{"text_format":"1","workbook":"xlsx","n_sheets":41,"sheets":["Previsão N+1","CAPA","Multas Geradores","BD","BD_Uderor","Entrada","Subvenção Permissionária","VPB e Fator X - Subvenção","Resultado","Votos e NTs","NT Revisao","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","ENTRADA CO","VPB e Fator X","Avaliação Parcela B","Fator Q","Energia","SAMP_balanco","RB e Conexão","CUSD","Encargos","Diferimento","CVA","Financeiros","Itens Extraordinários","CDE Eletrobrás","PIS_COFINS","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_antigo","BD-NET","Custos-PCAT","SPARTA ADMIN"],"not_rendered":{"charts":25,"images":57,"macros":1,"external_links":0,"defined_names":4146,"comments":22,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Previsão N+1","index":0,"n_rows":368,"n_cols":60,"rows_kept":368,"cut":false,"hidden":false,"merged":[[30,27,30,28],[30,29,30,30],[28,23,28,24],[28,25,28,26],[28,27,28,28],[28,29,28,30],[29,23,29,24],[29,25,29,26],[29,27,29,28],[29,29,29,30],[100,14,100,16],[30,21,31,21],[30,22,31,22],[30,23,30,24],[30,25,30,26]]}
[null,null,null,"Anual","mensal","6 meses"]
[null,null,"Variação de mercado TE",0,{"$f":"(1+D2)^(1/12)-1","v":0},{"$f":"(1+E2)^6-1","v":0}]
[null,null,"Variação de mercado TUSD",0,{"$f":"(1+D3)^(1/12)-1","v":0},{"$f":"(1+E3)^6-1","v":0}]
[null,null,"Variação mercado GD II e GD-III",0.2,1.5309470499731193E-2,9.5445115010332149E-2]
[null,null,"IPCA futuro 12 meses",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,3)-1","v":4.038587398968807E-2},3.3047551204248293E-3,1.9993075461636423E-2]
[null,null,"IGP-M futuro",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,2)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,2)-1","v":4.6718723507991111E-2},3.8122687684025713E-3,2.3092724784997687E-2]
[null,null,"Dolar futuro",null,0,0]
[null,null,"Selic Atual",{"$f":"VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,5)/VLOOKUP(EDATE(CAPA!C15,-12),Índices!$B$10:$F$500,5)-1","v":0.14789635123053269},1.1560563346534991E-2,7.1399249220631456E-2]
[null,null,"Selic 12 meses"]
[null,null,null,null,"Atenção"]
[null,null,"Próximo processo tarifário (RTA ou  RTP)",null,"RTA"]
[null,null,null,{"$f":"YEAR(LnkTxtDRPData)","v":2026},{"$f":"D12+1","v":2027},null,null,null,null,null,"Tabela auxiliar - cálculo de CVA M2 de encargos e Transporte"]
[null,null,null,"Processo Atual (R$)","Projeção para próximo processo (R$)",{"$f":"'Votos e NTs'!E46","v":"Variação"},{"$f":"'Votos e NTs'!F46","v":"Participação no Reajuste"},{"$f":"'Votos e NTs'!G46","v":"Participação na Receita"},1,null,"Descasamento CVA (meses)","Delta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,{"$f":"'Votos e NTs'!B47","v":"PARCELA A [Encargos+Transmissão+Energia]"},{"$f":"'Votos e NTs'!D47","v":2481314011.3439131},{"$f":"E15+E27+E36","v":2533574741.1563845},{"$f":"IFERROR(E14/D14-1,0)","v":2.1061715515871438E-2},{"$f":"IFERROR((E14-D14)/$D$39,0)","v":1.1866942248735541E-2},{"$f":"E14/$E$39","v":0.56213057620834583},{"$f":"IF(AND(E14=0,D14=0),0,1)","v":1}]
[null,null,{"$f":"'Votos e NTs'!B48","v":"Encargos Setoriais"},{"$f":"'Votos e NTs'!D48","v":881893321.19486892},{"$f":"SUM(E16:E26)","v":913074050.11876845},{"$f":"IFERROR(E15/D15-1,0)","v":3.5356576781478521E-2},{"$f":"IFERROR((E15-D15)/$D$39,0)","v":7.0802667842784859E-3},{"$f":"E15/$E$39","v":0.20258602739301229},1]
[null,null,{"$f":"'Votos e NTs'!B49","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},{"$f":"'Votos e NTs'!D49","v":8406344.8104403038},{"$f":"D16*E38/D38","v":8629078.2632515989},2.6495873989688112E-2,5.0576504209903767E-5,1.9145552161822434E-3,1,null,0,{"$f":"E16-D16","v":222733.45281129517},{"$f":"IFERROR(VLOOKUP(K16,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,{"$f":"'Votos e NTs'!B50","v":"Conta de Desenv. Energético – CDE (USO)"},{"$f":"'Votos e NTs'!D50","v":605808745.00535667},{"$f":"D17*(1+D5)","v":630274860.64299405},4.038587398968807E-2,5.5555669116094629E-3,0.13984066261300487,{"$f":"IF(AND(E17=0,D17=0),0,1)","v":1},null,{"$f":"MONTH(LnkTxtDRPData)-1","v":3},24466115.637637377,0.27545354967797103]
[null,null,{"$f":"'Votos e NTs'!B51","v":"Conta de Desenv. Energético – CDE Conta-Covid"},{"$f":"'Votos e NTs'!D51","v":0},0,0,0,0,{"$f":"IF(AND(E18=0,D18=0),0,1)","v":0},null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B52","v":"Conta de Desenv. Energético – CDE Eletrobrás"},{"$f":"'Votos e NTs'!D52","v":-3078664.45},{"$f":"D19*(1+D5)","v":-3202999.0045342324},4.038587398968807E-2,-2.8232881237488774E-5,-7.1065741490294182E-4,1,null,0,-124334.55453423224,0]
[null,null,{"$f":"'Votos e NTs'!B53","v":"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica"},{"$f":"'Votos e NTs'!D53","v":79109674.628545925},{"$f":"D20","v":79109674.628545925},0,0,1.7552261735251637E-2,1,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B54","v":"Conta de Desenv. Energético – CDE GD"},{"$f":"'Votos e NTs'!D54","v":1E-3},{"$f":"D21*(1+D5)*(1+D4)","v":1.2484630487876256E-3},0.2484630487876256,5.6418971979298519E-14,2.7699962491317624E-13,1,null,0,2.4846304878762561E-4,0]
[null,null,{"$f":"'Votos e NTs'!B55","v":"Compensação Financeira - CFURH"},{"$f":"'Votos e NTs'!D55","v":0},{"$f":"D22*(1+D4)","v":0},0,0,0,0,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B56","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},{"$f":"'Votos e NTs'!D56","v":94628919.50999999},{"$f":"D23*(1+D5)","v":98450591.129111186},4.038587398968807E-2,8.6779416514772055E-4,2.1843479341840954E-2,1,null,0,3821671.6191111952,0]
[null,null,{"$f":"'Votos e NTs'!B57","v":"PROINFA"},{"$f":"'Votos e NTs'!D57","v":58327938.507354297},{"$f":"D24*(1+D5)","v":60683563.28199058},4.038587398968807E-2,5.3489614975925099E-4,1.3464014240413292E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1","v":3},2355624.7746362835,0.27545354967797103]
[null,null,{"$f":"'Votos e NTs'!B58","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},{"$f":"'Votos e NTs'!D58","v":38553982.822171785},{"$f":"IFERROR(1%*(E16+E24+E23+E27+E36+E38+E37)+1%*E41,0)","v":38987392.976127401},1.1241644111185556E-2,9.8415259133627722E-5,8.6502305704740014E-3,1,null,0,433410.15395561606,0]
[null,null,{"$f":"'Votos e NTs'!B59","v":"ONS"},{"$f":"'Votos e NTs'!D59","v":136380.36000000002},{"$f":"D26*(1+D5)","v":141888.20003362832},4.038587398968807E-2,1.2506755996113757E-6,3.1481090471269967E-5,1,null,0,5507.8400336283084,0]
[null,null,{"$f":"'Votos e NTs'!B60","v":"Custos de Transmissão"},{"$f":"'Votos e NTs'!D60","v":469751800.14839733},{"$f":"SUM(E28:E35)","v":488723137.15561968},4.038587398968807E-2,4.3078571894011718E-3,0.10843422703616284,1]
[null,null,{"$f":"'Votos e NTs'!B61","v":"Rede Básica"},{"$f":"'Votos e NTs'!D61","v":284149110},{"$f":"D28*(1+$D$5)","v":295624720.15074199},4.038587398968807E-2,2.6057883886527891E-3,6.5590997407844048E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1-7","v":-4},{"$f":"E28-D28","v":11475610.150741994},{"$f":"IFERROR(VLOOKUP(K28,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,{"$f":"'Votos e NTs'!B62","v":"Rede Básica Fronteira"},{"$f":"'Votos e NTs'!D62","v":69962652},{"$f":"D29*(1+$D$5)","v":72788154.847656399},4.038587398968807E-2,6.4159224789039882E-4,1.6149690301609235E-2,1,null,{"$f":"K28","v":-4},2825502.847656399,0,null,null,null,null,null,null,null,null,null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",61.07]
[null,null,{"$f":"'Votos e NTs'!B63","v":"Rede Básica ONS (A2)"},{"$f":"'Votos e NTs'!D63","v":3285402.57},{"$f":"D30*(1+$D$5)","v":3418086.4241974172},4.038587398968807E-2,3.012877242147987E-5,7.5837939964898773E-4,1,null,{"$f":"K29","v":-4},132683.85419741739,0,null,null,null,null,null,null,null,null,null,"Valor",{"$f":"AH36","v":31.927969999999998},null,{"$f":"AH37","v":69.059129999999996},null,{"$f":"AH38","v":92.468680000000006},null,{"$f":"AH39","v":136.45949999999999},null,null,"PLDmax",716.8]
[null,null,{"$f":"'Votos e NTs'!B64","v":"Rede Básica Export. (A2)"},{"$f":"'Votos e NTs'!D64","v":0},0,0,0,0,0,null,{"$f":"K30","v":-4},0,0,null,null,null,null,null,null,null,null,"GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,{"$f":"'Votos e NTs'!B65","v":"MUST Itaipu"},{"$f":"'Votos e NTs'!D65","v":16358065.507449897},17018700.279748831,4.038587398968807E-2,1.5001158075115802E-4,3.7759816748906567E-3,1,null,-4,660634.77229893394,0,null,null,null,null,null,null,null,null,null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!B66","v":"Transporte de Itaipu"},{"$f":"'Votos e NTs'!D66","v":32171883.530540075},33471173.164815389,4.038587398968807E-2,2.9503214190947644E-4,7.4263330589249953E-3,1,null,-4,1299289.6342753135,0,null,null,null,null,null,null,null,null,1,{"$f":"1-V33","v":0},61.07,{"$f":"AH30","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA I",44.63]
[null,null,{"$f":"'Votos e NTs'!B67","v":"Conexão"},{"$f":"'Votos e NTs'!D67","v":51902393.954410575},53998517.496416546,4.038587398968807E-2,4.7597071660610121E-4,1.1980786381223031E-2,1,null,0,2096123.5420059711,0,null,null,null,null,null,null,null,null,0.99,{"$f":"1-V34","v":1.0000000000000009E-2},61.07,{"$f":"IF($AH$36/$W34>$AH$30,$AH$30,IF($X$30/$W34<$AH$29,$AH$29,$AH$36/$W34))","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA II",78.77]
[null,null,{"$f":"'Votos e NTs'!B68","v":"Uso do sistema de distribuição e CCD"},{"$f":"'Votos e NTs'!D68","v":11922292.585996799},12403784.792043058,4.038587398968807E-2,1.0933334116975325E-4,2.7520588120218798E-3,1,null,0,481492.20604625903,0,null,null,null,null,null,null,null,null,0.98,{"$f":"1-V35","v":2.0000000000000018E-2},61.07,{"$f":"IF($AH$36/$W35>$AH$30,$AH$30,IF($X$30/$W35<$AH$29,$AH$29,$AH$36/$W35))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B69","v":"Custos de Aquisição de Energia"},{"$f":"'Votos e NTs'!D69","v":1129668890.0006468},{"$f":"D36*(1+D5)*(Q157/P157)","v":1131777553.8819964},1.8666211843263447E-3,4.7881827505589624E-4,0.2511103217791707,1,null,null,null,null,null,null,null,null,null,null,null,null,0.97,3.0000000000000027E-2,61.07,716.8,null,null,null,null,null,null,null,"VERDE",31.927969999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96,4.0000000000000036E-2,61.07,716.8,null,null,null,null,null,null,null,"AMARELA",69.059129999999996]
[null,null,{"$f":"'Votos e NTs'!B71","v":"PARCELA B"},{"$f":"'Votos e NTs'!D71","v":1922577801.4809058},{"$f":"IF(E11=\"RTA\",D38*(1+D5-AC184),D38*(1+Z179)*(1+D5))","v":1973518180.6443155},2.6495873989688112E-2,{"$f":"IFERROR((E38-D38)/$D$39,0)","v":1.1567127742571558E-2},0.43786942379165417,1,null,"Fator T",null,{"$f":"LnkTxtFatorT","v":1.389E-2},null,null,null,null,null,null,null,null,0.95,5.0000000000000044E-2,61.07,638.55939999999941,{"$f":"IF(Y38=$AH$29,$M$1+0.01,Y38+0.01)","v":638.5693999999994},{"$f":"IF($Z$30/$W38>$AH$30,$AH$30,IF($Z$30/$W38<$AH$29,$AH$29,$Z$30/$W38))","v":716.8},null,null,null,null,null,"VERMELHA I",92.468680000000006]
[null,null,{"$f":"'Votos e NTs'!B80","v":"IRT"},{"$f":"'Votos e NTs'!D80","v":4403891812.8248186},{"$f":"E38+E14","v":4507092921.8007002},2.3434069991307149E-2,2.3434069991307208E-2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,0.94,6.0000000000000053E-2,61.07,532.13283333333288,{"$f":"IF(Y39=$AH$29,$M$1+0.01,Y39+0.01)","v":532.14283333333287},{"$f":"IF($Z$30/$W39>$AH$30,$AH$30,IF($Z$30/$W39<$AH$29,$AH$29,$Z$30/$W39))","v":716.8},null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93,6.9999999999999951E-2,61.07,456.11385714285746,456.12385714285745,716.8,null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,{"$f":"'Votos e NTs'!B82","v":"Efeito dos Componentes Financeiros do Processo Atual "},{"$f":"'Votos e NTs'!D82","v":254460900.16621357},{"$f":"SUM(E42:E97)","v":136957193.25645483},-0.46177509720749021,-2.6681787814943514E-2,3.0387035641975823E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.92,7.999999999999996E-2,61.07,399.09962500000017,399.10962500000016,716.8]
[null,null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Energia"},{"$f":"'Votos e NTs'!D83","v":150259148.34069997},{"$f":"SUMPRODUCT(S164:S170,T164:T170)-E60-AB119","v":100960679.63232093},{"$f":"ABS(IFERROR(E42/D42-1,0))","v":0.32808963216401921},-1.1194296046241243E-2,2.2400398967586523E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.91,8.9999999999999969E-2,61.07,354.7552222222223,354.76522222222229,716.8]
[null,null,{"$f":"'Votos e NTs'!B84","v":"CVA em processamento - Transporte"},{"$f":"'Votos e NTs'!D84","v":36030035.873800002},{"$f":"SUMPRODUCT(L28:L35,M28:M35)+M43*(D27-D34-D35)*(1+D8)","v":39373810.342684977},{"$f":"IFERROR(E43/D43-1,0)","v":9.2805193994171642E-2},7.5927716006723479E-4,8.7359659598396124E-3,1,null,"Tributos de transmissão na CVA",null,8.4500000000000006E-2,"<- Obter alíquota média na planilha de CVA transporte M3",null,null,null,null,null,null,null,0.9,9.9999999999999978E-2,61.07,319.27970000000005,319.28970000000004,690.59130000000016,{"$f":"IF(AA43=$AH$29,$M$1+0.01,AA43+0.01)","v":690.60130000000015},{"$f":"IF($AB$30/$W43>$AH$30,$AH$30,IF($AB$30/$W43<$AH$29,$AH$29,$AB$30/$W43))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B85","v":"CVA em processamento - Encargos Setoriais"},{"$f":"'Votos e NTs'!D85","v":83657036.526199996},{"$f":"SUMPRODUCT(L16:L26,M16:M26)","v":7388143.6051018657},{"$f":"ABS(IFERROR(E44/D44-1,0))","v":0.91168532962809379},-1.7318521017930376E-2,1.6392259341638138E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.89,0.10999999999999999,61.07,{"$f":"IF(AH42/$W44>$AH$30,\"PLDmax\",IF($X$30/$W44<$AH$29,\"PLDmin\",$AH$36/$W44))","v":290.25427272727273},290.26427272727273,627.81027272727272,{"$f":"IF(AA44=$AH$29,$M$1+0.01,AA44+0.01)","v":627.82027272727271},{"$f":"IF($AB$30/$W44>$AH$30,$AH$30,IF($AB$30/$W44<$AH$29,$AH$29,$AB$30/$W44))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B86","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'Votos e NTs'!D86","v":12453119.513824016},0,-1,-2.8277532789426373E-3,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.88,0.12,61.07,{"$f":"IF(AH36/$W45>$AH$30,\"PLDmax\",IF($X$30/$W45<$AH$29,\"PLDmin\",$AH$36/$W45))","v":266.06641666666667},266.07641666666666,575.49275,575.50274999999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"'Votos e NTs'!D87","v":34094120.708721548},0,-1,-7.7418161384969E-3,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.87,0.13,61.07,{"$f":"IF(AH36/$W46>$AH$30,\"PLDmax\",IF($X$30/$W46<$AH$29,\"PLDmin\",$AH$36/$W46))","v":245.5997692307692},245.60976923076919,531.22407692307684,531.23407692307683,711.29753846153847,{"$f":"IF(AC46=$AH$29,$M$1+0.01,AC46+0.01)","v":711.30753846153846},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},{"$f":"'Votos e NTs'!D88","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.86,0.14000000000000001,61.07,{"$f":"IF(AH36/$W47>$AH$30,\"PLDmax\",IF($X$30/$W47<$AH$29,\"PLDmin\",$AH$36/$W47))","v":228.05692857142853},228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(AC47=$AH$29,$M$1+0.01,AC47+0.01)","v":660.50057142857145},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!D89","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.85,0.15000000000000002,61.07,{"$f":"IF(AH36/$W48>$AH$30,\"PLDmax\",IF($X$30/$W48<$AH$29,\"PLDmin\",$AH$36/$W48))","v":212.85313333333329},212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,716.8]
[null,null,{"$f":"'Votos e NTs'!B90","v":"Financeiro CDE Eletrobras"},{"$f":"'Votos e NTs'!D90","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.84,0.16000000000000003,61.07,{"$f":"IF(AH36/$W49>$AH$30,\"PLDmax\",IF($X$30/$W49<$AH$29,\"PLDmin\",$AH$36/$W49))","v":199.54981249999994},199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B91","v":"Restituição de encargo do ONS "},{"$f":"'Votos e NTs'!D91","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83,0.17000000000000004,61.07,{"$f":"IF(AH36/$W50>$AH$30,\"PLDmax\",IF($X$30/$W50<$AH$29,\"PLDmin\",$AH$36/$W50))","v":187.81158823529407},187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,716.8]
[null,null,{"$f":"'Votos e NTs'!B92","v":"Financeiros residuais do encargo de ONS"},{"$f":"'Votos e NTs'!D92","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.82,0.18000000000000005,61.07,{"$f":"IF(AH36/$W51>$AH$30,\"PLDmax\",IF($X$30/$W51<$AH$29,\"PLDmin\",$AH$36/$W51))","v":177.37761111111107},177.38761111111106,383.66183333333322,383.67183333333321,513.71488888888882,513.72488888888881,716.8]
[null,null,{"$f":"'Votos e NTs'!B93","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!D93","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.81,0.18999999999999995,61.07,{"$f":"IF(AH36/$W52>$AH$30,\"PLDmax\",IF($X$30/$W52<$AH$29,\"PLDmin\",$AH$36/$W52))","v":168.04194736842109},168.05194736842108,363.46910526315799,363.47910526315798,486.67726315789491,486.6872631578949,716.8]
[null,null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade Escassez Hídrica"},{"$f":"'Votos e NTs'!D94","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.19999999999999996,61.07,{"$f":"IF(AH51/$W53>$AH$30,\"PLDmax\",IF($X$30/$W53<$AH$29,\"PLDmin\",$AH$36/$W53))","v":159.63985000000002},159.64985000000001,345.29565000000008,345.30565000000007,462.34340000000014,462.35340000000014,716.8]
[null,null,{"$f":"'Votos e NTs'!B95","v":"Neutralidade de Créditos de PIS/COFINS"},{"$f":"'Votos e NTs'!D95","v":-10084545.072346136},0,-1,2.2899166239684567E-3,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.79,0.20999999999999996,61.07,{"$f":"IF(AH36/$W54>$AH$30,\"PLDmax\",IF($X$30/$W54<$AH$29,\"PLDmin\",$AH$36/$W54))","v":152.03795238095239},152.04795238095238,328.85300000000007,328.86300000000006,440.32704761904773,440.33704761904772,716.8]
[null,null,{"$f":"'Votos e NTs'!B96","v":"Sobrecontratação"},{"$f":"'Votos e NTs'!D96","v":17840591.434299998},{"$f":"V115","v":3273539.3136863671},-0.81651172688183871,-3.3077679333974796E-3,7.2630837004765002E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.78,0.21999999999999997,61.07,{"$f":"IF(AH36/$W55>$AH$30,\"PLDmax\",IF($X$30/$W55<$AH$29,\"PLDmin\",$AH$36/$W55))","v":145.12713636363637},145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,716.8]
[null,null,{"$f":"'Votos e NTs'!B97","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},{"$f":"'Votos e NTs'!D97","v":664780.86626470427},{"$f":"D56*(1+$D$5)","v":691628.62256042624},4.038587398968807E-2,6.0963705369730321E-6,1.534533755039829E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.77,0.22999999999999998,61.07,{"$f":"IF(AH36/$W56>$AH$30,\"PLDmax\",IF($X$30/$W56<$AH$29,\"PLDmin\",$AH$36/$W56))","v":138.81726086956522},138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,716.8]
[null,null,{"$f":"'Votos e NTs'!B98","v":"Reversão Sobrecontratação"},{"$f":"'Votos e NTs'!D98","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.76,0.24,61.07,{"$f":"IF(AH36/$W57>$AH$30,\"PLDmax\",IF($X$30/$W57<$AH$29,\"PLDmin\",$AH$36/$W57))","v":133.03320833333333},133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,716.8]
[null,null,{"$f":"'Votos e NTs'!B99","v":"Recálculo Exposição CCEAR entre Submercados"},{"$f":"'Votos e NTs'!D99","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.25,61.07,{"$f":"IF(AH36/$W58>$AH$30,\"PLDmax\",IF($X$30/$W58<$AH$29,\"PLDmin\",$AH$36/$W58))","v":127.71187999999999},127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,716.8]
[null,null,{"$f":"'Votos e NTs'!B100","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'Votos e NTs'!D100","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74,0.26,61.07,{"$f":"IF(AH57/$W59>$AH$30,\"PLDmax\",IF($X$30/$W59<$AH$29,\"PLDmin\",$AH$36/$W59))","v":122.7998846153846},122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,716.8]
[null,null,{"$f":"'Votos e NTs'!B101","v":"Reversão de Risco Hidrológico "},{"$f":"'Votos e NTs'!D101","v":-83391404.807816252},{"$f":"-NPV(-((1+D8)^(1/12)-1),D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12)","v":-118590667.40474178},0.42209700961442853,-7.9927627864108276E-3,-2.6312008530181744E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.73,0.27,61.07,{"$f":"IF(AH36/$W60>$AH$30,\"PLDmax\",IF($X$30/$W60<$AH$29,\"PLDmin\",$AH$36/$W60))","v":118.25174074074073},118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,716.8]
[null,null,{"$f":"'Votos e NTs'!B102","v":"Previsão de Risco Hidrológico "},{"$f":"'Votos e NTs'!D102","v":109869238.71092139},{"$f":"D61*0.9*(1+D5)","v":102875763.54675926},-6.3652713409280692E-2,-1.5880215639712222E-3,2.2825303434316092E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.72,0.28000000000000003,61.07,{"$f":"IF(AH36/$W61>$AH$30,\"PLDmax\",IF($X$30/$W61<$AH$29,\"PLDmin\",$AH$36/$W61))","v":114.02846428571426},114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,716.8]
[null,null,{"$f":"'Votos e NTs'!B103","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},{"$f":"'Votos e NTs'!D103","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.71,0.29000000000000004,61.07,{"$f":"IF(AH60/$W62>$AH$30,\"PLDmax\",IF($X$30/$W62<$AH$29,\"PLDmin\",$AH$36/$W62))","v":110.09644827586204},110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,716.8]
[null,null,{"$f":"'Votos e NTs'!B104","v":"Ajuste CUSD"},{"$f":"'Votos e NTs'!D104","v":440229.66009310755},{"$f":"D63*(1+$D$5)","v":458008.71967215103},4.038587398968807E-2,4.037124510476866E-6,1.0161954226787157E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.30000000000000004,61.07,{"$f":"IF(AH36/$W63>$AH$30,\"PLDmax\",IF($X$30/$W63<$AH$29,\"PLDmin\",$AH$36/$W63))","v":106.42656666666664},106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,716.8]
[null,null,{"$f":"'Votos e NTs'!B105","v":"Descasamento TUSD Distribuição"},{"$f":"'Votos e NTs'!D105","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.69,0.31000000000000005,61.07,{"$f":"IF(AH36/$W64>$AH$30,\"PLDmax\",IF($X$30/$W64<$AH$29,\"PLDmin\",$AH$36/$W64))","v":102.9934516129032},103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,716.8]
[null,null,{"$f":"'Votos e NTs'!B106","v":"Descasamento TUSD Geração"},{"$f":"'Votos e NTs'!D106","v":0},{"$f":"D65*(1+$D$5)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.68,0.31999999999999995,61.07,{"$f":"IF(AH36/$W65>$AH$30,\"PLDmax\",IF($X$30/$W65<$AH$29,\"PLDmin\",$AH$36/$W65))","v":99.774906250000015},99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,716.8]
[null,null,{"$f":"'Votos e NTs'!B107","v":"Restituição da cobertura excedente do Conselho de Consumidores"},{"$f":"'Votos e NTs'!D107","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.67,0.32999999999999996,61.07,{"$f":"IF(AH36/$W66>$AH$30,\"PLDmax\",IF($X$30/$W66<$AH$29,\"PLDmin\",$AH$36/$W66))","v":96.75142424242425},96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,716.8]
[null,null,{"$f":"'Votos e NTs'!B108","v":"Repasse de compensação DIC/FIC"},{"$f":"'Votos e NTs'!D108","v":-311750.6583949498},{"$f":"D67*(1+D5)","v":-324340.98120109056},4.038587398968807E-2,-2.8589082886813379E-6,-7.1962346201530713E-5,1,null,null,null,null,null,null,null,null,null,null,null,null,0.66,0.33999999999999997,61.07,{"$f":"IF(AH36/$W67>$AH$30,\"PLDmax\",IF($X$30/$W67<$AH$29,\"PLDmin\",$AH$36/$W67))","v":93.905794117647062},93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,716.8]
[null,null,{"$f":"'Votos e NTs'!B109","v":"Acordo REN 824/2018"},{"$f":"'Votos e NTs'!D109","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.65,0.35,61.07,{"$f":"IF(AH36/$W68>$AH$30,\"PLDmax\",IF($X$30/$W68<$AH$29,\"PLDmin\",$AH$36/$W68))","v":91.222771428571434},91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,716.8]
[null,null,{"$f":"'Votos e NTs'!B110","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},{"$f":"'Votos e NTs'!D110","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.64,0.36,61.07,{"$f":"IF(AH37/$W69>$AH$30,\"PLDmax\",IF($X$30/$W69<$AH$29,\"PLDmin\",$AH$36/$W69))","v":88.688805555555561},88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,716.8]
[null,null,{"$f":"'Votos e NTs'!B111","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},{"$f":"'Votos e NTs'!D111","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.63,0.37,61.07,{"$f":"IF(AH38/$W70>$AH$30,\"PLDmax\",IF($X$30/$W70<$AH$29,\"PLDmin\",$AH$36/$W70))","v":86.291810810810802},86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,716.8]
[null,null,{"$f":"'Votos e NTs'!B112","v":0},{"$f":"'Votos e NTs'!D112","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.62,0.38,61.07,{"$f":"IF(AH39/$W71>$AH$30,\"PLDmax\",IF($X$30/$W71<$AH$29,\"PLDmin\",$AH$36/$W71))","v":84.020973684210517},84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,716.8]
[null,null,{"$f":"'Votos e NTs'!B113","v":"Empr. Escassez Hídrica"},{"$f":"'Votos e NTs'!D113","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.61,0.39,61.07,81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,716.8]
[null,null,{"$f":"'Votos e NTs'!B114","v":"Diferimento  Parcela B"},{"$f":"'Votos e NTs'!D114","v":-21000000},0,-1,4.7685095121648381E-3,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.6,0.4,61.07,{"$f":"IF(AH46/$W73>$AH$30,\"PLDmax\",IF($X$30/$W73<$AH$29,\"PLDmin\",$AH$36/$W73))","v":79.819924999999998},79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,716.8]
[null,null,{"$f":"'Votos e NTs'!B115","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},{"$f":"'Votos e NTs'!D115","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.59,0.41000000000000003,61.07,{"$f":"IF(AH47/$W74>$AH$30,\"PLDmax\",IF($X$30/$W74<$AH$29,\"PLDmin\",$AH$36/$W74))","v":77.873097560975594},77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,716.8]
[null,null,{"$f":"'Votos e NTs'!B116","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},{"$f":"'Votos e NTs'!D116","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.57999999999999996,0.42000000000000004,61.07,{"$f":"IF(AH48/$W75>$AH$30,\"PLDmax\",IF($X$30/$W75<$AH$29,\"PLDmin\",$AH$36/$W75))","v":76.018976190476181},76.028976190476186,164.42649999999998,164.43649999999997,220.16352380952381,220.1735238095238,716.8]
[null,null,{"$f":"'Votos e NTs'!B117","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},{"$f":"'Votos e NTs'!D117","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56999999999999995,0.43000000000000005,61.07,{"$f":"IF(AH36/$W76>$AH$30,\"PLDmax\",IF($X$30/$W76<$AH$29,\"PLDmin\",$AH$36/$W76))","v":74.251093023255805},74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,716.8]
[null,null,{"$f":"'Votos e NTs'!B118","v":"Financeiro referente ajuste encargo conexão"},{"$f":"'Votos e NTs'!D118","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.43999999999999995,61.07,{"$f":"IF(AH36/$W77>$AH$30,\"PLDmax\",IF($X$30/$W77<$AH$29,\"PLDmin\",$AH$36/$W77))","v":72.563568181818184},72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,716.8]
[null,null,{"$f":"'Votos e NTs'!B119","v":"Reversão diferimento  Rede Básica"},{"$f":"'Votos e NTs'!D119","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.44999999999999996,61.07,{"$f":"IF(AH36/$W78>$AH$30,\"PLDmax\",IF($X$30/$W78<$AH$29,\"PLDmin\",$AH$36/$W78))","v":70.951044444444449},70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,716.8]
[null,null,{"$f":"'Votos e NTs'!B120","v":"Spread sobre a antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!D120","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.54,0.45999999999999996,61.07,{"$f":"IF(AH52/$W79>$AH$30,\"PLDmax\",IF($X$30/$W79<$AH$29,\"PLDmin\",$AH$36/$W79))","v":69.408630434782609},69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,716.8]
[null,null,{"$f":"'Votos e NTs'!B121","v":"Reversão da antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!D121","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.53,0.47,61.07,{"$f":"IF(AH53/$W80>$AH$30,\"PLDmax\",IF($X$30/$W80<$AH$29,\"PLDmin\",$AH$36/$W80))","v":67.931851063829782},67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,716.8]
[null,null,{"$f":"'Votos e NTs'!B122","v":"Recomposição de diferença de cobertura CDE GD - RTA 2025"},{"$f":"'Votos e NTs'!D122","v":64827677.832885548},0,-1,-1.472054278084154E-2,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.52,0.48,61.07,{"$f":"IF(AH54/$W81>$AH$30,\"PLDmax\",IF($X$30/$W81<$AH$29,\"PLDmin\",$AH$36/$W81))","v":66.516604166666667},66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,716.8]
[null,null,{"$f":"'Votos e NTs'!B123","v":"Déficit de faturamento - Energia Angra - Baixa Renda- Art. 2º da Lei 15.235/2025"},{"$f":"'Votos e NTs'!D123","v":1550866.7594951764},0,-1,-3.521582330834765E-4,0,{"$f":"IF(AND(E82=0,D82=0),0,1)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,0.51,0.49,61.07,{"$f":"IF(AH36/$W82>$AH$30,\"PLDmax\",IF($X$30/$W82<$AH$29,\"PLDmin\",$AH$36/$W82))","v":65.159122448979588},65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,716.8]
[null,null,{"$f":"'Votos e NTs'!B124","v":0},{"$f":"'Votos e NTs'!D124","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,61.07,{"$f":"IF(AH36/$W83>$AH$30,\"PLDmax\",IF($X$30/$W83<$AH$29,\"PLDmin\",$AH$36/$W83))","v":63.855939999999997},63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,716.8]
[null,null,{"$f":"'Votos e NTs'!B125","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica"},{"$f":"'Votos e NTs'!D125","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B126","v":"Financeiro de Postergação Encargo"},{"$f":"'Votos e NTs'!D126","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B127","v":"Financeiro de Postergação Energia"},{"$f":"'Votos e NTs'!D127","v":0},0,{"$f":"IFERROR(E86/D86-1,0)","v":0},{"$f":"IFERROR((E86-D86)/$D$39,0)","v":0},{"$f":"E86/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!B128","v":"Financeiro de Postergação Transporte"},{"$f":"'Votos e NTs'!D128","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B129","v":"Financeiro de Postergação Parcela B"},{"$f":"'Votos e NTs'!D129","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B130","v":"Créditos de Pis/Cofins"},{"$f":"'Votos e NTs'!D130","v":-31281513.328756094},{"$f":"-MIN(PIS_COFINS!E9-13*PIS_COFINS!K22,12*PIS_COFINS!K22)","v":83469125.959999993},-3.6683212248324795,2.6056643570258553E-2,1.8519504125655329E-2,1]
[null,null,{"$f":"'Votos e NTs'!B131","v":"Reversão de Créditos de modicidade (REN 1.000/2021)"},{"$f":"'Votos e NTs'!D131","v":-3372617.3716552015},{"$f":"D90*(1+$D$5)","v":-3508823.4718423015},4.038587398968807E-2,-3.0928575445574444E-5,-7.7851145577012776E-4,1]
[null,null,{"$f":"'Votos e NTs'!B132","v":"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)"},{"$f":"'Votos e NTs'!D132","v":-6458876.1930336412},0,-1,1.4666291697321874E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!B133","v":"Arrecadação CDE Covid de migrantes (REN 885/2020)"},{"$f":"'Votos e NTs'!D133","v":-769668.40874809027},0,-1,1.7477005372990682E-4,0,1]
[null,null,{"$f":"'Votos e NTs'!B134","v":"Custo da distribuidora - Conta Escassez Hídrica "},{"$f":"'Votos e NTs'!D134","v":0},{"$f":"D93*(1+D5)","v":0},0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B135","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},{"$f":"'Votos e NTs'!D135","v":-79109674.628545925},{"$f":"-E20","v":-79109674.628545925},0,0,-1.7552261735251637E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bandeira"]
[null,null,{"$f":"'Votos e NTs'!B136","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},{"$f":"'Votos e NTs'!D136","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMARELA","REH 3.306/2024",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!B137","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023"},{"$f":"'Votos e NTs'!D137","v":-339.26430774170871},0,-1,7.7037384695445569E-8,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA I","REH 3.306/2024",44.63]
[null,null,{"$f":"'Votos e NTs'!B138","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024"},{"$f":"'Votos e NTs'!D138","v":-445556.32738786953},0,-1,1.0117331358829936E-4,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA II","REH 3.306/2024",78.77]
[null,null,"Receita Requerida Total",{"$f":"D39+D41","v":4658352712.9910326},{"$f":"E39+E41","v":4644050115.0571547},{"$f":"IFERROR(E98/D98-1,0)","v":-3.0703123647102259E-3},null,null,1]
[null,null,"Efeito Médio",{"$f":"LnkTxtEfeito","v":0.12106489908601592},{"$f":"(E39+E41/(1+IF(Mercado!H13>0,Mercado!H13,0)))/(D39+D41/(1+IF(Mercado!G13>0,Mercado!G13,0)))-1","v":-3.0703123647102259E-3},null,null,null,{"$f":"IF(AND(G99=0,E99=0),0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela de cálculo de fatores de atualização da CVA M2 devido à desconcatenação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de liquidação de Energia no MCP informada pela distribuidora (preencher se informado)",null,null,null,null,"Projeção de PLD (Informa CCEE)","Projeção de venda de energia no MCP","Projeção de resultado MCP",null,"Previsão de acionamento de bandeiras (Informa CCEE)","Adicional de bandeiras","Mercado Bandeiras","Arrecadação de bandeiras",{"$f":"\"Expectativa de disponibilidade de bandeiras para \"&E12","v":"Expectativa de disponibilidade de bandeiras para 2027"},null,null,null,"Quantidade de meses de desconcatenação","Atualização SELIC (Delta para Saldo a compensar)","somatório da atualização  SELIC de \"n\" deltas consecutivos","Atualização SELIC de \"a compensar\" para \"em processamento\"","Fator de cálculo da CVA M2 devido à desconcatenação"]
[null,null,"Receita RA1 PCAT com ajuste de mercado sobre financeiros",{"$f":"(D39+D41/(1+IF(Mercado!G13>0,Mercado!G13,0)))","v":4658352712.9910326},null,null,null,null,null,null,null,null,null,null,"Mês",{"$f":"U102","v":"MWh"},"Perfil de liquidação",null,"Competência","R$/MWh","MWh","R$",null,"Bandeira","R$/MWh","Mercado TE (MWh)","R$","R$",null,null,null,"n","%","%","%","%"]
[null,null,"Valor estimado da base de cálculo do efeito médio em 2025",{"$f":"(D102)/(1+D99)","v":4155292630.059958},{"$f":"D102","v":4658352712.9910326},null,null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1)","v":46113},null,{"$f":"P103/$P$115","v":{"$error":"#DIV/0!"}},null,{"$f":"O103","v":46113},{"$f":"VLOOKUP(S103,pld_gsf_previsao,2)","v":272},{"$f":"IF(MAX($P$103:$P$114)>0,P103,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},{"$f":"($P$160-T103)*U103","v":891114.12175496225},null,{"$f":"LOOKUP(S103,$W$136:$W$152,$AB$136:$AB$152)","v":"VERDE"},{"$f":"IF(X103=\"VERDE\",0,VLOOKUP(X103,$X$95:$Z$97,3))","v":0},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S103,-12))","v":366496.60900000005},{"$f":"Z103*Y103","v":0},{"$f":"AA103*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S103,Índices!$B$7:$F$500,5)","v":0},null,null,null,0,0,{"$f":"SUM($AG$103:AG103)/12","v":0},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.6726643212876811E-2},{"$f":"(AH103)*(1+AI103)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O103,1)","v":46143},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S103,1)","v":46143},177,{"$f":"IF(MAX($P$103:$P$114)>0,P104,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},9087438.1217602175,null,{"$f":"LOOKUP(S104,$W$136:$W$152,$AB$136:$AB$152)","v":"VERDE"},{"$f":"IF(X104=\"VERDE\",0,VLOOKUP(X104,$X$95:$Z$97,3))","v":0},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S104,-12))","v":334272.41699999996},0,{"$f":"AA104*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S104,Índices!$B$7:$F$500,5)","v":0},null,null,null,{"$f":"AF103+1","v":1},{"$f":"(1+$E$8)^(AF104)","v":1.011560563346535},{"$f":"SUM($AG$103:AG104)/12","v":8.4296713612211249E-2},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.6726643212876811E-2},{"$f":"(AH104)*(1+AI104)","v":9.0764517481553439E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O104,1)","v":46174},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S104,1)","v":46174},225,{"$f":"IF(MAX($P$103:$P$114)>0,P105,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},4946137.5743891411,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S105,-12))","v":298326.81100000063},5623460.3873500125,{"$f":"AA105*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S105,Índices!$B$7:$F$500,5)","v":6223902.3519465355},null,null,null,{"$f":"AF104+1","v":2},1.0232547733179593,{"$f":"SUM($AG$103:AG105)/12","v":0.1695679447220412},7.6726643212876811E-2,0.18257832391707007]
[null,null,"Diferimento proposto",-21000000,{"$f":"-D106*(1+D8)","v":24105823.375841185},null,null,"% equilavente RI",null,null,null,null,null,null,46204,null,{"$error":"#DIV/0!"},null,46204,226,{"$f":"IF(MAX($P$103:$P$114)>0,P106,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},4859860.4796522437,null,"VERMELHA I",44.63,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S106,-12))","v":275336.22399999981},12288255.677119993,{"$f":"AA106*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S106,Índices!$B$7:$F$500,5)","v":13431679.850126598},null,null,null,3,1.0350841749445459,{"$f":"SUM($AG$103:AG106)/12","v":0.25582495930075339},7.6726643212876811E-2,0.27545354967797103]
[null,null,"Efeito P&D",{"$f":"0.01*D106","v":-210000},{"$f":"E106*1%","v":241058.23375841186},"<- considerando que diferimento não seja de CDE",null,null,null,null,null,null,null,null,46235,null,{"$error":"#DIV/0!"},null,46235,230,{"$f":"IF(MAX($P$103:$P$114)>0,P107,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},4514752.1007046541,null,"VERMELHA I",44.63,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S107,-12))","v":283749.17299999989},12663725.590989996,{"$f":"AA107*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S107,Índices!$B$7:$F$500,5)","v":13685282.512270354},null,null,null,4,1.0470503311179884,{"$f":"SUM($AG$103:AG107)/12","v":0.34307915356058571},7.6726643212876811E-2,0.36940246536960453]
[null,null,"Efeito RI",{"$f":"H108*D106","v":0},{"$f":"H108*E106","v":0},null,null,{"$f":"D37/(D39+D41)","v":0},null,null,null,null,null,null,46266,null,{"$error":"#DIV/0!"},null,46266,115,{"$f":"IF(MAX($P$103:$P$114)>0,P108,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},14436617.995447859,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S108,-12))","v":330135.87100000039},0,{"$f":"AA108*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S108,Índices!$B$7:$F$500,5)","v":0},null,null,null,5,1.0591548227978884,{"$f":"SUM($AG$103:AG108)/12","v":0.43134205546040977},7.6726643212876811E-2,0.46443748345242952]
[null,null,"Efeito TFSEE",{"$f":"Encargos!J15*Encargos!J14*D106*0","v":0},{"$f":"0.004*E106*0","v":0},"<- considerar se diferimento for de PB",null,null,null,null,null,null,null,null,46296,null,{"$error":"#DIV/0!"},null,46296,299,{"$f":"IF(MAX($P$103:$P$114)>0,P109,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},-1438367.4361412684,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S109,-12))","v":349332.05700000009},6584909.2744500022,{"$f":"AA109*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S109,Índices!$B$7:$F$500,5)","v":6955789.6199645847},null,null,null,6,1.0713992492206315,{"$f":"SUM($AG$103:AG109)/12","v":0.52062532622879576},7.6726643212876811E-2,0.56057115988194017]
[null,null,"Receita Requerida com diferimento",{"$f":"D39+D41+D106+D107+D108+D109","v":4637142712.9910326},{"$f":"E98+E106+E107+E108","v":4668396996.6667538},null,null,null,null,null,null,null,null,null,46327,null,{"$error":"#DIV/0!"},null,46327,613,{"$f":"IF(MAX($P$103:$P$114)>0,P110,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},-28529375.18352706,null,"VERMELHA II",78.77,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S110,-12))","v":348755.95800000028},27471506.811660022,{"$f":"AA110*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S110,Índices!$B$7:$F$500,5)","v":28721196.445694774},null,null,null,7,1.0837852281106766,{"$f":"SUM($AG$103:AG110)/12","v":0.61094076190468549},7.6726643212876811E-2,0.65781619576754946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46357,null,{"$error":"#DIV/0!"},null,46357,375,{"$f":"IF(MAX($P$103:$P$114)>0,P111,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},-7995426.6361454735,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S111,-12))","v":370345.16099999956},6981006.284849992,{"$f":"AA111*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S111,Índices!$B$7:$F$500,5)","v":7211982.2348796912},null,null,null,8,1.0963143958942891,{"$f":"SUM($AG$103:AG111)/12","v":0.7023002948958762},7.6726643212876811E-2,0.75618543905065028]
[null,null,null,{"$f":"D12","v":2026},{"$f":"E12","v":2027},null,null,null,null,null,null,null,null,null,46388,null,{"$error":"#DIV/0!"},null,46388,407,{"$f":"IF(MAX($P$103:$P$114)>0,P112,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},-10756293.667726191,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S112,-12))","v":377359.60300000012},0,{"$f":"AA112*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S112,Índices!$B$7:$F$500,5)","v":0},null,null,null,9,1.1089884079157433,{"$f":"SUM($AG$103:AG112)/12","v":0.79471599555552153},7.6726643212876811E-2,0.85569188620207626]
[null,null,"Efeito médio com diferimento",{"$f":"(D39+D107+D109+(D41+D106)/(1+IF(Mercado!G13>0,Mercado!G13,0)))/D103-1","v":0.11596056543534505},{"$f":"(E39+E107+E110+(E41+E106)/(1+IF(Mercado!H13>0,Mercado!H13,0)))/(D39+D107+D110+(D41+D106)/(1+IF(Mercado!G13>0,Mercado!G13,0)))-1","v":6.7399874470461807E-3},null,"Diferença efeito",{"$f":"E113-D113","v":-0.10922057798829887},null,null,null,null,null,null,46419,null,{"$error":"#DIV/0!"},null,46419,347,{"$f":"IF(MAX($P$103:$P$114)>0,P113,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},-5579667.9835123448,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S113,-12))","v":368452.44},0,{"$f":"AA113*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S113,Índices!$B$7:$F$500,5)","v":0},null,null,null,10,1.1218089386560264,{"$f":"SUM($AG$103:AG113)/12","v":0.88820007377685695},7.6726643212876811E-2,0.95634868393918471]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46447,null,{"$error":"#DIV/0!"},null,46447,64,{"$f":"IF(MAX($P$103:$P$114)>0,P114,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":86277.09473689743},18836749.827029627,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S114,-12))","v":368452.44},0,{"$f":"AA114*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S114,Índices!$B$7:$F$500,5)","v":0},null,null,null,11,1.1347776819540685,{"$f":"SUM($AG$103:AG114)/12","v":0.98276488060636258},7.6726643212876811E-2,1.0581691309627925]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P103:P114)","v":0},null,null,"Total",null,{"$f":"SUM(U103:U114)","v":1035325.136842769},{"$f":"SUM(V103:V114)","v":3273539.3136863671},null,"Arrecadação de conta Bandeira 5du",null,null,null,{"$f":"SUM(AB102:AB114)","v":76229833.014882535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de conta Bandeiras em processamento",null,null,null,{"$f":"-12*PMT(E8,12,AB115)","v":82078692.214792609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Percentuais de perdas regulatórias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Regulatórias","DRP","DRP +1",null,null,null,null,null,null,"Alocação de receita de bandeiras em ESS/EER",null,null,null,{"$f":"MIN(AB116,(1-0.637)*E23*(-12*PMT(E8,12,1)))","v":38479587.946683988},"<- Expectativa de reserva de recursos para cobertura de CVA de ESS/EER."]
[null,null,"Estimativa Efeito (sem diferimento)",{"$f":"D112","v":2026},{"$f":"E112","v":2027},null,null,null,null,null,null,null,null,null,"PNT",{"$f":"Energia!I13","v":6.717324022338178E-2},{"$f":"P119","v":6.717324022338178E-2},"  <-   Atenção!!!  Preencher percentual de perdas não técnicas previsto para próximo ano",null,null,null,null,null,"Alocação de receita de bandeiras em Energia",null,null,null,{"$f":"AB116-AB118","v":43599104.268108621}]
[null,null,"Parcela A",{"$f":"Resultado!D39","v":2481314011.3439131},{"$f":"E14","v":2533574741.1563845},null,null,null,null,null,null,null,null,null,"PT",{"$f":"Energia!I14","v":9.9495E-2},{"$f":"P120","v":9.9495E-2}]
[null,null,"Parcela B",{"$f":"Resultado!D41","v":0},{"$f":"E38","v":1973518180.6443155},null,null,null,null,null,null,null,null,null,"P_RB",{"$f":"Energia!I15","v":1.4830112748886756E-2},1.4830112748886756E-2]
[null,null,"Financeiros",{"$f":"D41","v":254460900.16621357},{"$f":"E41","v":136957193.25645483},null,null,null,null,null,null,null,null,null,"P_DIT (MWh)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":2096.3696339999997},{"$f":"P122","v":2096.3696339999997}]
[null,null,"Diferimento",0,0]
[null,null,"RA1 + Financeiros",{"$f":"SUBTOTAL(9,D120:D123)","v":2735774911.5101266},{"$f":"SUBTOTAL(9,E120:E123)","v":4644050115.0571547},null,null,null,null,null,null,null,null,null,"Energia - Mercado de referência"]
[null,null,"Efeito médio",{"$f":"D99","v":0.12106489908601592},{"$f":"E99","v":-3.0703123647102259E-3},null,null,null,null,null,null,null,null,null,"Mercado","MWh DRP","MWh DRP +1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!I4","v":4998319.8740000008},{"$f":"P126*(1+$D$2)","v":4998319.8740000008}]
[null,null,"Estimativa Efeito (com diferimento)",{"$f":"D119","v":2026},{"$f":"E119","v":2027},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TE)",{"$f":"Energia!D8","v":0},{"$f":"P127*(1+$D$2)","v":0}]
[null,null,"Parcela A",{"$f":"D14+D107+D108+D109","v":2481104011.3439131},{"$f":"E14+E107+E108+E109","v":2533815799.3901429},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TUSD)",{"$f":"Energia!I5","v":0},{"$f":"P128*(1+$D$3)","v":0}]
[null,null,"Parcela B",{"$f":"D38","v":1922577801.4809058},{"$f":"E38","v":1973518180.6443155},null,null,null,null,null,null,null,null,null,"Livre Total + Distribuição",{"$f":"Energia!I6+Energia!I7","v":2158204.56},{"$f":"P129*(1+$D$3)","v":2158204.56}]
[null,null,"Financeiros",{"$f":"D41","v":254460900.16621357},{"$f":"E41","v":136957193.25645483},null,null,null,null,null,null,null,null,null,"A1",{"$f":"Energia!I8","v":0},{"$f":"P130*(1+$D$3)","v":0}]
[null,null,"Diferimento",{"$f":"D106","v":-21000000},{"$f":"E106","v":24105823.375841185},null,null,null,null,null,null,null,null,null,"BT",{"$f":"Energia!I9","v":4250108.3869999992},{"$f":"P131*(1+$D$2)","v":4250108.3869999992}]
[null,null,"RA1 + Financeiros",{"$f":"SUM(D128:D131)","v":4637142712.9910326},{"$f":"SUM(E128:E131)","v":4668396996.6667538},null,null,null,null,null,null,null,null,null,"GD",{"$f":"Energia!J4","v":2165378.63},{"$f":"P132*(1+$D$4)","v":2598454.3559999997}]
[null,null,"Efeito médio",{"$f":"D113","v":0.11596056543534505},{"$f":"E113","v":6.7399874470461807E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo das perdas de acordo com percentuais regulatórios e mercado "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRP","DRP+1",null,null,null,null,null,"Competência","PLD","Status_PLD","GSF","Status_GSF","Previsão Bandeira"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"P119","v":6.717324022338178E-2},6.717324022338178E-2,null,null,null,null,null,46023,183,"VIGEN.",95,"VIGEN.",{"$f":"IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Técnica (sobre energia injetada)",9.9495E-2,9.9495E-2,null,null,null,null,null,46054,355,"VIGEN.",100,"VIGEN.",{"$f":"IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",1.4830112748886756E-2,1.4830112748886756E-2,null,null,null,null,null,46082,349,"PROJ.",107,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"P136*$P$131","v":285493.55165536061},{"$f":"Q136*$Q$131","v":285493.55165536061},null,null,null,null,null,46113,272,"PROJ.",99,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM(P126,P128:P129,-$P$130,P139)/(1-P137)*P137+P144","v":824350.08225389675},{"$f":"SUM(Q126,Q128:Q129,-$Q$130,Q139,Q132)/(1-Q137)*Q137+Q144","v":1111448.1174121911},null,null,null,null,null,46143,177,"PROJ.",84,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(P139:P140)*P138","v":16459.106224508483},{"$f":"SUM(Q139:Q140)*Q138","v":20716.802455889843},null,null,null,null,null,46174,225,"PROJ.",76,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre mercado Cat.",{"$f":"(SUM(P126,-P132)+P127)*P121","v":42012.838059491522},{"$f":"(SUM(Q126,-Q132)+Q127)*Q121","v":35590.276214105535},null,null,null,null,null,46204,226,"PROJ.",66,"PROJ.","VERMELHA I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46235,230,"PROJ.",65,"PROJ.","VERMELHA I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas DIT (sobre mercado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":2096.3696339999997},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":2096.3696339999997},null,null,null,null,null,46266,115,"PROJ.",75,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM(P126,P128:P129,-$P$130,P139,P132)/(1-P137)*P137","v":1061502.0752518089},{"$f":"SUM($Q$126:$Q$129,-$Q$130,Q139,Q132)/(1-Q137)*Q137","v":1109351.7477781912},null,null,null,null,null,46296,299,"PROJ.",81,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46327,613,"PROJ.",80,"PROJ.","VERMELHA II"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Sintese do cálculod e energia requerida",null,null,null,null,null,null,null,46357,375,"PROJ.",84,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P135","v":"DRP"},{"$f":"Q135","v":"DRP+1"},null,null,null,null,null,46388,407,"PROJ.",96,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B6","v":"Fornecimento + Suprimento"},{"$f":"P150+P151","v":2832941.2440000009},{"$f":"Q150+Q151","v":2399865.5180000011},null,null,null,null,null,46419,347,"PROJ.",103,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B7","v":"Fornecimento - GD_injetado"},{"$f":"P126-P132","v":2832941.2440000009},{"$f":"Q126-Q132","v":2399865.5180000011},null,null,null,null,null,46447,64,"PROJ.",109,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B8","v":"Suprimento (Mercado TE)"},{"$f":"P127","v":0},{"$f":"Q127","v":0},null,null,null,null,null,46478,57,"PROJ.",101,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B9","v":"Perdas Regulatórias"},{"$f":"SUM(P153:P156)","v":1168315.5781932573},{"$f":"SUM(Q153:Q156)","v":1453248.7477375471},null,null,null,null,null,null,null,null,null,null,"VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B10","v":"Perda Não Técnica"},{"$f":"P139","v":285493.55165536061},285493.55165536061]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B11","v":"Perda Técnica"},824350.08225389675,1111448.1174121911,null,null,null,null,null,"Arquivo","InfoPLD_Diario27022026.pdf"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B12","v":"Perda Rede Básica sobre Dist."},16459.106224508483,20716.802455889843,null,null,null,null,null,"Hora de atualização:","2026-03-02T11:22:43"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B13","v":"Perda Rede Básica sobre mercado Cat."},42012.838059491522,35590.276214105535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P149+P152","v":4001256.8221932584},{"$f":"Q149+Q152","v":3853114.2657375485}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B14","v":"Custo Médio"},{"$f":"Energia!D14","v":282.32851331483079},{"$f":"P160*(1+D5)","v":293.73059707725952}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo da CVA M2 de energia conforme desconcatenação de contratos",null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia","DRP","DRP +1","Descasamento CVA (meses)","Deslta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!E21","v":0},{"$f":"Energia!F21","v":0},0,{"$f":"Q164-P164","v":0},{"$f":"IFERROR(VLOOKUP(R164,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!E22","v":28924503.494034074},{"$f":"P165*(1+D5)","v":30092644.847358428},{"$f":"MONTH(LnkTxtDRPData)-1","v":3},{"$f":"Q165-P165","v":1168141.3533243537},0.27545354967797103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!E23","v":103580672.64556473},{"$f":"P166*(1+D5)","v":107763868.63879564},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":8},4183195.9932309091,0.75618543905065028]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!E24","v":153019901.59654087},{"$f":"P167*(1+D5)","v":159199744.06033322},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":8},6179842.4637923539,0.75618543905065028]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!E25","v":0},{"$f":"Energia!F25","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B26","v":"Bilateral"},{"$f":"Energia!E26","v":57410912.387049198},{"$f":"P169*(1+D4)","v":68893094.864459038},null,11482182.47740984,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR",{"$f":"Energia!E28","v":786732899.87745833},{"$f":"P170*(1+D5)","v":818505795.6354512},6,31772895.757992864,0.56057115988194017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(P164:P170)","v":1129668890.0006471},{"$f":"SUM(Q164:Q170)","v":1184455148.0463977}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B - Usado apenas de o próximo processo for uma revisão"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ciclo tarifário (anos)",{"$f":"VLOOKUP(CAPA!$N$2,V197:X249,3)","v":5},null,"IPCA ciclo",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$8:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,-12*(V175-1)),Índices!$B$8:$F$500,3)-1","v":0.23831011426662418}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados da última revisão tarifária","Valores homologados na última RTP","Última RTP com crescimento de BRR projetado",null,null,"Crescimento de PB projetado",null,"Estimativa de limites inferiores e superiores (CP 62)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",1072420581.6807233,{"$f":"IFERROR(V178*(1-AD184),0)","v":872671066.14023888},null,null,null,null,null,"Valor CP 62 (12/2020)","Valor na data da última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",121992637.37979226,{"$f":"IFERROR(V179*(1+AC188),0)","v":136813889.66203311},null,null,{"$f":"W185/V185-1","v":1.669307475724402E-2},null,null,44166,{"$f":"DATE(LOOKUP(CAPA!N2,'Previsão N+1'!V197:V249,'Previsão N+1'!W197:W249),MONTH(LnkTxtDRPData),1)","v":45017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",551405936.57652342,{"$f":"IFERROR(V180*(1+AC189),0)","v":700455465.76605225},null,null,null,null,"Limite inferior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$312:$U$363,'Previsão N+1'!BE312:BE363)*1000","v":290140553.50238204},{"$f":"AC180*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":344879466.435772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",317982503.63872623,{"$f":"IFERROR(V181*(1+AC190),0)*Z181","v":385176072.72850883},null,"Aumento tx. depreciação",{"$f":"4.1%/3.82%","v":1.0732984293193717},null,"Limite superior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$315:$U$366,'Previsão N+1'!BF315:BF366)*1000","v":321909223.79257333},{"$f":"AC181*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":382641723.1310091}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",-141784206.86562726,{"$f":"V182","v":-141784206.86562726},"<-   supondo manutenção da participação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDEROR",-46099715.476849101,{"$f":"V183","v":-46099715.476849101},"<-   supondo manutenção da participação",null,null,null,null,"Atual","Próxima Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",null,null,null,null,null,null," Fator T",{"$f":"LnkTxtFatorT","v":1.389E-2},{"$f":"-((AD181/V178)^(1/5)-1)","v":0.18626042706811186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(V178:V184)","v":1875917736.9332891},{"$f":"SUM(W178:W184)","v":1907232571.9543567}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variação anual média Brasil",{"$f":"LnkTxtNomeResumido","v":"EMS"},"Média região","Peso Brasil","Peso região","Expectativa de crescimento anual usada na projeção","crescimento real no ciclo, descontada a inflação e variação de mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de AIS projetado para o ciclo",null,{"$f":"Y308","v":2.0881126854435803E-2},{"$f":"Y309","v":2.2375858648327585E-2},{"$f":"Y310","v":2.6334411455659845E-2},0.33333299999999999,0.33333299999999999,{"$f":"W188*(Z188)+Y188*AA188+X188*(1-Z188-AA188)","v":2.319713149820074E-2},{"$f":"((1+AB188)^$V$175)-1","v":0.12149300646807681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRL projetada para o ciclo",null,{"$f":"AA308","v":4.08761211220416E-2},{"$f":"AA309","v":4.3623173319906394E-2},{"$f":"AA310","v":6.2546590764258975E-2},0.33333299999999999,0.33333299999999999,{"$f":"W189*(Z189)+Y189*AA189+X189*(1-Z189-AA189)","v":4.9015289676613907E-2},{"$f":"((1+AB189)^$V$175)-1","v":0.27030816917736233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRB projetada para o ciclo",null,{"$f":"Z308","v":2.1022863840805261E-2},{"$f":"Z309","v":2.0017964641787289E-2},{"$f":"Z310","v":3.2424888344378316E-2},0.33333299999999999,0.33333299999999999,2.4488567805049322E-2,{"$f":"((1+AB190)^$V$175)-1","v":0.12858840098444158}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados de crescimento de Base de Remuneração das concessionárias observado nas última revisões tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input da última RTP",null,null,null,"Inputs da penúltima RTP (Atualizado para data da última RTP)",null,null,null,"Output (última RTP)","Output (penúltima RTP)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ID Agente","Última RTP","Ciclo","AIS","BRB","BRL","Número IPCA","AIS","BRB","BRL","Número IPCA","MWh","MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,417,426,null,413,417,426,null,"Energia TUSD (Energia Injetada)","Energia TUSD (Energia Injetada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa AC",26,2023,5,2594685495.8482299,1426712834.5418601,1043042084.07096,6735.6744900599997,1503406817.2995584,916245625.67363513,596000790.6119355,5468.573472,1232551.1370000001,1097923.0639999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",31,2023,5,2000430775.4321599,1505040169.4145999,940690254.74584603,6735.6744900599997,0,0,0,5103.6899999999996,1130651.7220000001,1056635.6070000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa TO",32,2020,4,4304184896.2289171,2004739384.3779271,1370455804.4767938,5321.2109700000001,2893348043.6374774,1144224632.7156949,577082363.76645339,4690.6582589999998,2411250.6619999981,2173682.3330000015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial MA",37,2021,4,10276702434.9583,6421994460.7908001,4365600367.2457104,5825.37,7807568634.4942474,4921565388.5041218,3309956656.8925118,4843.87,6747227.4290000098,6065935.1947500035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PI",38,2023,5,8472870626.23102,4253089914.93366,3102549072.6196599,6737.2797909199999,5971799056.3462496,2701776382.1916065,1671301647.107229,5458.2410440000003,4076370.6089999899,3759074.0119999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",39,2023,4,15286261061.888599,11190431080.315901,7196269953.7158203,6609.67,9483557460.7590828,7023006639.5966721,4241297386.0361786,5177.47,12650692.658,12009534.269999973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia RN",40,2023,5,5878331727.1833801,4595044646.9657297,3448020098.9160299,6609.67,3685461469.3413286,2553480179.2955437,1652645302.2317696,4950.95,5795898.5029999902,5614984.7670000019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia PE",43,2021,4,11159474864.6562,9229257395.5274105,5648102699.7095499,5674.72,7812490849.8519392,6246987221.2577953,3514868912.806426,4821.6899999999996,13900820.449999999,13595445.260000018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial AL",44,2024,4,5576686378.1166,3945212205.9320898,2567519828.11975,6890.2626055000001,3521605270.0344982,2436881793.0497198,1354070251.3288198,5354.9081880000003,4359230.40499999,3868836.4460000056]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE",46,2022,5,507694939.500929,203597674.888749,119358174.44132701,6382.88,350547134.39541352,130059967.89202282,65142615.757060967,4828.4399999999996,491118.55200000003,378578.00100000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BA",47,2023,5,37179137120.5597,23413019245.844101,15278568814.364401,6609.67,21449835395.311531,12898650215.409576,7380489705.8162956,4950.95,21402755.210000001,19669734.604999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",51,2020,5,348153464.46380746,281519479.2185576,164414371.17976224,5438.12,230544499.44968635,193772671.35704809,116132551.1492773,4370.12,518765.81600000081,458821.9050000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",63,2023,5,26256144685.0182,15614757866.869699,10650950118.023399,6611.9320561499999,16819652797.997831,9456641503.9758606,5193307459.2941771,4957.3823000000002,32262107.4289998,30306581.273000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL",82,2021,5,129552036.257486,71748320.004749194,37284766.389829598,5739.56,114189464.00158367,57329492.161237404,26243678.498473644,4675.2299999999996,338160.02299999999,306407.03900000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL",83,2021,5,22066531.2855573,10470301.5960794,5317023.0800072197,5825.37,16816317.898280665,8609643.9219513088,4400765.0734546119,4708.948883,69512.471000000005,51774.032999999981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL",86,2021,5,20567123.2704891,16877538.097746499,10594113.360200001,5825.37,14675089.456412148,12486100.630942291,8284927.1739225294,4715.99,110649.20843,96494.437188000025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DCELT",87,2021,5,105412344.737115,42058097.2874218,25663048.830473401,5825.37,76741940.487127826,36253162.680085666,12797981.517712139,4715.99,296436.91600000003,256372.17099999977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",88,2021,5,5148111.18018563,3994050.8151853601,2594388.8296942799,5825.37,3744235.0180008928,2623526.1844245344,1744638.8423352037,4715.99,20432.079000000002,34086.990000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMEI",95,2022,5,61589998.420241497,51694412.965250097,35267315.834626801,6455.85,37597626.208745368,32209691.08726684,23198015.639367938,4832.2700000000004,147252.389,131774.35200000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",103,2021,5,133253987.484697,80103402.165590599,43469116.274828702,5996.8162585,95372413.913848624,61416181.023395851,32446447.822496645,4752.8599999999997,130286.62300000001,116531.44399999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa RO",369,2023,5,6635685007.2994499,4001750016.1725001,3004225980.9825001,6735.6744900599997,3541492426.3243718,2290322788.9671993,1566904060.8118131,5468.573472,3775869.7740000002,3365563.2899999982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RR Energia",370,2024,5,1599803188.5034201,965560334.405357,624847020.19354105,6773.27,0,0,0,5236.7273279999999,1276961.0379999999,920955.89399999951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PA",371,2023,4,18156359492.113098,11413630979.441299,8544987000.40131,6667.6688820500003,10876303457.77042,6543681324.1956959,5046755167.9628925,5225.7413940000006,9950317.2740000002,8495465.9299999978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",380,2022,3,8988650515.1879005,5667557648.4190702,3787333662.69099,6418.8127885499998,6560437859.0438375,4197639461.5540848,2580553608.9653769,5224.6985400000003,10300975.907,10207294.057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",381,2021,5,557812640.65148306,340564648.14415097,185602937.79418099,5876.05,388321161.3392182,257944648.15927979,144048843.37151277,4715.99,589841.37600000005,558069.54000000062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",382,2022,5,28519989422.684101,21282462224.561501,10133382206.813801,6215.24,20068511978.830715,15775520159.493986,8466650414.62889,4814.9429399999999,24487941.611000001,28517693.060000017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",383,2023,5,18464032636.4188,15565558253.9764,8920631366.8999901,6563.07,11645375647.041449,9911952408.5775108,6033661001.1124458,4947.4844480000002,11142228.338,11451449.223999988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia Elektro",385,2023,4,15846765109.212799,9455696193.3036804,6521300084.6406698,6667.94,10811619512.863518,6302723420.4506378,3904581277.0455008,5224.18,18371043.530000001,17457380.722000021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENEL SP",390,2023,4,34745987547.081802,19413831172.6408,11202828756.2076,6685.0958774399996,26354016756.564045,15853615114.622547,8573797790.8994474,5236.7020666775989,41894119.950000003,43337979.398934014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",391,2023,4,9277322347.2561207,6491119121.8743401,4153409231.69804,6700.66,6092872687.3299618,4280190264.970634,2423065250.7222881,5227.84,16132161.471999999,15289600.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR",398,2022,5,139151253.59479901,87638030.815784007,69307706.803331703,6455.85,95003776.91511324,62039135.398909919,54210592.451574564,4832.2700000000004,202285.72899999999,178067.63499999966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",399,2022,5,67476017.751127005,50073264.242981598,36585122.158308998,6455.85,45379280.212654948,33289887.310639288,25395128.68878825,4832.2700000000004,127877.89,105374.902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL",400,2022,5,84060363.521259606,46119007.838834397,30611110.008143,6455.85,48870662.744453907,25081700.01058539,13477464.548451947,4828.4399999999996,83173.133999999904,64815.319999999956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUX Energia",401,2022,5,20951890.087719601,14406563.5148462,10591016.211451801,6455.85,13191890.416720215,9577958.5153192133,6758710.2971399622,4832.2700000000004,75139.235000000001,66531.70500000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MS",404,2023,5,8428021312.3425303,4877506027.7768402,3341685791.8241701,6611.9320561499999,5211852616.9366598,3051252456.6309032,1864517539.8895161,4957.3823000000002,5669643.4059999902,5223374.271999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MT",405,2023,5,14507917727.955,8978864594.5452099,6624985146.2733202,6611.9320561499999,8570161200.1799145,5186872757.2843428,3459754164.5626564,4957.3823000000002,9764870.1569999792,8528645.5799999796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",2866,2021,5,26517341482.2635,11763706233.8685,8362118368.4622898,5739.56,19177935090.359245,9170990469.8217468,4920380762.6301107,4675.2299999999996,30417995.328000002,28721760.387000047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",2904,2022,5,132972495.63820601,106556738.35179199,64641431.558045998,6411.95,82015966.570014596,71178224.549699455,43223619.669645213,4843.87,250616.58199999999,192968.9939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",2937,2023,4,7937174905.4460602,5710490123.5412502,3933974180.4424,6700.66,5484011672.5162601,3836734288.0570636,2486681556.5179129,5227.84,15243322.237,14157249.286000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",4950,2023,5,58280503473.640503,25586907910.095901,15200082507.771299,6649.99,38092630176.029785,20490409120.051365,8906377359.5023117,4961.84,47043735.419999897,43049023.563000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BSB",5160,2021,5,4843826792.0111504,2206582109.4784698,1143801673.93367,5944.21,3633750086.3899999,1821932299.6499999,880544780.94999957,4740.53,6695074.2850000001,6792890.429999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",5697,2021,5,11783496926.4034,8381398824.7321596,4834649363.9792805,5825.37,8047693312.0759697,5731213883.7337408,3006598393.6286798,4715.99,26145695.739999998,22574884.688000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial CEEE",5707,2021,5,6311301773.2325802,4900025952.1101103,2953460035.2930598,5996.8162585,4085700813.1771474,3107368076.2801085,1688890549.920589,4752.8599999999997,7649034.9730000198,8090541.6269999919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",6072,2023,5,19259862700.345299,13010136344.650999,9392727894.6522408,6700.66,9781866535.8144016,5600231197.004921,2961171341.02071,5080.83,15018955.017000001,13721769.734000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MG",6585,2021,5,1885301209.0716801,957934082.09704804,518670103.16113001,5739.56,1301364261.0992963,699852437.54103827,308031127.32938194,4675.2299999999996,1582730.254,1518356.0080000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SE",6587,2023,5,3143010954.6928301,1974353061.07793,1298083112.22824,6609.67,2055984085.0907273,1294449228.4572568,797257412.357476,4950.95,2880195.01,3109733.337000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa PB",6600,2021,4,3985785213.0027299,2959948947.92627,1762271962.6558599,5825.37,2929588364.3813367,2096282774.517684,1318371226.4376507,4843.87,4737926.3830000004,4352132.4030000027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",6611,2021,4,408977426.77967697,226419237.55520299,160706415.19863099,5573.9354160000003,303466497.02999997,168576292.84999996,117725188.94999997,4825.9393097314623,713849.82,654241.95100000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",6612,2021,5,278125405.35580099,216718824.785725,121993699.142437,5739.56,201148486.47546148,166527842.01680484,94966221.200045317,4675.2299999999996,368381.62199999997,353846.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME",7019,2024,4,8371674080.1258001,3882755244.10747,2502066682.9566898,6895.24,5527227263.1056061,2631853839.6340928,1780475465.3573408,5418.1695749999999,7450283.8359999899,6181561.1349999895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SS",1000040,2021,5,2817542700.8892102,1582447972.5173399,1102566874.10321,5772.8494479999999,1627253615.6480007,921171903.83813906,491599896.51811862,4643.7011744000001,4619353.32800001,4037883.2949999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",1000041,2021,5,2329327788.5282393,1680431971.468462,1213456643.1097689,5622.43,{"$f":"AK259","v":1409063352.5752749},{"$f":"AK258","v":891985264.61759079},{"$f":"AK257","v":553969011.49175763},4809.67,3094416.1349999839,{"$f":"AK260","v":2756057.7150000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL RGE Sul",1000042,2023,5,18703456645.243099,15262928784.748501,11009507283.996099,6676.1776606200001,10864479412.553869,7979250517.2847538,5421054983.7780695,4968.0601861430005,19083228.175000101,18629789.420999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y248*$AC$254/$AB$248","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crescimento anual real da base por empresa, descontado o crescimento de mercado e inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Região",null,"ID agente",{"$f":"Y195","v":"AIS"},{"$f":"Z195","v":"BRB"},{"$f":"AA195","v":"BRL"},null,null,null,"Dados das revisões de 2016 das concessionárias que foramaram a Santa Cruz agrupada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa AC",{"$f":"V197","v":26},{"$f":"((Y197/AC197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.5330509651571704E-2},{"$f":"((Z197/AD197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":2.4039986373577626E-2},{"$f":"((AA197/AE197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.824544400760189E-2},null,null,null,null,"SPARTA_CPFL_Jaguari_2016","SPARTA CPFL SANTA CRUZ_16032016_ Final_recurso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",31,null,null,null," <- sem informações de penúltima RTP",null,null,"Somatório RTP 2016","Jaguari","Santa Cruz","Leste Paulista","Sul Paulista ","Mococa","Sta. Cruz Agrupada "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa TO",32,{"$f":"((Y199/AC199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":4.271787355866552E-2},{"$f":"((Z199/AD199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":8.6252815652876347E-2},{"$f":"((AA199/AE199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":0.17206329613461913},null,null,null,"BRL",62319180.40955615,194228752.23772341,101608304.52649009,123696152.07120806,72116622.246779978,{"$f":"SUM(AF257:AJ257)","v":553969011.49175763}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial MA",37,-4.0332543319673286E-3,-6.1930900951386869E-3,-3.5264787740756365E-3,null,null,null,"BRB",89486528.191925049,328103744.21882117,150784340.55897719,210255706.77001762,113354944.87784967,{"$f":"SUM(AF258:AJ258)","v":891985264.61759079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",38,1.1719559672357605E-2,3.2966176369102485E-2,6.7598198107856611E-2,null,null,null,"AIS",127774243.91755579,623421153.16056693,217974591.2584585,274709589.89546394,165183774.34322989,1409063352.5752749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",39,4.6332986013045918E-2,4.3321971092188827E-2,5.9838274059846652E-2,null,null,null,"Mercado MWh",561013.95300000021,1068148.9080000008,330274.66799999983,568889.44800000009,227730.73800000016,2756057.7150000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia RN",40,2.9674026779857865E-2,5.4820991028924571E-2,8.6489020403818673E-2,null,null,null,null,42436,42433,42437,42437,42436,212179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia PE",43,4.3795743326751069E-2,5.2630616071336789E-2,7.4979854141316471E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",44,2.2305239971176949E-2,2.7970558640873611E-2,6.9399194482847149E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","SULGIPE",46,-3.3230097897240629E-2,-1.8076457054625794E-2,1.3326110964111404E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BA",47,3.5959039518902891E-2,4.5562857761720199E-2,7.3413406102034839E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMED",51,1.4253850334829954E-2,6.4371484621927877E-3,1.2456347454981032E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",63,1.9146072407267178E-2,3.0655000730473336E-2,7.6322730850538978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","COCEL",82,-3.4874450571683036E-2,-1.5746655415820432E-2,9.5353117731196146E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","FORCEL",83,-4.6039091741253091E-2,-6.0439508589270274E-2,-6.1664778991149194E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLUL",86,-2.117918954657072E-3,-9.3115071233277336E-3,-2.0248697703971086E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT",87,-7.7769072331616007E-3,-4.0735582315499674E-2,7.0214782385178642E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLJC",88,0.13178010208415047,0.15507644490844941,0.14966417033243617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMEI",95,1.873965960413293E-2,1.4576198692408893E-2,3.6391044345103207E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",103,-1.9162063636719573E-3,-1.5560237675689481E-2,-1.0266553836658754E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa RO",369,6.2787974924997103E-2,4.8038881892828122E-2,6.7689031638735075E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","RR Energia",370,null,null,null," sem informações de penúltima RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",371,{"$f":"((Y219/AC219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":2.8058681875837932E-2},{"$f":"((Z219/AD219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.93970078707091E-2},{"$f":"((AA219/AE219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.17057079339369E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",380,3.3872103842164325E-2,2.8829002424426209E-2,5.7839602514350164E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ELFSM",381,1.7530777552685617E-2,5.1292682144787882E-4,-4.3582265984833946E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",382,5.0959324454040278E-2,4.0079907784462243E-2,1.5471242976718536E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",383,4.2000125233304209E-2,4.0002200907316654E-2,2.7533754178831416E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Neoenergia Elektro",385,2.2069417162029037E-2,2.8038174233219415E-2,5.5985259599755421E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENEL SP",390,1.6672118931897684E-2,-1.9272744201127567E-3,1.4390255054463674E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",391,3.0094826391047436E-2,2.9061182114651585E-2,6.1052746240348954E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","ELETROCAR",398,-7.0834450557828443E-3,-1.4245255236327137E-2,-3.3720031327854616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",399,-1.7152211542334039E-2,-1.4885724996904992E-2,-2.3350538535710785E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","UHENPAL",400,5.025717107076666E-4,1.3944536834826327E-2,5.770310251851396E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","MUX Energia",401,1.0311190654294533E-2,-6.2284322541406034E-4,7.5965906048480747E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MS",404,2.2375858648327585E-2,2.0017964641787289E-2,4.3623173319906394E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MT",405,2.0823697916694917E-2,2.5393807614158215E-2,4.6298152340945142E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",2866,1.2387086161391503E-2,-2.6983098687959339E-3,5.5029222793459009E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",2904,-1.165470568796878E-2,-2.7291367933468313E-2,-2.749020776145461E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",2937,1.1970572399880419E-2,1.9069735306369129E-2,3.4734242816499616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",4950,8.7722362200772785E-3,-3.1387455548441467E-2,3.1064002648089728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BSB",5160,1.5250244893063591E-2,-4.0352576937312534E-3,1.0011337988397484E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",5697,4.651633500431851E-3,4.4051197608365733E-3,2.365320814447891E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Equatorial CEEE",5707,5.3056135912962432E-2,5.7407002324692202E-2,7.9510732710351251E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",6072,6.4054295621288837E-2,9.9848018797257243E-2,0.17053159123284312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa MG",6585,2.5119729097738297E-2,1.3547360381481743E-2,5.642225058382655E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa SE",6587,4.3343303722405135E-2,4.2869492639660001E-2,5.6580985266709627E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa PB",6600,9.6538626804800742E-3,1.9070611713442709E-2,5.2046586483864843E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EBO",6611,1.6915837328196126E-2,1.6054656545458901E-2,2.0184729972947402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF",6612,1.5857936704784636E-2,3.6219615894352852E-3,1.0179107417618294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","AME",7019,-3.1417975760660299E-3,-9.6773750654420843E-3,-2.1641864574376335E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa SS",1000040,4.0141381821447109E-2,3.8501370808839752E-2,9.5387937761024721E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",1000041,4.7225431414387842E-2,7.4961261623431863E-2,0.10786775230507284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CPFL RGE Sul",1000042,4.5744536832738714E-2,6.8017007724215262E-2,8.088583986731912E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Média de crescimento anual Brasil",null,{"$f":"AVERAGE(Y255:Y307)","v":2.0881126854435803E-2},{"$f":"AVERAGE(Z255:Z307)","v":2.1022863840805261E-2},{"$f":"AVERAGE(AA255:AA307)","v":4.08761211220416E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Média de crescimento \"& LnkTxtNomeResumido","v":"Média de crescimento EMS"},null,{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,2)","v":2.2375858648327585E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,3)","v":2.0017964641787289E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,4)","v":4.3623173319906394E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(CAPA!C22,'Previsão N+1'!X255:X307,'Previsão N+1'!V255:V307)","v":"CO"},"Média de crescimento da região",null,{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Y255:Y307)","v":2.6334411455659845E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Z255:Z307)","v":3.2424888344378316E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,AA255:AA307)","v":6.2546590764258975E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CODIGO","EMPRESA","ANO","ANO_COD","Eficiencia ",null,"PRODUTOS 2018-2020",null,null,null,null,"PRODUTOS 2020",null,null,null,null,"PESOS  DOS PRODUTOS",null,null,null,null,null,null,"PESOS MEDIOS X PRODUTOS",null,null,null,null,null,"CO EFICIENTE 2020",null,"Médias Bootstrap"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOS_OP_SEM_CT_AJ_IS","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","v.REDE_URBANA_TOTAL.u","v.REDE_NAO_URBANA_TOTAL.u","v.REDE_SUBTERRANEA.u","v.MERCADO_PONDERADO.u","v.UC_TOTAL.u","Escala","u","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","Escala",null,null,"MEDIA LIM INF 2.5 AJUSTADO","MEDIA LIM SUPERIOR AJUSTADO NÃO SATURADO","MEDIA LIM SUPERIOR AJUSTADO E SATURADO",null,null,"Limite inferior","Limite Superior",null,"CODIGO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D02","AMAZONAS","MEDIA 2019 - 2020","D02 - MEDIA 2019 - 2020",0.33973061074584238,704753.34804364014,10816.45527,25438.677905,null,2752.6309044077748,1032.9670000000001,10995.32957,26055.373969999993,null,2798.1129998065458,1045.5409999999999,0.50155049899400006,1.1345493034356859,null,40.343236485057282,90.357590895837831,1.069031307463158E-3,1.4189361466333051E-6,{"$f":"AK315*AF315","v":5514.7130324369837},29561.106388419794,0,112884.93446310851,94472.565942825182,{"$f":"AP315/AQ315","v":753.4033930981584},{"$f":"SUM(AR315:AW315)","v":243186.72321988863},null,0.32991189237231738,0.35324022696568136,0.35324022696568136,null,{"$f":"Y315/$Y$368","v":0.40571980146418002},{"$f":"BD315*AX315*AZ315","v":32550.977592919342},{"$f":"BD315*AX315*BB315","v":34852.683333710738},null,"D02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D03","ENEL RJ","MEDIA 2018 - 2020","D03 - MEDIA 2018 - 2020",0.7592784160686491,723077.374599459,33655.790869999997,28032.130003333339,null,5627.6879476330096,2688.391333333333,33978.617540000007,28175.999090000001,null,5588.445806720506,2745.7570000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691282,141.54947450766389,1.01758054447556E-3,1.382977859808919E-6,17041.992582313287,14131.686403243992,0,135847.34435007451,388660.46047573967,735.78946854301444,556417.27327991452,null,0.73472253191367576,0.78404427100325569,0.78404427100325569,null,0.90676046985318459,{"$f":"BD316*AX316*AZ316","v":370694.84032491001},{"$f":"BD316*AX316*BB316","v":395579.49188001826},null,"D03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D04","BANDEIRANTE","MEDIA 2018 - 2020","D04 - MEDIA 2018 - 2020",0.90244209537588116,463572.62891111069,20338.476554315999,9109.0353465556655,null,5307.5159848793792,1934.4749999999999,20688.525275136002,8959.1011268840011,null,5324.510401743496,1980.4659999999999,0.50155049899400006,0.50155049899400006,null,24.308609056691299,141.54947450766389,1.5872150827182269E-3,2.1571592834308671E-6,10376.340175194444,4493.4416407263789,0,129431.44177426897,280333.92158029508,735.7894685430141,425370.93463902792,null,0.86986570519245243,0.93613264382535399,0.93613264382535399,null,1.0777322272049692,398777.72378613509,429156.87173111294,null,"D04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","BOA VISTA ENERGIA","MEDIA 2019 - 2020","D05 - MEDIA 2019 - 2020",0.43617077967339413,160290.6530944104,4780.067364999999,12240.40243,null,642.6132202427608,172.172,2987.2922699999999,14005.476510000002,null,680.47160318005933,178.48099999999999,1.984151637593438,1.984151637593438,null,50.472123862276533,17.148826162304001,4.7183310940203376E-3,6.2386669509084223E-6,5927.2408494907186,27788.989152592934,0,34344.847040465844,3060.7396422741804,756.30437257646747,71878.12105740016,null,0.42265218872982102,0.45186009618678785,0.45186009618678785,null,0.52089248521074505,{"$f":"BD318*AX318*AZ318","v":15824.42470262232},16917.991338732634,null,"D05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D08","CEAL","MEDIA 2019 - 2020","D08 - MEDIA 2019 - 2020",0.65555864179671075,355303.98267889163,12058.627799407979,34128.264356796208,null,1970.3143603579761,1132.8720000000001,10222.707958538931,36364.778879022029,null,2019.0766748157312,1160.758,0.50155049899400017,0.5015504989940005,null,5.2531671229040011,175.11505899360421,2.882601434738119E-3,2.814491389767175E-6,5127.2042776751377,18238.77299257999,0,10606.547206764331,203266.20564729805,1024.1997702386216,238262.92989455615,null,0.62535805494096763,0.69418167169427569,0.69418167169427569,null,0.78289419200104848,116650.95464785169,129488.94487306614,null,"D08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D09","CEB","MEDIA 2018 - 2020","D09 - MEDIA 2018 - 2020",0.79026513225711115,326651.38857591199,12468.7348963637,6633.7457599999343,null,3462.4049142756162,1086.2843333333331,12551.9938890911,6658.5967599998012,null,3398.1640136841343,1092.654,0.94503062343994226,0.94503062343994237,null,63.758787458593289,17.148826162303969,2.1476515802540089E-3,3.0613676689398869E-6,11862.018610422108,6292.5778473377923,0,216662.81709792701,18737.733501546081,701.53337086679096,254256.68042809979,null,0.75832889406075898,0.83255421192675927,0.83255421192675927,null,0.94376603821339033,181967.70657321933,199778.72626075623,null,"D09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D10","CEEE","MEDIA 2018 - 2020","D10 - MEDIA 2018 - 2020",0.58256801189814589,652624.43341909314,16637.70630549964,41237.020130933342,null,4122.1550562200537,1747.830666666667,16842.916885598926,41340.236307500018,null,4115.4869836817297,1769.9,0.50155049899399995,1.107473642304436,null,39.852967652257661,92.202727195525853,1.14873059808434E-3,1.532274841076406E-6,8447.57336848661,45783.222077193132,0,164014.36963395542,163189.6068633612,749.68965572610296,382184.46159872244,null,0.56656327469261092,0.60433198922409215,0.60433198922409215,null,0.6957258800076801,150646.69368711716,160689.22948696616,null,"D10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D11","CELESC","MEDIA 2018 - 2020","D11 - MEDIA 2018 - 2020",0.94815167962790226,890219.58012188959,46250.367785967203,87763.147570247733,null,9955.5823576174207,3056.8456666666671,46780.359822704406,88143.992713775631,null,10204.096601708827,3138.9360000000001,0.55265245774244576,1.6579573732273369,null,62.334267936891997,17.148826162304012,0,1.123318361367389E-6,25853.280830093554,146138.98262550097,0,636064.89162484708,53829.067798597905,0,861886.22287903947,null,0.91638626264542955,0.98106278349762843,0.98106278349762843,null,1.1323204299195435,894330.10847981775,957449.9546272984,null,"D11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D12","CELG","MEDIA 2018 - 2020","D12 - MEDIA 2018 - 2020",0.98778430097731573,897349.40342943231,38530.045719390037,185805.9310958781,null,7042.6763534837137,3053.764666666666,39783.161089546637,189715.14542128911,null,7291.3473162688815,3114.299,2.1003615202540238,2.1704299804869298,null,31.422523664512209,59.232855101681857,0,1.1143931184193809E-6,83559.020706550902,411763.43937480357,0,229112.53359163651,184468.8214103127,0,908903.81508330361,null,0.95883778034018907,1.0232853526208816,1,null,1.1796512819439982,1028055.848826955,1072189.5506268097,null,"D12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D13","CELPA","MEDIA 2018 - 2020","D13 - MEDIA 2018 - 2020",0.99714576861614057,673173.00098676956,18946.944026823719,139603.95350475461,null,4993.2443394339052,2695.8389999999999,27835.111219771483,137300.76821611245,null,5110.5708867451121,2733.1370000000002,0.87252014870275107,2.6175604461082531,null,15.65690036089233,78.313097757956612,0,1.485502238701967E-6,24286.695380632627,359393.06010277319,0,80015.699161045384,214040.42506688827,0,677735.87971133948,null,0.96708065330283111,1.0365083827789037,1,null,1.1908311187667648,780500.79244000197,807068.97586503194,null,"D13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D14","CELPE","MEDIA 2018 - 2020","D14 - MEDIA 2018 - 2020",0.79843130249055339,972921.21889465849,26928.118871840339,123197.0950973462,null,6978.8420290430213,3751.751666666667,27209.66044184137,125357.71789038116,null,7105.7134002416788,3798.183,0.50155049899399995,0.50155049899400006,null,24.487596845257141,141.4326845523259,0,1.0278324499252531E-6,13647.01877206284,62873.225960669755,0,174001.84504305953,537187.21811100678,0,787709.30788679887,null,0.76319528272755033,0.84457299298800437,0.84457299298800437,null,0.95351840335517468,573232.40629655297,634354.82375278941,null,"D14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D15","CELTINS","MEDIA 2018 - 2020","D15 - MEDIA 2018 - 2020",0.99999999999929645,314921.91270851949,10756.369305,89196.156550333326,null,1479.7699003332641,601.43866666666668,10869.037732999999,90570.166234999982,null,1553.5910824493524,618.16499999999996,0.88865765892805937,2.665972976784178,null,14.202146309120151,77.402291702519932,0,3.1753903416855818E-6,9658.8536266085212,241457.61568536074,0,22064.327857490051,47847.387650288234,0,321028.18481974758,null,0.94000900564279466,1.1385442669453441,1,null,1.1942397553555153,360384.99627222773,383384.62090136053,null,"D15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D16","CEMAR","MEDIA 2018 - 2020","D16 - MEDIA 2018 - 2020",0.92503964945635975,664528.10274265904,31335.428528544438,118128.96690914501,null,4336.1580999713588,2545.2456666666671,32724.035147645322,125827.81846802033,null,4479.7134026947697,2595.105,2.1763080553746792,2.1763080553746792,null,5.253167122904002,104.76619830985049,0,1.504827253916164E-6,71217.581296184639,273840.09492217546,0,23532.683167068579,271879.28506488458,0,640469.64445031318,null,0.89506488999667655,0.96490733712703125,0.96490733712703125,null,1.1047191246616919,633293.37537320959,682709.6351124018,null,"D16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D17","EMT","MEDIA 2018 - 2020","D17 - MEDIA 2018 - 2020",1.000000000000663,653799.97992102941,20682.46832233333,169624.99788733339,null,4962.5384359172822,1456.365,20860.936668999999,176400.91085900003,null,5277.3607348214482,1507.047,0.88865765892805892,2.665972976784178,null,14.20214630912019,77.402291702519889,0,1.529519777777939E-6,18538.231143320038,470280.06143020873,0,74949.849281940245,116648.89150340749,0,680417.03335887648,null,0.95183133035894529,1.1062286074219223,1,null,1.1942397553571473,773440.12227164139,812581.07145934063,null,"D17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D18","CEMIG","MEDIA 2018 - 2020","D18 - MEDIA 2018 - 2020",0.98161436616072106,2266439.5041784248,110285.08784352439,429836.62943767587,null,17603.31191486305,8560.4556666666667,111800.65662528656,433355.80055883795,null,17857.785464317767,8725.9570000000003,2.1003615202540211,2.1704299804869298,null,31.422523664512209,59.232855101681878,0,4.4122068917210761E-7,234821.79711488468,940568.42175081652,0,561136.68634830718,516863.34660450672,0,2253390.2518185154,null,0.95490313264994964,1.0112938041122401,1,null,1.1722829004980635,2522482.4857959496,2641610.8603558708,null,"D18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D19","CEPISA","MEDIA 2019 - 2020","D19 - MEDIA 2019 - 2020",0.99999999999961231,391400.39672164631,22236.98134282988,88595.53724120179,null,2371.9199541941189,1314.6855,21368.084038472622,92387.56880568566,null,2433.4095437729366,1328.492,2.1003615202540251,2.1704299804869311,null,31.42252366451217,59.232855101681899,0,2.554928427196231E-6,44880.701475962123,200520.74916015932,0,76463.868974654863,78690.374139743581,0,400555.69375051989,null,0.96473331683627639,1.0838848008634261,1,null,1.1942397553558926,461489.37959729717,478359.53371103067,null,"D19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D20","CERON","MEDIA 2019 - 2020","D20 - MEDIA 2019 - 2020",0.47283910767883391,518571.85381546168,10368.6838725,53518.445600500003,null,2108.105802324656,657.91200000000003,10377.797050000001,53568.047892999995,null,2179.2527881265305,670.62599999999998,1.9841516375934349,1.9841516375934349,null,50.472123862276597,17.148826162304001,1.4584369880699219E-3,1.928373074323941E-6,20591.123011369818,106287.1299495795,0,109991.51664953386,11500.448693921282,756.30437257646747,249126.52267698097,null,0.45385518811376702,0.49656461115972961,0.49656461115972961,null,0.56468326027728799,63847.2481939559,69855.506345127884,null,"D20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP","MEDIA 2018 - 2020","D23 - MEDIA 2018 - 2020",0.7342608266331353,18056.534028304741,996.56019333333336,2443.1495133333328,null,91.787526938211101,37.458666666666673,1002.9189699999999,2466.1805399999998,null,94.556989502963461,38.177999999999997,2.164555535422279,2.164555535422279,null,31.74555320636961,57.390296695696406,4.1489308016233212E-2,5.5381614125556897E-5,2170.8738080935104,5338.1847392077043,0,3001.7639413004595,2191.0467472482974,749.15310200551164,13451.022337855484,null,0.70103526728308663,0.78750621217173955,0.78750621217173955,null,0.87688346996611077,8268.6963555578895,9288.6193469267728,null,"D23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL","MEDIA 2018 - 2020","D28 - MEDIA 2018 - 2020",0.54434503815989399,25676.20525155601,1331.948096666667,1075.680053333333,null,146.44458492405931,51.900333333333343,1340.2902900000001,1078.8279299999999,null,147.95667111957738,53.814999999999998,1.800905666821313,1.800905666821313,null,53.63429891620293,17.148826162304001,3.4908636348670648E-2,3.8946565125295487E-5,2413.7363784465811,1942.8673326621067,0,7935.5523254737427,922.86407992438978,896.32131194023486,14111.341428447055,null,0.5303703315513163,0.56421424315780233,0.56421424315780233,null,0.65007848520151779,4865.341342661508,5175.8077706285221,null,"D28"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D29","COELBA","MEDIA 2018 - 2020","D29 - MEDIA 2018 - 2020",0.86132628948798251,1621256.0992076769,39488.056032265733,274349.20449639548,null,10349.80867708615,6090.5733333333328,40042.198267510634,286204.71661355032,null,10289.653387837439,6173.866,0.87635879562675034,2.6290763868802518,null,5.2531671229039967,96.242253883685606,0,6.168056980560994E-7,35091.332647963165,752454.06226243929,0,54053.268883065364,594186.77901585447,0,1435785.4428093224,null,0.82930581956458527,0.89974603347317161,0.89974603347317161,null,1.0286300972401257,1224795.2296972342,1328827.8265254907,null,"D29"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D30","COELCE","MEDIA 2018 - 2020","D30 - MEDIA 2018 - 2020",0.99999999999981259,760138.91651303973,22272.137960666671,133476.1218633333,null,6520.6946245660638,3693.2563333333342,17238.914219999999,141496.52357999998,null,6699.9391619604012,3807.3969999999999,0.87635879562675134,2.629076386880254,null,5.2531671229040002,96.242253883685507,0,1.315549011209132E-6,15107.474103752076,372005.16896982299,0,35195.900131067356,366432.46870998252,0,788741.01191462495,null,0.95962192521292489,1.0797915081574676,1,null,1.1942397553561317,903911.9121985269,941945.87310826941,null,"D30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA","MEDIA 2018 - 2020","D31 - MEDIA 2018 - 2020",0.74783995268750658,13346.38955844593,1118.86806,289.77827666666673,null,109.31246597150989,39.206666666666663,1143.2525600000001,289.96539000000001,null,113.46833545705461,40.578000000000003,1.6139184713992729,1.6139184713992729,null,56.892901105956291,17.148826162304012,6.1145477787141238E-2,7.492663057835118E-5,1845.1164240585058,467.98049898749406,0,6455.5427878156815,695.86506801397229,816.07136628412889,10280.576145159783,null,0.72499572780308352,0.78454701203341437,0.78454701203341437,null,0.89310020214323627,6656.6096336710134,7203.3847898589265,null,"D31"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D32","COPEL","MEDIA 2018 - 2020","D32 - MEDIA 2018 - 2020",0.82835849547296048,1526913.6892042221,70016.048740168175,187196.31649553491,null,13275.943671916521,4730.5216666666674,70861.090979000001,188202.79896600006,null,13480.314153060728,4837.817,0.63501980114217216,1.905059403426516,null,58.950788851862008,17.148826162304001,0,6.5491586529779775E-7,44998.195902201951,358537.5119213686,0,794675.15329385002,82962.882738039058,0,1281173.7438554596,null,0.80327494414292167,0.86171693531443116,0.86171693531443116,null,0.98925864698098698,1018080.4676906617,1092150.5605505202,null,"D32"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D33","COSERN","MEDIA 2018 - 2020","D33 - MEDIA 2018 - 2020",0.88448099326016749,356308.94021875801,10546.399638039289,46776.36435226196,null,3053.1227621768899,1470.4086666666669,10674.60999607779,47481.300586074976,null,3130.1522537192818,1486.019,0.50155049899400006,1.1345493034356859,null,40.343236485057297,90.357590895837788,2.1144667114881802E-3,2.8065532102172159E-6,5353.8559700991564,53869.876506151792,0,126280.47260603205,134273.09686544197,753.40339309815863,320530.70534082316,null,0.8535169401596655,0.923652426773655,0.923652426773655,null,1.0562823650083688,288976.02547679533,312721.86251056322,null,"D33"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D35","CPFL - PIRATININGA","MEDIA 2018 - 2020","D35 - MEDIA 2018 - 2020",1.0000000000000751,390952.92169340781,17682.031500766669,8449.1150464666698,null,5259.8171070888493,1760.884,17849.670756300002,8544.7532738999998,null,5246.1700876763671,1808.8219999999999,0.50155049899399995,1.107473642304434,null,39.852967652257597,92.202727195525995,1.9175957362816509E-3,2.5578527349752301E-6,8952.5112747008752,9463.0890308387698,0,209075.44680240765,166778.3214112657,749.68965572610284,395019.05817493907,null,0.96433610386734081,1.0570376476601728,1,null,1.194239755356445,454923.11086057313,471747.46339597256,null,"D35"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D36","CPFL - PAULISTA","MEDIA 2018 - 2020","D36 - MEDIA 2018 - 2020",0.99999999999874545,1058230.5461656069,70397.810916817063,66389.980762233346,null,13342.811822614611,4521.5256666666673,71425.786163199984,67218.707172000009,null,13430.092792640477,4634.8370000000004,0.50155049899400006,1.107473642304424,null,39.852967652257412,92.202727195526691,7.0843698326617584E-4,9.4497366724371873E-7,35823.6386911917,74442.946462769367,0,535229.05363191629,427344.6115067334,749.68965572610227,1073589.9399483369,null,0.97051907185039143,1.0618429707254797,1,null,1.1942397553548572,1244325.5879849487,1282123.7872353378,null,"D36"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI","MEDIA 2018 - 2020","D38 - MEDIA 2018 - 2020",0.59945168734273813,13992.804193395261,504.23208666666659,1.35765,null,103.8142255268865,33.621000000000002,507.55998,1.3878699999999999,null,106.81057561835711,34.118000000000002,0.50155049899399995,0.50155049899399995,null,65.960371957200593,17.148826162304001,5.0757923519263018E-2,7.1465303607415637E-5,254.56696123838464,0.69608689103880272,0,7045.2652967495351,585.08365100548792,710.24568506830065,8595.8576809527476,null,0.57551474158730787,0.63547396970994907,0.63547396970994907,null,0.71588903644014601,3541.5337118927873,3910.5036311510412,null,"D38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DME-PC","MEDIA 2018 - 2020","D39 - MEDIA 2018 - 2020",0.53798405969174357,33518.918444313364,1065.0176200000001,440.19409999999988,null,223.86760780320279,78.168999999999997,1073.13546,445.01664,null,217.21948214112669,79.771000000000001,0.87259330448429895,0.87259330448429917,null,32.61426236656564,111.24169796485749,2.1548337520926691E-2,2.9833898180833671E-5,936.41081720067814,388.31854044809972,0,7084.4531816802255,8873.861488354647,722.27696797497583,18005.320995658629,null,0.52214755043403993,0.56167440969353022,0.56167440969353022,null,0.64248195183188672,6040.2518286692721,6497.5022432795176,null,"D39"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","ENERGISA BO","MEDIA 2018 - 2020","D40 - MEDIA 2018 - 2020",0.9564860143395949,46196.225553009783,2040.019153,3676.0255506666658,null,370.21842626833001,218.99966666666671,2049.3935219999998,3701.2401239999999,null,379.20486566388871,224.69300000000001,0.50155049899399995,0.50155049899400006,null,5.2531671229040029,175.11505899360421,2.2170637492091739E-2,2.1646790144198489E-5,1027.874343594171,1856.3588310888147,0,1992.0265331507692,39347.127950449911,1024.1997702386211,45247.587428522289,null,0.91642557208442366,0.99620373042799681,0.99620373042799681,null,1.1422736237666933,47365.570850009703,51488.914988815224,null,"D40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","JOAOCESA","MEDIA 2018 - 2020","D43 - MEDIA 2018 - 2020",0.81331422603571712,2293.542746078962,66.16028,5.51295,null,10.92788161149439,3.7736666666666672,70.036419999999993,8.2459599999999984,null,11.407701382991061,3.8559999999999999,0.90690546897412505,0.90690546897412505,null,5.2531671229040011,157.9876524236133,0.50000000000027667,4.3600669824446682E-4,63.516412325368783,7.4783062209418745,0,59.926561853035146,609.20038774545287,1146.7713730396158,1886.8930411844144,null,0.79093295613681136,0.85045929356467775,0.85045929356467775,null,0.97129218232873837,1449.5621747682546,1558.6575493741923,null,"D43"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL","MEDIA 2018 - 2020","D44 - MEDIA 2018 - 2020",0.54449483332206894,7452.9793236448504,155.06165666666661,200.06641999999999,null,43.378673135412782,6.9363333333333328,155.32072999999997,202.22130999999999,null,47.275641304308884,7.1749999999999998,0.5912973602117243,1.773892080635173,null,60.623589726352442,17.14882616230398,0.1157663336022855,1.3417453028851081E-4,91.84073763515795,358.71878034467028,0,2866.0190824826232,123.04282771453106,862.80409071197937,4302.425518888962,null,0.51104053809680727,0.58559813635777413,0.58559813635777413,null,0.65025737653934712,1429.7299013537108,1638.3184959176685,null,"D44"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D45","ELEKTRO","MEDIA 2018 - 2020","D45 - MEDIA 2018 - 2020",1.000000000000199,641937.45483022509,38575.780554666671,83014.54323000001,null,7001.8008495665927,2713.407333333334,38034.529222000005,83653.469524,null,7164.1032115892658,2770.4720000000002,0.59129736021172385,1.7738920806351719,null,60.623589726352449,17.148826162304001,1.344062547246185E-3,1.5577841617986239E-6,22489.716725864273,148392.22710627932,0,434313.6538566316,47510.342715530693,862.8040907119796,653568.7444950178,null,0.9744264466604432,1.0551780962927564,1,null,1.1942397553565931,760557.16451819625,780517.77753444575,null,"D45"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE","MEDIA 2019 - 2020","D46 - MEDIA 2019 - 2020",0.39447031280213363,216342.01104971269,3398.8745680000002,17684.386656999999,null,734.54777621542155,271.56099999999998,3413.5063260000002,17710.089109,null,753.17864691901559,278.60899999999998,2.0773831765204349,2.1665480496557712,null,31.537055459852251,59.106671999947217,3.462672775467249E-3,4.6223107345084933E-6,{"$f":"AK347*AF347","v":7091.1606145784799},38369.759018333869,0,23753.03675906147,16467.650779233292,749.12159185149358,86430.728763058607,null,0.38148722745716968,0.41110281646378172,0.41110281646378172,null,0.47109212985616505,15532.952913857756,16738.805997386,null,"D46"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR","MEDIA 2018 - 2020","D47 - MEDIA 2018 - 2020",0.66305294943043758,17453.330901874109,598.33875333333333,1824.869893333333,null,105.32214608654,37.985666666666667,607.42092999999988,1815.08079,null,107.37890703818877,38.536999999999999,1.8525969405519891,1.85259694055199,null,31.624277591725949,71.577570310193011,5.9220506477319898E-2,5.7295653512933282E-5,1125.3061565452438,3362.6131184086889,0,3395.7803636718168,2758.384827043908,1033.595095724881,11675.679561394538,null,0.64408474926442294,0.69738438055520491,0.69738438055520491,null,0.79184419211611567,5954.7690019950387,6447.5410985096432,null,"D47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D48","ELETROPAULO","MEDIA 2018 - 2020","D48 - MEDIA 2018 - 2020",0.92588930954764925,1720166.8081957621,42792.965946666664,2069.72856,null,21806.531534928261,7326.4083333333328,44527.006549999998,614.36563000000001,null,21270.468291562171,7447.0550000000003,0.50155049899400028,0.50155049899399995,null,24.48759684525718,141.43268455232581,0,5.8133896970675482E-7,22332.54235386162,308.13538829126315,0,520862.65223360067,1053256.9806588208,0,1596760.3106345744,null,0.88386138521216506,0.97495803559522909,0.97495803559522909,null,1.1057338225212494,1560538.4864803995,1721377.9928675874,null,"D48"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","SANTAMARIA","MEDIA 2018 - 2020","D49 - MEDIA 2018 - 2020",0.84634709947117148,45030.853951582358,1022.392816666667,6986.5110699999996,null,364.34438136493111,114.20699999999999,1043.4000000000001,7027.1788200000001,null,355.79919138435292,116.521,0.63434003082182433,1.903020092465473,null,58.870140914728168,17.148826162304012,1.688166816017353E-2,2.2206996142593069E-5,661.87038815949154,13372.862487807814,0,20945.948534143194,1998.1983732578258,760.19593337950164,37739.075716747822,null,0.82420490274090752,0.87530045152308122,0.87530045152308122,null,1.0107413530190128,31438.838129363849,33387.84945161116,null,"D49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D50","ENERGISA MG","MEDIA 2018 - 2020","D50 - MEDIA 2018 - 2020",0.95143896746642675,125892.16050751461,5190.7247559999996,24012.799847333328,null,917.363468112188,461.71833333333331,5226.3637170000002,24119.499674000002,null,933.91022868555331,469.56400000000002,2.0773831765204331,2.1665480496557699,null,31.53705545985224,59.106671999947302,5.9505023095320596E-3,7.9433063660934915E-6,10857.160060072598,52256.05497737768,0,29452.778676579583,27754.365330983255,749.12159185149358,121069.48063686462,null,0.92554401384288676,0.98601316714072929,0.98601316714072929,null,1.1362462397436088,127322.22358625507,135640.6470659691,null,"D50"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D51","ENERGISA MS","MEDIA 2018 - 2020","D51 - MEDIA 2018 - 2020",0.81495021770848552,463855.65947774547,15752.786372666669,87482.937084333331,null,2962.868883464886,1041.164666666667,15963.136949000002,88057.429814000017,null,3054.0088154291893,1065.7470000000001,2.164555535422279,2.164555535422279,null,31.7455532063696,57.390296695696378,1.61505650884746E-3,2.1558430506713429E-6,34553.09644566186,190605.19713895256,0,96951.199342929118,61163.536532548329,749.15310200551073,384022.18256209732,null,0.77629988014609297,0.86130011413949015,0.86130011413949015,null,0.97324594862379032,290140.55350238201,321909.22379257332,null,"D51"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF","MEDIA 2018 - 2020","D52 - MEDIA 2018 - 2020",0.95817289599708499,23490.192592376548,1225.2176420000001,877.18465566666657,null,213.36309023253989,109.7203333333333,1224.3255920000001,881.08494499999995,null,213.62489536682997,111.381,0.50155049899399995,0.50155049899399973,null,24.30860905669142,141.5494745076636,3.1323262491343713E-2,4.2570957903718078E-5,614.06111159872444,441.9085938208508,0,5192.9240662488801,15765.922020138079,735.78946854301319,22750.605260349548,null,0.9237741615673517,0.9964574495755173,0.9964574495755173,null,1.1442881649046495,24048.842161701239,25941.024248864331,null,"D52"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D53","ENERGISA PB","MEDIA 2018 - 2020","D53 - MEDIA 2018 - 2020",0.97341181953280609,345012.00025601772,15117.977014,62958.41419333333,null,2583.680048230407,1448.558,15168.605973000002,63498.674282000007,null,2709.3290190832663,1482.8050000000001,2.1439526789002992,2.1439526789002992,null,30.71122090793342,60.972479189471443,2.250732191325188E-3,2.898449906839505E-6,32520.773410996433,136138.15283351144,0,83206.802017340757,90410.297004544205,776.52961536927364,343052.55488176213,null,0.94178186559038224,1.0153712749538542,1,null,1.1624870932198432,375577.11490981124,398794.16734614043,null,"D53"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA","MEDIA 2018 - 2020","D54 - MEDIA 2018 - 2020",0.81919117482258497,448005.03020876931,16477.35790719133,50297.138062207006,null,3892.7806764818879,1590.981666666667,16934.13781769,50475.648444885002,null,3887.1214548582916,1620.355,0.50155049899399984,1.5046514969820011,null,42.848545295878523,72.527679064924328,1.9367617406545259E-3,2.2321177946018141E-6,8493.3252724955837,75948.259993733431,0,166557.49972907672,117520.58741124546,867.67900212901782,369387.3514086802,null,0.79533219145680589,0.85471007513103514,0.85471007513103514,null,0.97831066821020929,287413.63721765688,308871.35476060887,null,"D54"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ENERGISA SE","MEDIA 2018 - 2020","D55 - MEDIA 2018 - 2020",0.80311204075852394,203289.97808397401,6236.0051846666674,21361.449121000001,null,1515.1485312731779,790.22666666666657,6289.3337680000004,21481.904415000005,null,1556.4780574110407,805.92499999999995,0.50155049899400006,0.50155049899400006,null,24.308609056691338,141.54947450766369,3.6194084700000729E-3,4.9190816459592837E-6,3154.4184896802149,10774.259878684665,0,37835.816602923362,114078.26024258885,735.78946854301341,166578.54468242009,null,0.76757329075659464,0.83698652850581734,0.83698652850581734,null,0.95910832707920302,122632.78163602298,133722.71732041761,null,"D55"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL","MEDIA 2018 - 2020","D56 - MEDIA 2018 - 2020",0.69724742131166528,5120.8099806499786,186.22413,256.71257333333341,null,26.843539695912749,7.9416666666666673,188.52759999999998,256.75135999999998,null,27.504793740084061,8.1340000000000003,2.0583625415148781,2.058362541514879,null,27.724752041524638,17.148826162304019,0.34727445448268429,1.9528160657768571E-4,388.05814988170027,528.48738190700158,0,762.5635863971097,139.48855200418089,1778.3264925390388,3596.9241627290312,null,0.63735347985485835,0.75036121773551268,0.75036121773551268,null,0.83268058985009286,1908.9303542201351,2247.3985793426518,null,"D56"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN","MEDIA 2018 - 2020","D57 - MEDIA 2018 - 2020",0.54158195777550255,9928.1460346535678,394.31401,160.0108433333333,null,58.767868323670449,18.818999999999999,397.83370999999994,160.26195000000001,null,59.055545460293402,19.103000000000002,1.6139184713992729,1.6139184713992729,null,56.892901105956312,17.148826162304001,8.2197760129213759E-2,1.007237400124577E-4,642.07117311430159,258.64972136746673,0,3359.8413076307797,327.59402617849338,816.07136628412911,5404.2275945751708,null,0.51435187160663376,0.57757418114476888,0.57757418114476888,null,0.64677870475923216,1797.8343231191338,2018.8177477919789,null,"D57"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA","MEDIA 2018 - 2020","D58 - MEDIA 2018 - 2020",0.71184853485208888,18798.18860235588,620.75624666666658,1686.5165566666669,null,140.634218351398,36.979666666666667,634.51487999999995,1687.96047,null,146.20195252430725,38.179000000000002,0.59129736021172397,1.7738920806351719,null,60.623589726352407,17.148826162304001,4.589825695248001E-2,5.319661490548229E-5,375.1869735590588,2994.2597101582228,0,8863.2871870252548,654.72503405060445,862.80409071198005,13750.262995505122,null,0.69351183522953208,0.73481046835435981,0.73481046835435981,null,0.85011782011253867,8106.6981352395387,8589.4520481993313,null,"D58"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT","MEDIA 2018 - 2020","D60 - MEDIA 2018 - 2020",0.80287022766366434,1069633.5275903321,30941.36931189313,9207.7901557735695,null,11343.765619161341,3965.5509999999999,30941.36931189313,9207.7901557735695,null,10877.59586139559,3913.1840000000002,0.50155049899400006,0.50155049899400006,null,24.487596845257119,141.43268455232601,0,9.3489964011563387E-7,15518.65921793764,4618.171747260275,0,266366.18209949252,553452.11826720939,0,839955.1313318999,null,0.77092480892488924,0.8358879601483018,0.8358879601483018,null,0.9588195442679559,620876.16420270083,673195.23822804086,null,"D60"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXFELDT","MEDIA 2018 - 2020","D61 - MEDIA 2018 - 2020",0.99999999999947398,3388.4865432086099,179.9694466666667,18.458706666666671,null,36.013438495075697,11.85266666666667,181.04955999999999,18.467860000000002,null,37.23711755621062,12.108000000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691331,141.5494745076638,0.21714398424198311,2.9511700496605959E-4,90.805497160644151,9.2625643983513353,0,905.18253307198131,1713.8810373387935,735.78946854301432,3454.9211005127845,null,0.94537504525969496,1.1412930907602994,1,null,1.1942397553557274,3900.6213409983752,4126.0041298497281,null,"D61"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE","MEDIA 2018 - 2020","D63 - MEDIA 2018 - 2020",0.69653289349316039,52752.750790307167,1041.9082133333329,7318.0947766666668,null,192.3261999831164,151.08699999999999,1111.1193999999998,7309.0660699999999,null,198.33975756664813,155.435,0.87113725346857995,2.6134117604057399,null,5.2531671229040002,96.537902495856358,2.1140933383012889E-2,1.895635744144773E-5,967.93750239165627,19101.599224920563,0,1041.9118936138659,15005.368874443433,1115.2423902278094,37232.059885597322,null,0.67457405331117015,0.72680532134280351,0.72680532134280351,null,0.8318272723229263,20891.99205912109,22509.628005239148,null,"D63"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL","MEDIA 2018 - 2020","D64 - MEDIA 2018 - 2020",0.99999999999977685,6807.8779431181702,231.3860133333333,1399.860946666666,null,50.251010991074232,16.249333333333329,233.14079000000001,1397.19461,null,51.35861245822295,16.52,0.87113725346857906,2.6134117604057372,null,5.2531671229040011,96.537902495856514,0.16381644905301401,1.4688864993694421E-4,203.09762747209479,3651.4448253495075,0,269.79537444350467,1594.8061492315496,1115.2423902278119,6834.3863667244677,null,0.94764278933801638,1.1376346477140538,1,null,1.1942397553560891,7734.5617994320937,8161.8959026060184,null,"D64"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D65","ESS (FUSAO 1)","MEDIA 2018 - 2020","D06f - MEDIA 2018 - 2020",0.92761218782968835,214112.65008751149,11469.85281,20911.400933000001,null,2298.3436200178762,801.26033333333339,11682.097984,21124.069722000004,null,2343.3446572368703,819.52300000000002,0.55001491293353122,1.650044738800593,null,62.326759346459987,17.148826162304001,3.7885792220472029E-3,4.6704386667045481E-6,6425.3281055507405,34855.66010684301,0,146053.07851741518,14053.857463009863,811.1827372995815,202199.10693011837,null,0.89931808879114872,0.9634473769699492,0.9634473769699492,null,1.1077913522593006,201442.23557542035,215806.83842018535,null,"D65"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D66","NOVA SC (FUSAO 2)","MEDIA 2018 - 2020","D24f - MEDIA 2018 - 2020",0.90204463694313242,141013.99942033811,7339.2104573387869,16448.095037165691,null,1400.312081295659,462.38566666666668,7426.450892599999,16702.693963099999,null,1429.34417235458,473.13200000000001,0.59129736021172397,1.773892080635171,null,60.623589726352442,17.148826162304001,6.1185704558307892E-3,7.0914944906923113E-6,4391.2408085363804,29628.776546415967,0,86651.974682576853,8113.6584198232167,862.80409071197914,129648.45454806439,null,0.87322090875488201,0.9341796364488042,0.9341796364488042,null,1.0772575665434789,121958.20493604722,130471.99214636118,null,"D66"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D67","RGE SUL (FUSAO 3)","MEDIA 2018 - 2020","D01f - MEDIA 2018 - 2020",0.96453196621138448,823992.17851292167,41257.814570703333,115844.89149368669,null,8450.0066730150211,2900.5663333333341,41636.547356309995,116141.04357276,null,8527.6531748250945,2953.8139999999999,0.63501980114217083,1.9050594034265129,null,58.950788851862058,17.14882616230398,0,1.2136037526536261E-6,26440.032022450552,221255.58718205479,0,502711.88171102526,50654.442801779762,0,801061.94371731032,null,0.93329988885694282,0.99926740043262163,0.99926740043262163,null,1.1518824193616684,861183.03160787851,922053.17879706225,null,"D67"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mediana",{"$f":"MEDIAN(Y315:Y366)","v":0.83735279747206603}]

{"sheet":"CAPA","index":1,"n_rows":59,"n_cols":29,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","ajuste botões ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",0.95,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":151},{"$f":"C22","v":404}]
[null,null,"Macro Ver."]
[null,null,81.06]
[]
[null,"EMS",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],5,FALSE)","v":"NÃO SUPRIDA"},null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo","DtRevisao-2023:2027","idCiclo","Considerar passante","AnoRevisao","Obs"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[#Data],2,FALSE)","v":"Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A."},"Reajuste",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N",45438,5,"N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D51"},null,null,"Info iniciais","2026-02-20T10:25:07",null,null,null,null,31,"CEA","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N",46369,5,"S","RTP-2026"]
[null,"Data do Reajuste/Revisão Anterior",45755,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)","2026-02-20T10:24:23",null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N",46348,5,"S","RTP-2026"]
[null,"Data de Reajuste/Revisão em Processamento",46120,null,null,"Perdas Regulatórias","2026-02-20T10:24:23",null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N",46256,5,"S","RTP-2026"]
[null,null,null,null,null,"TUSDg ONS-RB","2026-02-20T10:24:23",null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N",45074,5,"N"]
[null,null,null,null,null,"Perda de RB","2026-02-20T10:24:23",null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N",46348,5,"S","RTP-2026"]
[null,null,null,null,null,"Perda DIT","2026-02-20T10:24:24",null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N",46202,5,"S","RTP-2026"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)","2026-02-20T10:24:24",null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N",46628,5,"N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":46082},null,null,"Dados da Revisão, Fator X e DecFec","2026-02-20T10:24:55",null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N",46197,5,"S","RTP-2026"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":45748},null,null,"Custos Operacionais/Beta","2026-02-20T10:25:07",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",null,"Campinas - SP","33.050.196/0001-88","A",45024,5,"N"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1185.499},null,null,"Previsão de Subsidios dos Processos Anteriores","2026-02-20T10:25:00",null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",null,"Sorocaba - SP","04.172.213/0001-51","A",45222,4,"N"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":7517.48},null,null,"Conexão ano anterior","2026-02-20T10:25:00",null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N",46103,5,"S","RTP-2026"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":-1.9788628050192103E-2},null,null,"Receita de Bandeira","2026-02-20T10:25:03",null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N",46263,5,"S","RTP-2026"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":3.7554966061131401E-2},null,null,"Financeiros","2026-03-24T09:06:26",null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N",46590,5,"N"]
[null,"Dados Gerenciais",null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)","2026-03-24T09:06:00",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N",45983,5,"S","RTP-2025"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],4,FALSE)","v":404},null,null,"Financeiro Desconcatenação Permissionárias","2026-03-24T09:06:05",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N",45273,5,"N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],3,FALSE)","v":151},null,null,"Garantias Financeiras","2026-03-24T09:06:12",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",null,"Campina Grande - PB","08.826.596/0001-95","A",45897,4,"N"]
[null,null,null,null,null,"Itens extraordinários REN1000/covid/escassez","2026-03-24T09:06:26",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",null,"Vitória - ES","28.152.650/0001-71","A",45876,3,"S","RTP-2025"]
[null,"Quadro para vínculos",null,null,null,"Energia (CCEAR, Bil., Itaipu)","2026-03-20T14:16:31",null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",null,"São Paulo - SP","02.302.100/0001-06","A",45222,4,"N"]
[null,"Descrição","valor",null,null,"CCEAR","2026-03-20T14:16:31",null,null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N",46263,5,"S","RTP-2026"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Antigo"},null,null,"GSF, PLD, Fator de Rateio de RH e MWm Repactuado","2026-03-20T14:16:31",null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N",46590,5,"N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"1/1997"},null,null,"Itaipu (Energia, Transporte, MUST)","2026-03-20T14:16:31",null,null,null,null,6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N",46195,5,"S","RTP-2026","Agrupada"]
[null,"Número do Processo","48500.030641/2025-41",null,null,"Cotas Lei/Angra","2026-03-20T14:16:31",null,null,null,null,404,"EMS","Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",null,"Campo Grande - MS","15.413.826/0001-50","A",45024,5,"N"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"abril/2025 a março/2026"},null,null,"Encargos DRP","2026-03-02T11:01:17",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",null,"Cuibá - MT","03.467.321/0001-99","A",45024,5,"N"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"8 de abril de 2026"},null,null,"Indicadores Econômicos / Dólar","2026-03-30T15:23:49",null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A",45038,4,"N"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"15.413.826/0001-50"},null,null,"Tudo Mercado","2026-03-30T15:34:21",null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N",45221,5,"N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"abril/2026 a março/2027"},null,null,"SAMP_Fornecimento/Receita_Uso e Tab_EnergiaConsumidaMWh","2026-03-30T15:33:18",null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N",45000,5,"N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"abril/2025 a março/2026"},null,null,"SAMP_balanco","2026-03-30T15:34:17",null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A",45111,4,"N"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"Campo Grande - MS"},null,null,"Subsídio concomitante Irrigante - Fonte incentivada","2026-03-30T15:34:21",null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N",46195,5,"S","RTP-2026","Agrupada"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"4,33 bilhões"},null,null,"Rede Básica e Conexão","2026-03-11T10:53:06",null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",null,"João Pessoa - PB","09.095.183/0001-40","A",45897,4,"S","RTP-2025"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões de\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão de\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"1,17 milhão de"},null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N",45415,5,"N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"fevereiro/2026"},null,null,"CVA","2026-03-20T14:24:22",null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",null,"São Luís - MA","06.272.793/0001-84","A",45897,4,"S","RTP-2025"]
[null,"Classificação mercado próprio",">700",null,null,"CUSD","2026-02-20T15:40:34",null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",null,"Belém - PA","04.895.728/0001-80","A",45145,4,"N"]
[null,"Data Reunião Pública - RPO",{"$f":"IF(MOD(LnkTxtDRPData,7)>0,ROUNDDOWN(LnkTxtDRPData/7,0)*7+3,ROUNDDOWN(LnkTxtDRPData/7,0)*7-4)-7","v":46112},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação",null,null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N",45262,5,"N"]
[null,"Data limite Atualização Indicadores Econômicos (RPO-8)",{"$f":"C40-8","v":46104},null,null,"Uderor","2026-03-02T11:20:11",null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N",45273,5,"N"]
[null,"Resolução Homologatória (processo anterior)","REH nº 3.441, de 08 de abril de 2025",null,null,"BMP/RIT","2026-03-02T11:22:11",null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",null,"Aracajú - SE","13.017.462/0001-63","A",45038,5,"N"]
[null,"Efeito médio do último processo tarifário",1.3299999999999999E-2,null,null,"Componente Q do Fator X","2026-03-27T14:22:12",null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N",46215,5,"S","RTP-2026"]
[null,"Índice Inflacionário do contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",\"IPCA\",\"IGP-M\")","v":"IGP-M"},null,null,"GSF e PLD futuros (para previsão de efeito futuro)","2026-03-02T11:22:43",null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N",45842,5,"S","RTP-2025"]
[null,"Variação do Índice Inflacionário (12 meses)",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",LnkTxtIPCA,LnkTxtIGPM)","v":-1.9788628050192103E-2},null,null,"DIC FIC","2026-03-02T11:23:01",null,null,null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N",46260,5,"S","RTP-2026"]
[null,"Resoluções Homologatórias da RAP e TUST","REH nº 3.481 e 3.482, ambas de 15 de julho de 2025",null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N",46590,5,"N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - SC","86.301.124/0001-22","N",46263,5,"S","RTP-2026"]
[null,"Data de processamento em simulação",43811,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N",46461,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N",46590,5,"N"]
[null,"Ano do Reajuste/Revisão em processamento",{"$f":"YEAR(C10)","v":2026},null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N",46317,5,"S","RTP-2026"]
[null,null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidade do Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",null,"Salvador - BA","15.139.629/0001-94","A",45038,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",null,"Natal - RN","08.324.196/0001-81","A",45038,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",null,"Campinas - SP","02.328.280/0001-97","A",45165,4,"N"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",null,"Recife - PE","10.835.932/0001-08","A",45776,4,"S","RTP-2025"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N",46590,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",null,"São Leopoldo - RS","02.016.440/0001-62","A",45096,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N",45316,5,"N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N",46287,5,"S","RTP-2026"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N",46529,5,"N"]

{"sheet":"Multas Geradores","index":2,"n_rows":107,"n_cols":29,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Considerar","Ato Legal",null,"Produto","Valor nominal das multas","Valor atualizado das multas","Valor atualizado já revertido à modicidade","Diferença a ser revertida"]
["S","Desp. nº 4.863/2023","Goiânia II","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":7504.94},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":9925.6292544522566},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":-9586.3649467105479},{"$f":"IF(A2=\"S\",F2+G2,0)","v":339.26430774170876}]
["S","Desp. nº 2.495/2024","Termoceará","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":37268.410000000003},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":49740.673916193067},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":0},{"$f":"IF(A3=\"S\",F3+G3,0)","v":49740.673916193067}]
["S","Desp. nº 2.495/2024","Termoceará","2010-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":296566.55},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":395815.65347167652},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":0},395815.65347167652]
[]
[null,{"$f":"LnkTxtNomeResumido","v":"EMS"},null,null,null,null,null,null,null,"Ato legal","Usina","Perfil agente VENDEDOR","Perfil agente COMPRADOR","Código do Contrato CliqCCEE","Leilão","Produto","Valor da Multa"," Data Base Recisão","Valor atualizado da multa","Código Empresa","Já revertida em processo anterior (S/N)","Quanto foi revertido?","Data reversão","Valor já revertido atualizado"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","AMPLA",17327,"1º LEN","2009-T15",15929.44,45280,{"$f":"Q7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R7,-1),Índices!$B$8:$F$1000,5)","v":21067.41901614696},{"$f":"VLOOKUP(M7,$Z$7:$AD$64,2)","v":383},"N",null,null,{"$f":"IFERROR(V7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W7,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"AMPLA",383,"ENEL RJ","Ampla Energia e Serviços S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","BANDEIRANTE",17329,"1º LEN","2009-T15",18568.150000000001,45280,{"$f":"Q8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R8,-1),Índices!$B$8:$F$1000,5)","v":24557.234680231646},391,"N",null,null,{"$f":"IFERROR(V8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W8,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"BANDEIRANTE",391,"EDP SP","EDP São Paulo Distribuição de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEAL",17324,"1º LEN","2009-T15",3361.81,45280,{"$f":"Q9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R9,-1),Índices!$B$8:$F$1000,5)","v":4446.1487612039718},44,"N",null,null,{"$f":"IFERROR(V9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W9,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEAL",44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEB DISTRIBUIC",17325,"1º LEN","2009-T15",21286.28,45280,{"$f":"Q10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R10,-1),Índices!$B$8:$F$1000,5)","v":28152.086956919306},5160,"N",null,null,{"$f":"IFERROR(V10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W10,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEB DISTRIBUIC",5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEEE DISTRIB",17333,"1º LEN","2009-T15",13746.78,45280,{"$f":"Q11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R11,-1),Índices!$B$8:$F$1000,5)","v":18180.750508667516},5707,"N",null,null,{"$f":"IFERROR(V11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W11,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEEE DISTRIB",5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELESC DIST",17308,"1º LEN","2009-T15",58245.53,45280,{"$f":"Q12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R12,-1),Índices!$B$8:$F$1000,5)","v":77032.399527388159},5697,"N",null,null,{"$f":"IFERROR(V12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W12,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELESC DIST",5697,"Celesc-Dis","Celesc Distribuição S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELG",17332,"1º LEN","2009-T15",21717.13,45280,{"$f":"Q13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R13,-1),Índices!$B$8:$F$1000,5)","v":28721.90595137906},6072,"N",null,null,{"$f":"IFERROR(V13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W13,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELG",6072,"ENEL GO","Enel Distribuição Goiás"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPA",17313,"1º LEN","2009-T15",19498.830000000002,45280,{"$f":"Q14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R14,-1),Índices!$B$8:$F$1000,5)","v":25788.101900293848},371,"N",null,null,{"$f":"IFERROR(V14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W14,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPA",371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPE",17306,"1º LEN","2009-T15",33171,45280,{"$f":"Q15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R15,-1),Índices!$B$8:$F$1000,5)","v":43870.177243180602},43,"N",null,null,{"$f":"IFERROR(V15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W15,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPE",43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMAR",17338,"1º LEN","2009-T15",11687.45,45280,{"$f":"Q16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R16,-1),Índices!$B$8:$F$1000,5)","v":15457.191613783458},37,"N",null,null,{"$f":"IFERROR(V16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W16,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMAR",37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMIG DISTRIB",17321,"1º LEN","2009-T15",45542.57,45280,{"$f":"Q17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R17,-1),Índices!$B$8:$F$1000,5)","v":60232.149106447177},4950,"N",null,null,{"$f":"IFERROR(V17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W17,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMIG DISTRIB",4950,"Cemig-D","Cemig Distribuição S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEPISA",17314,"1º LEN","2009-T15",9214.0300000000007,45280,{"$f":"Q18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R18,-1),Índices!$B$8:$F$1000,5)","v":12185.979597358637},4950,"N",null,null,{"$f":"IFERROR(V18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W18,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COELBA",47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELBA",17322,"1º LEN","2009-T15",37317.370000000003,45280,{"$f":"Q19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R19,-1),Índices!$B$8:$F$1000,5)","v":49353.942785847597},47,"S",-41525.520701624228,45748,{"$f":"IFERROR(V19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W19,-1),Índices!$B$8:$F$1000,5),0)","v":-47666.993696342404},null,"COELCE",39,"ENEL CE","Companhia Energética do Ceará"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELCE",17309,"1º LEN","2009-T15",22642.66,45280,{"$f":"Q20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R20,-1),Índices!$B$8:$F$1000,5)","v":29945.962058939302},39,"N",null,null,{"$f":"IFERROR(V20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W20,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COPEL DISTRIB",2866,"Copel-Dis","Copel Distribuição S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COPEL DISTRIB",17330,"1º LEN","2009-T15",47040.61,45280,{"$f":"Q21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R21,-1),Índices!$B$8:$F$1000,5)","v":62213.376091385064},2866,"N",null,null,{"$f":"IFERROR(V21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W21,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COSERN",40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COSERN",17311,"1º LEN","2009-T15",16239.97,45280,{"$f":"Q22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R22,-1),Índices!$B$8:$F$1000,5)","v":21478.109261823149},40,"N",null,null,{"$f":"IFERROR(V22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W22,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CPFL LESTE PAULISTA",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL PAULISTA",17307,"1º LEN","2009-T15",73736.37,45280,{"$f":"Q23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R23,-1),Índices!$B$8:$F$1000,5)","v":97519.749816669515},63,"S",-99212.539012224952,45748,{"$f":"IFERROR(V23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W23,-1),Índices!$B$8:$F$1000,5),0)","v":-113885.71152844992},null,"CPFL PAULISTA",63,"CPFL Paulista","Companhia Paulista de Força e Luz"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL SANTA CRUZ",17316,"1º LEN","2009-T15",1715.42,45280,{"$f":"Q24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R24,-1),Índices!$B$8:$F$1000,5)","v":2268.7220598262597},1000041,"S",-1890.64,45717,{"$f":"IFERROR(V24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W24,-1),Índices!$B$8:$F$1000,5),0)","v":-2191.1806934899828},null,"CPFL PIRATINGA",2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELEKTRO",17323,"1º LEN","2009-T15",27188.21,45280,{"$f":"Q25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R25,-1),Índices!$B$8:$F$1000,5)","v":35957.661560544308},385,"S",-31659.78,45870,{"$f":"IFERROR(V25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W25,-1),Índices!$B$8:$F$1000,5),0)","v":-34728.610466349943},null,"CPFL SANTA CRUZ",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELETROPAULO",17326,"1º LEN","2009-T15",52745.37,45280,{"$f":"Q26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R26,-1),Índices!$B$8:$F$1000,5)","v":69758.184277143911},390,"N",null,null,{"$f":"IFERROR(V26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W26,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELEKTRO",385,"Neoenergia Elektro","Elektro Redes S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BORBOREMA",17317,"1º LEN","2009-T15",1045.7,45280,{"$f":"Q27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R27,-1),Índices!$B$8:$F$1000,5)","v":1382.9864744262748},6600,"N",null,null,{"$f":"IFERROR(V27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W27,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELETROPAULO",390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BR",17320,"1º LEN","2009-T15",1003.04,45280,{"$f":"Q28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R28,-1),Índices!$B$8:$F$1000,5)","v":1326.5666570799754},1000040,"N",null,null,{"$f":"IFERROR(V28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W28,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA BORBOREMA",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MR",17337,"1º LEN","2009-T15",1742.24,45280,{"$f":"Q29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R29,-1),Índices!$B$8:$F$1000,5)","v":2304.1927466811062},6585,"S",-1787.0730873226057,45444,{"$f":"IFERROR(V29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W29,-1),Índices!$B$8:$F$1000,5),0)","v":-2243.9423266822832},null,"ENERGISA BR",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MS",17319,"1º LEN","2009-T15",7504.94,45280,{"$f":"Q30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R30,-1),Índices!$B$8:$F$1000,5)","v":9925.6292544522566},404,"S",-7504.94,45383,{"$f":"IFERROR(V30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W30,-1),Índices!$B$8:$F$1000,5),0)","v":-9586.3649467105479},null,"ENERGISA MR",6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MT",17335,"1º LEN","2009-T15",13185.48,45280,{"$f":"Q31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R31,-1),Índices!$B$8:$F$1000,5)","v":17438.405373260164},405,"S",-13185.480000000005,45383,{"$f":"IFERROR(V31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W31,-1),Índices!$B$8:$F$1000,5),0)","v":-16842.349609397683},null,"ENERGISA MS",404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA PB",17328,"1º LEN","2009-T15",6622.77,45280,{"$f":"Q32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R32,-1),Índices!$B$8:$F$1000,5)","v":8758.9187465201303},6600,"S",-6851.8702604765986,45505,{"$f":"IFERROR(V32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W32,-1),Índices!$B$8:$F$1000,5),0)","v":-8459.5333444539665},null,"ENERGISA MT",405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SE",17331,"1º LEN","2009-T15",5874.03,45280,{"$f":"Q33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R33,-1),Índices!$B$8:$F$1000,5)","v":7768.6755669639178},6587,"N",null,null,{"$f":"IFERROR(V33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W33,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA NA",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SS",17318,"1º LEN","2009-T15",2003.62,45280,{"$f":"Q34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R34,-1),Índices!$B$8:$F$1000,5)","v":2649.8798507124147},1000040,"S",-2003.62,45474,{"$f":"IFERROR(V34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W34,-1),Índices!$B$8:$F$1000,5),0)","v":-2496.1716985571884},null,"ENERGISA PB",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA TO",17334,"1º LEN","2009-T15",2667.56,45280,{"$f":"Q35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R35,-1),Índices!$B$8:$F$1000,5)","v":3527.9711195568066},32,"S",-2757.7748708625427,45839,{"$f":"IFERROR(V35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W35,-1),Índices!$B$8:$F$1000,5),0)","v":-3063.6822281325935},null,"ENERGISA SE",6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA VP",17336,"1º LEN","2009-T15",1257.19,45280,{"$f":"Q36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R36,-1),Índices!$B$8:$F$1000,5)","v":1662.6917526862085},1000040,"N",null,null,{"$f":"IFERROR(V36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W36,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA SS",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ESCELSA",17310,"1º LEN","2009-T15",15085.97,45280,{"$f":"Q37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R37,-1),Índices!$B$8:$F$1000,5)","v":19951.891042938267},380,"N",0,null,{"$f":"IFERROR(V37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W37,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA TO",32,"ETO","Energisa Tocantins Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","LIGHT",17312,"1º LEN","2009-T15",34994.68,45280,{"$f":"Q38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R38,-1),Índices!$B$8:$F$1000,5)","v":46282.078145620791},382,"N",null,null,{"$f":"IFERROR(V38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W38,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA VP",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","RGE SUL",17315,"1º LEN","2009-T15",18189.04,45280,{"$f":"Q39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R39,-1),Índices!$B$8:$F$1000,5)","v":24055.844221859508},{"$f":"VLOOKUP(M39,$Z$7:$AD$64,2)","v":1000042},"S",-20504.82,45809,{"$f":"IFERROR(V39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W39,-1),Índices!$B$8:$F$1000,5),0)","v":-23029.226814919934},null,"ESCELSA",380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16299,"1º LEN","2009-T15",79105.63,45231,{"$f":"Q40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R40,-1),Índices!$B$8:$F$1000,5)","v":105579.15797226175},383,"N",null,null,{"$f":"IFERROR(V40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W40,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"LIGHT",382,"Light","Light Serviços de Eletricidade S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16301,"1º LEN","2009-T15",88987.05,45231,{"$f":"Q41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R41,-1),Índices!$B$8:$F$1000,5)","v":118767.49871577478},391,"N",null,null,{"$f":"IFERROR(V41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W41,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"RGE SUL",1000042,"RGE","RGE Sul Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16296,"1º LEN","2009-T15",16693.61,45231,{"$f":"Q42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R42,-1),Índices!$B$8:$F$1000,5)","v":22280.30150720408},44,"N",null,null,{"$f":"IFERROR(V42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W42,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,7019,"Amazonas Energia","Amazonas Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEB DISTRIBUIC",16297,"1º LEN","2009-T15",102183.96,45231,{"$f":"Q43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R43,-1),Índices!$B$8:$F$1000,5)","v":136380.89292849667},5160,"N",null,null,{"$f":"IFERROR(V43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W43,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,31,"CEA","Companhia de Eletricidade do Amapá"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16305,"1º LEN","2009-T15",65125.68,45231,{"$f":"Q44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R44,-1),Índices!$B$8:$F$1000,5)","v":86920.671218609437},5707,"N",null,null,{"$f":"IFERROR(V44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W44,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,103,"CHESP","Companhia Hidroelétrica São Patrício"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16280,"1º LEN","2009-T15",289258.62,45231,{"$f":"Q45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R45,-1),Índices!$B$8:$F$1000,5)","v":386062.04812247155},5697,"N",null,null,{"$f":"IFERROR(V45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W45,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,82,"Cocel","Companhia Campolarguense de Energia"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16304,"1º LEN","2009-T15",104252.17,45231,{"$f":"Q46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R46,-1),Índices!$B$8:$F$1000,5)","v":139141.25107632775},6072,"N",null,null,{"$f":"IFERROR(V46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W46,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,2904,"Cooperaliança","Cooperativa Aliança"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16285,"1º LEN","2009-T15",96834.97,45231,{"$f":"Q47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R47,-1),Índices!$B$8:$F$1000,5)","v":129241.80737665862},371,"N",null,null,{"$f":"IFERROR(V47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W47,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16278,"1º LEN","2009-T15",164722.26,45231,{"$f":"Q48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R48,-1),Índices!$B$8:$F$1000,5)","v":219848.29031875444},43,"N",null,null,{"$f":"IFERROR(V48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W48,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,95,"Demei","Departamento Municipal de Energia de Ijuí"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16310,"1º LEN","2009-T15",58042.11,45231,{"$f":"Q49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R49,-1),Índices!$B$8:$F$1000,5)","v":77466.510294316497},37,"N",null,null,{"$f":"IFERROR(V49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W49,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,51,"DME-D","DME Distribuição S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16293,"1º LEN","2009-T15",226149.29,45231,{"$f":"Q50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R50,-1),Índices!$B$8:$F$1000,5)","v":301832.51955928846},4950,"N",null,null,{"$f":"IFERROR(V50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W50,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16286,"1º LEN","2009-T15",43811.33,45231,{"$f":"Q51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R51,-1),Índices!$B$8:$F$1000,5)","v":58473.25065289146},4950,"N",null,null,{"$f":"IFERROR(V51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W51,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16294,"1º LEN","2009-T15",185312.57,45231,{"$f":"Q52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R52,-1),Índices!$B$8:$F$1000,5)","v":247329.36331176193},47,"S",{"$f":"-1801895.84088413*185312.57/(185312.57+1598898.52)","v":-187149.35190014381},45748,{"$f":"IFERROR(V52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W52,-1),Índices!$B$8:$F$1000,5),0)","v":-214828.05818133408},null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16281,"1º LEN","2009-T15",112440.14,45231,{"$f":"Q53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R53,-1),Índices!$B$8:$F$1000,5)","v":150069.41103285857},39,"N",null,null,{"$f":"IFERROR(V53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W53,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16302,"1º LEN","2009-T15",233592.3,45231,{"$f":"Q54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R54,-1),Índices!$B$8:$F$1000,5)","v":311766.41084590257},2866,"N",null,null,{"$f":"IFERROR(V54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W54,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16283,"1º LEN","2009-T15",80645.27,45231,{"$f":"Q55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R55,-1),Índices!$B$8:$F$1000,5)","v":107634.0546310762},40,"N",null,null,{"$f":"IFERROR(V55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W55,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",16279,"1º LEN","2009-T15",366163.95,45231,{"$f":"Q56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R56,-1),Índices!$B$8:$F$1000,5)","v":488704.55264432309},63,"S",-351995.55160239892,45748,{"$f":"IFERROR(V56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W56,-1),Índices!$B$8:$F$1000,5),0)","v":-404054.40933377243},null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16288,"1º LEN","2009-T15",8518.7900000000009,45231,{"$f":"Q57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R57,-1),Índices!$B$8:$F$1000,5)","v":11369.692335962987},1000041,"S",{"$f":"-82230.1*8518.79/(8518.79+72840.76+68.22)","v":-8602.7279585207871},45717,{"$f":"IFERROR(V57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W57,-1),Índices!$B$8:$F$1000,5),0)","v":-9970.2383394285753},null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16295,"1º LEN","2009-T15",135021.97,45231,{"$f":"Q58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R58,-1),Índices!$B$8:$F$1000,5)","v":180208.48706161603},385,"S",{"$f":"-1153405.38*135021.97/(135021.97+935155.36)","v":-145522.67390694827},45870,{"$f":"IFERROR(V58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W58,-1),Índices!$B$8:$F$1000,5),0)","v":-159628.40727686908},null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16298,"1º LEN","2009-T15",261941.35,45231,{"$f":"Q59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R59,-1),Índices!$B$8:$F$1000,5)","v":349602.76747833879},390,"N",null,null,{"$f":"IFERROR(V59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W59,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16289,"1º LEN","2009-T15",5193.13,45231,{"$f":"Q60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R60,-1),Índices!$B$8:$F$1000,5)","v":6931.0653696897625},6600,"S",{"$f":"-439557.38*5193.13/(5193.13+32889.97+44113.25+279067.32)","v":-6318.5944404523143},45809,{"$f":"IFERROR(V60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W60,-1),Índices!$B$8:$F$1000,5),0)","v":-7096.4946056911722},null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceara","PETROB PIE 1LN","ENERGISA BR",16292,"1º LEN","2009-T15",4981.2299999999996,45231,{"$f":"Q61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R61,-1),Índices!$B$8:$F$1000,5)","v":6648.2508143373525},1000040,"S",{"$f":"-276681.523893658*4981.23/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-5350.3705419808766},45839,{"$f":"IFERROR(V61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W61,-1),Índices!$B$8:$F$1000,5),0)","v":-5943.8626831290721},null,null,400,"Nova Palma","Nova Palma Energia Ltda."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MR",16309,"1º LEN","2009-T15",8651.5499999999993,45231,{"$f":"Q62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R62,-1),Índices!$B$8:$F$1000,5)","v":11546.881861062493},6585,"S",-9107.0195261183508,45809,{"$f":"IFERROR(V62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W62,-1),Índices!$B$8:$F$1000,5),0)","v":-10228.210648758884},null,null,370,"Roraima Energia","Roraima Energia S.A."]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16291,"1º LEN","2009-T15",37268.410000000003,45231,{"$f":"Q63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R63,-1),Índices!$B$8:$F$1000,5)","v":49740.673916193067},404,"N",null,null,{"$f":"IFERROR(V63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W63,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16307,"1º LEN","2009-T15",65477.120000000003,45231,{"$f":"Q64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R64,-1),Índices!$B$8:$F$1000,5)","v":87389.724297104243},405,"N",null,null,{"$f":"IFERROR(V64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W64,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16300,"1º LEN","2009-T15",32889.97,45231,{"$f":"Q65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R65,-1),Índices!$B$8:$F$1000,5)","v":43896.943091571979},6600,"S",{"$f":"-439557.38*32889.97/(5193.13+32889.97+44113.25+279067.32)","v":-40017.94324206085},45809,{"$f":"IFERROR(V65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W65,-1),Índices!$B$8:$F$1000,5),0)","v":-44944.666258372992}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16303,"1º LEN","2009-T15",29169.57,45231,{"$f":"Q66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R66,-1),Índices!$B$8:$F$1000,5)","v":38931.472248093429},6587,"N",null,null,{"$f":"IFERROR(V66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W66,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16290,"1º LEN","2009-T15",9950.2999999999993,45231,{"$f":"Q67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R67,-1),Índices!$B$8:$F$1000,5)","v":13280.27215725854},1000040,"S",{"$f":"-276681.523893658*9950.3/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-10687.679951311688},45839,{"$f":"IFERROR(V67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W67,-1),Índices!$B$8:$F$1000,5),0)","v":-11873.215421881585}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16306,"1º LEN","2009-T15",13247.46,45231,{"$f":"Q68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R68,-1),Índices!$B$8:$F$1000,5)","v":17680.861299900127},32,"S",{"$f":"-152142.474781536*13247.46/(13247.46+128398.18)","v":-14229.180290825803},45839,{"$f":"IFERROR(V68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W68,-1),Índices!$B$8:$F$1000,5),0)","v":-15807.558201537635}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16308,"1º LEN","2009-T15",6243.38,45231,{"$f":"Q69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R69,-1),Índices!$B$8:$F$1000,5)","v":8332.7925370275098},1000040,"S",{"$f":"-276681.523893658*6243.38/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-6706.0538128921107},45839,{"$f":"IFERROR(V69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W69,-1),Índices!$B$8:$F$1000,5),0)","v":-7449.9257007996803}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16282,"1º LEN","2009-T15",74919.899999999994,45231,{"$f":"Q70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R70,-1),Índices!$B$8:$F$1000,5)","v":99992.629568414428},380,"S",{"$f":"-1385727.16615225*74919.9/(74919.9+1188922.8)","v":-82145.144103304905},"01/082025",{"$f":"IFERROR(V70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W70,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16284,"1º LEN","2009-T15",173783.63,45231,{"$f":"Q71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R71,-1),Índices!$B$8:$F$1000,5)","v":231942.14273703506},{"$f":"VLOOKUP(M71,$Z$7:$AD$64,2)","v":382},"N",null,null,{"$f":"IFERROR(V71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W71,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16287,"1º LEN","2009-T15",90322.36,45231,{"$f":"Q72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R72,-1),Índices!$B$8:$F$1000,5)","v":120549.68419905758},1000042,"S",{"$f":"-928794.33*90322.36/(90322.36+797751.65+3208.42)","v":-94123.807467200706},45809,{"$f":"IFERROR(V72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W72,-1),Índices!$B$8:$F$1000,5),0)","v":-105711.65759299615}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16330,"1º LEN","2010-T15",882724.17,45231,{"$f":"Q73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R73,-1),Índices!$B$8:$F$1000,5)","v":1178137.0629418364},383,"N",null,null,{"$f":"IFERROR(V73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W73,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16332,"1º LEN","2010-T15",969538.33,45231,{"$f":"Q74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R74,-1),Índices!$B$8:$F$1000,5)","v":1294004.4912509113},391,"N",null,null,{"$f":"IFERROR(V74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W74,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16328,"1º LEN","2010-T15",114293.77,45231,{"$f":"Q75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R75,-1),Índices!$B$8:$F$1000,5)","v":152543.37773525537},44,"N",null,null,{"$f":"IFERROR(V75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W75,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16336,"1º LEN","2010-T15",817139.55,45231,{"$f":"Q76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R76,-1),Índices!$B$8:$F$1000,5)","v":1090603.8626433145},5707,"N",null,null,{"$f":"IFERROR(V76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W76,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16312,"1º LEN","2010-T15",1717163.29,45231,{"$f":"Q77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R77,-1),Índices!$B$8:$F$1000,5)","v":2291829.9779557879},5697,"N",null,null,{"$f":"IFERROR(V77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W77,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16335,"1º LEN","2010-T15",885275.08,45231,{"$f":"Q78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R78,-1),Índices!$B$8:$F$1000,5)","v":1181541.6617025442},6072,"N",null,null,{"$f":"IFERROR(V78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W78,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16317,"1º LEN","2010-T15",941775.92,45231,{"$f":"Q79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R79,-1),Índices!$B$8:$F$1000,5)","v":1256951.0998414669},371,"N",null,null,{"$f":"IFERROR(V79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W79,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16311,"1º LEN","2010-T15",1119228.98,45231,{"$f":"Q80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R80,-1),Índices!$B$8:$F$1000,5)","v":1493790.6857774013},43,"N",null,null,{"$f":"IFERROR(V80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W80,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16341,"1º LEN","2010-T15",592386.96,45231,{"$f":"Q81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R81,-1),Índices!$B$8:$F$1000,5)","v":790635.46337407199},37,"N",null,null,{"$f":"IFERROR(V81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W81,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16325,"1º LEN","2010-T15",2529782.66,45231,{"$f":"Q82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R82,-1),Índices!$B$8:$F$1000,5)","v":3376400.9349982869},4950,"N",null,null,{"$f":"IFERROR(V82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W82,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16318,"1º LEN","2010-T15",336873.28,45231,{"$f":"Q83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R83,-1),Índices!$B$8:$F$1000,5)","v":449611.45301230729},4950,"N",null,null,{"$f":"IFERROR(V83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W83,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16326,"1º LEN","2010-T15",1598898.52,45231,{"$f":"Q84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R84,-1),Índices!$B$8:$F$1000,5)","v":2133986.6634611911},47,"S",{"$f":"-1801895.84088413*1598898.52/(185312.57+1598898.52)","v":-1614746.4889839862},45748,{"$f":"IFERROR(V84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W84,-1),Índices!$B$8:$F$1000,5),0)","v":-1853561.6028670312}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16313,"1º LEN","2010-T15",978924.04,45231,{"$f":"Q85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R85,-1),Índices!$B$8:$F$1000,5)","v":1306531.2274487249},39,"N",null,null,{"$f":"IFERROR(V85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W85,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16333,"1º LEN","2010-T15",1852455.66,45231,{"$f":"Q86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R86,-1),Índices!$B$8:$F$1000,5)","v":2472399.3572107367},2866,"N",null,null,{"$f":"IFERROR(V86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W86,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16315,"1º LEN","2010-T15",639559.39,45231,{"$f":"Q87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R87,-1),Índices!$B$8:$F$1000,5)","v":853594.64136058779},40,"N",null,null,{"$f":"IFERROR(V87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W87,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL LESTE PAULISTA",245806,"1º LEN","2010-T15",68.22,45231,{"$f":"Q88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R88,-1),Índices!$B$8:$F$1000,5)","v":91.050537829832024},1000041,"S",{"$f":"-82230.1*68.22/(8518.79+72840.76+68.22)","v":-68.8921902441882},45717,{"$f":"IFERROR(V88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W88,-1),Índices!$B$8:$F$1000,5),0)","v":-79.843458932056933}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",245945,"1º LEN","2010-T15",182.83,45231,{"$f":"Q89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R89,-1),Índices!$B$8:$F$1000,5)","v":244.01597524814122},63,"N",0,45748,{"$f":"IFERROR(V89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W89,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PIRATINGA",246009,"1º LEN","2010-T15",1117.55,45231,{"$f":"Q90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R90,-1),Índices!$B$8:$F$1000,5)","v":1491.54981752754},2937,"N",null,null,{"$f":"IFERROR(V90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W90,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16320,"1º LEN","2010-T15",72840.759999999995,45231,{"$f":"Q91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R91,-1),Índices!$B$8:$F$1000,5)","v":97217.683581555495},1000041,"S",{"$f":"-82230.1*72840.76/(8518.79+72840.76+68.22)","v":-73558.479851235039},45717,{"$f":"IFERROR(V91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W91,-1),Índices!$B$8:$F$1000,5),0)","v":-85251.513187332384}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16327,"1º LEN","2010-T15",935155.36,45231,{"$f":"Q92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R92,-1),Índices!$B$8:$F$1000,5)","v":1248114.9000652328},385,"S",{"$f":"-1153405.38*935155.36/(135021.97+935155.36)","v":-1007882.7060930515},45870,{"$f":"IFERROR(V92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W92,-1),Índices!$B$8:$F$1000,5),0)","v":-1105578.3045768561}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16329,"1º LEN","2010-T15",2489755.81,45231,{"$f":"Q93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R93,-1),Índices!$B$8:$F$1000,5)","v":3322978.6802323232},390,"N",null,null,{"$f":"IFERROR(V93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W93,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16321,"1º LEN","2010-T15",44113.25,45231,{"$f":"Q94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R94,-1),Índices!$B$8:$F$1000,5)","v":58876.211344500705},6600,"S",{"$f":"-439557.38*44113.25/(5193.13+32889.97+44113.25+279067.32)","v":-53673.552597428345},45809,{"$f":"IFERROR(V94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W94,-1),Índices!$B$8:$F$1000,5),0)","v":-60281.456590631482}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024",1,"PETROB PIE 1LN","ENERGISA BR",16324,"1º LEN","2010-T15",65963.88,45231,{"$f":"Q95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R95,-1),Índices!$B$8:$F$1000,5)","v":88039.383631523029},1000040,"S",{"$f":"-276681.523893658*65963.88/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-70852.219308636937},45839,{"$f":"IFERROR(V95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W95,-1),Índices!$B$8:$F$1000,5),0)","v":-78711.53204457619}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16323,"1º LEN","2010-T15",296566.55,45231,{"$f":"Q96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R96,-1),Índices!$B$8:$F$1000,5)","v":395815.65347167652},404,"N",null,null,{"$f":"IFERROR(V96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W96,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16338,"1º LEN","2010-T15",788678.48,45231,{"$f":"Q97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R97,-1),Índices!$B$8:$F$1000,5)","v":1052617.997344099},405,"N",null,null,{"$f":"IFERROR(V97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W97,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA NA",245908,"1º LEN","2010-T15",292.48,45231,{"$f":"Q98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R98,-1),Índices!$B$8:$F$1000,5)","v":390.36149669406734},1000040,"S",{"$f":"-276681.523893658*292.48/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-314.15461163579414},45839,{"$f":"IFERROR(V98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W98,-1),Índices!$B$8:$F$1000,5),0)","v":-349.00234632040502}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16331,"1º LEN","2010-T15",279067.32,45231,{"$f":"Q99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R99,-1),Índices!$B$8:$F$1000,5)","v":372460.12278994196},6600,"S",{"$f":"-439557.38*279067.32/(5193.13+32889.97+44113.25+279067.32)","v":-339547.28972005844},45809,{"$f":"IFERROR(V99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W99,-1),Índices!$B$8:$F$1000,5),0)","v":-381349.92403515644}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16334,"1º LEN","2010-T15",174425.31,45231,{"$f":"Q100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R100,-1),Índices!$B$8:$F$1000,5)","v":232798.56767275257},6587,"N",null,null,{"$f":"IFERROR(V100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W100,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16322,"1º LEN","2010-T15",102128.5,45231,{"$f":"Q101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R101,-1),Índices!$B$8:$F$1000,5)","v":136306.87265836998},1000040,"S",{"$f":"-276681.523893658*102128.5/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-109696.86561284945},45839,{"$f":"IFERROR(V101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W101,-1),Índices!$B$8:$F$1000,5),0)","v":-121865.0373570278}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16337,"1º LEN","2010-T15",128398.18,45231,{"$f":"Q102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R102,-1),Índices!$B$8:$F$1000,5)","v":171367.97633203727},32,"S",{"$f":"-152142.474781536*128398.18/(13247.46+128398.18)","v":-137913.29449071019},45839,{"$f":"IFERROR(V102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W102,-1),Índices!$B$8:$F$1000,5),0)","v":-153211.38567857578}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16339,"1º LEN","2010-T15",68032.539999999994,45231,{"$f":"Q103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R103,-1),Índices!$B$8:$F$1000,5)","v":90800.34237656933},1000040,"S",{"$f":"-276681.523893658*68032.54/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-73074.180054351178},45839,{"$f":"IFERROR(V103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W103,-1),Índices!$B$8:$F$1000,5),0)","v":-81179.964736518086}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16314,"1º LEN","2010-T15",1188927.8,45231,{"$f":"Q104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R104,-1),Índices!$B$8:$F$1000,5)","v":1586814.9462157574},380,"S",{"$f":"-1385727.16615225*1188922.8/(74919.9+1188922.8)","v":-1303582.0220489451},45870,{"$f":"IFERROR(V104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W104,-1),Índices!$B$8:$F$1000,5),0)","v":-1429940.2034592349}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16316,"1º LEN","2010-T15",966965.63,45231,{"$f":"Q105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R105,-1),Índices!$B$8:$F$1000,5)","v":1290570.8102383814},382,"N",null,null,{"$f":"IFERROR(V105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W105,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE DIST",245979,"1º LEN","2010-T15",3208.42,45231,{"$f":"Q106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R106,-1),Índices!$B$8:$F$1000,5)","v":4282.1513717969765},382,"S",{"$f":"-928794.33*3208.42/(90322.36+797751.65+3208.42)","v":-3343.4545593573516},45809,{"$f":"IFERROR(V106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W106,-1),Índices!$B$8:$F$1000,5),0)","v":-3755.0767767197485}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16319,"1º LEN","2010-T15",797751.65,45231,{"$f":"Q107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R107,-1),Índices!$B$8:$F$1000,5)","v":1064727.5987560234},1000042,"S",{"$f":"-928794.33*797751.65/(90322.36+797751.65+3208.42)","v":-831327.06797344191},45809,{"$f":"IFERROR(V107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W107,-1),Índices!$B$8:$F$1000,5),0)","v":-933674.11202550202}]

{"sheet":"BD","index":3,"n_rows":621,"n_cols":76,"rows_kept":621,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,{"$f":"CAPA!B6","v":"EMS"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B",null,null,null,null,null,"Compensação DIC FIC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro Desconcatenação Permissionárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101151,"NT 5/2026 - REH 3.567/26"]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor",null,null,"Competência","IdSariAcessado","IdSariAcessante","IdcTipoPontoConexao","VlrCompensacao","VlrDIC","VlrDMICMensal","VrlCompensasao_compensado","VlrDIC_compensado","VlrDMICMensal_compensado","VlrCompensacao_a_Compensar","VlrDIC_a_compensar","VlrDMICMensal_a_compensar","Vlr_a_Compensar",null,"IdAg_acessado","Sigla_acessada","IdAg_acessante","Sigla_acessante","Competência","AnoRef","NomSubgrupo","DetalheTarifario","Posto","Vlr_Mercado","Tarifa","Tarifa_ant","Vig_ini_acessada","Vig_fin_acessada","Competencia_seg","Vig_ini_acessante","Desconto","Desconto_ant","Financeiro"]
[null,"CDE Covid TE",0,null,null,null,"CDE Eletrobras",-3078664.45,"DSP 1.536/2025",null,null,null,null,2026,361.56,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Remuneração","610530501",5030308.8899999997,null,null,null,2025,23839,"ANEXO II",3.6301980719475303E-2,null,null,45689,5216,404,"D",0,1.46,0,0,0,0,0,-1.46,0,-1.46]
[null,"CDE Covid TUSD",0,null,null,null,"CDE",605808745.00535667,"REH 3.564/2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Encargos","610530502",28016431.07,null,null,null,2025,23839,"CONSUMIDOR DISTRIBUIÇÃO",27799.268,null,null,45627,405,404,"D",261207.33000000002,49.949999999999996,16.27,0,0,0,-261207.33000000002,-49.949999999999996,-16.27,-261257.28000000003]
[null,"TFSEE",8497644.1928868908,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Previdência Privada - Corrente","610530503",-2982176.78,null,null,null,2025,23839,"CONSUMIDOR LIVRE",2053542.7390000001,null,null,45627,5216,404,"D",0,0.73,0.73,0,0,0,0,-0.73,-0.73,-0.73]
[null,"CDE",511870799.30125898,null,null,null,"PROINFA",58327938.507354297,"REH  3.558/2025",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2025,23839,"ENCARGO",840108946.37701857,null,null,45323,5216,404,"D",0,0.37,0,0,0,0,0,-0.37,0,-0.37]
[null,"ESS/ERR",99619921.569999993,null,null,null,"ONS",136380.36000000002,"Contribuição 2025",null,null,2024,1.8913621475484307E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",16544762.189999999,null,null,null,2025,23839,"ENERGIA",1353502590.94152,null,null,45261,405,404,"D",0,1.3800000000000001,0.33,0,0,0,0,-1.3800000000000001,-0.33,-1.3800000000000001]
[null,"PROINFA",73921606.784413204,null,null,null,"ERCAP",21586034.899999999,"DSP 3.880/2025",null,null,2025,1.8909659999999998E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Outros Benefícios - Corrente","610530508",50837596.969999999,null,null,null,2025,23839,"FATOR X",1.6476082428828399E-2]
[null,"P&D",38747027.321353897,null,null,null,"EER",71274674.170000002,"DSP 3.880/2025",null,null,2026,1.8915209999999998E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0,null,null,null,2025,23839,"Fornecimento",4435531.1710000113]
[null,"ONS",136380.35999999999,null,null,null,"ESS",1768210.44,"DSP 3.880/2025",null,null,2027,1.897273E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",503093.65,null,null,null,2025,23839,"IGPM",9.2938194726876602E-2]
[null,"CDE Eletrobras",1E-3,null,null,null,"TFSEE Fator de Carga",0.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Outros","610530599",0,null,null,null,2025,23839,"IPCA",5.4779783204302199E-2]
[null,"CDE GD",28205892.217559699,null,null,null,"CDE Covid",0,"Quitação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0,null,null,null,2025,23839,"Parcela B",1895681472.08131]
[null,"CDE Conta - Escassez Hídrica TUSD",11261115.249033401,null,null,null,"CDE Covid TE%",0.54223197698462333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Benefícios dos Administradores","610530602",0,null,null,null,2025,23839,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"CDE Conta - Escassez Hídrica TE",67848559.379512504,null,null,null,"CDE Covid TUSD%",0.45776802301537589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Materiais","Materiais","610530701",19993656.489999998,null,null,null,2025,23839,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,"CDE Escassez Hidrica",79109674.628545925,"DSP 510/2023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-91417.61,null,null,null,2025,23839,"SUPRIMENTO (via Rede Básica)",0]
[null,"Pmix",273.79856764485402,null,null,null,"CDE Escassez Hidr TE%",0.85765185734982197,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Materiais","Outros","610530799",831388.86,null,null,null,2025,23839,"TRANSPORTE TERCEIROS",401487888.45432669]
[null,"PN2025",6.8108880252518531E-2,null,null,null,"CDE Escassez Hidr TUSD%",0.14234814265017803,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Serviços","Serviços de Terceiros","610530801",148711530.19]
[null,"PN2026",6.717324022338178E-2,null,null,null,"CDE GD",1E-3,"Art. 23, Lei 15.269/2025",null,null,46113,177.51924584999998,17.66,5.3906024410621499E-2,77971.808473460042,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-7376505.8200000003]
[null,"PT2023",9.9495E-2,null,null,null,null,null,null,null,null,46143,181.30228784999997,17.66,5.3906024410621499E-2,80570.868755908712,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Seguros","Seguros","610531001",0]
[null,"Perda RB total",1.3665165862716201E-2,null,null,null,"Informações de Postergação",null,null,null,null,46174,182.24804834999998,17.66,5.3906024410621499E-2,77971.808473460042,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,46204,182.17238750999999,17.66,5.3906024410621499E-2,80570.868755908712,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Seguros","Outros","610531099",0]
[null,"CVA RB",28629030.079,null,null,null,"Tipo","Valor","Coluna1",null,null,46235,178.46500634999998,17.66,5.3906024410621499E-2,80570.868755908712,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Condenação Trabalhista","(-) Pagamento de Condenações de Litígios Trabalhistas","610531212",0]
[null,"CVA CDE Covid TUSD",-20475637.9782869,null,null,null,"Data Postergada","DtAniversario",46120,null,null,46266,175.62772484999999,17.66,5.3906024410621499E-2,77971.808473460042,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Tributos","Tributos","610531601",63264.23]
[null,"CVA CCC",0,null,null,null,"Data Anterior",null,46120,null,null,46296,171.84468285,17.66,5.3906024410621499E-2,80570.868755908712,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Indenização por Perdas e Danos","610531901",491168.68]
[null,"CVA CDE",16529513.1132,null,null,null,"Diferença de Dias",null,0,null,null,46327,170.89892234999999,17.66,5.3906024410621499E-2,77971.808473460042,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Consumo Próprio de Energia","610531902",9353065.3699999992]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",null,0,null,null,46357,170.89892234999999,17.66,5.3906024410621499E-2,80570.868755908712,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Taxa de Arrecadação","610531903",0]
[null,"CVA ESS\\ERR",14256998.712300001,null,null,null,"Reversão Subvenção CDE",null,null,null,null,46388,171.41861555,17.66,5.3906024410621499E-2,80815.879853900216,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Taxas Bancárias","610531904",0]
[null,"CVA PROINFA",4121090.7343000001,null,null,null,"Data 4CRT",null,45024,null,null,46419,171.41861555,17.66,5.3906024410621499E-2,72994.988255135671,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Despesas com Conselho de Consumidores","610531905",0]
[null,"CVA TRANS. ITAIPU",-816595.67370000004,null,null,null,null,null,null,null,null,46447,171.41861555,17.66,5.3906024410621499E-2,80815.879853900216,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Comunicação e Reprografia","610531907",1477400.16]
[null,"CVA ENERGIA",62144939.700599998,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Contribuição Associativa - CCEE","610531908",529271.44999999995]
[null,"CVA CDE Covid TE",-24253650.545212999,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Contribuição Associativa - ONS","610531909",125791.88]
[null,null,null,null,null,null,"TUSDg ONS DRP",3285402.57,null,null,null,45748,186.35469929999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[null,null,null,null,null,null,"TUSDg ONS DRA",1838581.03,null,null,null,45778,190.13663129999998,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Remuneração","610532501",15529546.76]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",0,null,null,null,45809,192.59488709999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Encargos","610532502",6331952.5300000003]
[null,"Conexao",42905655.078709401,null,null,null,null,null,null,null,null,45839,192.74616437999998,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Previdência Privada - Corrente","610532503",996704.54]
[null,null,null,null,null,null,null,null,null,null,null,45870,185.22011969999997,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,45901,181.43818769999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",6005794.3200000003]
[null,null,null,null,null,null,"fatorx_t",1.389E-2,null,null,null,45931,171.98335769999997,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Outros Benefícios - Corrente","610532508",13942678.01]
[null,"Mercado",null,null,null,null,"fatorx_pd",4.2500000000000003E-3,null,null,null,45962,170.09239169999998,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
[null,"RA0_MWh_Tusd",6516873.1780000106,null,null,null,null,null,null,null,null,45992,167.06684609999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",259297.9]
[null,"RA1_R$",4490780897.8541756,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,46023,170.89892234999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Outros","610532599",0]
[null,"Proinfa",null,null,null,null,null,null,null,null,null,46054,170.89892234999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",5056080.2300000004]
[null,2026,85510.488578164615,null,null,null,null,null,null,null,null,46082,170.89892234999999,12001.87,14961.37,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","Benefícios dos Administradores","610532602",707702.7]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
[null,null,null,null,null,null,null,null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Materiais","Materiais","610532701",16346848.300000001]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",6963,45474,45838,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",7170,45839,46203,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,"Dólar médio",5.2040526315789473,null,null,null,"Potência Max",10193,45658,46022,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Serviços","Serviços de Terceiros","610532801",102424550.19]
[null,null,null,null,null,null,"Data Inicial",46066,null,null,null,"Potência Max",9635,46023,46387,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
[null,null,null,null,null,null,"Data Final",46094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Seguros","Seguros","610533001",2267572.61]
[null,null,null,null,null,null,null,null,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",58471.944283999997,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Seguros","Outros","610533099",0]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",2096.3696339999997,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Condenação Trabalhista","(-) Pagamento de Condenações de Litígios Trabalhistas","610533212",-5956490.1299999999]
[null,"2025-04-01",20893241.962499999,2166167.0866666702,0,0,0,1594757.49,11375455.1175,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Tributos","Tributos","610533601",3158102.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Indenização por Perdas e Danos","610533901",1588.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Consumo Próprio de Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Taxa de Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Comunicação e Reprografia","610533907",6164230.6399999997]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Contribuição Associativa - CCEE","610533908",0]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2026-04-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":0},{"$f":"Resultado!L11","v":986.59950978893244},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,null,null,null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","Contribuição Associativa - ONS","610533909",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45748,19233.599999999999,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45778,2439265.5099999998,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45809,7618201.8799999999,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45839,10271510.630000001,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",46233974.649999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45870,13898837.970000001,null,null,null,null,null,null,null,null,null,null,404,2023,"EMS","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",4844539.9000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45901,21279208.870000001,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Remuneração","610530501",743957.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45931,17886461.620000001,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Encargos","610530502",32888954.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45962,12618956.880000001,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Previdência Privada - Corrente","610530503",3199013.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45992,9651277.5099999998,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46023,9651277.5099999998,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",26338784.609999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46054,9651277.5099999998,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Outros Benefícios - Corrente","610530508",55559069.130000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46082,9651277.5099999998,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",532424.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Benefícios dos Administradores","610530602",49.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Materiais","Materiais","610530701",18252923.949999999]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",-129256.27]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Materiais","Outros","610530799",1400992.65]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,404,2024,"EMS","Serviços","Serviços de Terceiros","610530801",141200263.09999999]
[null,null,null,null,null,null,null,null,"BILATERAL",null,"valor",193245.60000000033,71351032.941795155,null,null,null,null,null,45689,45137.62,null,null,null,null,null,null,404,2024,"EMS","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",-6842714.54]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Alternativa","valor",110942.58160712321,35583348.843921714,null,null,null,null,null,45717,45137.619999999995,null,null,null,null,null,null,404,2024,"EMS","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",2065548.9957446239,683455692.77589476,null,null,null,null,null,45748,45233.62,null,null,null,null,null,null,404,2024,"EMS","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Alternativa","valor",7302.6419999999962,2498835.4467932517,null,null,null,null,null,45778,45233.62,null,null,null,null,null,null,404,2024,"EMS","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",102715.83600000007,18777183.66609757,null,null,null,null,null,45809,45233.619999999995,null,null,null,null,null,null,404,2024,"EMS","Condenação Trabalhista","(-) Pagamento de Condenações de Litígios Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",248737.87000000017,50280715.487768233,null,null,null,null,null,45839,47574.289999999986,null,null,null,null,null,null,404,2024,"EMS","Tributos","Tributos","610531601",1491552.42]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",739041.78800000018,195249064.23139316,null,null,null,null,null,45870,47574.29,null,null,null,null,null,null,404,2024,"EMS","Outros","Indenização por Perdas e Danos","610531901",466943.75]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",187410.50180565909,57861118.327479221,null,null,null,null,null,45901,47574.29,null,null,null,null,null,null,404,2024,"EMS","Outros","Consumo Próprio de Energia","610531902",10035509.77]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",708753.98960604484,143180587.6393148,null,null,null,null,null,45931,47574.289999999994,null,null,null,null,null,null,404,2024,"EMS","Outros","Taxa de Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,"ITAIPU",null,"valor",928473.66850574967,220138448.19964778,null,null,null,null,null,45962,47574.289999999994,null,null,null,null,null,null,404,2024,"EMS","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",98263.229164465898,null,null,null,null,null,null,45992,47574.290000000008,null,null,null,null,null,null,404,2024,"EMS","Outros","Despesas com Conselho de Consumidores","610531905",0]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",-447012.04326175805,-124873436.6185863,null,null,null,null,null,46023,47574.289999999986,null,null,null,null,null,null,404,2024,"EMS","Outros","Comunicação e Reprografia","610531907",949976.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46054,47574.28,null,null,null,null,null,null,404,2024,"EMS","Outros","Contribuição Associativa - CCEE","610531908",619369.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Outros","Contribuição Associativa - ONS","610531909",130566.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Remuneração","610532501",16490057.199999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Encargos","610532502",8744257.8399999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2024,"EMS","Pessoal","Previdência Privada - Corrente","610532503",987461.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,404,2024,"EMS","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,404,2024,"EMS","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",9293530.2400000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,404,2024,"EMS","Pessoal","Outros Benefícios - Corrente","610532508",12268706.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,404,2024,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,404,2024,"EMS","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",165535.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,404,2024,"EMS","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,404,2024,"EMS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",6261236.8399999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,404,2024,"EMS","Pessoal","Benefícios dos Administradores","610532602",696165.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,404,2024,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,404,2024,"EMS","Materiais","Materiais","610532701",15550858.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,404,2024,"EMS","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,404,2024,"EMS","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,404,2024,"EMS","Serviços","Serviços de Terceiros","610532801",105209738.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,404,2024,"EMS","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,404,2024,"EMS","Seguros","Seguros","610533001",2683008.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,404,2024,"EMS","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"56-Datalimite_D-25",46097,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,404,2024,"EMS","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"57-DthEfetivaPagamento",46071,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,404,2024,"EMS","Condenação Trabalhista","(-) Pagamento de Condenações de Litígios Trabalhistas","610533212",-7651602.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"58-DthCompetenciaPagamento",46023,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,404,2024,"EMS","Tributos","Tributos","610533601",2716435.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,404,2024,"EMS","Outros","Indenização por Perdas e Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,404,2024,"EMS","Outros","Consumo Próprio de Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,404,2024,"EMS","Outros","Taxa de Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,404,2024,"EMS","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,404,2024,"EMS","Outros","Comunicação e Reprografia","610533907",4900372.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,404,2024,"EMS","Outros","Contribuição Associativa - CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,404,2024,"EMS","Outros","Contribuição Associativa - ONS","610533909",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",678962.37199999997,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,404,2024,"EMS","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",3481657.9210000001,null,133,1.856E-2,0.19536000000000001,0.78608,null,404,2024,"EMS","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",1580945.1029999999,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,404,2024,"EMS","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,404,2024,"EMS","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",24949939.120000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,404,2024,"EMS","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",5091960.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,404,2025,"EMS","Pessoal","Remuneração","610530501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,404,2025,"EMS","Pessoal","Encargos","610530502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,404,2025,"EMS","Pessoal","Previdência Privada - Corrente","610530503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,404,2025,"EMS","Pessoal","Despesas Rescisórias","610530506",0]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB- DRA","Tarifas RB - DRP","Tarifas FR- DRA","Tarifas FR - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,404,2025,"EMS","Pessoal","Participação nos Lucros e Resultados - PLR","610530507",0]
[1079,"ANASTACIO - 138 kV (A)","138.0","Ponta",6815,6980,852,1460,104,104,104,94,94,94,94,94,94,97.2,97.2,97.2,null,146," -   ",0.14124,0.85875999999999997,null,404,2025,"EMS","Pessoal","Outros Benefícios - Corrente","610530508",0]
[1890,"C.G.IMBIRUSSU - 138 kV (A)","138.0","Ponta",6344,6540,1518,1380,245,245,245,245,245,245,245,245,245,254,254,254,null,147," -   ",0.20977000000000001,0.79022999999999999,null,404,2025,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610530510",0]
[1026,"CAMPO GRANDE2 - 138 kV (A)","138.0","Ponta",6320,6520,1623,1350,250,250,250,250,250,250,250,250,250,258,258,258,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,404,2025,"EMS","Pessoal","Estagiários e Programas de Iniciação ao Trabalho","610530511",0]
[1857,"CHAPADAO - 138 kV (C)","138.0","Ponta",null,6340,null,420,0,0,0,60,60,60,60,60,60,62,62,62,null,149," -   ",0.17399000000000001,0.82601000000000002,null,404,2025,"EMS","Pessoal","Outros","610530599",0]
[1019,"CORUMBA - 138 kV (A)","138.0","Ponta",6866,7030,1220,1270,67,67,67,65,65,65,65,65,65,70,70,70,null,150,3.635E-2,0.17413000000000001,0.78952,null,404,2025,"EMS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610530601",0]
[1142,"DOURADOS - 138 kV (A)","138.0","Ponta",6578,6660,769,1220,180,180,180,180,180,180,180,180,180,186,186,186,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,404,2025,"EMS","Pessoal","Benefícios dos Administradores","610530602",0]
[10102,"DOURADOS 2138kVA","138.0","Ponta",6561,6650,1638,1190,198,198,198,198,198,198,198,198,198,210,210,210,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,404,2025,"EMS","Materiais","Materiais","610530701",0]
[847,"GUAIRA - 138 kV (A)","138.0","Ponta",7220,7390,1782,1530,107,107,107,107,107,107,107,107,107,111,111,111,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,404,2025,"EMS","Materiais","(-) Créditos de Tributos Recuperáveis","610530710",0]
[1093,"IVINHEMA 2 - 138 kV (A)","138.0","Ponta",6391,6500,1182,1250,99,99,99,95,95,95,95,95,95,98,98,98,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,404,2025,"EMS","Materiais","Outros","610530799",0]
[541,"JUPIA - 138 kV (A)","138.0","Ponta",6072,6380,8,10,170,170,170,170,170,170,170,170,170,175,175,175,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,404,2025,"EMS","Serviços","Serviços de Terceiros","610530801",0]
[658,"P. PRIMAVERA - 138 kV (A)","138.0","Ponta",6297,6640,5769,6560,40,40,40,40,40,40,40,40,40,41,41,41,null,156," -   ",0.35985,0.64015,null,404,2025,"EMS","Serviços","(-) Créditos de Tributos Recuperáveis","610530810",0]
[1899,"PARAISO 2138kVA","138.0","Ponta",6111,6380,8513,11550,25,25,25,25,25,25,25,25,25,26,26,26,null,157," -   ",0.15962999999999999,0.84036999999999995,null,404,2025,"EMS","Seguros","Seguros","610531001",0]
[1882,"RIO BRILHANTE138kVA","138.0","Ponta",null,6650,null,1360,0,0,0,19,19,19,19,19,19,19,19,19,null,158," -   ",0.33049000000000001,0.66951000000000005,null,404,2025,"EMS","Seguros","(-) Créditos de Tributos Recuperáveis","610531010",0]
[1853,"SELVIRIA - 138 kV (A)","138.0","Ponta",6069,6370,5769,6560,60,60,60,60,60,60,60,60,60,62,62,62,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,404,2025,"EMS","Seguros","Outros","610531099",0]
[1075,"SIDROLANDIA - 138 kV (A)","138.0","Ponta",6549,6700,2294,2110,85,85,85,85,85,85,85,85,85,88,88,88,null,161," -   ",0.28355000000000002,0.71645000000000003,null,404,2025,"EMS","Condenação Trabalhista","(-) Pagamento de Condenações de Litígios Trabalhistas","610531212",0]
[1089,"CHAPADAO - 230 kV (C)","230.0","Ponta",6034,6320,null,0,60,60,60,0,0,0,0,0,0,0,0,0,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,404,2025,"EMS","Tributos","Tributos","610531601",0]
[1087,"RIO BRILHANTE230kVA","230.0","Ponta",6366,6430,null,0,10,10,10,0,0,0,0,0,0,0,0,0,null,164," -   ",0.12897,0.87102999999999997,null,404,2025,"EMS","Outros","Indenização por Perdas e Danos","610531901",0]
[1079,"ANASTACIO - 138 kV (A)","138.0","Fora Ponta",6950,7120,852,1460,114,114,114,103,103,103,103,103,103,106.2,106.2,106.2,null,null,null,null,null,null,404,2025,"EMS","Outros","Consumo Próprio de Energia","610531902",0]
[1890,"C.G.IMBIRUSSU - 138 kV (A)","138.0","Fora Ponta",6349,6570,1518,1380,262,262,262,262,262,262,262,262,262,271,271,271,null,null,null,null,null,null,404,2025,"EMS","Outros","Taxa de Arrecadação","610531903",0]
[1026,"CAMPO GRANDE2 - 138 kV (A)","138.0","Fora Ponta",6318,6550,1623,1350,270,270,270,270,270,270,270,270,270,279,279,279,null,null,null,null,null,null,404,2025,"EMS","Outros","Taxas Bancárias","610531904",0]
[1857,"CHAPADAO - 138 kV (C)","138.0","Fora Ponta",null,6360,null,420,0,0,0,70,70,70,70,70,70,72,72,72,null,null,null,null,null,null,404,2025,"EMS","Outros","Despesas com Conselho de Consumidores","610531905",0]
[1019,"CORUMBA - 138 kV (A)","138.0","Fora Ponta",7018,7190,1220,1270,87,87,87,85,85,85,85,85,85,88,88,88,null,null,null,null,null,null,404,2025,"EMS","Outros","Comunicação e Reprografia","610531907",0]
[1142,"DOURADOS - 138 kV (A)","138.0","Fora Ponta",6562,6680,769,1220,200,200,200,200,200,200,200,200,200,207,207,207,null,"Tab_EnergiaConsumidaMWh",null,null,null,null,404,2025,"EMS","Outros","Contribuição Associativa - CCEE","610531908",0]
[10102,"DOURADOS 2138kVA","138.0","Fora Ponta",6546,6660,1638,1190,213,213,213,213,213,213,213,213,213,222,222,222,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh",null,404,2025,"EMS","Outros","Contribuição Associativa - ONS","610531909",0]
[847,"GUAIRA - 138 kV (A)","138.0","Fora Ponta",7257,7390,1782,1530,110,110,110,110,110,110,110,110,110,114,114,114,null,45748,171512.72399999999,58382.216,113130.508,null,404,2025,"EMS","Outros","(-) Créditos de Tributos Recuperáveis","610531910",0]
[1093,"IVINHEMA 2 - 138 kV (A)","138.0","Fora Ponta",6360,6490,1182,1250,99,99,99,95,95,95,95,95,95,98,98,98,null,45778,156796.95699999999,52161.718999999997,104635.238,null,404,2025,"EMS","Pessoal","Remuneração","610532501",0]
[541,"JUPIA - 138 kV (A)","138.0","Fora Ponta",6011,6330,8,10,186,186,186,186,186,186,186,186,186,192,192,192,null,45809,140765.76800000001,43780.987999999998,96984.78,null,404,2025,"EMS","Pessoal","Encargos","610532502",0]
[658,"P. PRIMAVERA - 138 kV (A)","138.0","Fora Ponta",6248,6600,5769,6560,43,43,43,43,43,43,43,43,43,44,44,44,null,45839,132900.853,41831.493999999999,91069.358999999997,null,404,2025,"EMS","Pessoal","Previdência Privada - Corrente","610532503",0]
[1899,"PARAISO 2138kVA","138.0","Fora Ponta",6075,6400,8513,11550,26,26,26,25,25,25,25,25,25,26,26,26,null,45870,142822.57999999999,42559.097000000002,100263.48299999999,null,404,2025,"EMS","Pessoal","Despesas Rescisórias","610532506",0]
[1882,"RIO BRILHANTE138kVA","138.0","Fora Ponta",null,6660,null,1360,0,0,0,20,20,20,20,20,20,20,20,20,null,45901,168537.155,46096.177000000003,122440.978,null,404,2025,"EMS","Pessoal","Participação nos Lucros e Resultados - PLR","610532507",0]
[1853,"SELVIRIA - 138 kV (A)","138.0","Fora Ponta",6004,6310,5769,6560,60,60,60,60,60,60,60,60,60,62,62,62,null,45931,180903.31899999999,48051.593999999997,132851.72500000001,null,404,2025,"EMS","Pessoal","Outros Benefícios - Corrente","610532508",0]
[1075,"SIDROLANDIA - 138 kV (A)","138.0","Fora Ponta",6587,6770,2294,2110,90,90,90,90,90,90,90,90,90,93,93,93,null,45962,181922.155,50087.874000000003,131834.28099999999,null,404,2025,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532510",0]
[1089,"CHAPADAO - 230 kV (C)","230.0","Fora Ponta",5985,6340,null,0,70,70,70,0,0,0,0,0,0,0,0,0,null,45992,196148.26699999999,51337.285000000003,144810.98199999999,null,404,2025,"EMS","Pessoal","Estagiários e programa de iniciação ao trabalho","610532511",0]
[1087,"RIO BRILHANTE230kVA","230.0","Fora Ponta",6347,6430,null,0,10,10,10,0,0,0,0,0,0,0,0,0,null,46023,203560.304,54238.663999999997,149321.64000000001,null,404,2025,"EMS","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46054,204595.15900000001,55181.862000000001,149413.29699999999,null,404,2025,"EMS","Pessoal","Honorários e Encargos (Diretoria e Conselho)","610532601",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46082,204595.15900000001,55181.862000000001,149413.29699999999,null,404,2025,"EMS","Pessoal","Benefícios dos Administradores","610532602",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Pessoal","(-) Créditos de Tributos Recuperáveis","610532610",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Materiais","Materiais","610532701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Materiais","(-) Créditos de Tributos Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Serviços","Serviços de Terceiros","610532801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Serviços","(-) Créditos de Tributos Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Seguros","Seguros","610533001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Seguros","(-) Créditos de Tributos Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Condenação Trabalhista","(-) Pagamento de Condenações de Litígios Trabalhistas","610533212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Tributos","Tributos","610533601",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Indenização por Perdas e Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Consumo Próprio de Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Taxa de Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Comunicação e Reprografia","610533907",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Contribuição Associativa - CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","Contribuição Associativa - ONS","610533909",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Outros","(-) Créditos de Tributos Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Alienação","Ganhos na Alienação de Bens Reversíveis","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Desativação","Ganhos na Desativação de Bens Reversíveis","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Desativação","Perdas na Desativação de Bens Reversíveis","611512003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,2025,"EMS","Alienação","Perdas na Alienação de Bens Reversíveis","611512203",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Razão Social Transmissora"]
[null,"LTC","IPCA",1384973.23,0,0,0,0,0,"005/2011","LINHA DE TRANSMISSAO CORUMBA SA - LTC (Contrato nº 005/2011 )"]
[null,"ITATIM","IPCA",1490391.96,0,0,0,0,0,"007/2009","LINHAS DE TRANSMISSAO DO ITATIM S.A. - ITATIM (Contrato nº 007/2009 )"]
[null,"CGT ELETROSUL","IPCA",396292.56,0,0,0,0,0,"008/2014","COMPANHIA DE GERACAO E TRANSMISSAO DE ENERGIA ELETRICA DO SUL DO BRASIL - ELETROBRAS CGT ELETROSUL - CGT ELETROSUL (Contrato nº 008/2014 )"]
[null,"PPTE","IGPM",174918.89,0,0,0,0,0,"009/2005","PORTO PRIMAVERA TRANSMISSORA DE ENERGIA S A - PPTE (Contrato nº 009/2005 )"]
[null,"NEOENERGIA 11","IPCA",1550376.35,0,-37933.449999999997,0,0,0,"016/2022","NEOENERGIA PARAISO TRANSMISSAO DE ENERGIA ELETRICA S.A. - NEOENERGIA 11 (Contrato nº 016/2022 )"]
[null,"PANTANAL","IPCA",1741239.49,0,-38.25,0,0,0,"018/2013","PANTANAL TRANSMISSAO S.A. - PANTANAL (Contrato nº 018/2013 )"]
[null,"BRILHANTE","IPCA",1629863.29,0,0,0,0,0,"021/2012","BRILHANTE TRANSMISSORA DE ENERGIA SA - BRILHANTE (Contrato nº 021/2012 )"]
[null,"DOURADOS","IPCA",2485027.44,0,0,0,0,0,"025/2017","NEOENERGIA DOURADOS TRANSMISSÃO DE ENERGIA S.A. - DOURADOS (Contrato nº 025/2017 )"]
[null,"CGT ELETROSUL","IPCA",35559478.680000007,0,1324216.69,0,0,0,"057/2001","COMPANHIA DE GERACAO E TRANSMISSAO DE ENERGIA ELETRICA DO SUL DO BRASIL - ELETROBRAS CGT ELETROSUL - CGT ELETROSUL (Contrato nº 057/2001 )"]
[null,"ISA ENERGIA BRASIL","IPCA",597275.19999999995,0,6940.82,0,0,0,"059/2001","ISA ENERGIA BRASIL S.A. - ISA ENERGIA BRASIL (Contrato nº 059/2001 )"]
[null,"COPEL-GT","IPCA",2067403.7999999996,0,7194.58,0,0,0,"060/2001","Copel Geração E Transmissão S.A. - COPEL-GT (Contrato nº 060/2001 )"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela  para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-19061474.324599504,null,null,"CUSTO","CONEXÃO D","Não se aplica","R$",0,null,"ENCARGO","CDE",17662358.844799999]
[null,"ENCARGO","CDE Covid TE",-133676200.07931717,null,null,"CUSTO","CONEXÃO T","Não se aplica","R$",42905655.078709401,null,"ENCARGO","ESS/ERR",15234098.281099999]
[null,"ENCARGO","CDE Covid TUSD",-1994574.8901067169,null,null,"CUSTO","EUSD","Não se aplica","R$",12109668.253305901,null,"ENCARGO","PROINFA",4403528.5784]
[null,"ENCARGO","CDE Eletrobras",-1303450.0996777499,null,null,"CUSTO","EUST - CI","Não se aplica","R$",9.9999999999999995E-7,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",49950357.158015899]
[null,"ENCARGO","CDE GD",-745185.94758181996,null,null,"CUSTO","EUST - FR","Não se aplica","R$",59321087.399999999,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",212609.21153163799]
[null,"ENCARGO","ESS/ERR",652719.4068243301,null,null,"CUSTO","EUST - ITAIPU","Não se aplica","R$",16275935.869972,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",682579.91546620103]
[null,"ENCARGO","ONS",-9524.1467176284295,null,null,"CUSTO","EUST - RB","Não se aplica","R$",242691888.19999999,null,"ENERGIA","PERDAS NÃO TÉCNICAS",4058301.73373952]
[null,"ENCARGO","PROINFA",-2561545.4604185065,null,null,"CUSTO","TRANSPORTE ITAIPU","Não se aplica","R$",26345072.622338399,null,"ENERGIA","PERDAS TÉCNICAS",11500178.3950467]
[null,"ENCARGO","TFSEE",-536567.86095314601,null,null,"CUSTO","TUSDg ONS (A2)","Não se aplica","R$",1838581.03,null,"TRANSPORTE TERCEIROS","EUST - RB",30591112.948600024]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",8297205.1310823103,null,null,"CUSTO","TUSDg T (A2)","Não se aplica","R$",0,null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",-872560.83840000001]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",35316.308855512907,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",30766779.5,null,"ENCARGO","CDE Covid TE",-47794798.271599904]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",113382.68431321939,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",28554307.899999999,null,"ENCARGO","CDE Covid TE",-47794798.271599904]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",674120.54456671909,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",126217649.09999999]
[null,"ENERGIA","PERDAS TÉCNICAS",1910283.4217158211,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",116474239.09999999]
[null,"TRANSPORTE TERCEIROS","EUSD",1075002.4523485701,null,null,"PARÂMETRO","Não se aplica","FORA PONTA","MW",19494.3]
[null,"TRANSPORTE TERCEIROS","EUST - ITAIPU",-85889.245792398404,null,null,"PARÂMETRO","Não se aplica","PONTA","MW",18003.099999999999]
[null,"TRANSPORTE TERCEIROS","EUST - RB",-1603445.8012301032]
[null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",1305231.95184202]
[null,"Parcela B","Não se aplica",7581505.79946745]
[null,"Não se Aplica","Créditos Pis/Cofins (Redução tarifária equilibrada)",-90752772.818475202]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"EMS - ENERGISA MS",151,20552,0]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros de Escassez Hídrica (iddet3=240) para Neutralidade "]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]

{"sheet":"BD_Uderor","index":4,"n_rows":396,"n_cols":70,"rows_kept":396,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"EDATE(M2,1)","v":"1900-06-28"},"1900-05-28","1900-04-28","1900-03-28","1900-02-28",{"$f":"EDATE(R2,1)","v":"1900-01-31"},{"$f":"Entrada!R5","v":"00:00:00"},{"$f":"EDATE(R2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"EDATE(Z2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"EDATE(AZ2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"EDATE(BF2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[43952,749076.91999999993,2549242.13,162588.11999999997,9.81,2159139.6599999997,9252672.4100000001,6.1297804744951258E-2,0.1714039032716925,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43983,687010.17,2630023.9300000002,149131.88,null,2206842.44,9585589.3000000007,5.4798092547130868E-2,0.17236340968297054,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44013,519006.12,2830736.7599999993,112643.47,3.9999999999999147E-2,2425645.6,10578639.639999999,3.835927537314783E-2,0.17190703929014228,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44044,539252.6,2983035.0700000008,117041.87000000001,50.769999999999996,2428313.6400000006,11302404.58,3.7783112577924188E-2,0.1717344195719126,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44075,911800.03999999992,3143021.21,197933.14,null,2507636.8899999997,11507502.489999998,6.07477355611971E-2,0.17205164698086592,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44105,919911.46,3130733.1799999997,199676.75,-246.77,2590755.23,11362380.869999999,6.1504151648940408E-2,0.17198563414229723,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44136,782915.23,2953751.4400000004,169954.86000000002,null,2573724.71,10704349.619999997,5.5448760790579393E-2,0.17188267188803191,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44166,802134.54,3227657.13,174114.53999999995,735779.58,2516664.8400000003,12079632.470000001,5.1927580409512501E-2,0.17168203134430748,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[44197,503545.92,2766478.3699999996,109288.06,856184.74,2440697.2300000004,10311105.239999998,3.7990801431788457E-2,0.17149951512154693,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[44228,639185.91,2731234.41,138736.06000000003,290478.46000000002,2334350.98,10106715.130000005,4.8771856974892884E-2,0.17123487849228108,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44256,769210.88000000012,2816097.9599999995,166976.97000000003,307733.99000000005,2088056.13,10582936.059999999,5.7003714483795508E-2,0.17146990753003144,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44287,729602.22,3058500.1,158369.53,332842.65000000002,2404277.3199999998,11474433.49,4.9815576476117861E-2,0.17158310006344699,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44317,681306.16,2936731.8200000003,147879.79,561388.34,2830336.8,10758336.74,4.7779053691815225E-2,0.16921930154055584,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44348,728290.93,3064921.2100000004,158082.18999999997,1088904.2,2829720.62,11020667.899999999,4.9791535298585557E-2,0.17217030748303669,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44378,757318.08999999985,3188396.6100000003,164389.57999999999,1642032.1800000004,2848692.9799999991,11373134.16,5.0278808538113097E-2,0.17392584212493198,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44409,623392.09,3256349.6999999997,135314.35,2015762.1800000002,3111296.9,11773288.130000003,4.0143960045353595E-2,0.17229690610046641,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44440,518127.54000000004,3453842.31,112454.07,2587598.5399999996,2914204.79,12993636.189999998,3.154127924745536E-2,0.17275893088031263,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44470,536697.07000000007,3194236.7799999989,116479.40000000002,3188566.9300000006,2893208.52,13687172.720000001,3.1974889424296347E-2,0.15636718792935139,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44501,627009.87,2773542.6300000004,136086.25,3110829.11,2800339.0300000003,13272768.860000001,3.8914124389727446E-2,0.14143694362386722,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44531,777691.09000000008,2795938.17,168818.81,3076831.56,2860626.2600000002,13191417.030000001,4.7816833622341688E-2,0.14124829575817904,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44562,652539.2300000001,2692621.3400000003,141635.66999999998,2869242.7200000007,2859763.15,12606436.660000006,4.1902340817508897E-2,0.14206837446156698,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44593,540690.86,2682767.3800000008,117354.82999999999,2992399.1199999996,2788611.5400000005,12925707.629999997,3.4533777132160173E-2,0.14078975397338944,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44621,737167.99999999988,2813733.23,160011.50000000003,3086344.6199999996,2805433.43,13413806.020000001,4.5016189133785127E-2,0.14117971627048559,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44652,789697.30999999994,3096429.0399999996,171417.93,2641186.9699999997,2928123.97,13315378.389999999,4.7343137378260819E-2,0.15252558623745913]
[44682,583702.49,3132461.77,126708.03,787285.65000000014,3558893.0599999996,11041592.039999999,3.8518503165003201E-2,0.16984227457948753,null,"Descrição",{"$f":"L2","v":"1900-06-28"},{"$f":"M2","v":"1900-05-28"},"1900-04-28","1900-03-28","1900-02-28","1900-01-31","00:00:00",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"AA2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BA2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BG2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[44713,544839.64999999991,2973475.7500000005,118260.36000000002,7682.02,3610928.1500000004,10004016.520000001,3.8437192402293083E-2,0.17236021381797711,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[44743,544801.68000000005,3238409.4899999998,118256.1,2328.96,4140747.31,10704648.560000004,3.5368998805204908E-2,0.17274407274517495,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44774,607812.44000000018,3187288.6300000004,131928.5,247.97,3603565.2500000009,10828170.049999999,4.0293611538584954E-2,0.17361127791381753]
[44805,765692.76000000013,3101930.73,166205.37,274.03999999999996,3595464.8300000005,10475069.25,5.1473676985399633E-2,0.17133608844896475]
[44835,717526.8,2906177.26,155749.58999999997,2666.4,3609073.9400000004,9632369.8199999984,5.1306130867514579E-2,0.17074171766598997]
[44866,714166.4,2887663.9299999997,155021.76999999999,null,3653988.79,9543486.4600000009,5.1266449683124701E-2,0.1703201707969853,null,"Data do último Lançamento por item e competência"]
[44896,600527.45000000007,2802783.1100000003,130356.95999999999,null,3733052.02,9204134.9100000001,4.4374407667721216E-2,0.17016622413295629,null,"Descrição",{"$f":"L2","v":"1900-06-28"},{"$f":"M2","v":"1900-05-28"},"1900-04-28","1900-03-28","1900-02-28","1900-01-31","00:00:00",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BG2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[44927,592092.32999999996,2906243.9999999995,128531.59999999999,620.72,3694681.6200000006,9708975.2999999989,4.2313665394757345E-2,0.17064911537356406,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[44958,709925.27,2928448.4499999997,154107.14999999997,5586.3700000000008,3869627.2199999993,9394495.4200000018,5.0656768769552045E-2,0.17169001133684672,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44986,810816.82000000007,3294960.93,176006.11,-361.16999999999996,4269720.1399999997,10546384.350000001,5.1671834703128319E-2,0.17253011796982257,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45017,867692.13,3528162.6900000004,188353.94999999998,null,5008509.4300000006,10816765.549999997,5.1742909959689706E-2,0.17286878655125223,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45047,863115.41999999993,3505994.0799999996,187360.03,null,5288050.1900000013,10485554.850000001,5.1671008209194173E-2,0.17245357698655991,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45078,789054.59000000008,3193952.94,171281.52000000002,null,3941074.2099999995,10559823.619999999,5.1478235848152497E-2,0.17120991392609411,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45108,833623.74999999977,3400668.8600000003,180958.16,605.16999999999996,4169785.6300000008,11068953.159999998,5.1622186269239055E-2,0.17302689866697984,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45139,883632.94,3594157.76,191814.94,null,4114831.4000000004,11931462.15,5.1914129825421304E-2,0.17349755021664595,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45170,875326.7699999999,3534361.79,190011.68,1460.24,4140245.4099999997,11713716.380000003,5.2085462663724276E-2,0.17279848394952677,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[45200,828411.74999999988,3066659.84,179828.56,null,4013003.7300000004,10866599.32,5.3192652920599874E-2,0.16179056805878189,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[45231,806681.58000000007,2932888.8699999996,175110.52000000002,62,4270069.870000001,10256141.02,5.3239946714811442E-2,0.15904268037934255,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45261,797150.33999999985,2882215.3500000006,173042.29000000007,null,4261907.8800000008,10067282.279999997,5.3361240443740215E-2,0.15852376275213398,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45292,820081.41,2715872.6200000006,178019.95999999996,null,4150334.4000000004,9536161.5300000012,5.7360598569397708E-2,0.15608041808562836,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45323,860953.3,2846943.89,186894.12999999995,null,4311057.5300000012,10134097.889999997,5.7134704089113406E-2,0.15523185156207278,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45352,820506.5900000002,2663779.6800000002,178113.65000000002,null,4266972.8900000006,9262012.7599999998,5.8088409217151901E-2,0.15494851588044511,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45383,832904.7300000001,2715033.2800000003,180805.91000000003,null,4407347.2000000002,9377804.7500000019,5.7880362400487426E-2,0.15502166394917594,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45413,774967.23999999987,2394710.61,168226.19,74.22,4583732.7500000009,8253557.5700000003,5.8311103348003289E-2,0.14804833603248277,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45444,751511.27999999991,2309403.16,163133.62,223.25,4527682.26,7755758.6699999999,5.898085116099766E-2,0.14892179910553011,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45474,784382.85,2359311.35,170270.29999999996,88508.62999999999,4839584.28,8002763.5200000005,5.9088555127768845E-2,0.14603031348929793,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45505,670817.85999999987,2333853.7599999998,145611.65,176957.65999999997,4114446.05,8224416.3499999996,5.2709783185866312E-2,0.15067672612313937,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45536,471061.99,2030611.2799999993,102251.88000000002,128232.52999999998,3502416.9800000004,6936312.0799999982,4.3956840438231636E-2,0.15569003419895158,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45566,586998.26000000024,2271069.6999999997,127425.66999999998,676953.90000000014,3751386.52,7835002.2700000023,4.9027566199645475E-2,0.15585287024296476,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45597,554415.59,2281697.2600000002,120344.16999999998,756319.74000000011,3615505.5799999996,7889289.9499999983,4.6659842061882811E-2,0.15778005757876074,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45627,735245.19,2120740.52,159603.5,155810.37,3493134.0999999996,7063657.3299999991,6.593159400221478E-2,0.15625412934189564,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45658,686480.81,1818905.3800000004,149017.49000000002,-593.21,3720950.19,5837599.9000000022,6.8410829659596745E-2,0.14893247074004115]
[45689,742298.17999999993,2054280.2199999997,161136.07999999996,1080.2,3644247.4999999995,6497561.1800000006,6.8966957725505471E-2,0.15682099225358365,null,"Descrição",{"$f":"L35","v":"1900-06-28"},{"$f":"M35","v":"1900-05-28"},"1900-04-28","1900-03-28","1900-02-28","1900-01-31","00:00:00",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"AA35","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BA35","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BG35","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[45717,738065.58,2084417.8299999998,160217.61999999997,-905.07999999999993,3139243.9799999995,6794208,6.9547271490553522E-2,0.16138070123404338,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[45748,738497.12,2055758.7,160310.86000000002,368.42,3164752.0799999996,6686976.1999999983,7.0184856963500714E-2,0.16052720216277136,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45778,698717.88000000012,1867960.5299999998,151679.74,48148.700000000004,3407428.7800000003,5993678.6500000004,7.0167914120186803E-2,0.15412895211176461]
[45809,689141.57,1896433.2000000002,149605.76999999996,260519.25000000003,3324544.1299999994,6166022.9000000004,6.8604994107530057E-2,0.15511797451581116]
[45839,683051.42,1853264.4200000002,145219.06000000003,455296.99000000011,3174566.3200000008,6052341.129999999,6.9553217428138289E-2,0.15562609832007124]
[45870,534249.91999999993,2044358.17,115974.37999999998,606058.56000000006,3085667.66,6815665.0799999982,5.1621838442019813E-2,0.16230326545680204]
[45901,469053.47000000003,1872019.5700000003,101824.16,772832.10000000009,2989518.59,6319571.2200000007,4.8577115471130861E-2,0.15929387672119288]
[45931,594874.42000000004,1846071.3100000003,129139.39000000001,653059.37999999989,2694201.9699999997,5938822.8900000006,6.4626144998355187E-2,0.16478203938867342]
[45962,840786.55999999994,1825242.13,661062.56000000006,410607.72,2294891.8200000003,5767548.1200000001,0.13186224217188344,0.16025612464212408]
[45992,949974.76,1603271.9300000002,206232.10000000003,307140.76999999984,2675601.06,5054429.8600000013,0.11022506217785843,0.15284526868510803]
[46023,954721.50999999989,1512072.6099999999,207261.75000000003,98722.53,2254789.35,4505322.129999999,0.12316754800835712,0.16027621239939105]
[46054,954721.50999999989,1512072.6099999999,207261.75000000003,98722.53,2254789.35,4505322.129999999,0.12316754800835712,0.16027621239939105]
[46082,954721.50999999989,1512072.6099999999,207261.75000000003,98722.53,2254789.35,4505322.129999999,0.12316754800835712,0.16027621239939105]
[]
[]
[]
[]
[]
["Tab_Uderor"]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202011,44893,"APLCVA00404_FLXPAGAMENTOS_112020_S007.XML",44136,44136,155406.59]
[1,"Serviços Cobráveis","Serviços Cobráveis",202012,44893,"APLCVA00404_FLXPAGAMENTOS_122020_S004.XML",44166,44166,282389.44]
[1,"Serviços Cobráveis","Serviços Cobráveis",202101,44893,"APLCVA00404_FLXPAGAMENTOS_012021_S005.XML",44197,44197,100261.70999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202102,44893,"APLCVA00404_FLXPAGAMENTOS_022021_S006.XML",44228,44228,157033.22]
[1,"Serviços Cobráveis","Serviços Cobráveis",202103,44893,"APLCVA00404_FLXPAGAMENTOS_032021_S006.XML",44256,44256,175996.1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202104,44893,"APLCVA00404_FLXPAGAMENTOS_042021_S004.XML",44287,44287,167856.18000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202105,44893,"APLCVA00404_FLXPAGAMENTOS_052021_S005.XML",44317,44317,220060.56]
[1,"Serviços Cobráveis","Serviços Cobráveis",202106,44893,"APLCVA00404_FLXPAGAMENTOS_062021_S005.XML",44348,44348,199027.31999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202107,44893,"APLCVA00404_FLXPAGAMENTOS_072021_S007.XML",44378,44378,238140.99000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202108,44893,"APLCVA00404_FLXPAGAMENTOS_082021_S007.XML",44409,44409,224208.88]
[1,"Serviços Cobráveis","Serviços Cobráveis",202109,44893,"APLCVA00404_FLXPAGAMENTOS_092021_S006.XML",44440,44440,156048.35999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202110,44893,"APLCVA00404_FLXPAGAMENTOS_102021_S005.XML",44470,44470,137871.53]
[1,"Serviços Cobráveis","Serviços Cobráveis",202111,44893,"APLCVA00404_FLXPAGAMENTOS_112021_S005.XML",44501,44501,142651.09]
[1,"Serviços Cobráveis","Serviços Cobráveis",202112,44872,"APLCVA00404_FLXPAGAMENTOS_122021_S004.XML",44531,44531,203239.90999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202201,44872,"APLCVA00404_FLXPAGAMENTOS_012022_S003.XML",44562,44562,147143.46]
[1,"Serviços Cobráveis","Serviços Cobráveis",202202,44872,"APLCVA00404_FLXPAGAMENTOS_022022_S006.XML",44593,44593,125803.86000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202203,44978,"APLCVA00404_FLXPAGAMENTOS_032022_S006.XML",44621,44621,155275.79]
[1,"Serviços Cobráveis","Serviços Cobráveis",202204,44950,"APLCVA00404_FLXPAGAMENTOS_042022_S004.XML",44652,44652,178702.02000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202205,44994,"APLCVA00404_FLXPAGAMENTOS_052022_S004.XML",44682,44682,223463.07]
[1,"Serviços Cobráveis","Serviços Cobráveis",202206,44968,"APLCVA00404_FLXPAGAMENTOS_062022_S003.XML",44713,44713,208406.9]
[1,"Serviços Cobráveis","Serviços Cobráveis",202207,44988,"APLCVA00404_FLXPAGAMENTOS_072022_S005.XML",44743,44743,244473.40999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202208,44994,"APLCVA00404_FLXPAGAMENTOS_082022_S007.XML",44774,44774,265277.36]
[1,"Serviços Cobráveis","Serviços Cobráveis",202209,44994,"APLCVA00404_FLXPAGAMENTOS_092022_S007.XML",44805,44805,225938.32]
[1,"Serviços Cobráveis","Serviços Cobráveis",202210,44998,"APLCVA00404_FLXPAGAMENTOS_102022_S005.XML",44835,44835,128386.56999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202211,44991,"APLCVA00404_FLXPAGAMENTOS_112022_S005.XML",44866,44866,115602.78]
[1,"Serviços Cobráveis","Serviços Cobráveis",202212,44995,"APLCVA00404_FLXPAGAMENTOS_122022_S004.XML",44896,44896,100896.58]
[1,"Serviços Cobráveis","Serviços Cobráveis",202301,45356,"APLCVA00404_FLXPAGAMENTOS_012023_S004.XML",44927,44927,120064.92]
[1,"Serviços Cobráveis","Serviços Cobráveis",202302,45358,"APLCVA00404_FLXPAGAMENTOS_022023_S005.XML",44958,44958,106670.76]
[1,"Serviços Cobráveis","Serviços Cobráveis",202303,45358,"APLCVA00404_FLXPAGAMENTOS_032023_S005.XML",44986,44986,109890.12]
[1,"Serviços Cobráveis","Serviços Cobráveis",202304,45314,"APLCVA00404_FLXPAGAMENTOS_042023_S005.XML",45017,45017,158582.45000000001]
[1,"Serviços Cobráveis","Serviços Cobráveis",202305,45314,"APLCVA00404_FLXPAGAMENTOS_052023_S005.XML",45047,45047,186715.65999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202306,45332,"APLCVA00404_FLXPAGAMENTOS_062023_S005.XML",45078,45078,202070.63]
[1,"Serviços Cobráveis","Serviços Cobráveis",202307,45314,"APLCVA00404_FLXPAGAMENTOS_072023_S003.XML",45108,45108,206633.98]
[1,"Serviços Cobráveis","Serviços Cobráveis",202308,45314,"APLCVA00404_FLXPAGAMENTOS_082023_S003.XML",45139,45139,204828.06999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202309,45314,"APLCVA00404_FLXPAGAMENTOS_092023_S003.XML",45170,45170,138446.19]
[1,"Serviços Cobráveis","Serviços Cobráveis",202310,45314,"APLCVA00404_FLXPAGAMENTOS_102023_S003.XML",45200,45200,164154.22999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202311,45332,"APLCVA00404_FLXPAGAMENTOS_112023_S003.XML",45231,45231,151416.19999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202312,45356,"APLCVA00404_FLXPAGAMENTOS_122023_S003.XML",45261,45261,167176.26]
[1,"Serviços Cobráveis","Serviços Cobráveis",202401,45365,"APLCVA00404_FLXPAGAMENTOS_012024_S004.XML",45292,45292,143954.04999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202402,45723,"APLCVA00404_FLXPAGAMENTOS_022024_S002.XML",45323,45323,192037.41]
[1,"Serviços Cobráveis","Serviços Cobráveis",202403,45723,"APLCVA00404_FLXPAGAMENTOS_032024_S005.XML",45352,45352,190537.45]
[1,"Serviços Cobráveis","Serviços Cobráveis",202404,45723,"APLCVA00404_FLXPAGAMENTOS_042024_S001.XML",45383,45383,214706.53]
[1,"Serviços Cobráveis","Serviços Cobráveis",202405,45723,"APLCVA00404_FLXPAGAMENTOS_052024_S003.XML",45413,45413,249636.61000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202406,45723,"APLCVA00404_FLXPAGAMENTOS_062024_S004.XML",45444,45444,272806.87]
[1,"Serviços Cobráveis","Serviços Cobráveis",202407,45723,"APLCVA00404_FLXPAGAMENTOS_072024_S003.XML",45474,45474,306898.93]
[1,"Serviços Cobráveis","Serviços Cobráveis",202408,45723,"APLCVA00404_FLXPAGAMENTOS_082024_S003.XML",45505,45505,298642.32]
[1,"Serviços Cobráveis","Serviços Cobráveis",202409,45723,"APLCVA00404_FLXPAGAMENTOS_092024_S003.XML",45536,45536,271345.17]
[1,"Serviços Cobráveis","Serviços Cobráveis",202410,45723,"APLCVA00404_FLXPAGAMENTOS_102024_S004.XML",45566,45566,222064.74]
[1,"Serviços Cobráveis","Serviços Cobráveis",202411,45723,"APLCVA00404_FLXPAGAMENTOS_112024_S003.XML",45597,45597,191131.66]
[1,"Serviços Cobráveis","Serviços Cobráveis",202412,45723,"APLCVA00404_FLXPAGAMENTOS_122024_S002.XML",45627,45627,279615.24]
[1,"Serviços Cobráveis","Serviços Cobráveis",202501,45726,"APLCVA00404_FLXPAGAMENTOS_012025_S002.XML",45658,45658,306167.74000000005]
[1,"Serviços Cobráveis","Serviços Cobráveis",202502,45820,"APLCVA00404_FLXPAGAMENTOS_022025_S001.XML",45689,45689,240765.83000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202503,46064,"APLCVA00404_FLXPAGAMENTOS_032025_S002.XML",45717,45717,196002.96000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202504,46064,"APLCVA00404_FLXPAGAMENTOS_042025_S001.XML",45748,45748,200038.90999999997]
[1,"Serviços Cobráveis","Serviços Cobráveis",202505,46064,"APLCVA00404_FLXPAGAMENTOS_052025_S002.XML",45778,45778,246562.78999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202506,46064,"APLCVA00404_FLXPAGAMENTOS_062025_S002.XML",45809,45809,300593.18]
[1,"Serviços Cobráveis","Serviços Cobráveis",202507,46064,"APLCVA00404_FLXPAGAMENTOS_072025_S003.XML",45839,45839,382717.72]
[1,"Serviços Cobráveis","Serviços Cobráveis",202508,46064,"APLCVA00404_FLXPAGAMENTOS_082025_S003.XML",45870,45870,363668.64]
[1,"Serviços Cobráveis","Serviços Cobráveis",202509,46064,"APLCVA00404_FLXPAGAMENTOS_092025_S002.XML",45901,45901,329733.36000000004]
[1,"Serviços Cobráveis","Serviços Cobráveis",202510,46064,"APLCVA00404_FLXPAGAMENTOS_102025_S002.XML",45931,45931,0]
[1,"Serviços Cobráveis","Serviços Cobráveis",202511,46064,"APLCVA00404_FLXPAGAMENTOS_112025_S002.XML",45962,45962,0]
[1,"Serviços Cobráveis","Serviços Cobráveis",202512,46064,"APLCVA00404_FLXPAGAMENTOS_122025_S001.XML",45992,45992,497031.24]
[1,"Serviços Cobráveis","Serviços Cobráveis",202601,46064,"APLCVA00404_FLXPAGAMENTOS_012026_S000.XML",46023,46023,0]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202011,44893,"APLCVA00404_FLXPAGAMENTOS_112020_S007.XML",44136,44136,147062]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202012,44893,"APLCVA00404_FLXPAGAMENTOS_122020_S004.XML",44166,44166,155066.68]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202101,44893,"APLCVA00404_FLXPAGAMENTOS_012021_S005.XML",44197,44197,149792.37000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202102,44893,"APLCVA00404_FLXPAGAMENTOS_022021_S006.XML",44228,44228,153657.35]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202103,44893,"APLCVA00404_FLXPAGAMENTOS_032021_S006.XML",44256,44256,153458.4]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202104,44893,"APLCVA00404_FLXPAGAMENTOS_042021_S004.XML",44287,44287,149339.06]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202105,44893,"APLCVA00404_FLXPAGAMENTOS_052021_S005.XML",44317,44317,154399.24000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202106,44893,"APLCVA00404_FLXPAGAMENTOS_062021_S005.XML",44348,44348,152406.52000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202107,44893,"APLCVA00404_FLXPAGAMENTOS_072021_S007.XML",44378,44378,154708.70000000001]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202108,44893,"APLCVA00404_FLXPAGAMENTOS_082021_S007.XML",44409,44409,144872.41]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202109,44893,"APLCVA00404_FLXPAGAMENTOS_092021_S006.XML",44440,44440,138406]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202110,44893,"APLCVA00404_FLXPAGAMENTOS_102021_S005.XML",44470,44470,16874.84]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202111,44893,"APLCVA00404_FLXPAGAMENTOS_112021_S005.XML",44501,44501,11928.26]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202112,44872,"APLCVA00404_FLXPAGAMENTOS_122021_S004.XML",44531,44531,301341.90000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202201,44872,"APLCVA00404_FLXPAGAMENTOS_012022_S003.XML",44562,44562,160653.19]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202202,44872,"APLCVA00404_FLXPAGAMENTOS_022022_S006.XML",44593,44593,156840.05000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202203,44978,"APLCVA00404_FLXPAGAMENTOS_032022_S006.XML",44621,44621,155070.06]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202204,44950,"APLCVA00404_FLXPAGAMENTOS_042022_S004.XML",44652,44652,167635.12]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202205,44994,"APLCVA00404_FLXPAGAMENTOS_052022_S004.XML",44682,44682,153264.75999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202206,44968,"APLCVA00404_FLXPAGAMENTOS_062022_S003.XML",44713,44713,138830.46]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202207,44988,"APLCVA00404_FLXPAGAMENTOS_072022_S005.XML",44743,44743,144653.72]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202208,44994,"APLCVA00404_FLXPAGAMENTOS_082022_S007.XML",44774,44774,149592.43]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202209,44994,"APLCVA00404_FLXPAGAMENTOS_092022_S007.XML",44805,44805,150645.18000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202210,44998,"APLCVA00404_FLXPAGAMENTOS_102022_S005.XML",44835,44835,150808.85]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202211,44991,"APLCVA00404_FLXPAGAMENTOS_112022_S005.XML",44866,44866,153522.99000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202212,44995,"APLCVA00404_FLXPAGAMENTOS_122022_S004.XML",44896,44896,161023.19]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202301,45356,"APLCVA00404_FLXPAGAMENTOS_012023_S004.XML",44927,44927,160951.16999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202302,45358,"APLCVA00404_FLXPAGAMENTOS_022023_S005.XML",44958,44958,159965.48000000001]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202303,45358,"APLCVA00404_FLXPAGAMENTOS_032023_S005.XML",44986,44986,162153.83000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202304,45314,"APLCVA00404_FLXPAGAMENTOS_042023_S005.XML",45017,45017,163244.03]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202305,45314,"APLCVA00404_FLXPAGAMENTOS_052023_S005.XML",45047,45047,162512.13]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202306,45332,"APLCVA00404_FLXPAGAMENTOS_062023_S005.XML",45078,45078,153108.13]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202307,45314,"APLCVA00404_FLXPAGAMENTOS_072023_S003.XML",45108,45108,149572.91999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202308,45314,"APLCVA00404_FLXPAGAMENTOS_082023_S003.XML",45139,45139,158846.43000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202309,45314,"APLCVA00404_FLXPAGAMENTOS_092023_S003.XML",45170,45170,161858.76999999999]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202310,45314,"APLCVA00404_FLXPAGAMENTOS_102023_S003.XML",45200,45200,174797.32]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202311,45332,"APLCVA00404_FLXPAGAMENTOS_112023_S003.XML",45231,45231,173706.45]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202312,45356,"APLCVA00404_FLXPAGAMENTOS_122023_S003.XML",45261,45261,174897.48]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202401,45365,"APLCVA00404_FLXPAGAMENTOS_012024_S004.XML",45292,45292,176847.09999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202402,45723,"APLCVA00404_FLXPAGAMENTOS_022024_S002.XML",45323,45323,174507.02]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202403,45723,"APLCVA00404_FLXPAGAMENTOS_032024_S005.XML",45352,45352,177202.41999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202404,45723,"APLCVA00404_FLXPAGAMENTOS_042024_S001.XML",45383,45383,178925.09999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202405,45723,"APLCVA00404_FLXPAGAMENTOS_052024_S003.XML",45413,45413,173520.74]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202406,45723,"APLCVA00404_FLXPAGAMENTOS_062024_S004.XML",45444,45444,157640.30000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202407,45723,"APLCVA00404_FLXPAGAMENTOS_072024_S003.XML",45474,45474,152033.65999999997]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202408,45723,"APLCVA00404_FLXPAGAMENTOS_082024_S003.XML",45505,45505,153625.02000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202409,45723,"APLCVA00404_FLXPAGAMENTOS_092024_S003.XML",45536,45536,157042.85999999999]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202410,45723,"APLCVA00404_FLXPAGAMENTOS_102024_S004.XML",45566,45566,167409.78]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202411,45723,"APLCVA00404_FLXPAGAMENTOS_112024_S003.XML",45597,45597,166189.26]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202412,45723,"APLCVA00404_FLXPAGAMENTOS_122024_S002.XML",45627,45627,171816.52000000002]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202501,45726,"APLCVA00404_FLXPAGAMENTOS_012025_S002.XML",45658,45658,169000.2]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202502,45820,"APLCVA00404_FLXPAGAMENTOS_022025_S001.XML",45689,45689,169363.01]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202503,46064,"APLCVA00404_FLXPAGAMENTOS_032025_S002.XML",45717,45717,172042.08]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202504,46064,"APLCVA00404_FLXPAGAMENTOS_042025_S001.XML",45748,45748,166006.47]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202505,46064,"APLCVA00404_FLXPAGAMENTOS_052025_S002.XML",45778,45778,162400.57]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202506,46064,"APLCVA00404_FLXPAGAMENTOS_062025_S002.XML",45809,45809,152967.67000000001]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202507,46064,"APLCVA00404_FLXPAGAMENTOS_072025_S003.XML",45839,45839,145964.6]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202508,46064,"APLCVA00404_FLXPAGAMENTOS_082025_S003.XML",45870,45870,147214.65]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202509,46064,"APLCVA00404_FLXPAGAMENTOS_092025_S002.XML",45901,45901,161239.38]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202510,46064,"APLCVA00404_FLXPAGAMENTOS_102025_S002.XML",45931,45931,0]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202511,46064,"APLCVA00404_FLXPAGAMENTOS_112025_S002.XML",45962,45962,0]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202512,46064,"APLCVA00404_FLXPAGAMENTOS_122025_S001.XML",45992,45992,172931.61]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202601,46064,"APLCVA00404_FLXPAGAMENTOS_012026_S000.XML",46023,46023,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202011,44893,"APLCVA00404_FLXPAGAMENTOS_112020_S007.XML",44136,44136,2135974.04]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202012,44893,"APLCVA00404_FLXPAGAMENTOS_122020_S004.XML",44166,44166,2062671.48]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202101,44893,"APLCVA00404_FLXPAGAMENTOS_012021_S005.XML",44197,44197,3177205.57]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202102,44893,"APLCVA00404_FLXPAGAMENTOS_022021_S006.XML",44228,44228,2901984.81]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202103,44893,"APLCVA00404_FLXPAGAMENTOS_032021_S006.XML",44256,44256,2644074.9]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202104,44893,"APLCVA00404_FLXPAGAMENTOS_042021_S004.XML",44287,44287,3184352.68]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202105,44893,"APLCVA00404_FLXPAGAMENTOS_052021_S005.XML",44317,44317,3243925.68]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202106,44893,"APLCVA00404_FLXPAGAMENTOS_062021_S005.XML",44348,44348,3953049.82]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202107,44893,"APLCVA00404_FLXPAGAMENTOS_072021_S007.XML",44378,44378,3939837.33]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202108,44893,"APLCVA00404_FLXPAGAMENTOS_082021_S007.XML",44409,44409,4648116.45]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202109,44893,"APLCVA00404_FLXPAGAMENTOS_092021_S006.XML",44440,44440,14227194.98]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202110,44893,"APLCVA00404_FLXPAGAMENTOS_102021_S005.XML",44470,44470,4179627.84]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202111,44893,"APLCVA00404_FLXPAGAMENTOS_112021_S005.XML",44501,44501,4540777.18]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202112,44872,"APLCVA00404_FLXPAGAMENTOS_122021_S004.XML",44531,44531,4653180.6500000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202201,44872,"APLCVA00404_FLXPAGAMENTOS_012022_S003.XML",44562,44562,4642762.13]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202202,44872,"APLCVA00404_FLXPAGAMENTOS_022022_S006.XML",44593,44593,4847830.8099999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202203,44978,"APLCVA00404_FLXPAGAMENTOS_032022_S006.XML",44621,44621,5050247.29]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202204,44950,"APLCVA00404_FLXPAGAMENTOS_042022_S004.XML",44652,44652,5106736.16]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202205,44994,"APLCVA00404_FLXPAGAMENTOS_052022_S004.XML",44682,44682,5148126.43]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202206,44968,"APLCVA00404_FLXPAGAMENTOS_062022_S003.XML",44713,44713,5155752.74]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202207,44988,"APLCVA00404_FLXPAGAMENTOS_072022_S005.XML",44743,44743,5350268.5599999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202208,44994,"APLCVA00404_FLXPAGAMENTOS_082022_S007.XML",44774,44774,5034218.59]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202209,44994,"APLCVA00404_FLXPAGAMENTOS_092022_S007.XML",44805,44805,5030538.99]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202210,44998,"APLCVA00404_FLXPAGAMENTOS_102022_S005.XML",44835,44835,5103904.5199999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202211,44991,"APLCVA00404_FLXPAGAMENTOS_112022_S005.XML",44866,44866,5207157.95]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202212,44995,"APLCVA00404_FLXPAGAMENTOS_122022_S004.XML",44896,44896,5084416.97]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202301,45356,"APLCVA00404_FLXPAGAMENTOS_012023_S004.XML",44927,44927,5168413.7]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202302,45358,"APLCVA00404_FLXPAGAMENTOS_022023_S005.XML",44958,44958,5137484.75]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202303,45358,"APLCVA00404_FLXPAGAMENTOS_032023_S005.XML",44986,44986,6198710.5999999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202304,45314,"APLCVA00404_FLXPAGAMENTOS_042023_S005.XML",45017,45017,4405431.54]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202305,45314,"APLCVA00404_FLXPAGAMENTOS_052023_S005.XML",45047,45047,5464097.3600000003]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202306,45332,"APLCVA00404_FLXPAGAMENTOS_062023_S005.XML",45078,45078,4518008.42]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202307,45314,"APLCVA00404_FLXPAGAMENTOS_072023_S003.XML",45108,45108,5434644.4000000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202308,45314,"APLCVA00404_FLXPAGAMENTOS_082023_S003.XML",45139,45139,4980456.17]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202309,45314,"APLCVA00404_FLXPAGAMENTOS_092023_S003.XML",45170,45170,5062140.78]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202310,45314,"APLCVA00404_FLXPAGAMENTOS_102023_S003.XML",45200,45200,5117197.3499999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202311,45332,"APLCVA00404_FLXPAGAMENTOS_112023_S003.XML",45231,45231,5104387.5199999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202312,45356,"APLCVA00404_FLXPAGAMENTOS_122023_S003.XML",45261,45261,3422628.24]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202401,45365,"APLCVA00404_FLXPAGAMENTOS_012024_S004.XML",45292,45292,5121418.4000000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202402,45723,"APLCVA00404_FLXPAGAMENTOS_022024_S002.XML",45323,45323,5346169.4000000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202403,45723,"APLCVA00404_FLXPAGAMENTOS_032024_S005.XML",45352,45352,5353681.3499999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202404,45723,"APLCVA00404_FLXPAGAMENTOS_042024_S001.XML",45383,45383,5300161.92]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202405,45723,"APLCVA00404_FLXPAGAMENTOS_052024_S003.XML",45413,45413,5410372.5700000003]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202406,45723,"APLCVA00404_FLXPAGAMENTOS_062024_S004.XML",45444,45444,4727170.2300000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202407,45723,"APLCVA00404_FLXPAGAMENTOS_072024_S003.XML",45474,45474,4554988.58]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202408,45723,"APLCVA00404_FLXPAGAMENTOS_082024_S003.XML",45505,45505,3659446.45]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202409,45723,"APLCVA00404_FLXPAGAMENTOS_092024_S003.XML",45536,45536,7239387.96]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202410,45723,"APLCVA00404_FLXPAGAMENTOS_102024_S004.XML",45566,45566,4779307.24]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202411,45723,"APLCVA00404_FLXPAGAMENTOS_112024_S003.XML",45597,45597,5678721.4900000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202412,45723,"APLCVA00404_FLXPAGAMENTOS_122024_S002.XML",45627,45627,5390055.9100000001]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202501,45726,"APLCVA00404_FLXPAGAMENTOS_012025_S002.XML",45658,45658,5735084.0599999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202502,45820,"APLCVA00404_FLXPAGAMENTOS_022025_S001.XML",45689,45689,5576494.0099999998]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202503,46064,"APLCVA00404_FLXPAGAMENTOS_032025_S002.XML",45717,45717,5540068.3300000001]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202504,46064,"APLCVA00404_FLXPAGAMENTOS_042025_S001.XML",45748,45748,4463485.4800000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202505,46064,"APLCVA00404_FLXPAGAMENTOS_052025_S002.XML",45778,45778,6077251.5800000001]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202506,46064,"APLCVA00404_FLXPAGAMENTOS_062025_S002.XML",45809,45809,5697376.3799999999]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202507,46064,"APLCVA00404_FLXPAGAMENTOS_072025_S003.XML",45839,45839,5754649.8499999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202508,46064,"APLCVA00404_FLXPAGAMENTOS_082025_S003.XML",45870,45870,5791190.5999999996]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202509,46064,"APLCVA00404_FLXPAGAMENTOS_092025_S002.XML",45901,45901,5783796.1799999997]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202510,46064,"APLCVA00404_FLXPAGAMENTOS_102025_S002.XML",45931,45931,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202511,46064,"APLCVA00404_FLXPAGAMENTOS_112025_S002.XML",45962,45962,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202512,46064,"APLCVA00404_FLXPAGAMENTOS_122025_S001.XML",45992,45992,5957765.5700000003]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202601,46064,"APLCVA00404_FLXPAGAMENTOS_012026_S000.XML",46023,46023,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202011,44893,"APLCVA00404_FLXPAGAMENTOS_112020_S007.XML",44136,44136,1453848.86]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202012,44893,"APLCVA00404_FLXPAGAMENTOS_122020_S004.XML",44166,44166,1292815.58]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202101,44893,"APLCVA00404_FLXPAGAMENTOS_012021_S005.XML",44197,44197,1213423.6000000001]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202102,44893,"APLCVA00404_FLXPAGAMENTOS_022021_S006.XML",44228,44228,993678.03]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202103,44893,"APLCVA00404_FLXPAGAMENTOS_032021_S006.XML",44256,44256,1139961.3400000001]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202104,44893,"APLCVA00404_FLXPAGAMENTOS_042021_S004.XML",44287,44287,1619879.51]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202105,44893,"APLCVA00404_FLXPAGAMENTOS_052021_S005.XML",44317,44317,1263506.46]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202106,44893,"APLCVA00404_FLXPAGAMENTOS_062021_S005.XML",44348,44348,1088649.6299999999]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202107,44893,"APLCVA00404_FLXPAGAMENTOS_072021_S007.XML",44378,44378,1048184.17]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202108,44893,"APLCVA00404_FLXPAGAMENTOS_082021_S007.XML",44409,44409,1140266.56]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202109,44893,"APLCVA00404_FLXPAGAMENTOS_092021_S006.XML",44440,44440,2008293.6]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202110,44893,"APLCVA00404_FLXPAGAMENTOS_102021_S005.XML",44470,44470,1800101.39]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202111,44893,"APLCVA00404_FLXPAGAMENTOS_112021_S005.XML",44501,44501,1469807.9]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202112,44872,"APLCVA00404_FLXPAGAMENTOS_122021_S004.XML",44531,44531,1475476.63]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202201,44872,"APLCVA00404_FLXPAGAMENTOS_012022_S003.XML",44562,44562,1608204.47]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202202,44872,"APLCVA00404_FLXPAGAMENTOS_022022_S006.XML",44593,44593,1542422.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202203,44978,"APLCVA00404_FLXPAGAMENTOS_032022_S006.XML",44621,44621,1855409.96]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202204,44950,"APLCVA00404_FLXPAGAMENTOS_042022_S004.XML",44652,44652,2115518.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202205,44994,"APLCVA00404_FLXPAGAMENTOS_052022_S004.XML",44682,44682,2110519.4900000002]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202206,44968,"APLCVA00404_FLXPAGAMENTOS_062022_S003.XML",44713,44713,1678416.38]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202207,44988,"APLCVA00404_FLXPAGAMENTOS_072022_S005.XML",44743,44743,1833605.92]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202208,44994,"APLCVA00404_FLXPAGAMENTOS_082022_S007.XML",44774,44774,3129650.66]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202209,44994,"APLCVA00404_FLXPAGAMENTOS_092022_S007.XML",44805,44805,3947178.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202210,44998,"APLCVA00404_FLXPAGAMENTOS_102022_S005.XML",44835,44835,2106168.63]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202211,44991,"APLCVA00404_FLXPAGAMENTOS_112022_S005.XML",44866,44866,2101069.9700000002]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202212,44995,"APLCVA00404_FLXPAGAMENTOS_122022_S004.XML",44896,44896,1749045.87]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202301,45356,"APLCVA00404_FLXPAGAMENTOS_012023_S004.XML",44927,44927,2145827.98]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202302,45358,"APLCVA00404_FLXPAGAMENTOS_022023_S005.XML",44958,44958,1679189.86]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202303,45358,"APLCVA00404_FLXPAGAMENTOS_032023_S005.XML",44986,44986,3486827.39]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202304,45314,"APLCVA00404_FLXPAGAMENTOS_042023_S005.XML",45017,45017,3620494.53]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202305,45314,"APLCVA00404_FLXPAGAMENTOS_052023_S005.XML",45047,45047,2163173.2999999998]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202306,45332,"APLCVA00404_FLXPAGAMENTOS_062023_S005.XML",45078,45078,1727977.59]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202307,45314,"APLCVA00404_FLXPAGAMENTOS_072023_S003.XML",45108,45108,1489822.54]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202308,45314,"APLCVA00404_FLXPAGAMENTOS_082023_S003.XML",45139,45139,3223742.38]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202309,45314,"APLCVA00404_FLXPAGAMENTOS_092023_S003.XML",45170,45170,4158487.72]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202310,45314,"APLCVA00404_FLXPAGAMENTOS_102023_S003.XML",45200,45200,3968942.15]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202311,45332,"APLCVA00404_FLXPAGAMENTOS_112023_S003.XML",45231,45231,3762848.45]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202312,45356,"APLCVA00404_FLXPAGAMENTOS_122023_S003.XML",45261,45261,3416939.52]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202401,45365,"APLCVA00404_FLXPAGAMENTOS_012024_S004.XML",45292,45292,2992472.02]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202402,45723,"APLCVA00404_FLXPAGAMENTOS_022024_S002.XML",45323,45323,2873565.16]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202403,45723,"APLCVA00404_FLXPAGAMENTOS_032024_S005.XML",45352,45352,3688290.4]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202404,45723,"APLCVA00404_FLXPAGAMENTOS_042024_S001.XML",45383,45383,3944015.55]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202405,45723,"APLCVA00404_FLXPAGAMENTOS_052024_S003.XML",45413,45413,2689793.96]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202406,45723,"APLCVA00404_FLXPAGAMENTOS_062024_S004.XML",45444,45444,2484434.02]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202407,45723,"APLCVA00404_FLXPAGAMENTOS_072024_S003.XML",45474,45474,2387419.2400000002]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202408,45723,"APLCVA00404_FLXPAGAMENTOS_082024_S003.XML",45505,45505,2508805.7400000002]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202409,45723,"APLCVA00404_FLXPAGAMENTOS_092024_S003.XML",45536,45536,3500796.25]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202410,45723,"APLCVA00404_FLXPAGAMENTOS_102024_S004.XML",45566,45566,3205137.28]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202411,45723,"APLCVA00404_FLXPAGAMENTOS_112024_S003.XML",45597,45597,3055125.11]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202412,45723,"APLCVA00404_FLXPAGAMENTOS_122024_S002.XML",45627,45627,3389121.76]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202501,45726,"APLCVA00404_FLXPAGAMENTOS_012025_S002.XML",45658,45658,2433416.02]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202502,45820,"APLCVA00404_FLXPAGAMENTOS_022025_S001.XML",45689,45689,2822841.48]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202503,46064,"APLCVA00404_FLXPAGAMENTOS_032025_S002.XML",45717,45717,3318645.18]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202504,46064,"APLCVA00404_FLXPAGAMENTOS_042025_S001.XML",45748,45748,4118152.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202505,46064,"APLCVA00404_FLXPAGAMENTOS_052025_S002.XML",45778,45778,3933089.29]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202506,46064,"APLCVA00404_FLXPAGAMENTOS_062025_S002.XML",45809,45809,866270.75]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202507,46064,"APLCVA00404_FLXPAGAMENTOS_072025_S003.XML",45839,45839,2538543.61]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202508,46064,"APLCVA00404_FLXPAGAMENTOS_082025_S003.XML",45870,45870,3641297.75]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202509,46064,"APLCVA00404_FLXPAGAMENTOS_092025_S002.XML",45901,45901,3308084.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202510,46064,"APLCVA00404_FLXPAGAMENTOS_102025_S002.XML",45931,45931,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202511,46064,"APLCVA00404_FLXPAGAMENTOS_112025_S002.XML",45962,45962,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202512,46064,"APLCVA00404_FLXPAGAMENTOS_122025_S001.XML",45992,45992,3610445.21]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202601,46064,"APLCVA00404_FLXPAGAMENTOS_012026_S000.XML",46023,46023,0]
[24,"Excedente Reativo","Excedente Reativo",202011,44893,"APLCVA00404_FLXPAGAMENTOS_112020_S007.XML",44136,44136,1886530.13]
[24,"Excedente Reativo","Excedente Reativo",202012,44893,"APLCVA00404_FLXPAGAMENTOS_122020_S004.XML",44166,44166,1861076.9]
[24,"Excedente Reativo","Excedente Reativo",202101,44893,"APLCVA00404_FLXPAGAMENTOS_012021_S005.XML",44197,44197,1848061.18]
[24,"Excedente Reativo","Excedente Reativo",202102,44893,"APLCVA00404_FLXPAGAMENTOS_022021_S006.XML",44228,44228,1948445.01]
[24,"Excedente Reativo","Excedente Reativo",202103,44893,"APLCVA00404_FLXPAGAMENTOS_032021_S006.XML",44256,44256,1709713.56]
[24,"Excedente Reativo","Excedente Reativo",202104,44893,"APLCVA00404_FLXPAGAMENTOS_042021_S004.XML",44287,44287,2414935.0699999998]
[24,"Excedente Reativo","Excedente Reativo",202105,44893,"APLCVA00404_FLXPAGAMENTOS_052021_S005.XML",44317,44317,1839879.57]
[24,"Excedente Reativo","Excedente Reativo",202106,44893,"APLCVA00404_FLXPAGAMENTOS_062021_S005.XML",44348,44348,1906998.66]
[24,"Excedente Reativo","Excedente Reativo",202107,44893,"APLCVA00404_FLXPAGAMENTOS_072021_S007.XML",44378,44378,1853517.73]
[24,"Excedente Reativo","Excedente Reativo",202108,44893,"APLCVA00404_FLXPAGAMENTOS_082021_S007.XML",44409,44409,1962993.07]
[24,"Excedente Reativo","Excedente Reativo",202109,44893,"APLCVA00404_FLXPAGAMENTOS_092021_S006.XML",44440,44440,2094891.69]
[24,"Excedente Reativo","Excedente Reativo",202110,44893,"APLCVA00404_FLXPAGAMENTOS_102021_S005.XML",44470,44470,1762796.9]
[24,"Excedente Reativo","Excedente Reativo",202111,44893,"APLCVA00404_FLXPAGAMENTOS_112021_S005.XML",44501,44501,1692633.17]
[24,"Excedente Reativo","Excedente Reativo",202112,44872,"APLCVA00404_FLXPAGAMENTOS_122021_S004.XML",44531,44531,1829228.78]
[24,"Excedente Reativo","Excedente Reativo",202201,44872,"APLCVA00404_FLXPAGAMENTOS_012022_S003.XML",44562,44562,2020012.47]
[24,"Excedente Reativo","Excedente Reativo",202202,44872,"APLCVA00404_FLXPAGAMENTOS_022022_S006.XML",44593,44593,2074433.18]
[24,"Excedente Reativo","Excedente Reativo",202203,44978,"APLCVA00404_FLXPAGAMENTOS_032022_S006.XML",44621,44621,2033799.77]
[24,"Excedente Reativo","Excedente Reativo",202204,44950,"APLCVA00404_FLXPAGAMENTOS_042022_S004.XML",44652,44652,2224765.02]
[24,"Excedente Reativo","Excedente Reativo",202205,44994,"APLCVA00404_FLXPAGAMENTOS_052022_S004.XML",44682,44682,1928644.03]
[24,"Excedente Reativo","Excedente Reativo",202206,44968,"APLCVA00404_FLXPAGAMENTOS_062022_S003.XML",44713,44713,1879248]
[24,"Excedente Reativo","Excedente Reativo",202207,44988,"APLCVA00404_FLXPAGAMENTOS_072022_S005.XML",44743,44743,2092423.93]
[24,"Excedente Reativo","Excedente Reativo",202208,44994,"APLCVA00404_FLXPAGAMENTOS_082022_S007.XML",44774,44774,2350901.9900000002]
[24,"Excedente Reativo","Excedente Reativo",202209,44994,"APLCVA00404_FLXPAGAMENTOS_092022_S007.XML",44805,44805,2356996.9700000002]
[24,"Excedente Reativo","Excedente Reativo",202210,44998,"APLCVA00404_FLXPAGAMENTOS_102022_S005.XML",44835,44835,1949525.22]
[24,"Excedente Reativo","Excedente Reativo",202211,44991,"APLCVA00404_FLXPAGAMENTOS_112022_S005.XML",44866,44866,1946977.77]
[24,"Excedente Reativo","Excedente Reativo",202212,44995,"APLCVA00404_FLXPAGAMENTOS_122022_S004.XML",44896,44896,1964451.31]
[24,"Excedente Reativo","Excedente Reativo",202301,45356,"APLCVA00404_FLXPAGAMENTOS_012023_S004.XML",44927,44927,1974045.84]
[24,"Excedente Reativo","Excedente Reativo",202302,45358,"APLCVA00404_FLXPAGAMENTOS_022023_S005.XML",44958,44958,2155728.75]
[24,"Excedente Reativo","Excedente Reativo",202303,45358,"APLCVA00404_FLXPAGAMENTOS_032023_S005.XML",44986,44986,2363174.48]
[24,"Excedente Reativo","Excedente Reativo",202304,45314,"APLCVA00404_FLXPAGAMENTOS_042023_S005.XML",45017,45017,2691932.52]
[24,"Excedente Reativo","Excedente Reativo",202305,45314,"APLCVA00404_FLXPAGAMENTOS_052023_S005.XML",45047,45047,2408682.37]
[24,"Excedente Reativo","Excedente Reativo",202306,45332,"APLCVA00404_FLXPAGAMENTOS_062023_S005.XML",45078,45078,2442846.63]
[24,"Excedente Reativo","Excedente Reativo",202307,45314,"APLCVA00404_FLXPAGAMENTOS_072023_S003.XML",45108,45108,2261529.96]
[24,"Excedente Reativo","Excedente Reativo",202308,45314,"APLCVA00404_FLXPAGAMENTOS_082023_S003.XML",45139,45139,2597932.56]
[24,"Excedente Reativo","Excedente Reativo",202309,45314,"APLCVA00404_FLXPAGAMENTOS_092023_S003.XML",45170,45170,3016774.94]
[24,"Excedente Reativo","Excedente Reativo",202310,45314,"APLCVA00404_FLXPAGAMENTOS_102023_S003.XML",45200,45200,2583083.56]
[24,"Excedente Reativo","Excedente Reativo",202311,45332,"APLCVA00404_FLXPAGAMENTOS_112023_S003.XML",45231,45231,3102061.21]
[24,"Excedente Reativo","Excedente Reativo",202312,45356,"APLCVA00404_FLXPAGAMENTOS_122023_S003.XML",45261,45261,2963285.15]
[24,"Excedente Reativo","Excedente Reativo",202401,45365,"APLCVA00404_FLXPAGAMENTOS_012024_S004.XML",45292,45292,3123044.92]
[24,"Excedente Reativo","Excedente Reativo",202402,45723,"APLCVA00404_FLXPAGAMENTOS_022024_S002.XML",45323,45323,3235894.13]
[24,"Excedente Reativo","Excedente Reativo",202403,45723,"APLCVA00404_FLXPAGAMENTOS_032024_S005.XML",45352,45352,2727710.43]
[24,"Excedente Reativo","Excedente Reativo",202404,45723,"APLCVA00404_FLXPAGAMENTOS_042024_S001.XML",45383,45383,2634681.39]
[24,"Excedente Reativo","Excedente Reativo",202405,45723,"APLCVA00404_FLXPAGAMENTOS_052024_S003.XML",45413,45413,2543076.39]
[24,"Excedente Reativo","Excedente Reativo",202406,45723,"APLCVA00404_FLXPAGAMENTOS_062024_S004.XML",45444,45444,2822365.34]
[24,"Excedente Reativo","Excedente Reativo",202407,45723,"APLCVA00404_FLXPAGAMENTOS_072024_S003.XML",45474,45474,2788710.02]
[24,"Excedente Reativo","Excedente Reativo",202408,45723,"APLCVA00404_FLXPAGAMENTOS_082024_S003.XML",45505,45505,2912364.46]
[24,"Excedente Reativo","Excedente Reativo",202409,45723,"APLCVA00404_FLXPAGAMENTOS_092024_S003.XML",45536,45536,2622263.33]
[24,"Excedente Reativo","Excedente Reativo",202410,45723,"APLCVA00404_FLXPAGAMENTOS_102024_S004.XML",45566,45566,2610917.1]
[24,"Excedente Reativo","Excedente Reativo",202411,45723,"APLCVA00404_FLXPAGAMENTOS_112024_S003.XML",45597,45597,2611205.63]
[24,"Excedente Reativo","Excedente Reativo",202412,45723,"APLCVA00404_FLXPAGAMENTOS_122024_S002.XML",45627,45627,2554810.66]
[24,"Excedente Reativo","Excedente Reativo",202501,45726,"APLCVA00404_FLXPAGAMENTOS_012025_S002.XML",45658,45658,2710643.66]
[24,"Excedente Reativo","Excedente Reativo",202502,45820,"APLCVA00404_FLXPAGAMENTOS_022025_S001.XML",45689,45689,2862146.17]
[24,"Excedente Reativo","Excedente Reativo",202503,46064,"APLCVA00404_FLXPAGAMENTOS_032025_S002.XML",45717,45717,2902548.88]
[24,"Excedente Reativo","Excedente Reativo",202504,46064,"APLCVA00404_FLXPAGAMENTOS_042025_S001.XML",45748,45748,3260912.67]
[24,"Excedente Reativo","Excedente Reativo",202505,46064,"APLCVA00404_FLXPAGAMENTOS_052025_S002.XML",45778,45778,2727809.21]
[24,"Excedente Reativo","Excedente Reativo",202506,46064,"APLCVA00404_FLXPAGAMENTOS_062025_S002.XML",45809,45809,2344011.5699999998]
[24,"Excedente Reativo","Excedente Reativo",202507,46064,"APLCVA00404_FLXPAGAMENTOS_072025_S003.XML",45839,45839,2470823.71]
[24,"Excedente Reativo","Excedente Reativo",202508,46064,"APLCVA00404_FLXPAGAMENTOS_082025_S003.XML",45870,45870,3106387.01]
[24,"Excedente Reativo","Excedente Reativo",202509,46064,"APLCVA00404_FLXPAGAMENTOS_092025_S002.XML",45901,45901,2783866.29]
[24,"Excedente Reativo","Excedente Reativo",202510,46064,"APLCVA00404_FLXPAGAMENTOS_102025_S002.XML",45931,45931,0]
[24,"Excedente Reativo","Excedente Reativo",202511,46064,"APLCVA00404_FLXPAGAMENTOS_112025_S002.XML",45962,45962,0]
[24,"Excedente Reativo","Excedente Reativo",202512,46064,"APLCVA00404_FLXPAGAMENTOS_122025_S001.XML",45992,45992,2700275.01]
[24,"Excedente Reativo","Excedente Reativo",202601,46064,"APLCVA00404_FLXPAGAMENTOS_012026_S000.XML",46023,46023,0]

{"sheet":"Entrada","index":5,"n_rows":111,"n_cols":76,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
["Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atulização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competência Final OR",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10)-1,1)),0)","v":0}]
[null,null,null,45931,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas"]
[null,"Montante de Geração Própria",null,45931,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"Ano do Custo Operacional",null,{"$f":"MAX(Tab_RIT_BMP[ANO])-1","v":2024},{"$f":"MAX(Tab_RIT_BMP[ANO])","v":2025},null,null,"Tipo de Receita",{"$f":"$R$5","v":"00:00:00"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Custo médio da Geração Própria",null,45931,null,"(2) Índice de Aproveitamento Integral",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0}]
[null,null,null,45931,null,"(3) Obrigações Especiais Bruta",{"$f":"G75*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530501; 610550501; 610532501; 610552501; 610530511; 610532511","Remuneração",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$L$7)","v":17931974.149999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0}]
[null,null,null,45931,null,"(4) Bens Totalmente Depreciados",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$L$7)","v":41633212.659999996},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0}]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":{"$error":"#NUM!"}},null,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$L$7)","v":4186475.08},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Veiculação de publicidade",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0}]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$L$7)","v":67827776.049999997},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0}]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":{"$error":"#NUM!"}},null,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$L$7)","v":35632314.850000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":{"$error":"#NUM!"}},null,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G84*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":167211752.78999999},{"$f":"SUM(M9:M17)","v":0},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"CONTA MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":{"$error":"#NUM!"}},null,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$L$7)","v":33803782.539999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G87*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$L$7)","v":1400992.65},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(5) banco de capacitores;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G88*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$L$7)","v":-129256.27},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G89","v":0},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":35075518.919999994},{"$f":"SUM(M20:M22)","v":0},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0}]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":{"$error":"#NUM!"}},null,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0}]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(9) sistemas de iluminação pública.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0}]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2025"},null,45931,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2024"},null,null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de comunicação de dados",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2023"},null,null,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de consultoria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2022"},null,null,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2021"},null,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0}]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Perdas Não Técnicas",null,45931,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Ultrapassagem de demanda e Excedente de reativos","Competência Final UDER",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10),1)),0)","v":0}]
[null,null,null,null,null,"Perdas Técnicas",null,null,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,null,60,{"$f":"Q34-1","v":59},{"$f":"R34-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,{"$f":"BL34-1","v":12},11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Tipo de Receita",{"$f":"$R$33","v":"00:00:00"},{"$f":"DATE(YEAR(Q35),MONTH(Q35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(R35),MONTH(R35)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(BL35),MONTH(BL35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BM35),MONTH(BM35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BN35),MONTH(BN35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BO35),MONTH(BO35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BP35),MONTH(BP35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BQ35),MONTH(BQ35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BR35),MONTH(BR35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BS35),MONTH(BS35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BT35),MONTH(BT35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BU35),MONTH(BU35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BV35),MONTH(BV35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BW35),MONTH(BW35)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33 - BMP - 610530810,610550810,610532810,610552810","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$L$7)","v":-6842714.54},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Ultrapassagem de Demanda",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BO35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BP35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BQ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BR35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BS35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BT35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BU35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BV35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BW35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BX35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0}]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",null,null,null,"RIT - RP 800 - Célula F34 - BMP - 610532801,610552801","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$M$7)","v":105209738.7},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$L$7)","v":0},null,null,"Excedente Reativo",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BO35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BP35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BQ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BR35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BS35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BT35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BU35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BV35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BW35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BX35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0}]
[null,null,null,null,null,"Mercado AT (MWh)",null,null,null,null,"Subtotal",{"$f":"SUM(L25:L37)","v":98367024.159999996},{"$f":"SUM(M25:M37)","v":0}]
[null,null,null,null,null,"Mercado MT (MWh)",null,null,null,"CONTA SEGUROS",null,null,null,null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,"Mercado BT (MWh)",null,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$L$7)","v":2683008.64},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Faturamento Total",49,50,51,52,53,54,55,56,57,58,59,60]
[null,null,null,null,null,"Número de unidades consumidoras",null,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial"]
[null,null,null,null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial"]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",{"$f":"SUM(L40:L42)","v":2683008.64},{"$f":"SUM(M40:M42)","v":0},null,null,"3.Comercial"]
[null,null,null,null,null,"Extensão de redes subterrâneas (Km)",null,45931,null,"CONTA TRIBUTOS",null,null,null,null,null,"4.Rural"]
[null,null,null,null,null,"Extensão de rede de distribuição aérea (Km)",null,null,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"5.Poder Público"]
[null,null,null,null,null,"Extensão de rede de alta tensão (Km)",null,null,null,null,"(+) Créditos de Tributos Recuperáveis     ",{"$f":"L45","v":0},{"$f":"M45","v":0},null,null,"6.Iluminação Pública "]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2024 (Medido)"},null,null,null,"CONTA OUTROS",null,null,null,null,null,"7.Serviço Público"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2023 (Medido)"},null,null,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$L$7)","v":466943.75},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2022 (Medido)"},null,null,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$L$7)","v":10035509.77},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2025"},null,null,null,"BMP - 610531905","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Faturamento não recebido até dez do ano anterior",49,50,51,52,53,54,55,56,57,58,59,60]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2024"},null,null,null,"BMP - 610531908; 610533907","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$L$7)","v":5519742.1699999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2023"},null,null,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial"]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",null,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"3.Comercial"]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",null,null,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"4.Rural"]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L48:L54)","v":16022195.689999999},{"$f":"SUM(M48:M54)","v":0},null,null,"5.Poder Público"]
[null,null,null,null,null,null,null,null,null,"Demais",null,null,null,null,null,"6.Iluminação Pública "]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,"BMP - 610531212; 610533212","Condenações Trabalhistas",null,null,null,null,"7.Serviço Público"]
[null,null,null,null,null,"Custos Operacionais (CO3)",null,null,null,"BMP - 610533908; 610531909","Gastos com CCEE"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,"BMP - 611511401; 611512203; 611512103; 611512003; 611512303","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611512103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$L$7)","v":30041899.460000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Previsão CCEE",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),DAY(1))","v":"2026-04-01"},{"$f":"DATE(YEAR(Q59),MONTH(Q59)+1,DAY(1))","v":"2026-05-01"},{"$f":"DATE(YEAR(R59),MONTH(R59)+1,DAY(1))","v":"2026-06-01"},"2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)",null,null,null,"BMP - 611112103; 611112203; 611112303; 611112403; 611112503","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"-ABS(SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$M$7))","v":0},null,null,"GSF",null,null,null,null,null,null,null,null,null,null,null,null,"PMO abril/21"]
[null,null,null,null,null,"Remuneração do Capital (RC)",null,null,null,null,null,null,null,null,null,"PLD"]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)"]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)"]
[null,null,null,null,null,"Índice de Produtividade (Pd)",null,null,null,"Custo Médio do Capital - Atual"]
[null,null,null,null,null,"Mecanismo de Qualidade (Q)",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"Outras Receitas (OR)  (inserir o valor positivo)",null,null,null,"WACC real antes de impostos","Despacho n°882, 27/03/2025",0.122054,"<- Atualizar","Atualizado em 17/04/25"]
[null,null,null,null,null,"Componente T - Última Revisão",null,null,null,"Taxa RGR/PLPT real","Despacho n°882, 27/03/2025",-2.07E-2,"<- Atualizar","Atualizado em 17/04/25"]
[null,null,null,null,null,"Ultrapassagem de Demanda",null,null,null,"Taxa RGR Demais Investimentos","Despacho n°882, 27/03/2025",-2.07E-2,"<- Atualizar","Atualizado em 17/04/25"]
[null,null,null,null,null,"Excedente de Reativos",null,null,null,"Participação do Capital Próprio","Despacho n°882, 27/03/2025",0.52649999999999997,"<- Atualizar","Atualizado em 17/04/25"]
[null,null,null,null,null,null,null,null,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho n°882, 27/03/2025",8.6300000000000002E-2,"<- Atualizar","Atualizado em 17/04/25"]
[]
[null,null,null,null,null,"Base de Ativos - SFF"]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,"Custo Médio do Capital - Ultima Revisão"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",null,null,null,"WACC real antes de impostos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",null,null,null,"Taxa RGR/PLPT real",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G73-G74-G75-G76","v":0},{"$f":"G77*(Índices!$D$389/Índices!$D$341)/1000","v":0},null,"Taxa RGR Demais Investimentos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,null,null,"Participação do Capital Próprio",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G73-G78","v":0},null,null,"Prêmio de Risco do negócio e financeiro após impostos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado"]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G79-G80","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",null,null,null,"Parâmetros atuais de Bandeiras Tarifárias","Fonte","Valor"]
[null,null,null,null,null,"(11) Ativo Diferido",null,null,null,"PLD"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",null,null,null,"PLDmin","ANEEL",61.07,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(13) Terrenos e Servidões",null,null,null,"PLDmax","ANEEL",716.8,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G81+G82+G83-G84+G85","v":0},{"$f":"G86*(Índices!$D$389/Índices!$D$341)/1000","v":0},null,"Adicionais de bandeira"]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G108*F114","v":0},null,null,"Adicional AMARELA","REH 3.051/2022",18.850000000000001,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,null,null,"Adicional VERMELHA I","REH 3.051/2022",44.63,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(17) Taxa de Depreciação",null,null,null,"Adicional VERMELHA II","REH 3.051/2022",78.77,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Atualizado em 17/04/25"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G89*G77","v":0},null,null,"Parâmetros de acionamento"]
[null,null,null,null,null,null,null,null,null,"VERDE","Obter com coordenação de encargos",31.927969999999998,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,null,null,null,null,null,null,null,null,"AMARELA","Obter com coordenação de encargos",69.059129999999996,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,null,null,null,null,"Base de Ativos - Ciclo anterior",null,null,null,"VERMELHA I","Obter com coordenação de encargos",92.468680000000006,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,{"$f":"G7/G94-1","v":{"$error":"#NUM!"}},null,"VERMELHA II","Obter com coordenação de encargos",136.45949999999999,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. ",null,"Considerada a simulação de acionamento de bandeiras divulgada pela CCEE no Informa CCEE de 16/04/2025 (página 106)"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G94-G95-G96-G97","v":0},{"$error":"#NUM!"}]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G94-G99","v":0},{"$error":"#NUM!"}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G100-G101","v":0},{"$error":"#NUM!"}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(11) Ativo Diferido"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",null,{"$f":"G18/G105-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"(13) Terrenos e Servidões",null,{"$f":"G19/G106-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G102+G103+G104-G105+G106","v":0},{"$f":"G20/G107-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[null,null,null,null,null,"(17) Taxa de Depreciação"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G98*G110","v":0}]

{"sheet":"Subvenção Permissionária","index":6,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,{"$f":"'VPB e Fator X - Subvenção'!G163","v":0},{"$f":"'VPB e Fator X - Subvenção'!H163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!I163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!J163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!K163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!L163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!M163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!N163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!O163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!P163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!Q163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!R163","v":{"$error":"#NUM!"}}]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":{"$error":"#N/A"}},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D44","v":1922577801.4809058},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":{"$error":"#N/A"}},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":{"$error":"#N/A"}},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#N/A"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":{"$error":"#DIV/0!"}},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional \n( B1, B2, B3)","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"VPB e Fator X - Subvenção","index":7,"n_rows":299,"n_cols":57,"rows_kept":299,"cut":false,"hidden":true,"merged":[[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9],[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encagos",{"$f":"Resultado!D19","v":881893321.19486904}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46120},null,"Transporte",{"$f":"Resultado!D29","v":469751800.14839733}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":1129668890.0006468}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45961},null,"VPA",{"$f":"Resultado!D39","v":2481314011.3439131}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":0}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":0}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":5.1699904916699272E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-1.4297840126553769E-3}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":5.1699904916699272E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":1.0604291771829422E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-1.4297840126553769E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45931}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":835490.39100000018},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1898416.5590000008},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":3464535.8630000064},{"$f":"SUM(C49:E49)","v":6198442.8130000075},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":1170421}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,null,0.11360000000000001,0.11083669854816336,0.10635435454367226]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,null,1.35E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}},null,null,3.6200000000000003E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}},null,null,null,0.57820000000000005,0.51835034222801901]
[null,null,null,null,null,null,5.45E-2,9.1202467187574063E-2]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.122054},{"$f":"'VPB e Fator X'!G81","v":"Despacho n°882, 27/03/2025"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":-2.07E-2},{"$f":"'VPB e Fator X'!G82","v":"Despacho n°882, 27/03/2025"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":-2.07E-2},{"$f":"'VPB e Fator X'!G83","v":"Despacho n°882, 27/03/2025"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":{"$error":"#DIV/0!"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"'VPB e Fator X'!G92","v":0.52649999999999997}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":8.6300000000000002E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":1933950283.4419897}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2024},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2025}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":7312.97}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#N/A"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7403.29}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#N/A"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":171041610.64168963},{"$f":"Entrada!M18*$G$112/$G$111","v":0}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":35878896.967872977},{"$f":"Entrada!M23*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":100620045.93353319},{"$f":"Entrada!M38*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":2744460.9095600233},{"$f":"Entrada!M43*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":0},{"$f":"Entrada!M46*$G$112/$G$111","v":0}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":189196445.29187864},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":16389171.880015299},{"$f":"Entrada!M55*$G$112/$G$111","v":0}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":30729986.28767084},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":357404172.62034202},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":0}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":378392890.58375728},{"$f":"G120*C125/G112","v":0}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7517.48}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":{"$error":"#N/A"}}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#N/A"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#N/A"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":{"$error":"#N/A"}}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":1170421},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E151*D151)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E152*D152)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E153*D153)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":835490.39100000018},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1898416.5590000008},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":3464535.8630000064},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#N/A"}},null,{"$f":"SUM(H147:H156)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"00:00:00"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1185.499},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":{"$error":"#N/A"}},0.6,{"$f":"AVERAGE(G165:AP165)","v":{"$error":"#N/A"}},{"$f":"(Entrada!Q8+'Subvenção Permissionária'!W6)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R8+'Subvenção Permissionária'!X6)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S8+'Subvenção Permissionária'!Y6)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T8+'Subvenção Permissionária'!Z6)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U8+'Subvenção Permissionária'!AA6)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V8+'Subvenção Permissionária'!AB6)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W8+'Subvenção Permissionária'!AC6)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X8+'Subvenção Permissionária'!AD6)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y8+'Subvenção Permissionária'!AE6)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z8+'Subvenção Permissionária'!AF6)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA8+'Subvenção Permissionária'!AG6)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB8+'Subvenção Permissionária'!AH6)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC8+'Subvenção Permissionária'!AI6)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD8+'Subvenção Permissionária'!AJ6)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE8+'Subvenção Permissionária'!AK6)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF8+'Subvenção Permissionária'!AL6)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG8+'Subvenção Permissionária'!AM6)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH8+'Subvenção Permissionária'!AN6)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI8+'Subvenção Permissionária'!AO6)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ8+'Subvenção Permissionária'!AP6)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK8+'Subvenção Permissionária'!AQ6)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL8+'Subvenção Permissionária'!AR6)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM8+'Subvenção Permissionária'!AS6)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN8+'Subvenção Permissionária'!AT6)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO8+'Subvenção Permissionária'!AU6)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP8+'Subvenção Permissionária'!AV6)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ8+'Subvenção Permissionária'!AW6)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR8+'Subvenção Permissionária'!AX6)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS8+'Subvenção Permissionária'!AY6)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT8+'Subvenção Permissionária'!AZ6)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU8+'Subvenção Permissionária'!BA6)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV8+'Subvenção Permissionária'!BB6)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW8+'Subvenção Permissionária'!BC6)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX8+'Subvenção Permissionária'!BD6)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY8+'Subvenção Permissionária'!BE6)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ8+'Subvenção Permissionária'!BF6)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de convênios ou valores pela fatura",null,{"$error":"#N/A"},0.6,{"$f":"AVERAGE(G166:AP166)","v":{"$error":"#N/A"}},{"$f":"(Entrada!Q9+'Subvenção Permissionária'!W7)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R9+'Subvenção Permissionária'!X7)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S9+'Subvenção Permissionária'!Y7)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T9+'Subvenção Permissionária'!Z7)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U9+'Subvenção Permissionária'!AA7)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V9+'Subvenção Permissionária'!AB7)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W9+'Subvenção Permissionária'!AC7)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X9+'Subvenção Permissionária'!AD7)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y9+'Subvenção Permissionária'!AE7)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z9+'Subvenção Permissionária'!AF7)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA9+'Subvenção Permissionária'!AG7)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB9+'Subvenção Permissionária'!AH7)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC9+'Subvenção Permissionária'!AI7)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD9+'Subvenção Permissionária'!AJ7)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE9+'Subvenção Permissionária'!AK7)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF9+'Subvenção Permissionária'!AL7)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG9+'Subvenção Permissionária'!AM7)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH9+'Subvenção Permissionária'!AN7)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI9+'Subvenção Permissionária'!AO7)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ9+'Subvenção Permissionária'!AP7)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK9+'Subvenção Permissionária'!AQ7)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL9+'Subvenção Permissionária'!AR7)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM9+'Subvenção Permissionária'!AS7)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN9+'Subvenção Permissionária'!AT7)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO9+'Subvenção Permissionária'!AU7)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP9+'Subvenção Permissionária'!AV7)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ9+'Subvenção Permissionária'!AW7)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR9+'Subvenção Permissionária'!AX7)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS9+'Subvenção Permissionária'!AY7)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT9+'Subvenção Permissionária'!AZ7)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU9+'Subvenção Permissionária'!BA7)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV9+'Subvenção Permissionária'!BB7)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW9+'Subvenção Permissionária'!BC7)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX9+'Subvenção Permissionária'!BD7)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY9+'Subvenção Permissionária'!BE7)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ9+'Subvenção Permissionária'!BF7)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q10+'Subvenção Permissionária'!W8)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R10+'Subvenção Permissionária'!X8)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S10+'Subvenção Permissionária'!Y8)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T10+'Subvenção Permissionária'!Z8)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U10+'Subvenção Permissionária'!AA8)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V10+'Subvenção Permissionária'!AB8)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W10+'Subvenção Permissionária'!AC8)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X10+'Subvenção Permissionária'!AD8)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y10+'Subvenção Permissionária'!AE8)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z10+'Subvenção Permissionária'!AF8)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA10+'Subvenção Permissionária'!AG8)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB10+'Subvenção Permissionária'!AH8)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC10+'Subvenção Permissionária'!AI8)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD10+'Subvenção Permissionária'!AJ8)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE10+'Subvenção Permissionária'!AK8)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF10+'Subvenção Permissionária'!AL8)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG10+'Subvenção Permissionária'!AM8)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH10+'Subvenção Permissionária'!AN8)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI10+'Subvenção Permissionária'!AO8)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ10+'Subvenção Permissionária'!AP8)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK10+'Subvenção Permissionária'!AQ8)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL10+'Subvenção Permissionária'!AR8)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM10+'Subvenção Permissionária'!AS8)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN10+'Subvenção Permissionária'!AT8)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO10+'Subvenção Permissionária'!AU8)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP10+'Subvenção Permissionária'!AV8)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ10+'Subvenção Permissionária'!AW8)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR10+'Subvenção Permissionária'!AX8)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS10+'Subvenção Permissionária'!AY8)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT10+'Subvenção Permissionária'!AZ8)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU10+'Subvenção Permissionária'!BA8)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV10+'Subvenção Permissionária'!BB8)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW10+'Subvenção Permissionária'!BC8)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX10+'Subvenção Permissionária'!BD8)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY10+'Subvenção Permissionária'!BE8)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ10+'Subvenção Permissionária'!BF8)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Veiculação de publicidade",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q11+'Subvenção Permissionária'!W9)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R11+'Subvenção Permissionária'!X9)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S11+'Subvenção Permissionária'!Y9)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T11+'Subvenção Permissionária'!Z9)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U11+'Subvenção Permissionária'!AA9)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V11+'Subvenção Permissionária'!AB9)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W11+'Subvenção Permissionária'!AC9)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X11+'Subvenção Permissionária'!AD9)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y11+'Subvenção Permissionária'!AE9)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z11+'Subvenção Permissionária'!AF9)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA11+'Subvenção Permissionária'!AG9)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB11+'Subvenção Permissionária'!AH9)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC11+'Subvenção Permissionária'!AI9)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD11+'Subvenção Permissionária'!AJ9)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE11+'Subvenção Permissionária'!AK9)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF11+'Subvenção Permissionária'!AL9)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG11+'Subvenção Permissionária'!AM9)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH11+'Subvenção Permissionária'!AN9)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI11+'Subvenção Permissionária'!AO9)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ11+'Subvenção Permissionária'!AP9)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK11+'Subvenção Permissionária'!AQ9)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL11+'Subvenção Permissionária'!AR9)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM11+'Subvenção Permissionária'!AS9)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN11+'Subvenção Permissionária'!AT9)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO11+'Subvenção Permissionária'!AU9)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP11+'Subvenção Permissionária'!AV9)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ11+'Subvenção Permissionária'!AW9)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR11+'Subvenção Permissionária'!AX9)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS11+'Subvenção Permissionária'!AY9)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT11+'Subvenção Permissionária'!AZ9)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU11+'Subvenção Permissionária'!BA9)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV11+'Subvenção Permissionária'!BB9)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW11+'Subvenção Permissionária'!BC9)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX11+'Subvenção Permissionária'!BD9)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY11+'Subvenção Permissionária'!BE9)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ11+'Subvenção Permissionária'!BF9)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q12+'Subvenção Permissionária'!W10)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R12+'Subvenção Permissionária'!X10)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S12+'Subvenção Permissionária'!Y10)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T12+'Subvenção Permissionária'!Z10)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U12+'Subvenção Permissionária'!AA10)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V12+'Subvenção Permissionária'!AB10)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W12+'Subvenção Permissionária'!AC10)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X12+'Subvenção Permissionária'!AD10)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y12+'Subvenção Permissionária'!AE10)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z12+'Subvenção Permissionária'!AF10)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA12+'Subvenção Permissionária'!AG10)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB12+'Subvenção Permissionária'!AH10)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC12+'Subvenção Permissionária'!AI10)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD12+'Subvenção Permissionária'!AJ10)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE12+'Subvenção Permissionária'!AK10)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF12+'Subvenção Permissionária'!AL10)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG12+'Subvenção Permissionária'!AM10)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH12+'Subvenção Permissionária'!AN10)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI12+'Subvenção Permissionária'!AO10)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ12+'Subvenção Permissionária'!AP10)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK12+'Subvenção Permissionária'!AQ10)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL12+'Subvenção Permissionária'!AR10)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM12+'Subvenção Permissionária'!AS10)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN12+'Subvenção Permissionária'!AT10)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO12+'Subvenção Permissionária'!AU10)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP12+'Subvenção Permissionária'!AV10)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ12+'Subvenção Permissionária'!AW10)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR12+'Subvenção Permissionária'!AX10)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS12+'Subvenção Permissionária'!AY10)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT12+'Subvenção Permissionária'!AZ10)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU12+'Subvenção Permissionária'!BA10)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV12+'Subvenção Permissionária'!BB10)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW12+'Subvenção Permissionária'!BC10)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX12+'Subvenção Permissionária'!BD10)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY12+'Subvenção Permissionária'!BE10)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ12+'Subvenção Permissionária'!BF10)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Compartilhamento de infraestrutura (Média 24 meses)",null,{"$f":"F170*12*E170","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q13+'Subvenção Permissionária'!W11)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R13+'Subvenção Permissionária'!X11)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S13+'Subvenção Permissionária'!Y11)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T13+'Subvenção Permissionária'!Z11)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U13+'Subvenção Permissionária'!AA11)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V13+'Subvenção Permissionária'!AB11)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W13+'Subvenção Permissionária'!AC11)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X13+'Subvenção Permissionária'!AD11)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y13+'Subvenção Permissionária'!AE11)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z13+'Subvenção Permissionária'!AF11)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA13+'Subvenção Permissionária'!AG11)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB13+'Subvenção Permissionária'!AH11)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC13+'Subvenção Permissionária'!AI11)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD13+'Subvenção Permissionária'!AJ11)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE13+'Subvenção Permissionária'!AK11)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF13+'Subvenção Permissionária'!AL11)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG13+'Subvenção Permissionária'!AM11)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH13+'Subvenção Permissionária'!AN11)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI13+'Subvenção Permissionária'!AO11)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ13+'Subvenção Permissionária'!AP11)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK13+'Subvenção Permissionária'!AQ11)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL13+'Subvenção Permissionária'!AR11)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM13+'Subvenção Permissionária'!AS11)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN13+'Subvenção Permissionária'!AT11)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO13+'Subvenção Permissionária'!AU11)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP13+'Subvenção Permissionária'!AV11)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ13+'Subvenção Permissionária'!AW11)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR13+'Subvenção Permissionária'!AX11)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS13+'Subvenção Permissionária'!AY11)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT13+'Subvenção Permissionária'!AZ11)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU13+'Subvenção Permissionária'!BA11)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV13+'Subvenção Permissionária'!BB11)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW13+'Subvenção Permissionária'!BC11)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX13+'Subvenção Permissionária'!BD11)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY13+'Subvenção Permissionária'!BE11)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ13+'Subvenção Permissionária'!BF11)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q14+'Subvenção Permissionária'!W12)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R14+'Subvenção Permissionária'!X12)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S14+'Subvenção Permissionária'!Y12)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T14+'Subvenção Permissionária'!Z12)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U14+'Subvenção Permissionária'!AA12)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V14+'Subvenção Permissionária'!AB12)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W14+'Subvenção Permissionária'!AC12)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X14+'Subvenção Permissionária'!AD12)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y14+'Subvenção Permissionária'!AE12)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z14+'Subvenção Permissionária'!AF12)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA14+'Subvenção Permissionária'!AG12)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB14+'Subvenção Permissionária'!AH12)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC14+'Subvenção Permissionária'!AI12)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD14+'Subvenção Permissionária'!AJ12)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE14+'Subvenção Permissionária'!AK12)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF14+'Subvenção Permissionária'!AL12)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG14+'Subvenção Permissionária'!AM12)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH14+'Subvenção Permissionária'!AN12)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI14+'Subvenção Permissionária'!AO12)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ14+'Subvenção Permissionária'!AP12)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK14+'Subvenção Permissionária'!AQ12)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL14+'Subvenção Permissionária'!AR12)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM14+'Subvenção Permissionária'!AS12)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN14+'Subvenção Permissionária'!AT12)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO14+'Subvenção Permissionária'!AU12)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP14+'Subvenção Permissionária'!AV12)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ14+'Subvenção Permissionária'!AW12)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR14+'Subvenção Permissionária'!AX12)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS14+'Subvenção Permissionária'!AY12)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT14+'Subvenção Permissionária'!AZ12)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU14+'Subvenção Permissionária'!BA12)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV14+'Subvenção Permissionária'!BB12)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW14+'Subvenção Permissionária'!BC12)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX14+'Subvenção Permissionária'!BD12)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY14+'Subvenção Permissionária'!BE12)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ14+'Subvenção Permissionária'!BF12)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q15+'Subvenção Permissionária'!W13)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R15+'Subvenção Permissionária'!X13)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S15+'Subvenção Permissionária'!Y13)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T15+'Subvenção Permissionária'!Z13)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U15+'Subvenção Permissionária'!AA13)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V15+'Subvenção Permissionária'!AB13)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W15+'Subvenção Permissionária'!AC13)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X15+'Subvenção Permissionária'!AD13)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y15+'Subvenção Permissionária'!AE13)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z15+'Subvenção Permissionária'!AF13)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA15+'Subvenção Permissionária'!AG13)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB15+'Subvenção Permissionária'!AH13)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC15+'Subvenção Permissionária'!AI13)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD15+'Subvenção Permissionária'!AJ13)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE15+'Subvenção Permissionária'!AK13)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF15+'Subvenção Permissionária'!AL13)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG15+'Subvenção Permissionária'!AM13)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH15+'Subvenção Permissionária'!AN13)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI15+'Subvenção Permissionária'!AO13)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ15+'Subvenção Permissionária'!AP13)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK15+'Subvenção Permissionária'!AQ13)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL15+'Subvenção Permissionária'!AR13)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM15+'Subvenção Permissionária'!AS13)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN15+'Subvenção Permissionária'!AT13)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO15+'Subvenção Permissionária'!AU13)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP15+'Subvenção Permissionária'!AV13)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ15+'Subvenção Permissionária'!AW13)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR15+'Subvenção Permissionária'!AX13)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS15+'Subvenção Permissionária'!AY13)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT15+'Subvenção Permissionária'!AZ13)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU15+'Subvenção Permissionária'!BA13)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV15+'Subvenção Permissionária'!BB13)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW15+'Subvenção Permissionária'!BC13)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX15+'Subvenção Permissionária'!BD13)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY15+'Subvenção Permissionária'!BE13)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ15+'Subvenção Permissionária'!BF13)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":{"$error":"#N/A"}},null,{"$f":"SUM(F174:F183)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q17+'Subvenção Permissionária'!W15)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R17+'Subvenção Permissionária'!X15)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S17+'Subvenção Permissionária'!Y15)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T17+'Subvenção Permissionária'!Z15)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U17+'Subvenção Permissionária'!AA15)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V17+'Subvenção Permissionária'!AB15)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W17+'Subvenção Permissionária'!AC15)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X17+'Subvenção Permissionária'!AD15)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y17+'Subvenção Permissionária'!AE15)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z17+'Subvenção Permissionária'!AF15)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA17+'Subvenção Permissionária'!AG15)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB17+'Subvenção Permissionária'!AH15)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC17+'Subvenção Permissionária'!AI15)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD17+'Subvenção Permissionária'!AJ15)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE17+'Subvenção Permissionária'!AK15)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF17+'Subvenção Permissionária'!AL15)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG17+'Subvenção Permissionária'!AM15)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH17+'Subvenção Permissionária'!AN15)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI17+'Subvenção Permissionária'!AO15)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ17+'Subvenção Permissionária'!AP15)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK17+'Subvenção Permissionária'!AQ15)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL17+'Subvenção Permissionária'!AR15)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM17+'Subvenção Permissionária'!AS15)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN17+'Subvenção Permissionária'!AT15)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO17+'Subvenção Permissionária'!AU15)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP17+'Subvenção Permissionária'!AV15)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ17+'Subvenção Permissionária'!AW15)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR17+'Subvenção Permissionária'!AX15)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS17+'Subvenção Permissionária'!AY15)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT17+'Subvenção Permissionária'!AZ15)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU17+'Subvenção Permissionária'!BA15)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV17+'Subvenção Permissionária'!BB15)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW17+'Subvenção Permissionária'!BC15)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX17+'Subvenção Permissionária'!BD15)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY17+'Subvenção Permissionária'!BE15)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ17+'Subvenção Permissionária'!BF15)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q18+'Subvenção Permissionária'!W16)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R18+'Subvenção Permissionária'!X16)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S18+'Subvenção Permissionária'!Y16)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T18+'Subvenção Permissionária'!Z16)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U18+'Subvenção Permissionária'!AA16)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V18+'Subvenção Permissionária'!AB16)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W18+'Subvenção Permissionária'!AC16)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X18+'Subvenção Permissionária'!AD16)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y18+'Subvenção Permissionária'!AE16)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z18+'Subvenção Permissionária'!AF16)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA18+'Subvenção Permissionária'!AG16)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB18+'Subvenção Permissionária'!AH16)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC18+'Subvenção Permissionária'!AI16)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD18+'Subvenção Permissionária'!AJ16)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE18+'Subvenção Permissionária'!AK16)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF18+'Subvenção Permissionária'!AL16)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG18+'Subvenção Permissionária'!AM16)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH18+'Subvenção Permissionária'!AN16)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI18+'Subvenção Permissionária'!AO16)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ18+'Subvenção Permissionária'!AP16)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK18+'Subvenção Permissionária'!AQ16)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL18+'Subvenção Permissionária'!AR16)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM18+'Subvenção Permissionária'!AS16)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN18+'Subvenção Permissionária'!AT16)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO18+'Subvenção Permissionária'!AU16)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP18+'Subvenção Permissionária'!AV16)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ18+'Subvenção Permissionária'!AW16)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR18+'Subvenção Permissionária'!AX16)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS18+'Subvenção Permissionária'!AY16)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT18+'Subvenção Permissionária'!AZ16)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU18+'Subvenção Permissionária'!BA16)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV18+'Subvenção Permissionária'!BB16)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW18+'Subvenção Permissionária'!BC16)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX18+'Subvenção Permissionária'!BD16)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY18+'Subvenção Permissionária'!BE16)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ18+'Subvenção Permissionária'!BF16)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(3)  subestações de energia;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q19+'Subvenção Permissionária'!W17)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R19+'Subvenção Permissionária'!X17)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S19+'Subvenção Permissionária'!Y17)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T19+'Subvenção Permissionária'!Z17)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U19+'Subvenção Permissionária'!AA17)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V19+'Subvenção Permissionária'!AB17)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W19+'Subvenção Permissionária'!AC17)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X19+'Subvenção Permissionária'!AD17)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y19+'Subvenção Permissionária'!AE17)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z19+'Subvenção Permissionária'!AF17)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA19+'Subvenção Permissionária'!AG17)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB19+'Subvenção Permissionária'!AH17)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC19+'Subvenção Permissionária'!AI17)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD19+'Subvenção Permissionária'!AJ17)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE19+'Subvenção Permissionária'!AK17)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF19+'Subvenção Permissionária'!AL17)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG19+'Subvenção Permissionária'!AM17)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH19+'Subvenção Permissionária'!AN17)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI19+'Subvenção Permissionária'!AO17)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ19+'Subvenção Permissionária'!AP17)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK19+'Subvenção Permissionária'!AQ17)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL19+'Subvenção Permissionária'!AR17)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM19+'Subvenção Permissionária'!AS17)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN19+'Subvenção Permissionária'!AT17)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO19+'Subvenção Permissionária'!AU17)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP19+'Subvenção Permissionária'!AV17)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ19+'Subvenção Permissionária'!AW17)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR19+'Subvenção Permissionária'!AX17)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS19+'Subvenção Permissionária'!AY17)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT19+'Subvenção Permissionária'!AZ17)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU19+'Subvenção Permissionária'!BA17)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV19+'Subvenção Permissionária'!BB17)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW19+'Subvenção Permissionária'!BC17)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX19+'Subvenção Permissionária'!BD17)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY19+'Subvenção Permissionária'!BE17)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ19+'Subvenção Permissionária'!BF17)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q20+'Subvenção Permissionária'!W18)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R20+'Subvenção Permissionária'!X18)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S20+'Subvenção Permissionária'!Y18)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T20+'Subvenção Permissionária'!Z18)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U20+'Subvenção Permissionária'!AA18)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V20+'Subvenção Permissionária'!AB18)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W20+'Subvenção Permissionária'!AC18)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X20+'Subvenção Permissionária'!AD18)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y20+'Subvenção Permissionária'!AE18)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z20+'Subvenção Permissionária'!AF18)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA20+'Subvenção Permissionária'!AG18)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB20+'Subvenção Permissionária'!AH18)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC20+'Subvenção Permissionária'!AI18)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD20+'Subvenção Permissionária'!AJ18)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE20+'Subvenção Permissionária'!AK18)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF20+'Subvenção Permissionária'!AL18)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG20+'Subvenção Permissionária'!AM18)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH20+'Subvenção Permissionária'!AN18)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI20+'Subvenção Permissionária'!AO18)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ20+'Subvenção Permissionária'!AP18)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK20+'Subvenção Permissionária'!AQ18)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL20+'Subvenção Permissionária'!AR18)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM20+'Subvenção Permissionária'!AS18)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN20+'Subvenção Permissionária'!AT18)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO20+'Subvenção Permissionária'!AU18)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP20+'Subvenção Permissionária'!AV18)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ20+'Subvenção Permissionária'!AW18)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR20+'Subvenção Permissionária'!AX18)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS20+'Subvenção Permissionária'!AY18)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT20+'Subvenção Permissionária'!AZ18)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU20+'Subvenção Permissionária'!BA18)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV20+'Subvenção Permissionária'!BB18)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW20+'Subvenção Permissionária'!BC18)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX20+'Subvenção Permissionária'!BD18)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY20+'Subvenção Permissionária'!BE18)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ20+'Subvenção Permissionária'!BF18)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(5)  banco de capacitores;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q21+'Subvenção Permissionária'!W19)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R21+'Subvenção Permissionária'!X19)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S21+'Subvenção Permissionária'!Y19)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T21+'Subvenção Permissionária'!Z19)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U21+'Subvenção Permissionária'!AA19)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V21+'Subvenção Permissionária'!AB19)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W21+'Subvenção Permissionária'!AC19)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X21+'Subvenção Permissionária'!AD19)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y21+'Subvenção Permissionária'!AE19)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z21+'Subvenção Permissionária'!AF19)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA21+'Subvenção Permissionária'!AG19)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB21+'Subvenção Permissionária'!AH19)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC21+'Subvenção Permissionária'!AI19)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD21+'Subvenção Permissionária'!AJ19)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE21+'Subvenção Permissionária'!AK19)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF21+'Subvenção Permissionária'!AL19)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG21+'Subvenção Permissionária'!AM19)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH21+'Subvenção Permissionária'!AN19)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI21+'Subvenção Permissionária'!AO19)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ21+'Subvenção Permissionária'!AP19)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK21+'Subvenção Permissionária'!AQ19)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL21+'Subvenção Permissionária'!AR19)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM21+'Subvenção Permissionária'!AS19)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN21+'Subvenção Permissionária'!AT19)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO21+'Subvenção Permissionária'!AU19)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP21+'Subvenção Permissionária'!AV19)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ21+'Subvenção Permissionária'!AW19)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR21+'Subvenção Permissionária'!AX19)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS21+'Subvenção Permissionária'!AY19)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT21+'Subvenção Permissionária'!AZ19)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU21+'Subvenção Permissionária'!BA19)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV21+'Subvenção Permissionária'!BB19)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW21+'Subvenção Permissionária'!BC19)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX21+'Subvenção Permissionária'!BD19)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY21+'Subvenção Permissionária'!BE19)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ21+'Subvenção Permissionária'!BF19)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q22+'Subvenção Permissionária'!W20)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R22+'Subvenção Permissionária'!X20)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S22+'Subvenção Permissionária'!Y20)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T22+'Subvenção Permissionária'!Z20)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U22+'Subvenção Permissionária'!AA20)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V22+'Subvenção Permissionária'!AB20)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W22+'Subvenção Permissionária'!AC20)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X22+'Subvenção Permissionária'!AD20)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y22+'Subvenção Permissionária'!AE20)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z22+'Subvenção Permissionária'!AF20)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA22+'Subvenção Permissionária'!AG20)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB22+'Subvenção Permissionária'!AH20)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC22+'Subvenção Permissionária'!AI20)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD22+'Subvenção Permissionária'!AJ20)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE22+'Subvenção Permissionária'!AK20)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF22+'Subvenção Permissionária'!AL20)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG22+'Subvenção Permissionária'!AM20)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH22+'Subvenção Permissionária'!AN20)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI22+'Subvenção Permissionária'!AO20)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ22+'Subvenção Permissionária'!AP20)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK22+'Subvenção Permissionária'!AQ20)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL22+'Subvenção Permissionária'!AR20)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM22+'Subvenção Permissionária'!AS20)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN22+'Subvenção Permissionária'!AT20)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO22+'Subvenção Permissionária'!AU20)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP22+'Subvenção Permissionária'!AV20)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ22+'Subvenção Permissionária'!AW20)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR22+'Subvenção Permissionária'!AX20)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS22+'Subvenção Permissionária'!AY20)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT22+'Subvenção Permissionária'!AZ20)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU22+'Subvenção Permissionária'!BA20)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV22+'Subvenção Permissionária'!BB20)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW22+'Subvenção Permissionária'!BC20)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX22+'Subvenção Permissionária'!BD20)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY22+'Subvenção Permissionária'!BE20)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ22+'Subvenção Permissionária'!BF20)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(7)  sistemas de medição de energia elétrica;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q23+'Subvenção Permissionária'!W21)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R23+'Subvenção Permissionária'!X21)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S23+'Subvenção Permissionária'!Y21)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T23+'Subvenção Permissionária'!Z21)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U23+'Subvenção Permissionária'!AA21)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V23+'Subvenção Permissionária'!AB21)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W23+'Subvenção Permissionária'!AC21)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X23+'Subvenção Permissionária'!AD21)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y23+'Subvenção Permissionária'!AE21)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z23+'Subvenção Permissionária'!AF21)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA23+'Subvenção Permissionária'!AG21)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB23+'Subvenção Permissionária'!AH21)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC23+'Subvenção Permissionária'!AI21)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD23+'Subvenção Permissionária'!AJ21)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE23+'Subvenção Permissionária'!AK21)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF23+'Subvenção Permissionária'!AL21)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG23+'Subvenção Permissionária'!AM21)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH23+'Subvenção Permissionária'!AN21)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI23+'Subvenção Permissionária'!AO21)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ23+'Subvenção Permissionária'!AP21)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK23+'Subvenção Permissionária'!AQ21)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL23+'Subvenção Permissionária'!AR21)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM23+'Subvenção Permissionária'!AS21)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN23+'Subvenção Permissionária'!AT21)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO23+'Subvenção Permissionária'!AU21)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP23+'Subvenção Permissionária'!AV21)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ23+'Subvenção Permissionária'!AW21)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR23+'Subvenção Permissionária'!AX21)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS23+'Subvenção Permissionária'!AY21)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT23+'Subvenção Permissionária'!AZ21)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU23+'Subvenção Permissionária'!BA21)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV23+'Subvenção Permissionária'!BB21)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW23+'Subvenção Permissionária'!BC21)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX23+'Subvenção Permissionária'!BD21)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY23+'Subvenção Permissionária'!BE21)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ23+'Subvenção Permissionária'!BF21)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"(Entrada!Q24+'Subvenção Permissionária'!W22)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R24+'Subvenção Permissionária'!X22)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S24+'Subvenção Permissionária'!Y22)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T24+'Subvenção Permissionária'!Z22)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U24+'Subvenção Permissionária'!AA22)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V24+'Subvenção Permissionária'!AB22)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W24+'Subvenção Permissionária'!AC22)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X24+'Subvenção Permissionária'!AD22)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y24+'Subvenção Permissionária'!AE22)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z24+'Subvenção Permissionária'!AF22)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA24+'Subvenção Permissionária'!AG22)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB24+'Subvenção Permissionária'!AH22)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC24+'Subvenção Permissionária'!AI22)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD24+'Subvenção Permissionária'!AJ22)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE24+'Subvenção Permissionária'!AK22)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF24+'Subvenção Permissionária'!AL22)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG24+'Subvenção Permissionária'!AM22)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH24+'Subvenção Permissionária'!AN22)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI24+'Subvenção Permissionária'!AO22)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ24+'Subvenção Permissionária'!AP22)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK24+'Subvenção Permissionária'!AQ22)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL24+'Subvenção Permissionária'!AR22)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM24+'Subvenção Permissionária'!AS22)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN24+'Subvenção Permissionária'!AT22)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO24+'Subvenção Permissionária'!AU22)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP24+'Subvenção Permissionária'!AV22)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ24+'Subvenção Permissionária'!AW22)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR24+'Subvenção Permissionária'!AX22)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS24+'Subvenção Permissionária'!AY22)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT24+'Subvenção Permissionária'!AZ22)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU24+'Subvenção Permissionária'!BA22)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV24+'Subvenção Permissionária'!BB22)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW24+'Subvenção Permissionária'!BC22)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX24+'Subvenção Permissionária'!BD22)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY24+'Subvenção Permissionária'!BE22)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ24+'Subvenção Permissionária'!BF22)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(9)  sistemas de iluminação pública.",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q25+'Subvenção Permissionária'!W23)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R25+'Subvenção Permissionária'!X23)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S25+'Subvenção Permissionária'!Y23)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T25+'Subvenção Permissionária'!Z23)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U25+'Subvenção Permissionária'!AA23)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V25+'Subvenção Permissionária'!AB23)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W25+'Subvenção Permissionária'!AC23)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X25+'Subvenção Permissionária'!AD23)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y25+'Subvenção Permissionária'!AE23)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z25+'Subvenção Permissionária'!AF23)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA25+'Subvenção Permissionária'!AG23)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB25+'Subvenção Permissionária'!AH23)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC25+'Subvenção Permissionária'!AI23)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD25+'Subvenção Permissionária'!AJ23)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE25+'Subvenção Permissionária'!AK23)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF25+'Subvenção Permissionária'!AL23)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG25+'Subvenção Permissionária'!AM23)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH25+'Subvenção Permissionária'!AN23)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI25+'Subvenção Permissionária'!AO23)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ25+'Subvenção Permissionária'!AP23)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK25+'Subvenção Permissionária'!AQ23)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL25+'Subvenção Permissionária'!AR23)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM25+'Subvenção Permissionária'!AS23)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN25+'Subvenção Permissionária'!AT23)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO25+'Subvenção Permissionária'!AU23)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP25+'Subvenção Permissionária'!AV23)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ25+'Subvenção Permissionária'!AW23)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR25+'Subvenção Permissionária'!AX23)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS25+'Subvenção Permissionária'!AY23)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT25+'Subvenção Permissionária'!AZ23)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU25+'Subvenção Permissionária'!BA23)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV25+'Subvenção Permissionária'!BB23)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW25+'Subvenção Permissionária'!BC23)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX25+'Subvenção Permissionária'!BD23)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY25+'Subvenção Permissionária'!BE23)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ25+'Subvenção Permissionária'!BF23)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q26*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R26*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S26*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T26*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U26*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V26*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W26*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X26*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y26*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z26*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA26*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB26*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC26*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD26*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE26*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF26*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG26*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH26*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI26*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ26*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK26*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL26*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM26*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN26*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO26*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP26*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ26*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR26*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS26*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT26*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU26*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV26*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW26*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX26*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY26*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ26*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"(Entrada!Q27+'Subvenção Permissionária'!W24)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R27+'Subvenção Permissionária'!X24)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S27+'Subvenção Permissionária'!Y24)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T27+'Subvenção Permissionária'!Z24)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U27+'Subvenção Permissionária'!AA24)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V27+'Subvenção Permissionária'!AB24)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W27+'Subvenção Permissionária'!AC24)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X27+'Subvenção Permissionária'!AD24)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y27+'Subvenção Permissionária'!AE24)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z27+'Subvenção Permissionária'!AF24)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA27+'Subvenção Permissionária'!AG24)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB27+'Subvenção Permissionária'!AH24)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC27+'Subvenção Permissionária'!AI24)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD27+'Subvenção Permissionária'!AJ24)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE27+'Subvenção Permissionária'!AK24)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF27+'Subvenção Permissionária'!AL24)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG27+'Subvenção Permissionária'!AM24)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH27+'Subvenção Permissionária'!AN24)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI27+'Subvenção Permissionária'!AO24)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ27+'Subvenção Permissionária'!AP24)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK27+'Subvenção Permissionária'!AQ24)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL27+'Subvenção Permissionária'!AR24)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM27+'Subvenção Permissionária'!AS24)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN27+'Subvenção Permissionária'!AT24)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO27+'Subvenção Permissionária'!AU24)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP27+'Subvenção Permissionária'!AV24)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ27+'Subvenção Permissionária'!AW24)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR27+'Subvenção Permissionária'!AX24)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS27+'Subvenção Permissionária'!AY24)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT27+'Subvenção Permissionária'!AZ24)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU27+'Subvenção Permissionária'!BA24)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV27+'Subvenção Permissionária'!BB24)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW27+'Subvenção Permissionária'!BC24)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX27+'Subvenção Permissionária'!BD24)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY27+'Subvenção Permissionária'!BE24)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ27+'Subvenção Permissionária'!BF24)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de comunicação de dados",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"(Entrada!Q28+'Subvenção Permissionária'!W25)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R28+'Subvenção Permissionária'!X25)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S28+'Subvenção Permissionária'!Y25)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T28+'Subvenção Permissionária'!Z25)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U28+'Subvenção Permissionária'!AA25)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V28+'Subvenção Permissionária'!AB25)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W28+'Subvenção Permissionária'!AC25)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X28+'Subvenção Permissionária'!AD25)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y28+'Subvenção Permissionária'!AE25)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z28+'Subvenção Permissionária'!AF25)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA28+'Subvenção Permissionária'!AG25)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB28+'Subvenção Permissionária'!AH25)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC28+'Subvenção Permissionária'!AI25)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD28+'Subvenção Permissionária'!AJ25)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE28+'Subvenção Permissionária'!AK25)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF28+'Subvenção Permissionária'!AL25)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG28+'Subvenção Permissionária'!AM25)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH28+'Subvenção Permissionária'!AN25)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI28+'Subvenção Permissionária'!AO25)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ28+'Subvenção Permissionária'!AP25)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK28+'Subvenção Permissionária'!AQ25)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL28+'Subvenção Permissionária'!AR25)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM28+'Subvenção Permissionária'!AS25)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN28+'Subvenção Permissionária'!AT25)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO28+'Subvenção Permissionária'!AU25)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP28+'Subvenção Permissionária'!AV25)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ28+'Subvenção Permissionária'!AW25)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR28+'Subvenção Permissionária'!AX25)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS28+'Subvenção Permissionária'!AY25)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT28+'Subvenção Permissionária'!AZ25)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU28+'Subvenção Permissionária'!BA25)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV28+'Subvenção Permissionária'!BB25)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW28+'Subvenção Permissionária'!BC25)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX28+'Subvenção Permissionária'!BD25)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY28+'Subvenção Permissionária'!BE25)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ28+'Subvenção Permissionária'!BF25)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de consultoria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q29+'Subvenção Permissionária'!W26)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R29+'Subvenção Permissionária'!X26)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S29+'Subvenção Permissionária'!Y26)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T29+'Subvenção Permissionária'!Z26)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U29+'Subvenção Permissionária'!AA26)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V29+'Subvenção Permissionária'!AB26)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W29+'Subvenção Permissionária'!AC26)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X29+'Subvenção Permissionária'!AD26)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y29+'Subvenção Permissionária'!AE26)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z29+'Subvenção Permissionária'!AF26)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA29+'Subvenção Permissionária'!AG26)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB29+'Subvenção Permissionária'!AH26)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC29+'Subvenção Permissionária'!AI26)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD29+'Subvenção Permissionária'!AJ26)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE29+'Subvenção Permissionária'!AK26)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF29+'Subvenção Permissionária'!AL26)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG29+'Subvenção Permissionária'!AM26)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH29+'Subvenção Permissionária'!AN26)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI29+'Subvenção Permissionária'!AO26)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ29+'Subvenção Permissionária'!AP26)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK29+'Subvenção Permissionária'!AQ26)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL29+'Subvenção Permissionária'!AR26)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM29+'Subvenção Permissionária'!AS26)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN29+'Subvenção Permissionária'!AT26)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO29+'Subvenção Permissionária'!AU26)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP29+'Subvenção Permissionária'!AV26)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ29+'Subvenção Permissionária'!AW26)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR29+'Subvenção Permissionária'!AX26)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS29+'Subvenção Permissionária'!AY26)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT29+'Subvenção Permissionária'!AZ26)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU29+'Subvenção Permissionária'!BA26)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV29+'Subvenção Permissionária'!BB26)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW29+'Subvenção Permissionária'!BC26)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX29+'Subvenção Permissionária'!BD26)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY29+'Subvenção Permissionária'!BE26)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ29+'Subvenção Permissionária'!BF26)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":{"$error":"#N/A"}},0.3,{"$f":"AVERAGE(G187:AP187)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q30*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R30*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S30*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T30*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U30*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V30*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W30*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X30*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y30*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z30*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA30*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB30*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC30*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD30*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE30*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF30*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG30*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH30*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI30*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ30*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK30*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL30*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM30*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN30*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO30*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP30*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ30*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR30*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS30*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT30*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU30*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV30*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW30*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX30*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY30*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ30*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":{"$error":"#N/A"}},0.5,{"$f":"AVERAGE(G188:AP188)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q31*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R31*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S31*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T31*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U31*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V31*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W31*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X31*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y31*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z31*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA31*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB31*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC31*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD31*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE31*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF31*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG31*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH31*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI31*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ31*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK31*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL31*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM31*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN31*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO31*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP31*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ31*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR31*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS31*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT31*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU31*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV31*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW31*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX31*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY31*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ31*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":{"$error":"#N/A"}},null,{"$f":"SUM(F165:F173,F184:F188)","v":{"$error":"#N/A"}},{"$f":"SUM(G165:G173,G184:G188)","v":{"$error":"#N/A"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(M194)+1,MONTH(M194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(N194)+1,MONTH(N194)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"00:00:00"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":105.24087783171552},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},null,{"$f":"D218","v":{"$error":"#N/A"}},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"E196*F196","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G196:BB196)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"E197*F197","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G197:BB197)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":{"$error":"#NUM!"}},null,{"$f":"F196+F197","v":{"$error":"#NUM!"}},{"$f":"G196+G197","v":{"$error":"#NUM!"}},{"$f":"H196+H197","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":0},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":881893321.19486904}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.22589299714844227}]
[null,"Limite RI Encargos",{"$f":"G224","v":{"$error":"#DIV/0!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":{"$error":"#N/A"}}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1129668890.0006468}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":469751800.14839733}]
[null,"Limite Demais RI ",{"$f":"D224","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.45592977479466579},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C228:N228)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E217:F217)","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.19660962551752009},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.11421478053410127},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.10303291393017917},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":4.536357191520346E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.3007938517401072E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.6553540160263936E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R55/Entrada!R45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S55/Entrada!S45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T55/Entrada!T45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U55/Entrada!U45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V55/Entrada!V45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W55/Entrada!W45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X55/Entrada!X45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y55/Entrada!Y45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z55/Entrada!Z45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA55/Entrada!AA45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB55/Entrada!AB45","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R56/Entrada!R46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S56/Entrada!S46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T56/Entrada!T46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U56/Entrada!U46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V56/Entrada!V46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W56/Entrada!W46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X56/Entrada!X46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y56/Entrada!Y46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z56/Entrada!Z46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA56/Entrada!AA46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB56/Entrada!AB46","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R57/Entrada!R47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S57/Entrada!S47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T57/Entrada!T47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U57/Entrada!U47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V57/Entrada!V47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W57/Entrada!W47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X57/Entrada!X47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y57/Entrada!Y47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z57/Entrada!Z47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA57/Entrada!AA47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB57/Entrada!AB47","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$254,IF(C238=\"VERMELHA I\",$M$255,$M$256)))","v":{"$error":"#N/A"}},{"$f":"IF(D238=\"VERDE\",0,IF(D238=\"AMARELA\",$M$254,IF(D238=\"VERMELHA I\",$M$255,$M$256)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"'VPB e Fator X'!M246","v":61.07}]
[null,"Valor",{"$f":"M249","v":31.927969999999998},null,{"$f":"M250","v":69.059129999999996},null,{"$f":"M251","v":92.468680000000006},null,{"$f":"M252","v":136.45949999999999},null,null,"PLDmax",{"$f":"'VPB e Fator X'!M247","v":716.8}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"VERDE",{"$f":"'VPB e Fator X'!M253","v":31.927969999999998}]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"AMARELA",{"$f":"'VPB e Fator X'!M254","v":69.059129999999996}]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"VERMELHA I",{"$f":"'VPB e Fator X'!M255","v":92.468680000000006}]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERMELHA II",{"$f":"'VPB e Fator X'!M256","v":136.45949999999999}]
[0.96,4.0000000000000036E-2,"PLDmin","PLDmax"]
[0.95,5.0000000000000044E-2,"PLDmin",{"$f":"IF($C$247/$B254>$M$247,\"PLDmax\",IF($C$247/$B254<$M$246,\"PLDmin\",$C$247/$B254))","v":638.55939999999941},{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":638.5693999999994},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":716.8},null,null,null,null,null,"Adicional AMARELA",{"$f":"'VPB e Fator X'!M249","v":18.850000000000001}]
[0.94,6.0000000000000053E-2,"PLDmin",532.13283333333288,532.14283333333287,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":716.8},null,null,null,null,null,"Adicional VERMELHA I",{"$f":"'VPB e Fator X'!M250","v":44.63}]
[0.93,6.9999999999999951E-2,"PLDmin",456.11385714285746,456.12385714285745,716.8,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"'VPB e Fator X'!M251","v":78.77}]
[0.92,7.999999999999996E-2,"PLDmin",399.09962500000017,399.10962500000016,716.8]
[0.91,8.9999999999999969E-2,"PLDmin",354.7552222222223,354.76522222222229,716.8]
[0.9,9.9999999999999978E-2,"PLDmin",319.27970000000005,319.28970000000004,690.59130000000016]
[0.89,0.10999999999999999,"PLDmin",290.25427272727273,290.26427272727273,627.81027272727272,627.82027272727271,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":716.8}]
[0.88,0.12,"PLDmin",266.06641666666667,266.07641666666666,575.49275,575.50274999999999,716.8]
[0.87,0.13,"PLDmin",245.5997692307692,245.60976923076919,531.22407692307684,531.23407692307683,711.29753846153847]
[0.86,0.14000000000000001,"PLDmin",228.05692857142853,228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":660.50057142857145},{"$f":"$M$247","v":716.8}]
[0.85,0.15000000000000002,"PLDmin",212.85313333333329,212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,716.8]
[0.84,0.16000000000000003,"PLDmin",199.54981249999994,199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,716.8]
[0.83,0.17000000000000004,"PLDmin",187.81158823529407,187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,{"$f":"$M$247","v":716.8}]
[0.82,0.18000000000000005,"PLDmin",177.37761111111107,177.38761111111106,383.66183333333322,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.67183333333321},513.71488888888882,513.72488888888881,716.8]
[0.81,0.18999999999999995,"PLDmin",168.04194736842109,168.05194736842108,363.46910526315799,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.47910526315798},486.67726315789491,486.6872631578949,716.8]
[0.8,0.19999999999999996,"PLDmin",159.63985000000002,159.64985000000001,345.29565000000008,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":345.30565000000007},462.34340000000014,462.35340000000014,716.8]
[0.79,0.20999999999999996,"PLDmin",152.03795238095239,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":152.04795238095238},328.85300000000007,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.86300000000006},440.32704761904773,440.33704761904772,716.8]
[0.78,0.21999999999999997,"PLDmin",145.12713636363637,145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,716.8]
[0.77,0.22999999999999998,"PLDmin",138.81726086956522,138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,716.8]
[0.76,0.24,"PLDmin",133.03320833333333,133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,716.8]
[0.75,0.25,"PLDmin",127.71187999999999,127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,716.8]
[0.74,0.26,"PLDmin",122.7998846153846,122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,716.8]
[0.73,0.27,"PLDmin",118.25174074074073,118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,716.8]
[0.72,0.28000000000000003,"PLDmin",114.02846428571426,114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,716.8]
[0.71,0.29000000000000004,"PLDmin",110.09644827586204,110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,716.8]
[0.7,0.30000000000000004,"PLDmin",106.42656666666664,106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,716.8]
[0.69,0.31000000000000005,"PLDmin",102.9934516129032,103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,716.8]
[0.68,0.31999999999999995,"PLDmin",99.774906250000015,99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,716.8]
[0.67,0.32999999999999996,"PLDmin",96.75142424242425,96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,716.8]
[0.66,0.33999999999999997,"PLDmin",93.905794117647062,93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,716.8]
[0.65,0.35,"PLDmin",91.222771428571434,91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,716.8]
[0.64,0.36,"PLDmin",88.688805555555561,88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,716.8]
[0.63,0.37,"PLDmin",86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,716.8]
[0.62,0.38,"PLDmin",84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,716.8]
[0.61,0.39,"PLDmin",81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,716.8]
[0.6,0.4,"PLDmin",79.819924999999998,79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,716.8]
[0.59,0.41000000000000003,"PLDmin",77.873097560975594,77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,716.8]
[0.57999999999999996,0.42000000000000004,"PLDmin",76.018976190476181,76.028976190476186,164.42649999999998,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.43649999999997},220.16352380952381,220.1735238095238,716.8]
[0.56999999999999995,0.43000000000000005,"PLDmin",74.251093023255805,74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,716.8]
[0.56000000000000005,0.43999999999999995,"PLDmin",72.563568181818184,72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,716.8]
[0.55000000000000004,0.44999999999999996,"PLDmin",70.951044444444449,70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,716.8]
[0.54,0.45999999999999996,"PLDmin",69.408630434782609,69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,716.8]
[0.53,0.47,"PLDmin",67.931851063829782,67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,716.8]
[0.52,0.48,"PLDmin",66.516604166666667,66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,716.8]
[0.51,0.49,"PLDmin",65.159122448979588,65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,716.8]
[0.5,0.5,"PLDmin",63.855939999999997,63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,716.8]

{"sheet":"Resultado","index":8,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"CAPA!C7&\" \"&CAPA!B6&\"/\"&YEAR(CAPA!$C$10)","v":"Reajuste EMS/2026"}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D39+D44","v":4403891812.8248186},4404035711.1375494,null,null,{"$f":"D4-E4","v":-143898.31273078918},null,null,"Última versão enviada:",30,null,null,"Atualização Dados Abertura","2026-04-09T09:57:44"]
[null,"RA0",null,{"$f":"Mercado!D24","v":4333592214.7275743},4333592214.7275743,null,null,{"$f":"D5-E5","v":0},null,null,"Data de envio","2026-04-09T10:05:07"]
[null,"Índice de Reposição/Reajuste (Anexo II)",null,{"$f":"D4/D5-1","v":1.6222015042932192E-2},1.6255220362122458E-2,null,null,-3.3205319190265925E-5,null,null,null,null,null,null,"Efeito Consumidor por subgrupo"]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":6.3564102600625116E-2},6.8409966945828612E-2,null,null,-4.8458643452034961E-3,null,null,"Efeito Consumidor",null,null,null,"Subgrupo","Variação"]
[null,"Índice de Reposição/Reajuste com Financeiros (Anexo I)",null,{"$f":"D6+D7","v":7.9786117643557308E-2},8.466518730795107E-2,null,null,-4.879069664393762E-3,null,null,"Efeito Grupo A - Alta tensão",0.12386287735137858,null,null,"A2",7.3097339815999973E-2]
[null,null,null,null,null,null,null,0,null,null,"Efeito Grupo B - Baixa tensão",0.11984988590580992,null,null,"A3",0.12718961805412032]
[null,null,"DRA","DRP","DRP",null,null,null,null,null,"Efeito tarifário médio AT+BT",0.12106489908601592,null,null,"A3a",0.12947322418824903]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C44+C39","v":4333592214.7275743},{"$f":"D44+D39","v":4403891812.8248186},4404035711.1375494,null,null,-143898.31273078918,null,null,"Tarifa B1 - Residencial  (R$)",986.59950978893244,null,null,"A4",0.13784126285150822]
[null,"Financeiros para PCAT",null,{"$f":"Financeiros!D8/(1+IF(Mercado!G13>0,Mercado!G13,0))","v":275460900.16621321},296460900.16621321,null,null,-21000000,null,null,null,null,null,null,"B1",0.11754957859468029]
[null,"Total com financeiros",null,{"$f":"D12+D11","v":4679352712.9910316},4700496611.3037624,null,null,-21143898.312730789,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,"Valores Ano Anterior Anual",null,"B2",0.12453522147236629]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",324844376.34460926,{"$f":"BD!C$59*12","v":250718903.54999998},null,"B3",0.12463112816985822]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",40703498.714973882,{"$f":"BD!D$59*12","v":25994005.040000044},null,"B4",0.12357252264070318]
[null,"Parcela A",null,null,null,null,null,{"$f":"H13/LnkTxtRA","v":-4.8790696643938782E-3},null,null,"SUBSIDIO DISTRIBUIÇÃO",0,{"$f":"BD!E$59*12","v":0},null,"A",0.12386287735137858]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",0,{"$f":"BD!F$59*12","v":0},null,"B",0.11984988590580992]
[null,null,"DRA","DRP","DRP",null,null,null,null,null,"SUBSIDIO RURAL",0,{"$f":"BD!G$59*12","v":0},null,"A+B",0.12106489908601592]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":798234013.47911668},{"$f":"SUM(D20:D28)","v":881893321.19486904},882102934.57304227,null,null,-209613.37817323208,null,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",18633877.425535813,{"$f":"BD!H$59*12","v":19137089.879999999}]
[null,"Reserva Global de Reversão – RGR",0,{"$f":"Encargos!C16","v":0},0,null,null,0,null,null,"SUBSIDIO BAIXA RENDA",125319285.27997231]
[null,"Conta de Consumo de Combustíveis – CCC",0,{"$f":"Encargos!C9","v":0},0,null,null,0,null,null,"SUBSIDIO SCEE",248404035.68373668,{"$f":"BD!I$59*12","v":136505461.41}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Mercado!I66","v":9536509.7434259318},{"$f":"Encargos!C17","v":8406344.8104403038},8406612.6607646663,null,null,-267.8503243625164,null,null,"SUBSIDIO LEI 14.299/22",0,{"$f":"BD!J$59*12","v":0}]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Mercado!H66+Mercado!AA66+Mercado!AB66+Mercado!AC66+Mercado!AD66+Mercado!AG66+Mercado!AH66","v":586549959.76556432},{"$f":"Encargos!C10","v":681839755.18490267},681839755.18490267,null,null,0]
[null,"Compensação financeira - CFURH",{"$f":"Mercado!J66","v":0},{"$f":"Encargos!C11","v":0},0,null,null,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Mercado!F66","v":91264658.142865315},{"$f":"Encargos!C12","v":94628919.50999999},94628919.50999999,null,null,0,null,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"Mercado!G66","v":70526610.507599041},{"$f":"Encargos!C13","v":58327938.507354297},58327938.507354297,null,null,0,null,null,"Status de Sincronização de BDL"]
[null,"P&D e Eficiência Energética",{"$f":"Mercado!D66","v":40226523.325470842},{"$f":"Encargos!C15","v":38553982.822171785},38763328.35002061,null,null,-209345.52784882486,null,null,"Última Sincronização"]
[null,"Contribuição ONS",{"$f":"Mercado!E66","v":129751.99419125303},{"$f":"Encargos!C14","v":136380.36000000002},136380.36000000002,null,null,0,null,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":443927649.44805539},{"$f":"SUM(D30:D37)","v":469751800.14839733},469751800.14839733,null,null,0]
[null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":276409967.79562485},{"$f":"'RB e Conexão'!E6","v":284149110},284149110,null,null,0]
[null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":69657740.646710455},{"$f":"'RB e Conexão'!E7","v":69962652},69962652,null,null,0]
[null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[],2,FALSE)","v":1838581.03},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":3285402.57},3285402.57,null,null,0]
[null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0},0,null,null,0]
[null,"MUST Itaipu",{"$f":"'RB e Conexão'!D8","v":15885803.365184607},{"$f":"'RB e Conexão'!E8","v":16358065.507449897},16358065.507449897,null,null,0]
[null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":25807981.741557293},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":32171883.530540075},32171883.530540075,null,null,0]
[null,"Conexão",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C46,BD!C40)","v":42905655.078709401},{"$f":"'RB e Conexão'!E9","v":51902393.954410575},51902393.954410575,null,null,0]
[null,"Uso do sistema de distribuição e CCD",{"$f":"CUSD!C14","v":11421919.790268801},{"$f":"CUSD!D14+CUSD!E14","v":11922292.585996799},11922292.585996799,null,null,0]
[null,"ENERGIA",{"$f":"Energia!C15","v":1096022669.2219958},{"$f":"Energia!D15","v":1129668890.0006468},1128733366.7821064,null,null,935523.21854043007]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA)",{"$f":"C38+C29+C19","v":2338184332.149168},{"$f":"D19+D29+D38","v":2481314011.3439131},2480588101.5035458,null,null,725909.8403673172]
[]
[null,"Parcela B"]
[]
[null,null,"VPB0","VPB1","VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B "},{"$f":"'VPB1'!C10","v":1995407882.5784063},{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,'VPB1'!C12)","v":1922577801.4809058},1923447609.6340039,null,null,-869808.15309810638]

{"sheet":"Votos e NTs","index":9,"n_rows":374,"n_cols":90,"rows_kept":374,"cut":false,"hidden":false,"merged":[[305,79,305,80]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,"TabAval_RTA_RTP",null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,null,null,null,null,"Composição da Receita",null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Evolução da Tarifa B1 Residencial"]
[null,"Financeiros"]
[null,"Consumidores"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Variação do Custo de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Dados dos Gráficos"]
[]
[]
[]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,"Valores (R$)",null,null,null,null,null,null,"Composição da Receita","Valores (R$)",null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Ano","Tipo","Tipo Ano","B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,"Encargos",null,null,{"$f":"LnkTxtAvalEfeitoEncargos","v":1.9304840781151484E-2},null,null,null,null,null,null,"Distribuição",{"$f":"Resultado!D44","v":1922577801.4809058},null,null,"Distribuição",null,{"$f":"P25/$U$33","v":0.33794675321478501},null,null,"Distribuição",null,{"$f":"Resultado!D44","v":1922577801.4809058},null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"BD!C78","v":0},{"$f":"CONCATENATE(AC25,\"  \",AB25)","v":"0  1900"},{"$f":"BD!D78","v":0},{"$f":"AE25","v":0},{"$f":"AE25","v":0},{"$f":"DATE(YEAR(BD!B78),(MONTH(BD!B78))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Transporte",null,null,{"$f":"LnkTxtAvalEfeitoTrans","v":5.9590633868547658E-3},null,null,null,null,null,null,"Energia",{"$f":"Resultado!D38","v":1129668890.0006468},null,null,"Energia",null,{"$f":"P26/$U$33","v":0.19857086318660497},null,null,"Energia",null,{"$f":"Resultado!D38","v":1129668890.0006468},null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"BD!C77","v":0},"0  1900",{"$f":"BD!D77","v":0},{"$f":"AF25*VLOOKUP(AH26,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH25,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG25*VLOOKUP(AH26,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH25,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),(MONTH(BD!B77))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Energia",null,null,{"$f":"LnkTxtAvalEfeitoEnergia","v":7.7640486486719729E-3},null,null,null,null,null,null,"Transporte",{"$f":"Resultado!D29","v":469751800.14839733},null,null,"Transporte",null,{"$f":"P27/$U$33","v":8.2572000755792602E-2},null,null,"Transporte",null,{"$f":"Resultado!D29","v":469751800.14839733},null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"BD!C76","v":0},"0  1900",{"$f":"BD!D76","v":0},{"$f":"AF26*VLOOKUP(AH27,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH26,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG26*VLOOKUP(AH27,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH26,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),(MONTH(BD!B76))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Distribuição",null,null,{"$f":"LnkTxtAvalEfeitoPB","v":-1.6805937773745734E-2},null,null,null,null,null,null,"Encargos",{"$f":"Resultado!D19","v":881893321.19486904},null,null,"Encargos",null,{"$f":"P28/$U$33","v":0.15501738569437523},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":58327938.507354297},null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"BD!C75","v":0},"0  1900",{"$f":"BD!D75","v":0},{"$f":"AF27*VLOOKUP(AH28,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH27,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG27*VLOOKUP(AH28,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH27,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),(MONTH(BD!B75))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Financeiros",null,null,{"$f":"LnkTxtAvalEfeitoFinanceiro","v":5.8718238255421565E-2},null,null,null,null,null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.16931492314106378},null,null,"CDE",null,{"$f":"Resultado!D23","v":681839755.18490267},null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"BD!C74","v":0},{"$f":"CONCATENATE(AC29,\"  \",AB29)","v":"0  1900"},{"$f":"BD!D74","v":0},{"$f":"AF28*VLOOKUP(AH29,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH28,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG28*VLOOKUP(AH29,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH28,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),(MONTH(BD!B74))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"LnkTxtAvalEfeitoRetiradaFinanceiros","v":4.6124645787661997E-2},null,null,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":5.65780740073785E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":94628919.50999999},null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"BD!C73","v":0},"0  1900",{"$f":"BD!D73","v":0},{"$f":"AF29*VLOOKUP(AH30,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH29,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG29*VLOOKUP(AH30,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH29,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),(MONTH(BD!B73))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Efeito Médio",null,null,{"$f":"SUM(H25:H30)","v":0.12106489908601605},null,null,null,null,null,null,null,null,null,null,"Imposto por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.22589299714844227},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":47096707.992612086},null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"BD!C72","v":0},"0  1900",{"$f":"BD!D72","v":0},{"$f":"AF30*VLOOKUP(AH31,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH30,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG30*VLOOKUP(AH31,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH30,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),(MONTH(BD!B72))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(U29+U30)/(1-U29-U30)","v":0.29181107562175013},null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"BD!C71","v":0},"0  1900",{"$f":"BD!D71","v":0},{"$f":"AF31*VLOOKUP(AH32,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH31,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG31*VLOOKUP(AH32,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH31,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),(MONTH(BD!B71))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(Z25:Z31)/(1-U29-U30)","v":5688996219.647048},null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"BD!C70","v":0},"0  1900",{"$f":"BD!D70","v":0},{"$f":"AF32*VLOOKUP(AH33,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH32,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG32*VLOOKUP(AH33,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH32,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),(MONTH(BD!B70))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69\n\n\n\n\n\n)","v":1900},{"$f":"BD!C69","v":0},"0  1900",{"$f":"BD!D69","v":0},{"$f":"AF33*VLOOKUP(AH34,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH33,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG33*VLOOKUP(AH34,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH33,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),(MONTH(BD!B69))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"BD!C68","v":0},"0  1900",{"$f":"(BD!D68)","v":0},{"$f":"AF34*VLOOKUP(AH35,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH34,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG34*VLOOKUP(AH35,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH34,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),(MONTH(BD!B68))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},"Reajuste","Reajuste  1900",{"$f":"BD!D67","v":0},{"$f":"AF35*VLOOKUP(AH36,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH35,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG35*VLOOKUP(AH36,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH35,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),(MONTH(BD!B67))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2026},"Revisão","Revisão  2026",{"$f":"BD!D66","v":986.59950978893244},{"$f":"AF36*VLOOKUP(AH37,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH36,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AG36*VLOOKUP(AH37,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH36,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),(MONTH(BD!B66))-1,1)","v":"2026-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE37/AE25-1","v":{"$error":"#DIV/0!"}},{"$f":"AF37/AF25-1","v":{"$error":"#NUM!"}},{"$f":"AG37/AG25-1","v":{"$error":"#NUM!"}}]
[]
[]
[]
[]
[]
[null,"TabAval_RTA_RTP",null,null,null,null,"Voltar"]
[null,"Base",null,null,{"$f":"SUMIFS(BD!$G$90:$G$477,BD!$D$90:$D$477,B45)/1000","v":0}]
[null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","1"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C48+C60+C69","v":2338184332.1491666},{"$f":"D48+D60+D69","v":2481314011.3439131},{"$f":"IFERROR(D47/C47-1,0)","v":6.1214027152079797E-2},{"$f":"IFERROR((D47-C47)/$C$80,0)","v":3.3027952816678252E-2},{"$f":"IFERROR(D47/$D$80,0)","v":0.56343664122673054},1]
[null,"Encargos Setoriais",{"$f":"SUM(C49:C59)","v":798234013.47911549},{"$f":"SUM(D49:D59)","v":881893321.19486892},{"$f":"IFERROR(D48/C48-1,0)","v":0.10480549100021808},1.9304840781151484E-2,0.20025317575392254,1]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":9536509.7434259169},{"$f":"Resultado!D22","v":8406344.8104403038},{"$f":"IFERROR(D49/C49-1,0)","v":-0.11850928310168229},-2.6079171204544443E-4,1.9088445329105766E-3,{"$f":"IF(ABS(F49)+ABS(E49)+ABS(G49)=0,0,1)","v":1}]
[null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":487712281.88271314},{"$f":"Encargos!G23","v":605808745.00535667},{"$f":"IFERROR(D50/C50-1,0)","v":0.24214371363943599},2.7251401901936347E-2,0.13756213157669933,{"$f":"IF(ABS(F50)+ABS(E50)+ABS(G50)=0,0,1)","v":1}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":0},{"$f":"Encargos!G24+Encargos!G25","v":0},0,0,0,{"$f":"IF(ABS(F51)+ABS(E51)+ABS(G51)=0,0,1)","v":0}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":9.161285885849296E-4},{"$f":"Encargos!G26","v":-3078664.45},{"$f":"IFERROR(D52/C52-1,0)*0","v":0},-7.104185854066718E-4,-6.9907812926613003E-4,{"$f":"IF(F52=0,0,1)","v":1}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":72887634.805791214},{"$f":"Encargos!G27+Encargos!G28","v":79109674.628545925},8.5364819963404059E-2,1.4357695681677914E-3,1.7963582665261265E-2,{"$f":"IF(F53=0,0,1)","v":1}]
[null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":25950043.076142944},{"$f":"Encargos!G29","v":1E-3},{"$f":"IFERROR(D54/C54-1,0)","v":-0.99999999996146438},-5.9881137378252989E-3,2.2707188153165895E-13,{"$f":"IF(F54=0,0,1)","v":1}]
[null,"Compensação Financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,{"$f":"IF(ABS(F55)+ABS(E55)+ABS(G55)=0,0,1)","v":0}]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":91264658.142864972},{"$f":"Resultado!D25","v":94628919.50999999},3.6862696202385692E-2,7.7632162890215752E-4,2.1487566800443607E-2,{"$f":"IF(ABS(F56)+ABS(E56)+ABS(G56)=0,0,1)","v":1}]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":70526610.50759913},{"$f":"Resultado!D26","v":58327938.507354297},-0.1729655219845061,-2.8149099859437719E-3,1.3244634742727843E-2,{"$f":"IF(ABS(F57)+ABS(E57)+ABS(G57)=0,0,1)","v":1}]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":40226523.325470857},{"$f":"Resultado!D27","v":38553982.822171785},{"$f":"IFERROR(D58/C58-1,0)","v":-4.1578052613859495E-2},-3.8594782813551246E-4,8.7545254199698063E-3,{"$f":"IF(ABS(F58)+ABS(E58)+ABS(G58)=0,0,1)","v":1}]
[null,"ONS",{"$f":"Resultado!C28","v":129751.99419125303},{"$f":"Resultado!D28","v":136380.36000000002},{"$f":"IFERROR(D59/C59-1,0)","v":5.1084885824389303E-2},1.5295315018844398E-6,3.0968144949165001E-5,{"$f":"IF(ABS(F59)+ABS(E59)+ABS(G59)=0,0,1)","v":1},null,null,"Efeito total RB e RBF"]
[null,"Custos de Transmissão",{"$f":"SUM(C61:C68)","v":443927649.44805539},{"$f":"SUM(D61:D68)","v":469751800.14839733},5.8171980800136414E-2,5.9590633868547658E-3,0.10666742511258041,1,null,null,{"$f":"F61+F62","v":1.8562091583807163E-3}]
[null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"'RB e Conexão'!D6","v":276409967.79562485},{"$f":"'RB e Conexão'!E6","v":284149110},2.7998781180342158E-2,1.7858492033638797E-3,6.4522273043246328E-2,{"$f":"IF(ABS(F61)+ABS(E61)+ABS(G61)=0,0,1)","v":1}]
[null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"'RB e Conexão'!D7","v":69657740.646710455},{"$f":"'RB e Conexão'!E7","v":69962652},4.3772788272877783E-3,7.0359955016836427E-5,1.5886551026584681E-2,1,null,null,"Efeito conjunto TUST e Conexão"]
[null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":1838581.03},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[#Data],2,FALSE)","v":3285402.57},0.78692291304669881,3.3386194831230853E-4,7.4602254315884781E-4,1,null,null,{"$f":"F61+F62+F67","v":3.9322556412791417E-3}]
[null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[#Data],2,FALSE)","v":0},0,0,0,0]
[null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"'RB e Conexão'!D8","v":15885803.365184607},{"$f":"'RB e Conexão'!E8","v":16358065.507449897},2.9728565273589025E-2,1.0897706079965769E-4,3.7144567129947796E-3,1]
[null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":25807981.741557293},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":32171883.530540075},0.24658657359228187,1.4685049893147001E-3,7.305330125697126E-3,1]
[null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"'RB e Conexão'!D9","v":42905655.078709401},{"$f":"'RB e Conexão'!E9","v":51902393.954410575},0.20968655202203235,2.076046482898425E-3,1.178557425122541E-2,1,null,null,"Efeito Total CVA"]
[null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"CUSD!C14","v":11421919.790268801},{"$f":"CUSD!D14+CUSD!E14","v":11922292.585996799},4.3808116754094462E-2,1.1546374714895813E-4,2.7072174096732411E-3,1,null,null,{"$f":"F83+F84+F85","v":6.2291560295704887E-2}]
[null,"Custos de Aquisição de Energia",{"$f":"Energia!C15","v":1096022669.2219958},{"$f":"Energia!D15","v":1129668890.0006468},3.0698471595058008E-2,7.7640486486719729E-3,0.25651604036022757,1]
[null,null,null,null,null,null,null,{"$f":"IF(F70=0,0,1)","v":0}]
[null,"PARCELA B",{"$f":"IF(CAPA!C7=\"Revisão\",SUM(C72:C78),'VPB1'!C41)","v":1995407882.5784063},{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,'VPB1'!C42)","v":1922577801.4809058},{"$f":"IFERROR(D71/C71-1,0)","v":-3.6498844037536671E-2},{"$f":"IFERROR((D71-C71)/$C$80,0)","v":-1.6805937773745734E-2},{"$f":"IFERROR(D71/$D$80,0)","v":0.43656335877326957},{"$f":"IF(F71=0,0,1)","v":1}]
[null,"Custos Operacionais",{"$f":"IFERROR(('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66,\"na\")","v":"na"},{"$f":" IFERROR(Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29),\"na\")","v":0},{"$f":"IF(ISERROR(D72/C72-1),0,D72/C72-1)","v":0},0,0,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,"Anuidades",{"$f":"IFERROR(((Entrada!G63*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(C71-C72),\"na\")","v":"na"},{"$f":"IFERROR(Resultado!G26*(1-Resultado!$G$28-Resultado!$G$29),\"na\")","v":0},0,0,0,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,"Remuneração",{"$f":"IFERROR(((Entrada!G61*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(C71-C72),\"na\")","v":"na"},{"$f":"IFERROR(Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29),\"na\")","v":0},0,0,0,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,"Depreciação",{"$f":"IFERROR(((Entrada!G62*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(C71-C72),\"na\")","v":"na"},{"$f":" IFERROR(Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29),\"na\")","v":0},0,0,0,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,"Receitas Irrecuperáveis",{"$f":"IFERROR((((Entrada!G59+Entrada!G60)*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(C71-C72),\"na\")","v":"na"},{"$f":"IFERROR((Resultado!G21 + Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29),\"na\")","v":0},0,0,0,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,"Outras Receitas + Exc. Reativos + Ult. Demanda",{"$f":"IFERROR(-((Entrada!G66)/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(C71-C72),\"na\")","v":"na"},{"$f":"IFERROR(-Resultado!$G$31-Resultado!$G$32-Resultado!$G$33,\"na\")","v":0},0,0,0,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",0,1)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(F79=0,0,1)","v":0}]
[null,"IRT",{"$f":"C71+C47","v":4333592214.7275734},{"$f":"D71+D47","v":4403891812.8248186},null,{"$f":"IFERROR((D80-C80)/$C$80,0)","v":1.6222015042932351E-2},{"$f":"IFERROR(D80/$D$80,0)","v":1},1]
[null,null,null,null,null,null,null,1,null,"TabFin",null,"Voltar"]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(D83:D140)","v":254460900.16621357},null,{"$f":"SUM(F83:F140)","v":5.8718238255421565E-2},null,1,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1"]
[null,{"$f":"J83","v":"CVA em processamento - Energia"},null,{"$f":"K83","v":150259148.34069997},null,{"$f":"L83","v":3.4673116642135612E-2},null,{"$f":"IF(F83=0,0,1)","v":1},null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":150259148.34069997},{"$f":"K83/Financeiros!$D$6","v":3.4673116642135612E-2},{"$f":"IF(K83<>0,1,0)","v":1}]
[null,"CVA em processamento - Transporte",null,36030035.873800002,null,8.3141269617739016E-3,null,1,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":36030035.873800002},{"$f":"K84/Financeiros!$D$6","v":8.3141269617739016E-3},1]
[null,"CVA em processamento - Encargos Setoriais",null,83657036.526199996,null,1.9304316691795373E-2,null,1,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":83657036.526199996},{"$f":"K85/Financeiros!$D$6","v":1.9304316691795373E-2},1]
[null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,12453119.513824016,null,2.8736251351713453E-3,null,{"$f":"IF(F86=0,0,1)","v":1},null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":12453119.513824016},{"$f":"K86/Financeiros!$D$6","v":2.8736251351713453E-3},1]
[null,"Neutralidade de Parcela A - Encargos Setoriais",null,34094120.708721548,null,7.8674039963552104E-3,null,{"$f":"IF(F87=0,0,1)","v":1},null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],537)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],538)","v":34094120.708721548},{"$f":"K87/Financeiros!$D$6","v":7.8674039963552104E-3},1]
[null,"Neutralidade de Parcela A - Receita Irrecuperável",null,0,null,0,null,0,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"K88/Financeiros!$D$6","v":0},0]
[null,"Neutralidade de Fin. Parcela B - Conta Covid",null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"K89/Financeiros!$D$6","v":0},0]
[null,"Financeiro CDE Eletrobras",null,0,null,0,null,{"$f":"IF(F90=0,0,1)","v":0},null,"Financeiro CDE Eletrobras",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)","v":0},{"$f":"K90/Financeiros!$D$6","v":0},0]
[null,"Restituição de encargo do ONS ",null,0,null,0,null,0,null,"Restituição de encargo do ONS ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],123,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"K91/Financeiros!$D$6","v":0},0]
[null,"Financeiros residuais do encargo de ONS",null,0,null,0,null,0,null,"Financeiros residuais do encargo de ONS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],513,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"K92/Financeiros!$D$6","v":0},0]
[null,"Neutralidade de Fin. Parcela B - Conta Covid",null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"K93/Financeiros!$D$6","v":0},0]
[null,"Neutralidade Escassez Hídrica",null,0,null,0,null,{"$f":"IF(F94=0,0,1)","v":0},null,"Neutralidade Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":0},{"$f":"K94/Financeiros!$D$6","v":0},0]
[null,"Neutralidade de Créditos de PIS/COFINS",null,-10084545.072346136,null,-2.3270636858895334E-3,null,{"$f":"IF(F95=0,0,1)","v":1},null,"Neutralidade de Créditos de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-10084545.072346136},{"$f":"K95/Financeiros!$D$6","v":-2.3270636858895334E-3},1]
[null,"Sobrecontratação",null,17840591.434299998,null,4.1168136156580033E-3,null,1,null,"Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)","v":17840591.434299998},{"$f":"K96/Financeiros!$D$6","v":4.1168136156580033E-3},1]
[null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,664780.86626470427,null,1.5340180462884066E-4,null,1,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],102)","v":664780.86626470427},{"$f":"K97/Financeiros!$D$6","v":1.5340180462884066E-4},1]
[null,"Reversão Sobrecontratação",null,0,null,0,null,0,null,"Reversão Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],106)","v":0},{"$f":"K98/Financeiros!$D$6","v":0},0]
[null,"Recálculo Exposição CCEAR entre Submercados",null,0,null,0,null,0,null,"Recálculo Exposição CCEAR entre Submercados",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],101)","v":0},{"$f":"K99/Financeiros!$D$6","v":0},0]
[null,"Compensação ref. acordos bilaterais de CCEAR",null,0,null,0,null,0,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],230)","v":0},{"$f":"K100/Financeiros!$D$6","v":0},0]
[null,"Reversão de Risco Hidrológico ",null,-83391404.807816252,null,-1.9243020726411045E-2,null,{"$f":"IF(F101=0,0,1)","v":1},null,"Reversão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)","v":-83391404.807816252},{"$f":"K101/Financeiros!$D$6","v":-1.9243020726411045E-2},1]
[null,"Previsão de Risco Hidrológico ",null,109869238.71092139,null,2.5352925071614792E-2,null,1,null,"Previsão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)","v":109869238.71092139},{"$f":"K102/Financeiros!$D$6","v":2.5352925071614792E-2},1]
[null,"Repasse de ultrapassagem de Supridas/Permissionárias",null,0,null,0,null,0,null,"Repasse de ultrapassagem de Supridas/Permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],187)","v":0},{"$f":"K103/Financeiros!$D$6","v":0},0]
[null,"Ajuste CUSD",null,440229.66009310755,null,1.0158539112125067E-4,null,1,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119,Financeiros[id_Detalhe_Grupo_TARIFA],7)","v":440229.66009310755},{"$f":"K104/Financeiros!$D$6","v":1.0158539112125067E-4},1]
[null,{"$f":"J105","v":"Descasamento TUSD Distribuição"},null,{"$f":"K105","v":0},null,{"$f":"L105","v":0},null,0,null,"Descasamento TUSD Distribuição",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119)-SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119,Financeiros[id_Detalhe_Grupo_TARIFA],7)","v":0},{"$f":"K105/Financeiros!$D$6","v":0},0]
[null,"Descasamento TUSD Geração",null,0,null,0,null,0,null,"Descasamento TUSD Geração",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],136)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],137)","v":0},{"$f":"K106/Financeiros!$D$6","v":0},0]
[null,"Restituição da cobertura excedente do Conselho de Consumidores",null,0,null,0,null,0,null,"Restituição da cobertura excedente do Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],188)","v":0},{"$f":"K107/Financeiros!$D$6","v":0},0]
[null,"Repasse de compensação DIC/FIC",null,-311750.6583949498,null,-7.1938161909991248E-5,null,{"$f":"IF(F108=0,0,1)","v":1},null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],178)","v":-311750.6583949498},{"$f":"K108/Financeiros!$D$6","v":-7.1938161909991248E-5},1]
[null,"Acordo REN 824/2018",null,0,null,0,null,0,null,"Acordo REN 824/2018",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],232)","v":0},{"$f":"K109/Financeiros!$D$6","v":0},0]
[null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],518)","v":0},{"$f":"K110/Financeiros!$D$6","v":0},0]
[null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],519)","v":0},{"$f":"K111/Financeiros!$D$6","v":0},0]
[null,0,null,0,null,0,null,0,null,null,null,{"$f":"K112/Financeiros!$D$6","v":0},0]
[null,"Empr. Escassez Hídrica",null,0,null,0,null,0,null,"Empr. Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],240)","v":0},{"$f":"K113/Financeiros!$D$6","v":0},0]
[null,"Diferimento  Parcela B",null,-21000000,null,-4.8458643452035412E-3,null,1,null,"Diferimento  Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],501)","v":-21000000},{"$f":"K114/Financeiros!$D$6","v":-4.8458643452035412E-3},1]
[null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",null,0,null,0,null,0,null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],507)","v":0},{"$f":"K115/Financeiros!$D$6","v":0},0]
[null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,null,0,null,{"$f":"IF(F116=0,0,1)","v":0},null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],509)","v":0},{"$f":"K116/Financeiros!$D$6","v":0},0]
[null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",null,0,null,0,null,{"$f":"IF(F117=0,0,1)","v":0},null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],508)","v":0},{"$f":"K117/Financeiros!$D$6","v":0},0]
[null,"Financeiro referente ajuste encargo conexão",null,0,null,0,null,{"$f":"IF(F118=0,0,1)","v":0},null,"Financeiro referente ajuste encargo conexão",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],516,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"K118/Financeiros!$D$6","v":0},0]
[null,"Reversão diferimento  Rede Básica",null,0,null,0,null,{"$f":"IF(F119=0,0,1)","v":0},null,"Reversão diferimento  Rede Básica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],501,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"K119/Financeiros!$D$6","v":0},0]
[null,"Spread sobre a antecipação de créditos de UDER",null,0,null,0,null,0,null,"Spread sobre a antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],517)","v":0},{"$f":"K120/Financeiros!$D$6","v":0},0]
[null,"Reversão da antecipação de créditos de UDER",null,0,null,0,null,0,null,"Reversão da antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],504)","v":0},{"$f":"K121/Financeiros!$D$6","v":0},0]
[null,"Recomposição de diferença de cobertura CDE GD - RTA 2025",null,64827677.832885548,null,1.4959339647272477E-2,null,1,null,"Recomposição de diferença de cobertura CDE GD - RTA 2025",{"$f":"Financeiros!D279","v":64827677.832885548},{"$f":"K122/Financeiros!$D$6","v":1.4959339647272477E-2},1]
[null,"Déficit de faturamento - Energia Angra - Baixa Renda- Art. 2º da Lei 15.235/2025",null,1550866.7594951764,null,3.5787094923804905E-4,null,1,null,"Déficit de faturamento - Energia Angra - Baixa Renda- Art. 2º da Lei 15.235/2025",{"$f":"Financeiros!D73","v":1550866.7594951764},{"$f":"K123/Financeiros!$D$6","v":3.5787094923804905E-4},1]
[null,0,null,0,null,0,null,0,null,null,null,{"$f":"K124/Financeiros!$D$6","v":0},0]
[null,"Reversão de Financeiro de Bandeira de Escassez Hídrica",null,0,null,0,null,0,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],506)","v":0},{"$f":"K125/Financeiros!$D$6","v":0},0]
[null,"Financeiro de Postergação Encargo",null,0,null,0,null,0,null,"Financeiro de Postergação Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"K126/Financeiros!$D$6","v":0},0]
[null,"Financeiro de Postergação Energia",null,0,null,0,null,0,null,"Financeiro de Postergação Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"K127/Financeiros!$D$6","v":0},0]
[null,"Financeiro de Postergação Transporte",null,0,null,0,null,0,null,"Financeiro de Postergação Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"K128/Financeiros!$D$6","v":0},0]
[null,"Financeiro de Postergação Parcela B",null,0,null,0,null,{"$f":"IF(F129=0,0,1)","v":0},null,"Financeiro de Postergação Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"K129/Financeiros!$D$6","v":0},0]
[null,"Créditos de Pis/Cofins",null,-31281513.328756094,null,-7.2183795287537374E-3,null,1,null,"Créditos de Pis/Cofins",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-31281513.328756094},{"$f":"K130/Financeiros!$D$6","v":-7.2183795287537374E-3},1]
[null,"Reversão de Créditos de modicidade (REN 1.000/2021)",null,-3372617.3716552015,null,-7.782498224437153E-4,null,1,null,"Reversão de Créditos de modicidade (REN 1.000/2021)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)","v":-3372617.3716552015},{"$f":"K131/Financeiros!$D$6","v":-7.782498224437153E-4},1]
[null,"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)",null,-6458876.1930336412,null,-1.490420850185986E-3,null,1,null,"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)","v":-6458876.1930336412},{"$f":"K132/Financeiros!$D$6","v":-1.490420850185986E-3},1]
[null,"Arrecadação CDE Covid de migrantes (REN 885/2020)",null,-769668.40874809027,null,-1.7760517617056742E-4,null,1,null,"Arrecadação CDE Covid de migrantes (REN 885/2020)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)","v":-769668.40874809027},{"$f":"K133/Financeiros!$D$6","v":-1.7760517617056742E-4},1]
[null,"Custo da distribuidora - Conta Escassez Hídrica ",null,0,null,0,null,0,null,"Custo da distribuidora - Conta Escassez Hídrica ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522)","v":0},{"$f":"K134/Financeiros!$D$6","v":0},0]
[null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",null,-79109674.628545925,null,-1.825498817348209E-2,null,1,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],531)","v":-79109674.628545925},{"$f":"K135/Financeiros!$D$6","v":-1.825498817348209E-2},1]
[null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",null,0,null,0,null,0,null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],533)","v":0},{"$f":"K136/Financeiros!$D$6","v":0},0]
[null,"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023",null,-339.26430774170871,null,-7.8287086308843233E-8,null,1,null,"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023",{"$f":"SUM(Financeiros!D233:D237)","v":-339.26430774170871},{"$f":"K137/Financeiros!$D$6","v":-7.8287086308843233E-8},1]
[null,"Multa CCEAR - Termoceará - Desp. nº 2.495/2024",null,-445556.32738786953,null,-1.0281454860327204E-4,null,1,null,"Multa CCEAR - Termoceará - Desp. nº 2.495/2024",{"$f":"SUM(Financeiros!D238:D242)","v":-445556.32738786953},{"$f":"K138/Financeiros!$D$6","v":-1.0281454860327204E-4},1]
[null,"Diferimento tarifário",null,-21000000,null,-4.8458643452035412E-3,null,1,null,"Diferimento tarifário",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],501)","v":-21000000},{"$f":"K139/Financeiros!$D$6","v":-4.8458643452035412E-3},1]
[null,0,null,0,null,0,null,0,null,null,null,{"$f":"K140/Financeiros!$D$6","v":0},0]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"F142-F80-F82","v":4.6124645787661997E-2},null,{"$f":"IF(F141=0,0,1)","v":1},null,"Total",{"$f":"SUM(K83:K140)","v":254460900.16621357},{"$f":"SUM(L83:L140)","v":5.8718238255421565E-2},1]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":0.12106489908601592},null,1]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":275460900.16621321},{"$f":"Financeiros!E8","v":6.3564102600625116E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K141-K143","v":-20999999.999999642},{"$f":"L141-L143","v":-4.8458643452035516E-3}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCons",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!E30","v":999341},{"$f":"Mercado!F30","v":222663.42599999992},{"$f":"P150/$P$158","v":0.40070127727172605}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!E31","v":6884},{"$f":"Mercado!F31","v":193158.606},0.34760490993355198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!E32","v":72678},{"$f":"Mercado!F32","v":48738.079000000012},8.7708209910819845E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!E33","v":76710},{"$f":"Mercado!F33","v":47112.612000000016},8.4783047414384347E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!E34","v":2901},{"$f":"Mercado!F34","v":14971.535},2.6942517255700328E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!E35","v":9745},{"$f":"Mercado!F35","v":18299.757999999994},3.2931930205562752E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!E36","v":1461},{"$f":"Mercado!F36","v":8222.0310000000009},1.4796225777410469E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais classes",{"$f":"Mercado!E37","v":1036},{"$f":"Mercado!F37","v":2518.2960000000894},4.5318822308443004E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"SUM(O150:O157)","v":1170756},{"$f":"SUM(P150:P157)","v":555684.34299999999},{"$f":"SUM(Q150:Q157)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Dados do último mês informado pela distribuidora - \"&TEXT(P26,\"mmmm/aa\")","v":{"$error":"#VALUE!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(S165:S171)","v":4071014.764000006},{"$f":"SUM(T165:T171)","v":3396774123.4871144},{"$f":"IF(ABS(S164)+ABS(T164)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":278.46399999999994},{"$f":"Mercado!D11","v":603959.0459400001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":16845.406999999999},{"$f":"Mercado!D12","v":9167281.298080001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":156787.02600000004},{"$f":"Mercado!D13","v":137697376.04501992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":432568.00399999978},{"$f":"Mercado!D14","v":366909157.09925026},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":3464535.8630000064},{"$f":"Mercado!D16","v":2882396349.9988241},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":0},{"$f":"Mercado!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":2107006.5330000003},{"$f":"Mercado!D19","v":746972381.09037971},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":20421.516},{"$f":"Mercado!D20","v":5310004.990079998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":184535705.16000009},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(S165:S176)","v":6198442.8130000057},{"$f":"SUM(T165:T176)","v":4333592214.7275743}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","DRA (R$)","DRP (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":9536509.7434259318},{"$f":"Resultado!D22","v":8406344.8104403038},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(ABS(W181)+ABS(X181)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"C50","v":487712281.88271314},605808745.00535667,{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.564/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta-Covid",0,0,{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"Quitação"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Eletrobrás",9.161285885849296E-4,-3078664.45,{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"DSP 1.536/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",72887634.805791214,79109674.628545925,{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",25950043.076142944,1E-3,{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"Art. 23, Lei 15.269/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS / EER / ERCAP",{"$f":"Resultado!C25","v":91264658.142865315},{"$f":"Resultado!D25","v":94628919.50999999},{"$f":"Encargos!D12","v":"DSP 3.880/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":70526610.507599041},{"$f":"Resultado!D26","v":58327938.507354297},{"$f":"Encargos!$D$13","v":"REH  3.558/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":40226523.325470842},{"$f":"Resultado!D27","v":38553982.822171785},"Submódulo 5.6 do PRORET",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":129751.99419125303},{"$f":"Resultado!D28","v":136380.36000000002},{"$f":"Encargos!$D$14","v":"Contribuição 2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(W181:W191)","v":798234013.47911572},{"$f":"SUM(X181:X191)","v":881893321.19486892}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","DRA (R$)","DRP (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!C30","v":276409967.79562485},{"$f":"Resultado!D30","v":284149110},{"$f":"IF(ABS(AB196)+ABS(AC196)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":69657740.646710455},{"$f":"Resultado!D31","v":69962652},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":1838581.03},{"$f":"Resultado!D32","v":3285402.57},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":0},{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!C34","v":15885803.365184607},{"$f":"Resultado!D34","v":16358065.507449897},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":25807981.741557293},{"$f":"Resultado!D35","v":32171883.530540075},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!C36","v":42905655.078709401},{"$f":"Resultado!D36","v":51902393.954410575},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!C37","v":11421919.790268801},{"$f":"Resultado!D37","v":11922292.585996799},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(AB196:AB203)","v":443927649.44805539},{"$f":"SUM(AC196:AC203)","v":469751800.14839733}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","DRA","DRP","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Energia!H13","v":6.8108880252518531E-2},{"$f":"Energia!I13","v":6.717324022338178E-2},"DSP 1.220/2025"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Energia!H14","v":9.9495E-2},{"$f":"Energia!I14","v":9.9495E-2},"REH 3.181/2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Energia!H15","v":1.3665165862716201E-2},{"$f":"Energia!I15","v":1.4830112748886756E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":3464535.8630000064},{"$f":"Mercado!$C$16","v":3464535.8630000064},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRA (MWh)","DRP (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(i) Mercado Total (Fornecimento + Suprimento - GD)",{"$f":"SUM(AK216:AK219)","v":2832941.2440000009},{"$f":"SUM(AL216:AL219)","v":2832941.2440000009},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento não BT",{"$f":"Energia!I4-AK217","v":748211.48700000159},{"$f":"Energia!I4-AL217","v":748211.48700000159},{"$f":"IF(OR(AK216<>0,AL216<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento BT",{"$f":"Energia!I9","v":4250108.3869999992},{"$f":"Energia!I9","v":4250108.3869999992},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento TE",{"$f":"Energia!C8","v":0},{"$f":"Energia!D8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada MMGD",{"$f":"-Energia!J4","v":-2165378.63},{"$f":"-Energia!J4","v":-2165378.63},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(ii) - Mercado TUSD (para cálculo de perdas)",{"$f":"SUM(AK221:AK223)","v":2158204.56},{"$f":"SUM(AL221:AL223)","v":2158204.56},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!I6","v":2137669.7310000001},{"$f":"AK221","v":2137669.7310000001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso Distribuição",{"$f":"Energia!I7","v":20534.829000000002},{"$f":"Energia!I7","v":20534.829000000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores A1",{"$f":"AL223","v":0},{"$f":"Energia!I8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(iii) - Perdas Totais",{"$f":"AK225+AK226","v":1170084.3329769184},{"$f":"AL225+AL226","v":1168315.5781932573},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Energia!H19:H20)","v":53964.573612953056},{"$f":"SUM(Energia!I19:I20)","v":58471.944284000005},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(AK227:AK228)","v":1116119.7593639654},{"$f":"SUM(AL227:AL228)","v":1109843.6339092574},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Não Técnica (%PNT x fornecimento BT)",{"$f":"Energia!H17","v":289470.12319040764},{"$f":"Energia!I17","v":285493.55165536061},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Técnica (% PT x E_injetada)",{"$f":"Energia!H18","v":826649.63617355772},{"$f":"Energia!I18","v":824350.08225389675},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (i) + (iii)",{"$f":"AK215+AK224","v":4003025.5769769195},{"$f":"AL215+AL224","v":4001256.8221932584},1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AK229","v":4003025.5769769195},{"$f":"Energia!C14","v":273.79856764485402},{"$f":"AO234*AN234","v":1096022669.2219958}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Contratado\n(MWh)","Considerado\n(MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUM(Energia!H145:H191)","v":189219.6},{"$f":"SUM(Energia!M145:M191)","v":149651.63790689429},{"$f":"IFERROR(AV238/AT238,0)","v":383.63036442519518},{"$f":"SUM(Energia!N145:N191)","v":57410912.387049213},{"$f":"IF(AT238=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AS240:AS244)","v":3215895.7179824663},{"$f":"SUM(AT240:AT244)","v":2543415.4893776528},{"$f":"IFERROR(AV239/AT239,0)","v":309.32142355945285},{"$f":"SUM(AV240:AV244)","v":786732899.87745798},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},0,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))*AT240/AS240,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":8.9401695906432757},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":7.0706788430224705},441.63571326904332,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))*AT241/AS241,0)","v":3122.6642941345626},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":2119564.6758128754},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1676339.688832405},338.71143224151632,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))*AT242/AS242","v":567795416.92772174},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":744868.39599999995},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":589107.97552939085},275.44440800787783,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))*AT243/AS243","v":162266497.57241243},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":351453.70600000001},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":277960.75433701405},203.87001340600284,{"$f":"(SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5)))*AT244/AS244","v":56667862.713029712},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AS246:AS250)","v":1631466.6410535623},{"$f":"SUM(AT246:AT250)","v":1308189.6949087118},218.2596903548183,{"$f":"SUM(AV246:AV250)","v":285525077.73613966},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":0},{"$f":"AU246*AT246","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":101151},{"$f":"Energia!C22","v":79999.179925970995},{"$f":"Energia!D22","v":361.56},{"$f":"AU247*AT247","v":28924503.494034074},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":546613.4989755},{"$f":"Energia!C23","v":432310.42356976785},{"$f":"Energia!D23","v":239.59790696290835},{"$f":"AU248*AT248","v":103580672.64556473},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":898191.65349989745},{"$f":"Energia!C24","v":710369.60283480829},{"$f":"Energia!D24","v":215.40885334324284},{"$f":"AU249*AT249","v":153019901.59654087},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":85510.488578164615},{"$f":"Energia!C25","v":85510.488578164615},{"$f":"Energia!D25","v":0},{"$f":"AU250*AT250","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AS239+AS245","v":4847362.3590360284},{"$f":"AT239+AT245+AT238","v":4001256.8221932584},{"$f":"AV251/AT251","v":282.32851331483079},{"$f":"AV239+AV245+AV238","v":1129668890.0006468}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":4.2500000000000003E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"LnkTxtFatorT","v":1.389E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-1.4297840126553769E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":1.6710215987344623E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B - DRA (R$)",{"$f":"Resultado!C44","v":1995407882.5784063},"Equação (1) do Proret 3.1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) IGP-M",{"$f":"'VPB1'!F38","v":-1.9788628050192103E-2},"FGV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Fator X",{"$f":"LnkTxtFatorX","v":1.6710215987344623E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.1) Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":4.2500000000000003E-3},"REH 3.181/2023 ou Pd Ex-Post"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.2) Componente T do Fator X",{"$f":"LnkTxtFatorT","v":1.389E-2},"REH 3.181/2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.3) Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-1.4297840126553769E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = [(1)*((2)-(3))]",{"$f":"Resultado!D44","v":1922577801.4809058}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil\nAnterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B9","v":"CVA CCC "},{"$f":"CVA!C9","v":0},{"$f":"CVA!D9","v":0},{"$f":"CVA!E9","v":0},{"$f":"IF(BF272<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":94234360.923700005},{"$f":"CVA!D10","v":100737020.64229999},{"$f":"CVA!E10","v":107928728.5757},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":0},{"$f":"CVA!D11","v":0},{"$f":"CVA!E11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":26921251.066199999},{"$f":"CVA!D12","v":28709998.361200001},{"$f":"CVA!E12","v":30759631.3726},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":130975268.3672},{"$f":"CVA!D13","v":140246801.08660001},{"$f":"CVA!E13","v":150259148.3407},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B14","v":"CVA CFURH"},{"$f":"CVA!C14","v":0},{"$f":"CVA!D14","v":0},{"$f":"CVA!E14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":4772530.5467999997},{"$f":"CVA!D15","v":4919217.0985000003},{"$f":"CVA!E15","v":5270404.5011999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-3573741.7631000001},{"$f":"CVA!D16","v":-3641526.6096000001},{"$f":"CVA!E16","v":-3901498.5210000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":-17163596.321600001},{"$f":"CVA!D17","v":-19012848.877700001},{"$f":"CVA!E17","v":-20370193.528499998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BF272:BF280)","v":236166072.81920001},{"$f":"SUM(BG272:BG280)","v":251958661.7013},{"$f":"SUM(BH272:BH280)","v":269946220.74070001}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo","Ajuste\n(R$)","Previsão\n(R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":5083044.2604681207},{"$f":"Aj.Subsidio!N6","v":27070364.694999997},{"$f":"Aj.Subsidio!O6","v":32153408.955468118},{"$f":"IF(ABS(BM286)+ABS(BN286)+ABS(BO286)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J7","v":"Subsídio Geração Fonte Incentivada"},{"$f":"Aj.Subsidio!M7","v":1453676.6786100324},{"$f":"Aj.Subsidio!N7","v":3391958.2258333336},{"$f":"Aj.Subsidio!O7","v":4845634.9044433655},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J8","v":"Subsídio Distribuição"},{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":0},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":0},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J11","v":"Subsídio Irrigante/Aquicultor"},{"$f":"Aj.Subsidio!M11","v":-301570.04287008569},{"$f":"Aj.Subsidio!N11","v":1552823.1191666666},{"$f":"Aj.Subsidio!O11","v":1251253.076296581},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J12","v":"Subsídio SCEE"},{"$f":"Aj.Subsidio!M12","v":6572435.2433090014},{"$f":"Aj.Subsidio!N12","v":20700336.306666669},{"$f":"Aj.Subsidio!O12","v":27272771.549975667},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J13","v":"Subsídio Lei 14299"},{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BM286:BM293)","v":12807586.139517069},{"$f":"SUM(BN286:BN293)","v":52715482.346666664},{"$f":"SUM(BO286:BO293)","v":65523068.486183733}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":0.12386287735137858}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":0.11984988590580992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":0.12106489908601592}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,"Cálculo de impacto por despesa (método tradicional)",null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo \nAnterior","Processo\nAtual","Processo Anterior sem Sobra/Exposição","Processo Atual\nsem Sobra/Exposição","Impacto\nIRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BW308/BV308-1,\"-\")","v":"-"},{"$f":"IFERROR(CB308/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\"),0)","v":0},{"$f":"IFERROR(CC308/BW308,0)","v":0},{"$f":"IFERROR(BZ308/BY308-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BV308+BV308*$BV$321/SUM($BV$308:$BV$319))*BY308","v":0},{"$f":"(BW308*$BW$321/SUM($BW$308:$BW$319)+BW308)*BZ308","v":0},{"$f":"(CE308-CD308)/$C$80","v":0},{"$f":"IFERROR(IF(ABS(BW308)+ABS(BV308)+ABS(BX308)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":8.9401695906432757},{"$f":"IFERROR(BW309/BV309-1,\"-\")","v":"-"},{"$f":"IFERROR(CB309/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\"),0)","v":0},441.63571326904332,{"$f":"IFERROR(BZ309/BY309-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":3948.2981739099541},0,3122.6642941345622,7.2057178880889812E-7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":2176491.5773517471},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":2119564.6758128754},-2.6155351176749164E-2,{"$f":"IFERROR(CB310/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":330.36610345844269},338.71143224151638,2.5260850600925755E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":719039041.61981642},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":717920787.07310438},530533738.26572418,567795416.92772186,8.598335241457436E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":746344.43000000017},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":744868.39599999995},-1.9776847534056508E-3,{"$f":"IFERROR(CB311/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":264.95528301616235},275.44440800787783,3.9588284001401242E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":197747899.67818642},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":205169834.37999749},145905752.50840777,162266497.57241243,3.7753310079345248E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":351453.70600000024},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":351453.70600000001},-6.6613381477509392E-16,{"$f":"IFERROR(CB312/(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")),0)","v":196.49216376129422},203.87001340600284,3.754780599633234E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":69057899.153865799},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":71650871.753809378},50953485.519148611,56667862.71302972,1.3186236523272732E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":187410.50180565909},{"$f":"Energia!H34","v":101151},-0.46027037425633943,{"$f":"IFERROR(CB313/SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\"),0)","v":308.74000000000018},361.56,0.17108246420936646,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":57861118.327479221},{"$f":"Energia!J34","v":36572155.560000002},42692084.337116964,28924503.494034074,-3.1769442441525095E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":708753.98960604484},{"$f":"Energia!H35","v":546613.4989755},-0.22876836392930833,{"$f":"IFERROR(CB314/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"CCGF\"),0)","v":202.01732863458105},239.59790696290835,0.18602650862840053,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":143180587.6393148},{"$f":"Energia!J35","v":130967450.27220164},105643960.91239357,103580672.64556473,-4.7611500219536492E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",{"$f":"IFERROR(CB315/SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":928473.66850574967},{"$f":"Energia!H36","v":898191.65349989745},-3.2614834467612819E-2,{"$f":"IFERROR(CB316/SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\"),0)","v":237.09713658754617},215.40885334324284,-9.1474252099603581E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":220138448.19964778},{"$f":"Energia!J36","v":193478434.16288421},162426331.67216316,153019901.59654087,-2.170584958052777E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":193245.60000000033},{"$f":"SUM(Energia!H145:H191)","v":189219.6},-2.0833592071438201E-2,{"$f":"IFERROR(CB317/SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\"),0)","v":369.2246185258295},383.6303644251953,3.9016211749049567E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":71351032.941795155},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":72590384.104389682},52645444.884961262,57410912.387049213,1.0996575741235328E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},"-",{"$f":"IFERROR(CB318/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"GERAÇÃO PRÓPRIA\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},0,0,0,{"$f":"IFERROR(IF(ABS(BW318)+ABS(BV318)+ABS(BX318)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",null,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":98263.229164465898},{"$f":"Energia!C25","v":85510.488578164615},-0.12978141156908929,{"$f":"IFERROR(CB320/SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BV320*BY320","v":0},{"$f":"BW320*BZ320","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BV322-SUM(BV308:BV320)","v":-1387411.1254567476},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":-1035325.1368427692},{"$f":"IFERROR(BW321/BV321-1,\"-\")","v":-0.2537719225064371},{"$f":"CB321/BV321","v":275.58764040632565},{"$f":"Energia!I41","v":288.49388947973927},{"$f":"IFERROR(BZ321/BY321-1,\"-\")","v":4.6831741272520988E-2},{"$f":"CB322-SUM(CB308:CB320)","v":-382353358.33810973},{"$f":"BW321*BZ321","v":-298684975.60391378},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":4003025.5769769195},{"$f":"SUM(BW308:BW321)","v":4001256.8221932589},-4.4185447972988623E-4,{"$f":"Energia!C14","v":273.79856764485402},{"$f":"CC322/BW322","v":282.32851331483073},3.115409164974503E-2,{"$f":"C69","v":1096022669.2219958},{"$f":"SUM(CC308:CC321)","v":1129668890.0006468},{"$f":"SUM(CD308:CD321)","v":1090800798.0999155},{"$f":"SUM(CE308:CE321)","v":1129668890.0006471},{"$f":"SUM(CF308:CF321)","v":8.9690238432309222E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,null,null,null,null,1,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito\nPreço","Efeito\nPreço-Montante","Impacto\nAlteração\nTarifa Média","Impacto\nPerdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CD327)","v":0},"Existente - CCEAR-DSP",null,{"$f":"BV308/$BV$322*$BX$341","v":0},{"$f":"(BW308-BV308*BW322/BV322)*(IF(BV308=0,BZ308,BY308)-BY322)/BW322","v":0},{"$f":"IF(OR(BW308=0,BV308=0),0,(BZ308-BY308)*BV308/BV322)","v":0},{"$f":"IF(OR(BW308=0,BV308=0),0,(BZ308-BY308)*(BW308-BV308*BW322/BV322)/BW322)","v":0},{"$f":"SUM(BY327:CA327)*$BW$322","v":0},{"$f":"BX327*BY308","v":0},{"$f":"CB327+CC327","v":0},{"$f":"(CD327+$CD$340*ABS(CD327)/SUMPRODUCT($CD$327:$CD$338,$BU$327:$BU$338))/$C$80","v":0},null,{"$f":"CG308","v":0},"CCEAR\nExistente\nDSP",{"$f":"CE327*$CE$342/$CE$341","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CD328)","v":1},"Existente - CCEAR-QTD",null,0,{"$f":"(BW309-BV309*$BW$322/$BV$322)*(IF(BV309=0,BZ309,BY309)-$BY$322)/$BW$322","v":3.7500530762413312E-4},{"$f":"IF(OR(BW309=0,BV309=0),0,(BZ309-BY309)*BV309/$BV$322)","v":0},{"$f":"IF(OR(BW309=0,BV309=0),0,(BZ309-BY309)*(BW309-BV309*$BW$322/$BV$322)/$BW$322)","v":0},1500.4925454897443,0,1500.4925454897443,2.9165762197597699E-7,null,{"$f":"CG309","v":0},"CCEAR\nExistente\nQTD",2.9165762197597635E-7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-DSP",null,-961.69255354727613,-0.79120488993180904,4.5374523488076379,-0.11672534159903122,14522650.133055108,-317710.62164041336,14204939.511414694,2.7610792807101769E-3,null,1,"CCEAR\nNova/Alt\nDSP",2.7610792807101709E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-QTD",null,-329.77562981696246,2.5333762555123148E-3,1.955645764085453,-3.0048676833151033E-3,7823154.397048166,-87375.795329986475,7735778.6017181799,1.5036387870713307E-3,null,1,"CCEAR\nNova/Alt\nQTD",1.5036387870713272E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Madeira e Belo Monte",null,-155.29139441377706,-3.0003120993357777E-3,0.64775319319889013,2.8633917041906166E-4,2580967.5806874512,-30513.542101871612,2550454.0385855795,4.9574345576645907E-4,null,1,"Madeira e\nBelo Monte",4.9574345576645798E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cota Angra I e Angra II",null,-82.808169771259898,-0.75254782311573731,2.4728852002116386,-1.1376057974085543,2331658.7087314525,-25566.194335178796,2306092.5143962735,4.4824578491050931E-4,null,1,"Cota\nAngra I e II",4.4824578491050834E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-313.16612533387337,2.9031292853464574,6.6538132993942698,-1.5199135457888848,32158217.272271395,-63264.984058791495,32094952.288212605,6.2384431631796527E-3,null,1,"Cotas Lei 12.783/2013",6.2384431631796388E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,0,"CCEAR Ajustes",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Itaipu",null,-410.25024974052423,0.27399803698568931,-5.0304449772308324,0.16191594886994129,-18383898.474018384,-97269.159497804008,-18481167.633516189,-4.9369907583034214E-3,null,1,"Itaipu",-4.9369907583034101E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Bilateral",null,-85.386434048093449,-9.3979768696950919E-2,0.69543572886008043,-1.4187411666213628E-2,2349812.2861328176,-31526.773538688201,2318285.5125941294,4.5061579392510482E-4,null,1,"Bilateral",4.5061579392510379E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Geração Própria",null,0,0,0,0,0,0,0,0,null,0,"Geração Própria",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-43.418047999045491,0.86967531987016766,0,0,3479794.3067236128,0,3479794.3067236128,{"$f":"CD339/$C$80","v":8.0298148379020161E-4},null,1,"Proinfa",8.0298148379019977E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,613.03382101017303,0.15715329401659622,-4.4731848967831711,1.1336931616002117,-12733353.398244774,168944.54422146737,-12564408.854023306,null,null,1,"Total",{"$f":"SUM(CI327:CI339)","v":7.7640486486719729E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BW322-BV322","v":-1768.7547836606391},{"$f":"(BW322-BV322*$BW$322/$BV$322)*(BY322-$BY$322)/$BW$322","v":0},8.529945669976712,0,34130503.30493217,-484282.52628126665,{"$f":"SUM(CD327:CD340)","v":33646220.778651066},{"$f":"SUM(CE327:CE340)","v":7.7640486486719902E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LnkTxtAvalEfeitoEnergia","v":7.7640486486719729E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,null,null,null,null,1,null,null,null,"SUBGRUPO","VARIAÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CL345=0,0,1)","v":0},null,null,null,"A1",{"$f":"IFERROR(VLOOKUP(CK345,Resultado!$O$7:$P$25,2,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CL346=0,0,1)","v":1},null,null,null,"A2",{"$f":"IFERROR(VLOOKUP(CK346,Resultado!$O$7:$P$25,2,FALSE),0)","v":7.3097339815999973E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A3",{"$f":"IFERROR(VLOOKUP(CK347,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12718961805412032}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A3a",{"$f":"IFERROR(VLOOKUP(CK348,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12947322418824903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A4",{"$f":"IFERROR(VLOOKUP(CK349,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.13784126285150822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"AS",{"$f":"IFERROR(VLOOKUP(CK350,Resultado!$O$7:$P$25,2,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B1",{"$f":"IFERROR(VLOOKUP(CK351,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.11754957859468029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B2",{"$f":"IFERROR(VLOOKUP(CK352,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12453522147236629}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B3",{"$f":"IFERROR(VLOOKUP(CK353,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12463112816985822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B4",{"$f":"IFERROR(VLOOKUP(CK354,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12357252264070318}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"BTgd",{"$f":"IFERROR(VLOOKUP(CK355,Resultado!$O$7:$P$25,2,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A",{"$f":"IFERROR(VLOOKUP(CK356,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12386287735137858}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B",{"$f":"IFERROR(VLOOKUP(CK357,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.11984988590580992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A+B",{"$f":"IFERROR(VLOOKUP(CK358,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.12106489908601592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Subgrupo de consumo","Variação tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Alta Tensão (AT)",{"$f":"CL356","v":0.12386287735137858}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"A1 (≥ 230kV)",{"$f":"CL345","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A2 (≥ 88 kV e ≤ 138kV)",7.3097339815999973E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A3 (= 69 kV)",0.12718961805412032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A3a (≥ 30 kV e  ≤ 44kV)",0.12947322418824903]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"A4 (≥ 2,3kV ≤ 25kV)",0.13784126285150822]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"AS",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Baixa Tensão (BT)",{"$f":"CL357","v":0.11984988590580992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B1 (Residencial)",{"$f":"CL351","v":0.11754957859468029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B2 (Rural)",0.12453522147236629]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B3 (outros)",0.12463112816985822]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"B4 (Iluminação Púb.)",0.12357252264070318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"BTgd",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,"Efeito Médio (AT + BT)",{"$f":"CL358","v":0.12106489908601592}]

{"sheet":"NT Revisao","index":10,"n_rows":185,"n_cols":36,"rows_kept":185,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Receitas Irrecuperáveis"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[]
[]
[]
[]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C133","v":0.79708059468572001},{"$f":"'VPB e Fator X'!C131","v":0.83858554780419303},{"$f":"'VPB e Fator X'!C132","v":0.89649315032894406}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C136","v":{"$error":"#DIV/0!"}},{"$f":"(E22+C22)/2","v":{"$error":"#DIV/0!"}},{"$f":"'VPB e Fator X'!C135","v":{"$error":"#DIV/0!"}}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":{"$error":"#N/A"}}]
[null,"6. Meta da eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":189196445.29187864}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"9. Relação Meta OPEX / OPEX Real",{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
[]
[null,"11. Número de anos no ciclo",{"$f":"'VPB e Fator X'!C11","v":{"$error":"#N/A"}}]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,"Receitas Irrecuperáveis",null,null,"Voltar"]
[null,null,null,null,null,null,"Descrição","Receita Base (R$)","% RI","RI (R$)"]
[null,null,null,null,null,null,"Encargos Setoriais",{"$f":"'VPB e Fator X'!C205/(1-'VPB e Fator X'!C206)","v":1139239559.8363814},{"$f":"'VPB e Fator X'!C207","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G21","v":0}]
[null,null,null,null,null,null,"Restante da Receita",{"$f":"SUM('VPB e Fator X'!C209:C211,'VPB e Fator X'!C26)/(1-'VPB e Fator X'!C206)","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C212","v":{"$error":"#N/A"}},{"$f":"Resultado!G22","v":0}]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H43:H44)","v":{"$error":"#N/A"}},{"$f":"J45/H45","v":{"$error":"#N/A"}},{"$f":"SUM(J43:J44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"'VPB e Fator X'!C71","v":{"$error":"#NUM!"}},{"$f":"IF(M49=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"'VPB e Fator X'!C72","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"'VPB e Fator X'!C73","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"'VPB e Fator X'!C74","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"M62-M69-M72","v":{"$error":"#NUM!"}},{"$f":"IF(M63=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) WACC",{"$f":"'VPB e Fator X'!F81","v":0.122054},{"$f":"IF(M63=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"M63*M64","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}},{"$f":"IF(M66=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"'VPB e Fator X'!G95/'VPB e Fator X'!G91","v":{"$error":"#N/A"}},{"$f":"IF(M66=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"M66*M67","v":{"$error":"#NUM!"}},{"$f":"IF(M68=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":-2.07E-2},{"$f":"IF(M69=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"M69*M70","v":{"$error":"#NUM!"}},{"$f":"IF(M71=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},{"$f":"IF(M72=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!H83","v":0},{"$f":"IF(M72=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(26) Remuneração RGR Demais Investimentos",{"$f":"M72*M73","v":{"$error":"#NUM!"}},{"$f":"IF(M74=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital = (17)+(20)",{"$f":"M65+M68++M71+M74","v":{"$error":"#NUM!"}},{"$f":"IF(M75=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Quota de Reintegração Regulatória = (5) * (22)",{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F19","v":0},{"$f":"Resultado!G19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F20","v":0},{"$f":"Resultado!G20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":0},{"$f":"Resultado!G21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":0},{"$f":"Resultado!G22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F23","v":0},{"$f":"Resultado!G23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F24","v":0},{"$f":"Resultado!G24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F25","v":0},{"$f":"Resultado!G25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F26","v":0},{"$f":"Resultado!G26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F27","v":0},{"$f":"Resultado!G27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F28","v":0},{"$f":"Resultado!G28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F29","v":0},{"$f":"Resultado!G29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"S101*(1-LnkTxtFatorAjusteMercado-S103)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F30","v":0},{"$f":"S104-S105-S106-S107","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória",{"$f":"IF(W111=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B165","v":"Serviços Cobráveis"},{"$f":"'VPB e Fator X'!E165","v":0.6},{"$f":"'VPB e Fator X'!D165","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B166","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"'VPB e Fator X'!E166","v":0.6},{"$f":"'VPB e Fator X'!D166","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B167","v":"Arrecadação de faturas de terceiros por estrutura própria"},{"$f":"'VPB e Fator X'!E167","v":0.6},{"$f":"'VPB e Fator X'!D167","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B168","v":"Veiculação de publicidade"},{"$f":"'VPB e Fator X'!E168","v":0.6},{"$f":"'VPB e Fator X'!D168","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B169","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},{"$f":"'VPB e Fator X'!E169","v":0.6},{"$f":"'VPB e Fator X'!D169","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B170","v":"Compartilhamento de infraestrutura (Média 36 meses)"},{"$f":"'VPB e Fator X'!E170","v":0.6},{"$f":"'VPB e Fator X'!D170","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B171","v":"Serviços de avaliação técnica e aferição de medidores."},{"$f":"'VPB e Fator X'!E171","v":0.6},{"$f":"'VPB e Fator X'!D171","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B172","v":"Operacionalização de serviço de créditos tributários"},{"$f":"'VPB e Fator X'!E172","v":0.6},{"$f":"'VPB e Fator X'!D172","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B173","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},null,null,{"$f":"MAX(X121:X130)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B174","v":"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"'VPB e Fator X'!E174","v":0.6},{"$f":"'VPB e Fator X'!D174","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B175","v":"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},{"$f":"'VPB e Fator X'!E175","v":0.6},{"$f":"'VPB e Fator X'!D175","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B176","v":"(3)  subestações de energia;"},{"$f":"'VPB e Fator X'!E176","v":0.6},{"$f":"'VPB e Fator X'!D176","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B177","v":"(4)  instalações elétricas internas de unidades consumidoras;"},{"$f":"'VPB e Fator X'!E177","v":0.6},{"$f":"'VPB e Fator X'!D177","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B178","v":"(5)  banco de capacitores;"},{"$f":"'VPB e Fator X'!E178","v":0.6},{"$f":"'VPB e Fator X'!D178","v":{"$error":"#N/A"}},{"$f":"IF(W125=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B179","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},{"$f":"'VPB e Fator X'!E179","v":0.6},{"$f":"'VPB e Fator X'!D179","v":{"$error":"#N/A"}},{"$f":"IF(W125=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B180","v":"(7)  sistemas de medição de energia elétrica;"},{"$f":"'VPB e Fator X'!E180","v":0.6},{"$f":"'VPB e Fator X'!D180","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B181","v":"(8) geradores, incluindo-se microgeração e minigeração;"},{"$f":"'VPB e Fator X'!E181","v":0.3},{"$f":"'VPB e Fator X'!D181","v":{"$error":"#N/A"}},{"$f":"IF(W128=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B182","v":"(9)  sistemas de iluminação pública."},{"$f":"'VPB e Fator X'!E182","v":0.6},{"$f":"'VPB e Fator X'!D182","v":{"$error":"#N/A"}},{"$f":"IF(W128=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B183","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},{"$f":"'VPB e Fator X'!E183","v":0.3},{"$f":"'VPB e Fator X'!D183","v":{"$error":"#N/A"}},{"$f":"IF(W130=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B184","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},{"$f":"'VPB e Fator X'!E184","v":0.3},{"$f":"'VPB e Fator X'!D184","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B185","v":"Serviços de comunicação de dados"},{"$f":"'VPB e Fator X'!E185","v":0.3},{"$f":"'VPB e Fator X'!D185","v":{"$error":"#N/A"}},{"$f":"IF(W131=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B186","v":"Serviços de consultoria"},{"$f":"'VPB e Fator X'!E186","v":0.6},{"$f":"'VPB e Fator X'!D186","v":{"$error":"#N/A"}},{"$f":"IF(W133=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B187","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},{"$f":"'VPB e Fator X'!E187","v":0.3},{"$f":"'VPB e Fator X'!D187","v":{"$error":"#N/A"}},{"$f":"IF(W134=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B188","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},{"$f":"'VPB e Fator X'!E188","v":0.5},{"$f":"'VPB e Fator X'!D188","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(W112:W135)","v":{"$error":"#N/A"}},{"$f":"IF(W136=0,0,1)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual","Média Anual Corrigido SELIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BL36)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BL37)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Z140:Z141)","v":{"$error":"#N/A"}},{"$f":"SUM(AA140:AA141)","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER antedipado",null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual (valores brutos)","Média Anual líquida corrigida (SELIC)","Média Anual descontada da antecipação",null,"Cálculo do Ponto de Partida"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BX36)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!F196","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}},null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BX37)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!F197","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}},null,"a. Meta Ciclo Anterior Faturada",7.8600000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Z146:Z147)","v":{"$error":"#N/A"}},{"$f":"SUM(AA146:AA147)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},null,"b. Diferença entre Medido e Faturado",1.6914401971020426E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Meta Ciclo Anterior Medida [a + b]",9.551440197102043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Média Histórico Medida",0.13965316611017228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Ponto de Partida Medido",0.10103174748841441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Ponto de Partida Faturado [e - b]",8.4117345517393985E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida e Chegada após análise de flexibilização"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark","Energisa TO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)",2.3203979260120532E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i. Perda EDP SP (PNT/BT)",0.13965316611017228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação",0.45378342321597853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta",8.6810455470638689E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta Benchmarks",8.6810455470638689E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m. Meta utilizada Medida",8.6810455470638689E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n. Ponto de Partida (PNT/BT)",0.10103174748841441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o. Meta Ciclo Atual Faturada ",6.9896053499618263E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ponto Partida",{"$f":"YEAR(LnkTxtDRPData)","v":2026},{"$f":"AF167+1","v":2027},{"$f":"AG167+1","v":2028},2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",0.10103174748841441,9.7476424483970481E-2,9.392110147952655E-2,9.036577847508262E-2,8.6810455470638689E-2,8.3255132466194759E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5553230044439305E-3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5037436702018421E-3,-3.0994655544093197E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",0.10103174748841441,9.7476424483970481E-2,9.392110147952655E-2,9.036577847508262E-2,8.6862034804880778E-2,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferença entre Medido e Faturado",1.6914401971020426E-2,1.6914401971020426E-2,1.6914401971020426E-2,1.6914401971020426E-2,1.6914401971020426E-2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Faturado Regulatório",8.4117345517393985E-2,8.0562022512950054E-2,7.7006699508506124E-2,7.3451376504062194E-2,6.9947632833860351E-2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",4.1713930038690436E-2,4.1713930038690436E-2,4.1713930038690436E-2,4.1713930038690436E-2,4.1713930038690436E-2,""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",15703385.958162,null,"Mercado BT RTP Anterior",null,5679013.2600000016]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF178-1","v":2022},2023,{"$f":"AH178-1","v":2024},{"$f":"AF167-1","v":2025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP",8.5699999999999998E-2,8.3000000000000004E-2,8.0699999999999994E-2,7.8600000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"AE179*$AI$176/$AE$176","v":3.0992770455917959E-2},{"$f":"AF179*$AI$176/$AE$176","v":3.0016335447388454E-2},2.9184557477159614E-2,2.8425108026081114E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP",4.0599999999999997E-2,4.0599999999999997E-2,4.0599999999999997E-2,4.0599999999999997E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF167","v":2026},{"$f":"AG167","v":2027},{"$f":"AH167","v":2028},{"$f":"AI167","v":2029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"AF173*Energia!$J$13/Energia!$I$13","v":4.1431034706594858E-2},{"$f":"AG173*Energia!$J$13/Energia!$I$13","v":3.9602620942943458E-2},{"$f":"AH173*Energia!$J$13/Energia!$I$13","v":3.7774207179292064E-2},{"$f":"AI173*Energia!$J$13/Energia!$I$13","v":3.5972319378128552E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"AF174","v":4.1713930038690436E-2},{"$f":"AG174","v":4.1713930038690436E-2},{"$f":"AH174","v":4.1713930038690436E-2},{"$f":"AI174","v":4.1713930038690436E-2}]

{"sheet":"Apresentação","index":11,"n_rows":234,"n_cols":61,"rows_kept":234,"cut":false,"hidden":false,"merged":[[57,5,58,5],[57,6,57,8],[57,9,57,11],[57,12,58,12],[39,2,39,3]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,"Composição da Receita sem Tributos - Encargos Segregados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Distribuição"},null,{"$f":"AB19","v":0.33794675321478496},null,null,{"$f":"AD19","v":"Distribuição"},null,{"$f":"AF19/$AB$25","v":0.33794675321478496},null,"Distribuição",null,{"$f":"'Votos e NTs'!D71","v":1922577801.4809058}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Energia"},null,{"$f":"AB20","v":0.19857086318660494},null,null,{"$f":"AD20","v":"Energia"},null,{"$f":"AF20/AB25","v":0.19857086318660494},null,"Energia",null,{"$f":"'Votos e NTs'!D69","v":1129668890.0006468},null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B72","v":"Custos Operacionais"},null,null,{"$f":"'Votos e NTs'!F72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Transporte"},null,{"$f":"AB21","v":8.2572000755792588E-2},null,null,"Transporte",null,{"$f":"AF21/$AB$25","v":8.2572000755792588E-2},null,"Transporte",null,{"$f":"'Votos e NTs'!D60","v":469751800.14839733},null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B73","v":"Anuidades"},null,null,{"$f":"'Votos e NTs'!F73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos Setoriais"},null,{"$f":"AB22","v":0.15501738569437518},null,null,"Encargos Setoriais",null,{"$f":"SUM(AF22:AF25/$AB$25)","v":0.15501738569437518},null,"PROINFA",null,{"$f":"'Votos e NTs'!D57","v":58327938.507354297},null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B74","v":"Remuneração"},null,null,{"$f":"'Votos e NTs'!F74","v":0}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null," CP 003/21","Final",null,null,null,"Tributos",null,{"$f":"AB23+AB24","v":0.22589299714844227},null,null,{"$f":"'Votos e NTs'!S29","v":"ICMS"},null,{"$f":"Mercado!G9","v":0.16931492314106378},null,"CDE",null,{"$f":"'Votos e NTs'!D50","v":605808745.00535667},null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B75","v":"Depreciação"},null,null,{"$f":"'Votos e NTs'!F75","v":0}]
[null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!H25","v":1.9304840781151484E-2},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":""},{"$f":"F24","v":1.9304840781151484E-2},null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!S30","v":"PIS/COFINS"},null,{"$f":"Mercado!G10","v":5.65780740073785E-2},null,"ESS/EER",null,{"$f":"'Votos e NTs'!D56","v":94628919.50999999},null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B76","v":"Receitas Irrecuperáveis"},null,null,{"$f":"'Votos e NTs'!F76","v":0}]
[null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!H26","v":5.9590633868547658E-3},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I16","v":""},5.9590633868547658E-3,null,null,null,null,null,null,null,null,"TOTAL com Impostos",null,{"$f":"AF26/(1-AB23-AB24)","v":5688996219.647049},null,"Outros",null,{"$f":"'Votos e NTs'!D48-SUM(Apresentação!AF22:AF24)","v":123127718.172158},null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B77","v":"Outras Receitas + Exc. Reativos + Ult. Demanda"},null,null,{"$f":"'Votos e NTs'!F77","v":0}]
[null,null,"Energia",null,null,{"$f":"'Votos e NTs'!H27","v":7.7640486486719729E-3},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I25","v":""},7.7640486486719729E-3,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AF19:AF25)","v":4403891812.8248196},null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'Votos e NTs'!F78","v":0}]
[null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!H28","v":-1.6805937773745734E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I26","v":""},{"$f":"F27","v":-1.6805937773745734E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AQ20:AQ25)","v":0}]
[null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!H29","v":5.8718238255421565E-2},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I36","v":{"$error":"#DIV/0!"}},{"$f":"F28","v":5.8718238255421565E-2}]
[null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!H30","v":4.6124645787661997E-2},null,null,null,null,null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"P30-SUM(P24:P28)","v":{"$error":"#DIV/0!"}},{"$f":"F29","v":4.6124645787661997E-2}]
[null,null,"Efeito Médio Consumidor",null,null,{"$f":"Resultado!L10","v":0.12106489908601592},null,null,null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"'AP x Final'!I75","v":0},{"$f":"SUM(Q24:Q29)","v":0.12106489908601605}]
[]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"GRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":0.12386287735137858}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":0.11984988590580992}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":0.12106489908601592}]
[]
[null,null,"Subgrupo",null,"Variação",1]
[null,null,{"$f":"'Votos e NTs'!CK361","v":"Alta Tensão (AT)"},null,{"$f":"'Votos e NTs'!CL361","v":0.12386287735137858},{"$f":"IF(E41=0,0,1)","v":1}]
[null,null,{"$f":"'Votos e NTs'!CK362","v":"A1 (≥ 230kV)"},null,{"$f":"'Votos e NTs'!CL362","v":0},{"$f":"IF(E42=0,0,1)","v":0}]
[null,null,{"$f":"'Votos e NTs'!CK363","v":"A2 (≥ 88 kV e ≤ 138kV)"},null,{"$f":"'Votos e NTs'!CL363","v":7.3097339815999973E-2},1]
[null,null,{"$f":"'Votos e NTs'!CK364","v":"A3 (= 69 kV)"},null,{"$f":"'Votos e NTs'!CL364","v":0.12718961805412032},1]
[null,null,{"$f":"'Votos e NTs'!CK365","v":"A3a (≥ 30 kV e  ≤ 44kV)"},null,{"$f":"'Votos e NTs'!CL365","v":0.12947322418824903},1]
[null,null,{"$f":"'Votos e NTs'!CK366","v":"A4 (≥ 2,3kV ≤ 25kV)"},null,{"$f":"'Votos e NTs'!CL366","v":0.13784126285150822},1]
[null,null,{"$f":"'Votos e NTs'!CK367","v":"AS"},null,{"$f":"'Votos e NTs'!CL367","v":0},0]
[null,null,{"$f":"'Votos e NTs'!CK368","v":"Baixa Tensão (BT)"},null,{"$f":"'Votos e NTs'!CL368","v":0.11984988590580992},1]
[null,null,{"$f":"'Votos e NTs'!CK369","v":"B1 (Residencial)"},null,{"$f":"'Votos e NTs'!CL369","v":0.11754957859468029},1]
[null,null,{"$f":"'Votos e NTs'!CK370","v":"B2 (Rural)"},null,{"$f":"'Votos e NTs'!CL370","v":0.12453522147236629},1]
[null,null,{"$f":"'Votos e NTs'!CK371","v":"B3 (outros)"},null,{"$f":"'Votos e NTs'!CL371","v":0.12463112816985822},1]
[null,null,{"$f":"'Votos e NTs'!CK372","v":"B4 (Iluminação Púb.)"},null,{"$f":"'Votos e NTs'!CL372","v":0.12357252264070318},1]
[null,null,{"$f":"'Votos e NTs'!CK373","v":"BTgd"},null,{"$f":"'Votos e NTs'!CL373","v":0},0]
[null,null,{"$f":"'Votos e NTs'!CK374","v":"Efeito Médio (AT + BT)"},null,{"$f":"'Votos e NTs'!CL374","v":0.12106489908601592},1]
[]
[]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BV308:BV311)+'Votos e NTs'!BV$320*SUM('Votos e NTs'!BV308:BV311)/SUM('Votos e NTs'!BV$308:BV$319))","v":2977106.2057591206},{"$f":"(SUM('Votos e NTs'!BW308:BW311)+'Votos e NTs'!BW$320*SUM('Votos e NTs'!BW308:BW311)/SUM('Votos e NTs'!BW$308:BW$319))","v":2913914.0984611106},{"$f":"IFERROR(H60/G60-1,\"\")","v":-2.1226017122186303E-2},{"$f":"IFERROR(SUM('Votos e NTs'!CB308:CB311)/SUM('Votos e NTs'!BV308:BV311),\"\")","v":313.66348949856513},{"$f":"IFERROR(SUM('Votos e NTs'!CC308:CC311)/SUM('Votos e NTs'!BW308:BW311),\"\")","v":322.25982089698738},{"$f":"IFERROR(K60/J60-1,\"\")","v":2.7406222548134851E-2},{"$f":"SUM('Votos e NTs'!CI327:CI330)","v":4.2650097254034736E-3},{"$f":"IF(G60+H60=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BV315+'Votos e NTs'!BV$320*'Votos e NTs'!BV315/SUM('Votos e NTs'!BV$308:BV$319))","v":0},{"$f":"('Votos e NTs'!BW315+'Votos e NTs'!BW$320*'Votos e NTs'!BW315/SUM('Votos e NTs'!BW$308:BW$319))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CB315/'Votos e NTs'!BV315,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CC315/'Votos e NTs'!BW315,\"\")","v":""},{"$f":"IFERROR(K61/J61-1,\"\")","v":""},{"$f":"'Votos e NTs'!CI334","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BV312+'Votos e NTs'!BV$320*'Votos e NTs'!BV312/SUM('Votos e NTs'!BV$308:BV$319))","v":357979.37569465692},{"$f":"('Votos e NTs'!BW312+'Votos e NTs'!BW$320*'Votos e NTs'!BW312/SUM('Votos e NTs'!BW$308:BW$319))","v":357523.70080657618},-1.2729082148839055E-3,{"$f":"IFERROR('Votos e NTs'!CB312/'Votos e NTs'!BV312,\"\")","v":196.49216376129422},{"$f":"IFERROR('Votos e NTs'!CC312/'Votos e NTs'!BW312,\"\")","v":203.87001340600284},{"$f":"IFERROR(K62/J62-1,\"\")","v":3.754780599633234E-2},{"$f":"'Votos e NTs'!CI331","v":4.9574345576645798E-4},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BV313+'Votos e NTs'!BV$320*'Votos e NTs'!BV313/SUM('Votos e NTs'!BV$308:BV$319))","v":190890.27456438934},{"$f":"('Votos e NTs'!BW313+'Votos e NTs'!BW$320*'Votos e NTs'!BW313/SUM('Votos e NTs'!BW$308:BW$319))","v":102897.98981458452},-0.46095740053076451,{"$f":"IFERROR('Votos e NTs'!CB313/'Votos e NTs'!BV313,\"\")","v":308.74000000000018},{"$f":"IFERROR('Votos e NTs'!CC313/'Votos e NTs'!BW313,\"\")","v":361.56},{"$f":"IFERROR(K63/J63-1,\"\")","v":0.17108246420936646},{"$f":"'Votos e NTs'!CI332","v":4.4824578491050834E-4},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BV314+'Votos e NTs'!BV$320*'Votos e NTs'!BV314/SUM('Votos e NTs'!BV$308:BV$319))","v":721913.88620687672},{"$f":"('Votos e NTs'!BW314+'Votos e NTs'!BW$320*'Votos e NTs'!BW314/SUM('Votos e NTs'!BW$308:BW$319))","v":556054.11958453606},-0.22975007101444056,{"$f":"IFERROR('Votos e NTs'!CB314/'Votos e NTs'!BV314,\"\")","v":202.01732863458105},{"$f":"IFERROR('Votos e NTs'!CC314/'Votos e NTs'!BW314,\"\")","v":239.59790696290835},{"$f":"IFERROR(K64/J64-1,\"\")","v":0.18602650862840053},{"$f":"'Votos e NTs'!CI333","v":6.2384431631796388E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BV316+'Votos e NTs'!BV$320*'Votos e NTs'!BV316/SUM('Votos e NTs'!BV$308:BV$319))","v":945713.2433840828},{"$f":"('Votos e NTs'!BW316+'Votos e NTs'!BW$320*'Votos e NTs'!BW316/SUM('Votos e NTs'!BW$308:BW$319))","v":913704.41827937716},-3.3846226991775197E-2,{"$f":"IFERROR('Votos e NTs'!CB316/'Votos e NTs'!BV316,\"\")","v":237.09713658754617},{"$f":"IFERROR('Votos e NTs'!CC316/'Votos e NTs'!BW316,\"\")","v":215.40885334324284},-9.1474252099603581E-2,{"$f":"'Votos e NTs'!CI335","v":-4.9369907583034101E-3},1]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BV317+'Votos e NTs'!BV$320*'Votos e NTs'!BV317/SUM('Votos e NTs'!BV$308:BV$319))","v":196833.71682454093},{"$f":"('Votos e NTs'!BW317+'Votos e NTs'!BW$320*'Votos e NTs'!BW317/SUM('Votos e NTs'!BW$308:BW$319))","v":192487.63208984351},-2.2079981035828089E-2,{"$f":"IFERROR('Votos e NTs'!CB317/'Votos e NTs'!BV317,\"\")","v":369.2246185258295},{"$f":"IFERROR('Votos e NTs'!CC317/'Votos e NTs'!BW317,\"\")","v":383.6303644251953},3.9016211749049567E-2,{"$f":"'Votos e NTs'!CI336","v":4.5061579392510379E-4},1]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BV318+'Votos e NTs'!BV$320*'Votos e NTs'!BV318/SUM('Votos e NTs'!BV$308:BV$319))","v":0},{"$f":"('Votos e NTs'!BW318+'Votos e NTs'!BW$320*'Votos e NTs'!BW318/SUM('Votos e NTs'!BW$308:BW$319))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CB318/'Votos e NTs'!BV318,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CC318/'Votos e NTs'!BW318,\"\")","v":""},"",{"$f":"'Votos e NTs'!CI337","v":0},0]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BV319+'Votos e NTs'!BV$320*'Votos e NTs'!BV319/SUM('Votos e NTs'!BV$308:BV$319))","v":0},{"$f":"('Votos e NTs'!BW319+'Votos e NTs'!BW$320*'Votos e NTs'!BW319/SUM('Votos e NTs'!BW$308:BW$319))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CB319/'Votos e NTs'!BV319,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CC319/'Votos e NTs'!BW319,\"\")","v":""},"",{"$f":"'Votos e NTs'!CI338","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BV320","v":98263.229164465898},{"$f":"'Votos e NTs'!BW320","v":85510.488578164615},-0.12978141156908929,{"$f":"IFERROR('Votos e NTs'!CB320/'Votos e NTs'!BV320,\"\")","v":0},{"$f":"IFERROR('Votos e NTs'!CC320/'Votos e NTs'!BW320,\"\")","v":0},"",{"$f":"'Votos e NTs'!CI339","v":8.0298148379019977E-4},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G60:G69)","v":5488699.9315981334},{"$f":"SUM(H60:H69)","v":5122092.447614193},-6.6793136544667342E-2,{"$f":"'Votos e NTs'!BY322","v":273.79856764485402},{"$f":"'Votos e NTs'!BZ322","v":282.32851331483073},3.115409164974503E-2,{"$f":"SUM(M60:M69)","v":7.7640486486719729E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!C49/1000","v":9536.5097434259169},{"$f":"'Votos e NTs'!D49/1000","v":8406.3448104403033},{"$f":"'Votos e NTs'!F49","v":-2.6079171204544443E-4},{"$f":"IF(P74+Q74=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!C50/1000","v":487712.28188271314},{"$f":"'Votos e NTs'!D50/1000","v":605808.74500535661},{"$f":"'Votos e NTs'!F50","v":2.7251401901936347E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"'Votos e NTs'!C51/1000","v":0},{"$f":"'Votos e NTs'!D51/1000","v":0},{"$f":"'Votos e NTs'!F51","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!C52/1000","v":9.1612858858492956E-7},{"$f":"'Votos e NTs'!D52/1000","v":-3078.6644500000002},{"$f":"'Votos e NTs'!F52","v":-7.104185854066718E-4},{"$f":"IF(P77+Q77=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"'Votos e NTs'!C53/1000","v":72887.634805791211},{"$f":"'Votos e NTs'!D53/1000","v":79109.674628545923},null,{"$f":"IF(P78+Q78=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",{"$f":"'Votos e NTs'!C54/1000","v":25950.043076142945},{"$f":"'Votos e NTs'!D54/1000","v":9.9999999999999995E-7},null,{"$f":"IF(P79+Q79=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!C55/1000","v":0},{"$f":"'Votos e NTs'!D55/1000","v":0},{"$f":"'Votos e NTs'!F55","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'Votos e NTs'!C56/1000","v":91264.658142864966},{"$f":"'Votos e NTs'!D56/1000","v":94628.919509999992},{"$f":"'Votos e NTs'!F56","v":7.7632162890215752E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!C57/1000","v":70526.610507599136},{"$f":"'Votos e NTs'!D57/1000","v":58327.938507354294},{"$f":"'Votos e NTs'!F57","v":-2.8149099859437719E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!C58/1000","v":40226.523325470858},{"$f":"'Votos e NTs'!D58/1000","v":38553.982822171783},{"$f":"'Votos e NTs'!F58","v":-3.8594782813551246E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!C59/1000","v":129.75199419125303},{"$f":"'Votos e NTs'!D59/1000","v":136.38036000000002},{"$f":"'Votos e NTs'!F59","v":1.5295315018844398E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P74:P84)","v":798234.01347911556},{"$f":"SUM(Q74:Q84)","v":881893.32119486877},{"$f":"SUM(R74:R84)","v":2.3857184950808987E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!C61/1000","v":276409.96779562486},{"$f":"'Votos e NTs'!D61/1000","v":284149.11},{"$f":"'Votos e NTs'!F61","v":1.7858492033638797E-3},{"$f":"IF(U89+V89=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!C62/1000","v":69657.740646710459},{"$f":"'Votos e NTs'!D62/1000","v":69962.652000000002},{"$f":"'Votos e NTs'!F62","v":7.0359955016836427E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!C63/1000","v":1838.5810300000001},{"$f":"'Votos e NTs'!D63/1000","v":3285.4025699999997},{"$f":"'Votos e NTs'!F63","v":3.3386194831230853E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!C64/1000","v":0},{"$f":"'Votos e NTs'!D64/1000","v":0},{"$f":"'Votos e NTs'!F64","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!C65/1000","v":15885.803365184607},{"$f":"'Votos e NTs'!D65/1000","v":16358.065507449897},{"$f":"'Votos e NTs'!F65","v":1.0897706079965769E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!C66/1000","v":25807.981741557294},{"$f":"'Votos e NTs'!D66/1000","v":32171.883530540075},{"$f":"'Votos e NTs'!F66","v":1.4685049893147001E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!C67/1000","v":42905.655078709402},{"$f":"'Votos e NTs'!D67/1000","v":51902.393954410574},{"$f":"'Votos e NTs'!F67","v":2.076046482898425E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!C68/1000","v":11421.919790268801},{"$f":"'Votos e NTs'!D68/1000","v":11922.2925859968},{"$f":"'Votos e NTs'!F68","v":1.1546374714895813E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U89:U96)","v":443927.64944805548},{"$f":"SUM(V89:V96)","v":469751.80014839733},{"$f":"SUM(W89:W96)","v":5.9590633868547649E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!BB262/1000","v":1995407.8825784063},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":798234013.47911668},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA101*AA102","v":1592802442638427.3},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"LnkTxtIPCA","v":3.7554966061131401E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA106:AA108)","v":1.6710215987344623E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":4.2500000000000003E-3},{"$f":"'Votos e NTs'!BC266","v":"REH 3.181/2023"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":1.389E-2},{"$f":"'Votos e NTs'!BC267","v":"PRORET 2.5 A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":-1.4297840126553769E-3},{"$f":"'Votos e NTs'!BC268","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA110:AA112)","v":{"$error":"#REF!"}},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!#REF!/1000","v":{"$error":"#REF!"}},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!#REF!/1000","v":{"$error":"#REF!"}},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!#REF!/1000","v":{"$error":"#REF!"}},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA103*(1+AA104-AA105)-AA109","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":150259.14834069996},{"$f":"1000*AF118/Financeiros!$D$6","v":3.4673116642135612E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":36030.0358738},{"$f":"1000*AF119/Financeiros!$D$6","v":8.3141269617739016E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":83657.036526199998},{"$f":"1000*AF120/Financeiros!$D$6","v":1.9304316691795373E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74))/1000","v":12453.119513824016},{"$f":"1000*AF121/Financeiros!$D$6","v":2.8736251351713453E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],537)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],538))/1000","v":34094.120708721552},{"$f":"1000*AF122/Financeiros!$D$6","v":7.8674039963552104E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Pis/Cofins",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)/1000","v":-10084.545072346136},{"$f":"1000*AF123/Financeiros!$D$6","v":-2.3270636858895334E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CDE Modicidade Eletrobrás",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)/1000","v":0},{"$f":"1000*AF124/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)/1000","v":17840.591434299997},{"$f":"1000*AF125/Financeiros!$D$6","v":4.1168136156580033E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recomposição de déficit de cobertura - CDE GD",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],29,Financeiros[idDet3],999)/1000","v":0},{"$f":"1000*AF126/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)/1000","v":109869.23871092139},{"$f":"1000*AF127/Financeiros!$D$6","v":2.5352925071614792E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico ",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)/1000","v":-83391.404807816245},{"$f":"1000*AF128/Financeiros!$D$6","v":-1.9243020726411045E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quitação da conta Escassez Hídrica",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],531)/1000","v":-79109.674628545923},{"$f":"1000*AF129/Financeiros!$D$6","v":-1.825498817348209E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins (Lei 14.385/2022)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)/1000","v":-31281.513328756093},{"$f":"1000*AF130/Financeiros!$D$6","v":-7.2183795287537374E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multas CCEAR - Goiânia II e Termoceará",null,{"$f":"('Votos e NTs'!K137+'Votos e NTs'!K138)/1000","v":-445.89559169561124},{"$f":"1000*AF131/Financeiros!$D$6","v":-1.0289283568958089E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de modicidade tarifária (REN 1.000/2021)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)/1000","v":-3372.6173716552016},{"$f":"1000*AF132/Financeiros!$D$6","v":-7.782498224437153E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)/1000","v":-6458.8761930336414},{"$f":"1000*AF133/Financeiros!$D$6","v":-1.490420850185986E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)/1000","v":-769.66840874809031},{"$f":"1000*AF134/Financeiros!$D$6","v":-1.7760517617056742E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Financeiros ",null,{"$f":"AF136-SUM(AF118:AF134)","v":25171.804460343614},{"$f":"1000*AF135/Financeiros!$D$6","v":5.8085309399435511E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!K141/1000","v":254460.90016621357},{"$f":"SUM(AG118:AG135)","v":5.8718238255421565E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8/1000","v":275460.90016621322},null,null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"'Votos e NTs'!$AF$38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!$AG$38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!$AE$38","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J125/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K125/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G126","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H126","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J158/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K158/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G159","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H159","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B72","v":"Custos Operacionais"},{"$f":"'Votos e NTs'!C72","v":"na"},{"$f":"'Votos e NTs'!D72","v":0},0,{"$f":"'Votos e NTs'!F72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B73","v":"Anuidades"},{"$f":"'Votos e NTs'!C73","v":"na"},{"$f":"'Votos e NTs'!D73","v":0},0,{"$f":"'Votos e NTs'!F73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B74","v":"Remuneração"},{"$f":"'Votos e NTs'!C74","v":"na"},{"$f":"'Votos e NTs'!D74","v":0},{"$f":"'Votos e NTs'!E72","v":0},{"$f":"'Votos e NTs'!F74","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B75","v":"Depreciação"},{"$f":"'Votos e NTs'!C75","v":"na"},{"$f":"'Votos e NTs'!D75","v":0},{"$f":"'Votos e NTs'!E73","v":0},{"$f":"'Votos e NTs'!F75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B76","v":"Receitas Irrecuperáveis"},{"$f":"'Votos e NTs'!C76","v":"na"},{"$f":"'Votos e NTs'!D76","v":0},{"$f":"'Votos e NTs'!E74","v":0},{"$f":"'Votos e NTs'!F76","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Out.Receitas+Exc.Reativos+Ult.Demanda",{"$f":"'Votos e NTs'!C77","v":"na"},{"$f":"'Votos e NTs'!D77","v":0},{"$f":"'Votos e NTs'!E75","v":0},{"$f":"'Votos e NTs'!F77","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!#REF!","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!#REF!","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY170:AY176)","v":{"$error":"#REF!"}},{"$f":"SUM(AZ170:AZ176)","v":{"$error":"#REF!"}},{"$f":"'Votos e NTs'!E77","v":0},{"$f":"SUM(BB170:BB175)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",null,null,1,"Enel RJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",null,null,2,"Celpa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",null,null,{"$f":"BG182+1","v":3},"EMS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",null,null,{"$f":"BG183+1","v":4},"Light"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",null,null,5,"AmE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",null,null,6,"EMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",null,null,7,"ENF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",null,null,8,"Forcel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",null,null,9,"ETO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",null,null,10,"Cemig"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",null,null,11,"Eflul"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",null,null,12,"EFLJC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",null,null,13,"Celpe 2021","Celpe\n2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",null,null,14,"Cemar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",null,null,15,"EMG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",null,null,16,"Coelba"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",null,null,17,"Sulgipe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",null,null,18,"Hidropan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",null,null,19,"CPFL Paulista"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",null,null,20,"Chesp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",null,null,21,"Enel CE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",null,null,22,"ELFSM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",null,null,23,"RGE (agrupada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",null,null,24,"ESE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",null,null,25,"Ceal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",null,null,26,"Eletroacre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",null,null,27,"Cepisa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",null,null,28,"Roraima Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",null,null,29,"Celpe 2020","Celpe\n2020"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",null,null,30,"Uhenpal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",null,null,31,"CPFL Santa Cruz"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",null,null,32,"Cosern"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",null,null,33,"EPB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",null,null,34,"Cocel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",null,null,35,"Eletrocar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",null,null,36,"EDP ES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",null,null,37,"Elektro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",null,null,38,"CEEE-D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",null,null,39,"Enel GO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",null,null,40,"EDP SP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",null,null,41,"Demei"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",null,null,42,"Enel SP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",null,null,43,"CPFL Piratininga"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",null,null,44,"MuxEnergia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",null,null,45,"DMED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",null,null,46,"CEB-DIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",null,null,47,"Ceron"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",null,null,{"$f":"BG227+1","v":48},"ESS (agrupada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",null,null,49,"Copel-DIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",null,null,50,"Ienergia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",null,null,51,"Cooperaliança"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",null,null,52,"Celesc-DIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",null,null,53,"CEA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO"]

{"sheet":"AP x Final","index":12,"n_rows":79,"n_cols":23,"rows_kept":79,"cut":false,"hidden":true,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP\nParticipação na Revisão\n%","Final\nParticipação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C16+C25","v":0},{"$f":"D4+D16+D25","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":"-"},{"$f":"F4+F16+F25","v":0},{"$f":"G4+G16+G25","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":"-"},{"$f":"IFERROR((F3-C3)/$C$34,\"\")","v":""},{"$f":"IFERROR((G3-D3)/$D$34,\"\")","v":""},{"$f":"J3-I3","v":{"$error":"#VALUE!"}},{"$f":"IF(G3+D3<>0,1,0)","v":{"$error":"#N/A"}},{"$f":"(G3-C3)/$C$34-I3","v":{"$error":"#N/A"}},{"$f":"K3-M3","v":{"$error":"#VALUE!"}},{"$f":"(G3-C3)/$C$34","v":{"$error":"#N/A"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C15)","v":0},{"$f":"SUM(D5:D15)","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":"-"},{"$f":"SUM(F5:F15)","v":0},{"$f":"SUM(G5:G15)","v":{"$error":"#N/A"}},"-","","",{"$f":"J4-I4","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K4-M4","v":{"$error":"#VALUE!"}},{"$error":"#N/A"}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",null,0,{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":"-"},null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K5-M5","v":{"$error":"#VALUE!"}},{"$error":"#N/A"}]
[null,"Conta de Desenv. Energético – CDE (USO)",null,0,{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":"-"},null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",null,{"$error":"#DIV/0!"},"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",null,0,"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K8-M8","v":{"$error":"#VALUE!"}},{"$error":"#N/A"}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",null,{"$error":"#DIV/0!"},{"$f":"IF(ISERROR(D9/C9-1),\"-\",D9/C9-1)","v":"-"},null,{"$error":"#N/A"},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":"-"},"","",{"$f":"J9-I9","v":{"$error":"#VALUE!"}},{"$f":"IF(G9+D9<>0,1,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"K9-M9","v":{"$error":"#VALUE!"}},{"$error":"#N/A"}]
[null,"Conta de Desenv. Energético – CDE GD",null,0,"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Compensação financeira - CFURH",null,0,"-",null,{"$error":"#N/A"},{"$f":"IF(ISERROR(G11/F11-1),\"-\",G11/F11-1)","v":"-"},"","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",null,0,"-",null,{"$error":"#N/A"},{"$f":"IF(ISERROR(G12/F12-1),\"-\",G12/F12-1)","v":"-"},"","",{"$f":"J12-I12","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"PROINFA",null,0,"-",null,{"$error":"#N/A"},"-","","",{"$f":"J13-I13","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"P&D, Efic.Energ ",null,0,"-",null,{"$error":"#N/A"},"-","","",{"$f":"J14-I14","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"ONS",null,0,"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Custos de Transmissão",{"$f":"SUM(C17:C24)","v":0},{"$f":"SUM(D17:D24)","v":{"$error":"#N/A"}},"-",{"$f":"SUM(F17:F24)","v":0},{"$f":"SUM(G17:G24)","v":{"$error":"#N/A"}},"-","","",{"$f":"J16-I16","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Rede Básica",null,0,{"$f":"IF(ISERROR(D17/C17-1),\"-\",D17/C17-1)","v":"-"},null,0,"-","","",{"$f":"J17-I17","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Fronteira",null,0,"-",null,0,"-","","",{"$f":"J18-I18","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica ONS (A2)",null,{"$error":"#N/A"},"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Rede Básica Export. (A2)",null,{"$error":"#N/A"},"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"MUST Itaipu",null,0,"-",null,0,"-","","",{"$f":"J21-I21","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Transporte de Itaipu",null,0,"-",null,0,"-","","",{"$f":"J22-I22","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conexão",null,0,"-",null,0,"-","","",{"$f":"J23-I23","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Uso do sistema de distribuição",null,0,"-",null,0,{"$f":"IF(ISERROR(G24/F24-1),\"-\",G24/F24-1)","v":"-"},"","",{"$f":"J24-I24","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,"mix CP","mix Final","D preço"]
[null,"Custo de Aquisição de Energia ",null,{"$error":"#N/A"},"-",null,{"$error":"#N/A"},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"},null,{"$f":"M25-R25","v":{"$error":"#N/A"}},{"$f":"W26-I25","v":{"$error":"#DIV/0!"}},{"$f":"N25","v":{"$error":"#VALUE!"}},null,{"$f":"C79","v":0},{"$f":"Energia!D14","v":282.32851331483079},{"$f":"V25/U25-1","v":{"$error":"#DIV/0!"}}]
[null,"PARCELA B",{"$f":"SUM(C27:C33)","v":0},{"$f":"SUM(D27:D33)","v":0},"-",{"$f":"SUM(F27:F33)","v":0},{"$f":"SUM(G27:G33)","v":0},{"$f":"IF(ISERROR(G26/F26-1),\"-\",G26/F26-1)","v":"-"},"","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,"D mcdo Custo","D mix Custo","D mcdo RA0",null,null,null,{"$f":"(F25*(1+W25)-C25)/C34","v":{"$error":"#DIV/0!"}}]
[null,"Custos Operacionais",null,{"$f":"'Votos e NTs'!C72","v":"na"},"-",null,{"$f":"'Votos e NTs'!D72","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Anuidades",null,{"$f":"'Votos e NTs'!C73","v":"na"},"-",null,{"$f":"'Votos e NTs'!D73","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Remuneração",null,{"$f":"'Votos e NTs'!C74","v":"na"},"-",null,{"$f":"'Votos e NTs'!D74","v":0},"-","","",{"$f":"J29-I29","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Depreciação",null,{"$f":"'Votos e NTs'!C75","v":"na"},"-",null,{"$f":"'Votos e NTs'!D75","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Receitas Irrecuperáveis",null,{"$f":"'Votos e NTs'!C76","v":"na"},{"$f":"IF(ISERROR(D31/C31-1),\"-\",D31/C31-1)","v":"-"},null,{"$f":"'Votos e NTs'!D76","v":0},{"$f":"IF(ISERROR(G31/F31-1),\"-\",G31/F31-1)","v":"-"},"","",{"$f":"J31-I31","v":{"$error":"#VALUE!"}},{"$f":"IF(G31+D31<>0,1,0)","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"},{"$f":"K31-M31","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Outras ReceitasOR, UD e ER",null,{"$f":"'Votos e NTs'!C77","v":"na"},{"$f":"IF(ISERROR(D32/C32-1),\"-\",D32/C32-1)","v":"-"},null,{"$f":"'Votos e NTs'!D77","v":0},"-","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Ajuste de PB associado ao SCEE",null,{"$f":"'Votos e NTs'!C78","v":0},{"$f":"IF(ISERROR(D33/C33-1),\"-\",D33/C33-1)","v":"-"},null,{"$f":"'Votos e NTs'!D78","v":0},{"$f":"IF(ISERROR(G33/F33-1),\"-\",G33/F33-1)","v":"-"},"","",{"$f":"J33-I33","v":{"$error":"#VALUE!"}},{"$f":"IF(G33+D33<>0,1,0)","v":0},{"$error":"#DIV/0!"},{"$f":"K33-M33","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Reposicionamento Tarifário",{"$f":"C26+C3","v":0},{"$f":"D26+D3","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":"-"},{"$f":"F26+F3","v":0},{"$f":"G26+G3","v":{"$error":"#N/A"}},"-","","",{"$f":"J34-I34","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F37:F73)","v":0},{"$f":"SUM(G37:G73)","v":{"$error":"#N/A"}},null,{"$f":"SUM(I37:I73)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J37:J73)","v":{"$error":"#N/A"}},{"$f":"J36-I36","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"G36/$C$34-I36","v":{"$error":"#N/A"}},{"$f":"K36-M36","v":{"$error":"#N/A"}},{"$f":"G36/$C$34","v":{"$error":"#N/A"}}]
[null,"CVA em processamento - Energia",null,null,null,null,{"$error":"#N/A"},null,{"$f":"F37/$C$77","v":{"$error":"#DIV/0!"}},{"$f":"G37/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$f":"J37-I37","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"G37/$C$34-I37","v":{"$error":"#N/A"}},{"$f":"K37-M37","v":{"$error":"#N/A"}},{"$f":"G37/$C$34","v":{"$error":"#N/A"}}]
[null,"CVA em processamento - Transporte",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G38/Financeiros!$D$6","v":0},{"$f":"J38-I38","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"G38/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"CVA em processamento - Encargos Setoriais",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G39/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G40/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Neutralidade de Parcela A - Encargos Setoriais",null,null,null,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$f":"G41/Financeiros!$D$6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Neutralidade de Parcela A - Receita Irrecuperável",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G42/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Neutralidade de Fin. Parcela B - Conta Covid",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G43/Financeiros!$D$6","v":0},{"$f":"J43-I43","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Financeiro CDE Eletrobras",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G44/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Restituição de encargo do ONS ",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G45/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Financeiros residuais do encargo de ONS",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G46/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Neutralidade de Fin. Parcela B - Conta Covid",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G47/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Neutralidade Escassez Hídrica",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G48/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Neutralidade de Créditos de PIS/COFINS",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G49/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Sobrecontratação",null,null,null,null,{"$error":"#N/A"},null,{"$error":"#DIV/0!"},{"$f":"G50/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G51/Financeiros!$D$6","v":0},{"$f":"J51-I51","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Reversão Sobrecontratação",null,null,null,null,{"$error":"#N/A"},null,{"$error":"#DIV/0!"},{"$f":"G52/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Recálculo Exposição CCEAR entre Submercados",null,null,null,null,{"$error":"#N/A"},null,{"$error":"#DIV/0!"},{"$f":"G53/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Compensação ref. acordos bilaterais de CCEAR",null,null,null,null,{"$error":"#N/A"},null,{"$error":"#DIV/0!"},{"$f":"G54/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Reversão de Risco Hidrológico ",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G55/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Previsão de Risco Hidrológico ",null,null,null,null,{"$error":"#N/A"},null,{"$error":"#DIV/0!"},{"$f":"G56/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$f":"J56-I56","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"G56/$C$34-I56","v":{"$error":"#N/A"}},{"$f":"K56-M56","v":{"$error":"#N/A"}},{"$f":"G56/$C$34","v":{"$error":"#N/A"}}]
[null,"Repasse de ultrapassagem de Supridas/Permissionárias",null,null,null,null,{"$error":"#N/A"},null,{"$error":"#DIV/0!"},{"$f":"G57/Financeiros!$D$6","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(G58+D57<>0,1,0)","v":0},{"$f":"G58/$C$34-I57","v":{"$error":"#DIV/0!"}},{"$error":"#N/A"},{"$f":"G58/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Ajuste CUSD",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G58/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G59+D58<>0,1,0)","v":0},{"$f":"G59/$C$34-I58","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G59/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Conselho de Consumidores",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G59/Financeiros!$D$6","v":0},{"$f":"J59-I59","v":{"$error":"#DIV/0!"}},{"$f":"IF(G60+D59<>0,1,0)","v":0},{"$f":"G60/$C$34-I59","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G60/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Ajuste TUSDg",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G60/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G61+D60<>0,1,0)","v":0},{"$f":"G61/$C$34-I60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G61/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Repasse de compensação DIC/FIC",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G61/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G62+D61<>0,1,0)","v":0},{"$f":"G62/$C$34-I61","v":{"$error":"#DIV/0!"}},{"$f":"K61-M61","v":{"$error":"#DIV/0!"}},{"$f":"G62/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Acordo REN 824/2018",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G62/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,0,null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G63/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G64/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G65/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,0,null,null,null,null,0,null,{"$error":"#DIV/0!"},{"$f":"G66/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Empr. Escassez Hídrica",null,null,null,0,0,null,{"$error":"#DIV/0!"},{"$f":"G67/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Diferimento  Parcela B",null,null,null,0,0,null,{"$error":"#DIV/0!"},{"$f":"G68/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"K68-N68","v":{"$error":"#DIV/0!"}}]
[null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",null,null,null,0,0,null,{"$error":"#DIV/0!"},{"$f":"G69/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AO267","v":0},null,null,null,0,0,null,{"$error":"#DIV/0!"},{"$f":"G70/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G70+D70<>0,1,0)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AO268","v":0},null,null,null,0,0,null,{"$error":"#DIV/0!"},{"$f":"G71/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AO269","v":0},null,null,null,0,0,null,{"$error":"#DIV/0!"},{"$f":"G72/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"G73/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I75-I34-I36","v":{"$error":"#VALUE!"}},{"$f":"J75-J34-J36","v":{"$error":"#VALUE!"}},{"$f":"J74-I74","v":{"$error":"#VALUE!"}},1,null,null,{"$f":"J74-I74","v":{"$error":"#VALUE!"}}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,{"$f":"I77","v":0},{"$f":"LnkTxtEfeito","v":0.12106489908601592},{"$f":"J75-I75","v":0.12106489908601592},1,{"$f":"((G34+G36)/C34-1)-((F34+F36)/C34-1)","v":{"$error":"#N/A"}},{"$f":"K75-M75","v":{"$error":"#N/A"}},{"$f":"K75-N75","v":{"$error":"#N/A"}}]
[]
[null,"Base de Financeiros CP",null,null,null,"Efeito médio versão CP"]
[]
[null,"Mix Compra de Energia CP"]

{"sheet":"Mercado","index":13,"n_rows":76,"n_cols":35,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,null,null,"Dados de Mercado",null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":45748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":45778}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":4071014.764000006},{"$f":"SUM(D10:D16)","v":3396774123.4871144},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":0.16931492314106378},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":5.65780740073785E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":46054},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":45809}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":278.46399999999994},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":603959.0459400001},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":16845.406999999999},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":9167281.298080001},null,"MWh Ano Anterior",{"$f":"BD!C45","v":6516873.1780000106}," <-  Atenção! - Deve ser alterado para mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":46054},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":45839}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":156787.02600000004},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":137697376.04501992},null,"Variação",{"$f":"C24/G12-1","v":-4.8862446191983322E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":432568.00399999978},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":366909157.09925026},null,"R$ Ano Anterior",{"$f":"BD!C46","v":4490780897.8541756},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":46054},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45870}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":-3.5002527779012915E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":3464535.8630000064},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":2882396349.9988241},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":46054},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":45901}]
[null,"SUPRIMENTO (Merc.TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":0},null,"Itens RTE (Anualizado)",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"Energia",null,null,null,"A4","Cativo",null,{"$f":"$M$10","v":46054},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":45931}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":2107006.5330000003},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":746972381.09037971},null,"CDE Uso",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":20421.516},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":5310004.990079998},null,"CDE Energia",null,null,null,"AS","Cativo",null,{"$f":"$M$10","v":46054},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":45962}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":184535705.16000009},null,"CUSD",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,"P&D",null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":46054},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":45992}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":6198442.8130000057},{"$f":"SUM(D10:D23)","v":4333592214.7275743},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":46023}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,1,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J41:K42)","v":410319.22499999998},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":46054},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":46054}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,null,null,null,null,null,null,null,null,"Industrial",null,46054,null,null,null,null,null,{"$f":"B65","v":46082}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal",null,null,null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":1975813722.51266},{"$f":"IFERROR(C30/$C$38,0)","v":0.45592977479466579},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":999341},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":222663.42599999992},null,null,null,"Comercial",null,46054]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":852025942.48322892},{"$f":"IFERROR(C31/$C$38,0)","v":0.19660962551752009},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":6884},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":193158.606},null,null,null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":494960283.72939974},0.11421478053410127,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":72678},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":48738.079000000012},null,null,null,"Rural",null,46054]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":446502633.66852069},0.10303291393017917,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":76710},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":47112.612000000016},null,null,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":99707023.23593998},2.3007938517401072E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":2901},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":14971.535},null,null,null,"Iluminação Pública",null,46054]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":196587222.08396015},4.536357191520346E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":9745},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":18299.757999999994},null,null,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":71736292.76470004},1.6553540160263936E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":1461},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":8222.0310000000009},null,null,null,"Poder Público",null,46054]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":196259094.24916506},4.5287854630665252E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":1036},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":2518.2960000000894},null,null,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":4333592214.7275743},{"$f":"SUM(D30:D37)","v":1},{"$f":"SUM(E30:E37)","v":1170756},555684.34299999999,null,null,null,"Serviço público",null,46054]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,46054]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0},null,null,null,null,null,null,"Subclasse","OPÇÃO"]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":35},null,null,null,null,null,null,{"$f":"\"=Residencial tarifa social*\"","v":"=Residencial tarifa social*"},"Cativo"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":3}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":1498}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":3770}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":1165450}]
[]
[null,null,null,null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - fevereiro/26"}]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","CDE_GD_Eco"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":45748},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":3309836.208328553},11487.423299831698,8206787.5905048447,6187939.7229126906,43155303.624986365,751933.15555661032,0,5015105.9885975197,2449193.1658514123,1392988.4065083917,0,-65142.259374063688,1174001.7035542049,344826.37124999956,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1359025872667596},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,{"$f":"AE54","v":-3683261.953318337},0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":161769252.30428568},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":5589431.3745082878},{"$f":"DSUM(MercadoBase,AD$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":949413.11047903716},-3683261.953318337,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":8.2380988271890966E-5},{"$f":"DSUM(MercadoBase,AH$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2342807.6622416438}]
[null,45778,null,3093024.3388950014,10530.873761451889,7486910.7057237923,5695236.5227421038,39553537.723155171,705944.92356255359,0,4571828.8374701608,2319519.4337977748,1276728.8109831917,0,-59103.431752630713,1071021.496041574,317370.21229793469,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1231128493164013},0,0,0,0,0,{"$f":"AE55","v":-3360176.3230949873},0,153176560.49971184,0,0,5099141.7939379485,870174.55853208818,-3360176.3230949873,0,7.5154754066564553E-5,2132221.1453702576]
[null,45809,null,2817683.1473330427,9772.6062345015525,6668142.0303009748,5268914.1949867373,36282203.049799018,666092.97260366182,0,4085277.0891882274,2167950.5908007696,1171135.0393950432,0,-52614.655567731628,953894.5679759162,293613.16425843973,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.1109254277795246},0,0,0,0,0,-2992707.3862550873,0,140983911.45850068,0,0,4541499.5651847832,798205.46628242184,-2992707.3862550873,0,6.6935828950793501E-5,1894043.6128398294]
[null,45839,null,2647261.099852141,9156.5298490121841,6138368.8607114758,4899288.9833928226,33666043.705797784,633252.89564057032,0,3766661.4263474327,2085584.3703497865,1086689.3437410244,0,-48295.573790515729,878109.17731770338,273015.59444622946,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0969315158333364},0,0,0,0,0,-2754941.5932552204,0,134438058.86296892,0,0,4180684.7222488928,740650.17709059815,-2754941.5932552204,0,6.1617884896629106E-5,1745222.3031173435]
[null,45870,null,3031326.6513885935,9767.8209583612497,6327966.983007024,5243296.7899010014,35795064.17475421,768759.26116949448,0,3890702.1710305926,2231852.2270869347,1155410.9279116972,0,-49546.700882301215,905231.66783069889,292185.62015941646,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0843084721908223},0,0,0,0,0,-2840034.5169565375,0,145648807.9358727,0,0,4309815.1136011248,787488.45132151234,-2840034.5169565375,0,6.3521099829019024E-5,1782677.0042186754]
[null,45901,null,3360345.5173979732,10837.306367085645,7388287.8189163785,5866784.7667741105,40271123.025498271,826199.98510221881,0,4442561.8772694739,2374920.177180551,1299891.3871414098,0,-56709.902054047801,1056913.2428615738,326929.83329178975,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0712401040406334},0,0,0,0,0,-3315913.7023437843,0,158256953.42264909,0,0,5031972.2892216649,885961.37583389319,-3315913.7023437843,0,7.4164762453911913E-5,2083156.8096878002]
[null,45931,null,3540316.0070626065,11110.483574331376,7836618.0911794454,6017385.1297441293,41803524.034824587,850180.4861921632,0,4662676.9641354457,2460031.1466874327,1349354.9909353454,0,-59470.632744036062,1121048.0212492493,335322.1220013249,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0577460932687917},0,0,0,0,0,-3517127.3704370037,0,165939877.45663795,0,0,5337318.4752041474,919674.07129789528,-3517127.3704370037,0,7.8665170255859791E-5,2238731.9748655478]
[null,45962,null,3514309.4301170805,10584.349784422104,7828453.7747836737,5713118.9901873926,40419515.399397857,830785.42359092366,0,4622741.3035113923,2474862.3529736991,1304681.2701706816,0,-59233.031580883784,1119880.0951574284,318366.72270919872,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0467271681755914},0,0,0,0,0,-3513463.16984405,0,166262368.85724351,0,0,5331757.9698650362,889225.99578651018,-3513463.16984405,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":7.8583215599932482E-5},{"$f":"DSUM(MercadoBase,AH$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2237315.3838091237}]
[null,45992,null,3684335.0716821151,11536.59790865389,8318955.5364291798,6306202.2123227352,44011889.101389207,869835.9331770757,0,4886456.2313650595,2567571.7073220187,1420637.6995867477,0,-62177.432287267424,1190047.6116695434,351416.6140293947,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0341117396906656},0,0,0,0,0,-3733603.6885038503,0,173332040.54225075,0,0,5665826.0696614776,968257.9201137909,-3733603.6885038503,0,8.3506947258372378E-5,2398908.7998151761]
[null,46023,null,3762229.9420345351,11650.310017345615,8480413.0759667456,6401972.3841863079,44379126.699841581,882652.12188791635,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":4956326.6388416989},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":2625746.5013777427},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1432491.577884614},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-62996.728402367073},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1213144.52070714},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":356753.4599452368},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.022211600590883},0,0,0,0,0,-3806066.9277307484,0,177503561.0542815,0,0,5775790.6358440258,976337.11690640927,-3806066.9277307484,0,8.512768271964369E-5,2411377.666493909]
[null,46054,null,3732927.9556895997,11658.846218127919,8291876.8376708981,6463235.4052245067,44187475.671635024,875436.29247137241,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":4862508.9081403678},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":2632694.4128255541},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1426305.3704439944},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-61318.899866851374},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1186173.9353837047},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":360167.37575281854},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0121205359250438},0,0,0,0,0,-3721450.5847733319,0,178319445.52379078,0,0,5647383.4662979553,972120.81013685802,-3721450.5847733319,0,8.3235127141155824E-5,2341790.3568418534]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":46082},null,3732927.9556895997,11658.846218127919,8291876.8376708981,6463235.4052245067,44187475.671635024,875436.29247137241,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":4862508.9081403678},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":2632694.4128255541},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1426305.3704439944},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-61318.899866851374},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1186173.9353837047},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":360167.37575281854},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-3721450.5847733319,0,178319445.52379078,0,0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":5647383.4662979553},972120.81013685802,-3721450.5847733319,0,8.3235127141155824E-5,2341790.3568418534]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":40226523.325470842},129751.99419125303,91264658.142865315,70526610.507599041,487712281.88271409,9536509.7434259318,0,54625356.344037741,29022620.499079235,15742620.195146136,0,-697928.1481695479,13055639.975132443,3930134.4658946013,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-40960197.801286265,0,1933950283.4419839,0,0,62158004.941873297,10729629.863917874,-40960197.801286265,{"$f":"SUM(AF54:AF65)","v":0},9.1612858858492895E-4,{"$f":"SUM(AH54:AH65)","v":25950043.076143015}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":42744385.75282187},138106.57898838073,97087203.386291817,75038170.902700186,518946722.85757405,10132352.940622156,0,58153518.808364317,30876544.681500506,16750821.053604685,0,-743257.87899091921,13888569.785904311,4181543.6698268047,13.665507628156357,0,0,0,0,0,-43573395.612254366,0,2056384774.2079854,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":66123590.343493283},11416784.982039813,-43573395.612254366,{"$f":"SUMPRODUCT(AF54:AF65,$R$54:$R$65)","v":0},9.7457618773642168E-4,{"$f":"SUMPRODUCT(AH54:AH65,$R$54:$R$65)","v":27606500.945171803}]
[]
[]
[]
[null,{"$f":"B53","v":"Competência"},0,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","CDE_GD_Eco","Fator Selic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B72),MONTH(B72),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B73),MONTH(B73),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B74),MONTH(B74),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,"Total Bruto",null,{"$f":"SUM(D72:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC72:AC74)","v":0},0,0,{"$f":"SUM(AF72:AF74)","v":0},0,{"$f":"SUM(AH72:AH74)","v":0}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D72:D74,$AI$72:$AI$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(S72:S74,$AI$72:$AI$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Mercado_Receita","index":14,"n_rows":6130,"n_cols":189,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","CDE_GD_Eco","FinCT_CDE_GD","CVA_CDE_GD","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","ANGRA_Eco","FinCT_ANGRA","CVA_ANGRA","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idagentedev","evento","idsreag","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,118340.33500000001,118340.33500000001,118340.33500000001,118340.33500000001,null,594.9,314.01,null,107560713.88485,107560713.88485,103914648.16350001,0,12466428.250780314,0,0,679801.59866863466,263065.40936155763,41102241.111690819,29735271.314280711,2712806.5094941957,768949.06181663997,2522.0619569794635,0,951422.30654896447,1554938.7295799146,null,153438.12970305735,997095.10511452367,4307987.7734210249,0,0,2.9187585581549548E-8,475055.27112462011,0,402397.58651243057,86649.822662581122,-23824.229563402539,388073.82650477486,0,null,1748737.5852031198,517368.5065386396,1815659.1180851357,112073.27049810097,378870.51339093369,6061579.8136166073,0,1188740.8500000001,5485782.9800000004,21763700.91,605009,null,null,null,null,null,null,null,null,null,38103454.029871486,null,null,null,null,null,null,null,null,null,null,null,null,103914652.55399999,-3646061.326000005,null,null,null,null,-333719.74469999247,-3312345.9766500015,30,-5701941.2118972242,5.8207660913467407E-10,-26625.542331673205,0,0,0,-2345.1030790452496,35637.796570371313,21845.698316928814,0,0,226686.38328165188,2888.3135285670287,854.38885299682443,13841.649346347898,46210.360430158675,0,-434273.32277572621,null,0,-164.76120978658628,16627.391603115946,0,-50404.455412445954,-9167.4505003091472,0,-2037400.4115815186,null,null,null,41102241.111690819,0,0,-1663865.1100999997,-3883929.7946999995,1330145.3654,571583.81805,154021.66866831481,1364684.3279018679,83328.70136190427,5143.5426369226079,17388.0589978147,278192.95430461038,385098.42561685701,89804.074374646225,0,0,0,42466.006547136341,0,274260.39044907392,1847622.5502266719,0,-1217525.9677361299,-45441.955344121263,-3405271.0912176636,2.7231566404998496E-5,-33204.122653424929,0,899677.60009935708,-22234.977721629548,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-270.053,-270.053,-270.053,-270.053,null,594.9,314.01,null,-245453.87222999998,-245453.87222999998,-237133.5393,0,-28448.426721184929,0,0,-1551.3092904905229,-600.31605449077631,-93795.437700387105,-67855.978472897245,-6190.6326047533666,-1754.7440692200935,-5.7553529628606768,0,-2171.1485619038299,-3548.3748524055186,null,-350.14627295672045,-2275.3740254452755,-9830.8410414392347,0,0,-6.6606157985391869E-11,-1084.0775559154622,0,-918.27250134488304,-197.73515563816866,54.366963438843953,-885.5856379745245,0,null,-3990.6244231677906,-1180.6364862519549,-4143.339562256986,-255.75153997851757,-864.58364979921521,-13832.543345484071,0,-2624.83,-12095.59,-53791.11,-156,null,null,null,null,null,null,null,null,null,-86952.196570416025,null,null,null,null,null,null,null,null,null,null,null,null,-237130.90500000003,8322.9649999999674,null,null,null,null,761.54945999998279,7558.7834700000021,30,13011.846975897817,-1.8189894035458565E-12,60.759567592025633,0,0,0,5.3515322717771596,-81.325558840259276,-49.851949190287201,0,0,-517.29900768287189,-6.5911401495535529,-1.9497179293801139,-31.586685392849176,-105.45218133145863,0,991.01302726203676,null,0,0.37598557572527636,-37.94375759200102,0,115.02311868136306,20.920149583487159,0,4649.3538601933469,null,null,null,-93795.437700387105,0,0,3796.9451799999802,8863.1394599999949,-3035.39572,-1304.35599,-351.47791062857141,-3114.2137361947061,-190.15634685237566,-11.737579750208251,-39.679602871978126,-634.83715749852274,-878.79576420929584,-204.93316752142314,0,0,0,-96.907554521235795,0,-625.86303496558253,-4216.280210431747,0,2778.3979161884668,103.69867861660168,7770.8388606184326,-6.214251634803179E-8,75.771907650298289,0,-2053.0669863291469,50.74028596132689,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,15789.928,15789.928,15789.928,15789.928,null,594.9,314.01,null,14351623.458479999,14351623.458479999,13865135.776799999,0,1663372.0404542296,0,0,90704.64687515577,35100.322076234792,5484194.6137150778,3967521.243817315,361964.66287546564,102599.42496995883,336.5139765088955,0,126946.48631848197,207472.54589467167,null,20472.960639041088,133040.52180442755,574806.69432952243,0,0,3.8944445680883483E-9,63385.730039366797,0,53691.152035398998,11561.522629244915,-3178.8220766959762,51779.959716988182,0,null,233330.76217209568,69031.505341882352,242259.97625499193,14953.725387793929,50551.978983039706,808785.17728769023,0,186691.6,859928.75,3497209.67,97956,null,null,null,null,null,null,null,null,null,5084072.101730831,null,null,null,null,null,null,null,null,null,null,null,null,13865137.533,-486485.92700000107,null,null,null,null,-44527.596959998991,-441960.08472000016,30,-760799.27605486475,5.8207660913467407E-11,-3552.5959629747085,0,0,0,-312.90268673569517,4755.0840710803368,2914.8303791266662,0,0,30246.337147834245,385.38223385542369,113.99949537765133,1846.8652009484358,6165.7613530183444,0,-57944.271485706682,null,0,-21.983777887083818,2218.5615432049963,0,-6725.3715467489019,-1223.1956529736453,0,-271846.49938706477,null,null,null,5484194.6137150778,0,0,-222006.38767999882,-518225.43695999973,177478.79071999999,76265.352240000007,20550.821144055575,182087.25943102059,11118.391669568709,686.2932059634453,2320.055960930365,37118.761904612555,51382.957580807313,11982.388494018618,0,0,0,5666.1592670564214,0,36594.047316519463,246524.79680115433,0,-162452.19661313121,-6063.2345097120924,-454358.90772836108,3.6334566136063842E-6,-4430.3635442704181,0,120042.28760026445,-2966.7711968715885,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-174.45,-174.45,-174.45,-174.45,null,594.9,314.01,null,-158559.34949999998,-158559.34949999998,-153184.54499999998,0,-18377.237214586436,0,0,-1002.1214566254465,-387.79475031166442,-60590.380802407417,-43833.897214979741,-3999.0515117374175,-1133.5371311388701,-3.7178676940120825,0,-1402.5278986870098,-2292.1944692417514,null,-226.18899740902668,-1469.8559125020952,-6350.5690352600204,0,0,-4.3026532793753863E-11,-700.29708845838547,0,-593.18962522028949,-127.73380744179298,35.120205189004849,-572.07442444503783,0,null,-2577.8807516362381,-762.67264213563078,-2676.5323348962283,-165.21148126202036,-558.50746967252019,-8935.6059240952545,0,-2065.3000000000002,-9515.35,-39965.65,-179,null,null,null,null,null,null,null,null,null,-56169.754424905761,null,null,null,null,null,null,null,null,null,null,null,null,-153184.54499999998,5374.8050000000221,null,null,null,null,491.94899999998887,4882.8555000000015,30,8405.4489487077226,-9.0949470177292824E-13,39.249727151443949,0,0,0,3.4570058648172335,-52.535034751264533,-32.203576839530058,0,0,-334.16704087818653,-4.2577731004269026,-1.2594871850353968,-20.404503067111364,-68.120454256288212,0,640.17886343000271,null,0,0.24288078149575965,-24.511071944857122,0,74.303129585539807,13.514088326511228,0,3003.4096303715542,null,null,null,-60590.380802407417,0,0,2452.7669999999935,5725.4490000000051,-1960.818,-842.59349999999995,-227.04921444736101,-2011.7332015536447,-122.83801590205232,-7.5822923182628204,-25.632400754728085,-410.09484110755028,-567.68827254765415,-132.38361015842173,0,0,0,-62.600759429554884,0,-404.29769878411224,-2723.6508489437933,0,1794.8014518597388,66.987719020585416,5019.8399545085058,-4.0143090344910605E-8,48.947463237196168,0,-1326.2490539454095,32.777428452761114,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[5,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,4995.9279999999999,4995.9279999999999,4995.9279999999999,4995.9279999999999,null,594.9,314.01,null,4540848.9184799995,4540848.9184799995,4386924.3768000007,0,526290.36378901906,0,0,28698.920289801397,11105.730302866456,1735197.3630347359,1255322.4101200304,114525.49969006187,32462.424147299247,106.47291093614443,0,40165.826310298631,65644.244943135593,null,6477.637979063823,42093.977123730401,181868.64808935815,0,0,1.2322009740741368E-9,20055.224032947692,0,16987.862756936374,3658.0619383494522,-1005.7782543393215,16383.162139116361,0,null,73825.776026142325,21841.54547251005,76650.976410509858,4731.3537698962618,15994.629440791598,255899.36275811616,0,51347.82,236447.8,937511.06,77983,null,null,null,null,null,null,null,null,null,1608598.7324993443,null,null,null,null,null,null,null,null,null,null,null,null,4386926.1330000004,-153922.78699999955,null,null,null,null,-14088.516959999683,-139836.02472000004,30,-240716.63946929947,2.1827872842550278E-11,-1124.0401884107559,0,0,0,-99.002306656377186,1504.5070283451705,922.25136848816146,0,0,9569.9310759559739,121.93481140768381,36.069402656115926,584.347539117618,1950.8448540653335,0,-18333.548345188407,null,0,-6.9556600569592746,701.95213894713379,0,-2127.9053343882297,-387.01870028598842,0,-86012.142549973621,null,null,null,1735197.3630347359,0,0,-70242.74767999968,-163966.35695999986,56154.23072,24130.33224,6502.2730171142612,57612.348696884481,3517.8554491803293,217.14294351959953,734.06493916748161,11744.363997390436,16257.550794453751,3791.2237588509238,0,0,0,1792.7709192053728,0,11578.34447515685,78000.364221622629,0,-51399.821311474465,-1918.4053947324464,-143759.00822154069,1.1496244715429554E-6,-1401.7655609955802,0,37981.340117967222,-938.68542605414405,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[6,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,11.865,11.865,11.865,11.865,null,594.9,314.01,null,10784.21715,10784.21715,10418.656500000001,0,1249.9049558674008,0,0,68.158045760165805,26.375378116640292,4120.979468160298,2981.3080564960424,271.99051984387768,77.096119581328153,0.25286615184553374,0,95.391192421446675,155.90075882805033,null,15.383963624294077,99.970423627614565,431.92606250134799,0,0,2.9263961685175672E-12,47.629836368923726,0,40.345055335275063,8.6876562069181649,-2.3886571199056612,38.908931189684004,0,null,175.33135636666077,51.872232152131041,182.04102122982948,11.236653626677397,37.986191617451716,607.74413464826716,0,136.81,630.76,2294.5300000000002,140,null,null,null,null,null,null,null,null,null,3820.3160576182681,null,null,null,null,null,null,null,null,null,null,null,null,10423.046999999999,-361.17300000000068,null,null,null,null,-33.459299999999246,-332.10135000000014,30,-571.68616667478909,5.6843418860808015E-14,-2.6695214253475683,0,0,0,-0.23512395864749891,3.5731051150688011,2.1902862665578908,0,0,22.72795609068362,0.2895871472431395,8.566245600713529E-2,1.3877869239969698,4.6331280581877081,0,-43.540969989091153,null,0,-1.6519234579806169E-2,1.6670901039021828,0,-5.0536350388789106,-0.9191439265924668,0,-204.27317434427334,null,null,null,4120.979468160298,0,0,-166.82189999999864,-389.40930000000037,133.36260000000001,57.307950000000005,15.442470217357368,136.82553417273715,8.354675028247927,0.51570019120772925,1.7433558896809902,27.892091084786959,38.610612518073474,9.0039067614197421,0,0,0,4.2577128726378257,0,27.497805652470579,185.24572841913505,0,-122.07119074987561,-4.5560864785282114,-341.41817747345044,2.7302824129685548E-9,-3.3291008960122239,0,90.203181571007647,-2.2293160710347308,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[7,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,2.7650000000000001,2.7650000000000001,2.7650000000000001,2.7650000000000001,null,594.9,314.01,null,2513.1361500000003,2513.1361500000003,2427.9465,0,291.27578617558896,0,0,15.883438392487015,6.1464745463557025,960.34624774237045,694.75910461117223,63.384221438543769,17.966352350810986,5.892751031208604E-2,0,22.229805903522973,36.330855302112028,null,3.5850534699682362,23.29694237929661,100.65533609913419,0,0,6.819625289465718E-13,11.099578386858331,0,9.4019450486334222,2.0245570511697197,-0.55664870935854638,9.0672730501033527,0,null,40.85892965476755,12.088219292089533,42.422538870668234,2.6185711991372105,8.8522393444798997,141.62768919531891,0,315.37,1452.81,5956.66,25,null,null,null,null,null,null,null,null,null,890.28014322077649,null,null,null,null,null,null,null,null,null,null,null,null,2432.3370000000004,-80.802999999999429,null,null,null,null,-7.797299999999824,-77.392350000000022,30,-133.22479990356419,1.4210854715202004E-14,-0.62210086313407942,0,0,0,-5.4792898917852995E-2,0.83267051354110522,0.51042069338664664,0,0,5.2964853426665286,6.7484910419493005E-2,1.9962637240600767E-2,0.32340757225887984,1.0796965091351751,0,-10.146715720171699,null,0,-3.8496151380669266E-3,0.38849592391820664,0,-1.177690761272669,-0.21419578230325875,0,-47.603483106777574,null,null,null,960.34624774237045,0,0,-38.875899999999724,-90.747300000000081,31.078600000000002,13.354950000000001,3.5986877497675778,31.885596459133438,1.946959667349812,0.12017792066492806,0.40626877665132222,6.499926830968052,8.9977533596690389,2.0982555579709725,0,0,0,0.99221037444952287,0,6.4080432051480107,43.169358540152416,0,-28.447268640826472,-1.0617428666776654,-79.563528083783439,6.3626050331715585E-10,-0.7758081734069785,0,21.020800425102077,-0.51951613454791712,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[8,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,5903.1819999999998,5903.1819999999998,5903.1819999999998,5903.1819999999998,null,474.09,306.41000000000003,null,4607433.551,4607433.551,4443088.9641200006,0,0,0,0,33910.606732961402,13122.516421520848,2050306.9379530926,1483287.3203171024,135323.18086076877,38357.557975755903,125.80825250601109,0,47397.584060264402,0,null,7653.9685761135743,49738.188393671218,214895.75705763442,0,0,1.4559670616824163E-9,23697.226524734586,0,0,0,-1188.4262717571798,19358.322986783074,0,null,87232.440534282097,25807.941604743464,90570.693618672332,5590.5614352496186,18899.233257875418,302370.35282437649,0,19159.669999999998,89167.38,277308.90000000002,9994,null,null,null,null,null,null,null,2888013.7298599998,null,1900718.1614532762,null,null,null,null,null,null,null,null,null,null,null,null,1555074.7074000002,-57497.522599999793,null,null,null,null,-1062.5727599997047,-163282.01412000015,30,-242505.99409052264,2.9103830456733704E-11,-1328.1644186031481,0,0,0,-116.98099624582028,1777.7235397709335,1089.7310125235344,0,0,11307.818060793448,144.0780139095732,42.619559070973992,690.4642890496616,2305.1157317141187,0,0,null,0,-8.2187988390467268,829.4257306138461,0,0,-457.30079080235737,0,-87260.524305433399,null,null,null,2050306.9379530926,0,0,-43034.196779999431,-191794.38318000018,41971.624020000003,28512.369060000001,7683.0773049001582,68074.675977150182,4156.6934043491492,256.57581846894442,867.37017341414298,13877.12516089969,19209.900785981121,4479.7050420304522,0,0,0,2118.3357767318926,0,0,92165.128493950819,0,-60733.961732257245,0,-169865.45636191135,1.3583947741384356E-6,-1656.324356133437,0,0,0,0,0,0,0,0,0,null,165.87,97.56,null,473.91,278.75,0,null,0,0,null,1818416.18328,1069597.5465799998,0,2888013.7298599998,0,5,151,0]
[9,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,21.911999999999999,21.911999999999999,21.911999999999999,21.911999999999999,null,474.09,306.41000000000003,null,17102.315999999999,17102.315999999999,16492.285920000002,0,0,0,0,125.87265897149203,48.709421432096256,7610.5269369008383,5505.808860846294,502.30562754479962,142.37928126979034,0.46698719926163801,0,175.93492152681614,0,null,28.41073838478987,184.62300232012561,797.67078647530855,0,0,5.4043988912395224E-12,87.961649769562285,0,0,0,-4.4113151969130087,71.856089357636392,0,null,323.79778177044,95.796405471343874,336.189031368565,20.751584851896762,70.151995846742679,1122.3674233807694,0,216.27,998.2,4014.13,121,null,null,null,null,null,null,null,10720.00776,null,7055.2688962942684,null,null,null,null,null,null,null,null,null,null,null,null,5771.7512999999999,-213.94869999999992,null,null,null,null,-3.9441599999989037,-606.08592000000056,30,-900.15712585373876,1.1368683772161603E-13,-4.9300087207935803,0,0,0,-0.43422133854900835,6.5987256031510668,4.0449686197064025,0,0,41.97344912423614,0.53480266079998273,0.15819938778157194,2.5629319071741179,8.5563507805318295,0,0,null,0,-3.0507329803009908E-2,3.0787423815174293,0,0,-1.6974531579851764,0,-323.90202581940662,null,null,null,7610.5269369008383,0,0,-159.73847999999728,-711.92088000000138,155.79432,105.83496,28.51878697031043,252.68614452532796,15.429215273406538,0.9523828562784461,3.2195882220556138,51.510450893371406,71.305161525160202,16.628201007688951,0,0,0,7.8630429384947353,0,0,342.10740843827114,0,-225.4381737641192,0,-630.52297554136067,5.042220668602357E-9,-6.148104410739136,0,0,0,0,0,0,0,0,0,null,165.87,97.56,null,473.91,278.75,0,null,0,0,null,6749.7724800000005,3970.2352799999999,0,10720.00776,0,5,151,0]
[10,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,62.07,62.07,62.07,62.07,null,474.09,306.41000000000003,null,48445.635000000002,48445.635000000002,46717.606200000002,0,0,0,0,356.5587779463541,137.97890600083127,21558.297141905579,15596.274004779551,1422.8783452768216,403.31699472507694,1.3228320307671537,0,498.3698694400091,0,null,80.478939920769776,522.98054737176869,2259.5575810753198,0,0,1.5309010550348539E-11,249.16847395019769,0,0,0,-12.49590791677576,203.54634293667814,0,null,917.22016769310028,271.36194266184356,952.32079121243294,58.782898492024103,198.71916676740227,3179.3239306884066,0,187.59,881.4,3487.82,6,null,null,null,null,null,null,null,30366.506100000002,null,19985.420791939814,null,null,null,null,null,null,null,null,null,null,null,null,16351.1001,-604.5599000000002,null,null,null,null,-11.172599999996896,-1716.8562000000015,30,-2549.8700621459284,3.4106051316484809E-13,-13.965208164460819,0,0,0,-1.2300163601559291,18.692173155694999,11.458160013927369,0,0,118.89795487136143,1.5149325098509792,0.44813052207020121,7.2600028969651476,24.237527060405682,0,0,null,0,-8.6417942719643426E-2,8.7211363463300131,0,0,-4.8083660786847418,0,-917.5154592283028,null,null,null,21558.297141905579,0,0,-452.49029999999806,-2016.654300000002,441.3177,299.79810000000003,80.785008545415621,715.78263009707507,43.706251917686373,2.6978095969880957,9.1201095720606045,145.91336650929006,201.98573274309484,47.102612109677487,0,0,0,22.273597809071205,0,0,969.08574487785188,0,-638.59745552842639,0,-1786.0789107271023,1.4283070322204652E-8,-17.415701021110724,0,0,0,0,0,0,0,0,0,null,165.87,97.56,null,473.91,278.75,0,null,0,0,null,19120.042800000003,11246.463299999999,0,30366.506100000002,0,5,151,0]
[11,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,2.0710000000000002,2.0710000000000002,2.0710000000000002,2.0710000000000002,null,474.09,306.41000000000003,null,1616.4155000000001,1616.4155000000001,1558.7588600000004,0,0,0,0,11.896781522907997,4.6037427795669661,719.3045493940142,520.37833839050188,47.475125714005117,13.45689537740671,4.4137024902831896E-2,0,16.628387298376975,0,null,2.6852244977592106,17.449536226952361,75.391392788899424,0,0,5.107936337968717E-13,8.3136444264678495,0,0,0,-0.41693290310363462,6.7914367040737948,0,null,30.603559969267128,9.0541418278182384,31.774711754486042,1.9613240337841458,6.6303752920136967,106.07990753110505,0,22.37,103.29,423.56,7,null,null,null,null,null,null,null,1013.1953300000001,null,666.82465700189084,null,null,null,null,null,null,null,null,null,null,null,null,545.30009999999993,-20.43990000000008,null,null,null,null,-0.37277999999989642,-57.283860000000054,30,-85.077829848625811,1.0658141036401503E-14,-0.46595692135649358,0,0,0,-4.104017853847175E-2,0.62367473184218181,0.38230786835578456,0,0,3.9670962548508442,5.0546564006788586E-2,1.4952123589614397E-2,0.24223402609336375,0.80869854264700791,0,0,null,0,-2.8833826224002185E-3,0.29098555458755726,0,0,-0.1604338029475767,0,-30.613412535231436,null,null,null,719.3045493940142,0,0,-15.097589999999922,-67.286790000000011,14.724810000000002,10.002930000000001,2.6954366472942866,23.882484725810254,1.4582833530131865,9.0013914537817735E-2,0.30429751770158708,4.8684804582042807,6.7393660787973166,1.5716047958618027,0,0,0,0.7431709531591183,0,0,32.334083738392643,0,-21.30715853712536,0,-59.593514163296746,4.7656256866901617E-10,-0.581084530606095,0,0,0,0,0,0,0,0,0,null,165.87,97.56,null,473.91,278.75,0,null,0,0,null,637.95084000000008,375.24449000000004,0,1013.1953300000001,0,5,151,0]
[12,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,36.42,36.42,36.42,36.42,null,474.09,306.41000000000003,null,28425.810000000005,28425.810000000005,27411.877200000003,0,0,0,0,209.21331871767708,80.960073409864265,12649.479328309993,9151.221189851316,834.88366900244637,236.64902445444341,0.77618080490639185,0,292.42195335919337,0,null,47.221572287972215,306.86243813887256,1325.8109731394095,0,0,8.9826673794698532E-12,146.20131820954083,0,0,0,-7.3320600342995519,119.43221862016784,0,null,538.18525064254413,159.22348883106721,558.78078324402782,34.491270550660836,116.59983975622347,1865.4902135600414,0,326.02999999999997,1534.46,6110.75,4,null,null,null,null,null,null,null,17817.756600000001,null,11726.583296962272,null,null,null,null,null,null,null,null,null,null,null,null,9594.1206000000002,-354.72940000000017,null,null,null,null,-6.5555999999981784,-1007.3772000000009,30,-1496.1538209014798,1.7053025658242404E-13,-8.1941820742654272,0,0,0,-0.72172057091799502,10.967761339300971,6.7231543049337006,0,0,69.764193916789736,0.88889708407883461,0.26294367027222165,4.2598567022308771,14.221535935878364,0,0,null,0,-5.0706323084411364E-2,5.1171868170346215,0,0,-2.8213419137376832,0,-538.35851498461079,null,null,null,12649.479328309993,0,0,-265.50179999999972,-1183.2858000000008,258.94620000000003,175.90860000000001,47.401160161494772,419.99038808015905,25.644944334495534,1.5829583618866836,5.3512871051143422,85.615672760888415,118.51651984055928,27.637782069187278,0,0,0,13.069186921320659,0,0,568.61773527390631,0,-374.70145529797475,0,-1047.9941022826013,8.3806898845608735E-9,-10.218782522778357,0,0,0,0,0,0,0,0,0,null,165.87,97.56,null,473.91,278.75,0,null,0,0,null,11218.816800000001,6598.9398000000001,0,17817.756600000001,0,5,151,0]
[13,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.18,0.86,3.5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[14,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,11924.688,11924.688,11924.688,11924.688,null,474.09,306.41000000000003,null,9307218.9840000011,9307218.9840000011,8975235.6700800005,0,0,0,0,68500.921228798994,26508.061940409869,4141710.4435075843,2996305.8074674825,273358.7937712642,77483.958872147385,254.13821883848414,0,95745.210273446806,0,null,15461.354102238187,100473.3342593453,434098.90723953425,0,0,2.9411176800646788E-9,47869.442746773559,0,0,0,-2400.6734845220058,39104.666232654912,0,null,176213.37726837274,52133.180301536544,182956.79573258263,11293.18067106586,38177.284732096676,610801.44875773927,0,75188.86,347212.71,1251458.73,40358,null,null,null,null,null,null,null,3590046.5692800004,null,3839534.5173609671,null,null,null,null,null,null,null,null,null,null,null,null,5385190.0040000007,-199022.13599999901,null,null,null,null,-2146.4438399994037,-329836.87008000031,30,-489872.80379621033,5.8207660913467407E-11,-2682.9507043054909,0,0,0,-236.30677186651883,3591.0799568815569,2201.3047079129938,0,0,22842.291214420926,291.04394266199233,86.093389060160916,1394.7683168262593,4656.4354452536209,0,0,null,0,-16.602336145217009,1675.4765576840728,0,0,-923.76776668437196,0,-176270.10772473388,null,null,null,4141710.4435075843,0,0,-86930.975519999847,-387433.11312000023,84784.53168,57596.243040000001,15520.155018228106,137513.84790924808,8396.704007859058,518.29446959060385,1752.1260056812666,28032.404875993765,38804.846840869825,9049.2017624122091,0,0,0,4279.131698254514,0,0,186177.62450323798,0,-122685.28137216627,0,-343135.71377155709,2.744017355797486E-6,-3345.8482516195718,0,0,0,0,0,0,0,0,0,null,284.35000000000002,167.25,null,473.91,278.75,0,null,0,0,null,2260443.8572800001,1329602.7120000001,0,3590046.5692800004,0,5,151,0]
[15,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-8.7230000000000008,-8.7230000000000008,-8.7230000000000008,-8.7230000000000008,null,474.09,306.41000000000003,null,-6808.3015000000005,-6808.3015000000005,-6565.4531800000004,0,0,0,0,-50.108945062446381,-19.390848993801374,-3029.692701286328,-2191.820495306783,-199.96403747139865,-56.680105445252885,-0.18590404066991917,0,-70.038349784520705,0,null,-11.310098162218058,-73.497008453744797,-317.54665345126494,0,0,-2.1514499602173402E-12,-35.016861579951261,0,0,0,1.7561109192530202,-28.605360873798027,0,null,-128.90142617668621,-38.135818041554074,-133.83428808999602,-8.2610475841135216,-27.926974250234416,-446.80590699846903,0,-50.37,-232.78,-935.84,-17,null,null,null,null,null,null,null,-2626.1463800000001,null,-2808.6487122295957,null,null,null,null,null,null,null,null,null,null,null,null,-3937.9520000000002,146.93799999999965,null,null,null,null,1.5701399999995638,241.27818000000025,30,358.34568313354112,-4.2632564145606011E-14,1.9625988532075098,0,0,0,0.1728602015408498,-2.6269023108929748,-1.6102711422827198,0,0,-16.709309817028043,-0.21290085844095685,-6.2977969131921441E-2,-1.0202836357375134,-3.4062179563060795,0,0,null,0,1.2144735207724328E-2,-1.2256238496703418,0,0,0.67574314974008409,0,128.94292493714332,null,null,null,-3029.692701286328,0,0,63.590669999999818,283.41027000000025,-62.020530000000008,-42.132090000000005,-11.353111479646941,-100.59242600832586,-6.1422528673751939,-0.37913634790602802,-1.2816935040612962,-20.505917449017836,-28.386040707556251,-6.6195599393058933,0,0,0,-3.1302173946919307,0,0,-136.19034884113907,0,89.745216764531406,0,251.00638534352368,-2.0072695733944128E-9,2.4475134526687428,0,0,0,0,0,0,0,0,0,null,284.35000000000002,167.25,null,473.91,278.75,0,null,0,0,null,-1653.5318800000002,-972.61450000000013,0,-2626.1463800000001,0,5,151,0]
[16,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,80.424999999999997,80.424999999999997,80.424999999999997,80.424999999999997,null,474.09,306.41000000000003,null,62771.712500000001,62771.712500000001,60532.680500000002,0,0,0,0,461.99838434566658,178.78127138902616,27933.398544188112,20208.318621466009,1843.6441262910967,522.58368456201572,1.7140126643217068,0,645.7450741052478,0,null,104.27773067710503,677.63348674681004,2927.741557241543,0,0,1.9836107193681023E-11,322.85120859424273,0,0,0,-16.191129276730955,263.73795119514,0,null,1188.4554855279132,351.60760816141078,1233.9358729379719,76.165854860980161,257.48330896195148,4119.4961676432267,0,772.59,3553.06,14123.71,98,null,null,null,null,null,null,null,24212.750499999998,null,25895.399825870139,null,null,null,null,null,null,null,null,null,null,null,null,36322.188000000002,-1340.0319999999992,null,null,null,null,-14.476499999995976,-2224.5555000000018,30,-3303.9036531027305,3.4106051316484809E-13,-18.094922935826162,0,0,0,-1.5937500526106305,24.219720090974171,14.846504255197488,0,0,154.05780603398671,1.9629200435760481,0.58064922245038986,9.4068911388499146,31.40491564093918,0,0,null,0,-0.1119729828133933,11.300102958814477,0,0,-6.230269725764785,0,-1188.8380990564888,null,null,null,27933.398544188112,0,0,-586.29824999999698,-2613.0082500000021,571.82174999999995,388.45274999999998,104.67430823691393,927.44994402379984,56.630825043981417,3.4955910558686578,11.817058358836379,189.06206704542697,261.71584591370072,61.031538245864539,0,0,0,28.860224001845523,0,0,1255.6584667601294,0,-827.43999292530521,0,-2314.2483711169193,1.8506781547660853E-8,-22.565776617090865,0,0,0,0,0,0,0,0,0,null,284.35000000000002,167.25,null,473.91,278.75,0,null,0,0,null,15245.362999999999,8967.3874999999989,0,24212.750499999998,0,5,151,0]
[17,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-0.49,-0.49,-0.49,-0.49,null,474.09,306.41000000000003,null,-382.44499999999999,-382.44499999999999,-368.80340000000001,0,0,0,0,-2.8147865505673191,-1.0892486537845547,-170.18794263788843,-123.12186663995456,-11.232646837210288,-3.1839105431816934,-1.0442849928724107E-2,0,-3.9342876756179224,0,null,-0.63532593138677607,-4.1285720672171209,-17.83765449858074,0,0,-1.2085411905382284E-13,-1.9670138913419826,0,0,0,9.8646606721767713E-2,-1.6068585152081889,0,null,-7.2408229767942496,-2.1422160770791576,-7.5179182808779137,-0.46405059225216383,-1.568751276236944,-25.09857783208183,0,-5.18,-23.94,-98.14,0,null,null,null,null,null,null,null,-147.51939999999999,null,-157.77116462140344,null,null,null,null,null,null,null,null,null,null,null,null,-221.28399999999999,8.1760000000000161,null,null,null,null,8.8199999999975492E-2,13.553400000000012,30,20.129472054962179,-1.7763568394002505E-15,0.11024572258072496,0,0,0,9.7101339854426261E-3,-0.14756186315918352,-9.045430009383626E-2,0,0,-0.93861765566245481,-1.195935121358116E-2,-3.5376825489673025E-3,-5.7312734324358239E-2,-0.19133862187205963,0,0,null,0,6.8221027763211255E-4,-6.8847378922212599E-2,0,0,3.7958746230957408E-2,0,7.2431541005617586,null,null,null,-170.18794263788843,0,0,3.5720999999999723,15.92010000000001,-3.4839000000000002,-2.3666999999999998,-0.63774213287018711,-5.6506120307325078,-0.3450308271252831,-2.1297353029227757E-2,-7.1996998393905193E-2,-1.1518857675133256,-1.5945385700679309,-0.3718427571087799,0,0,0,-0.17583474990244707,0,0,-7.6502660704067571,0,5.0412881135641845,0,14.099865736366684,-1.1275502590430609E-10,0.13748499275566708,0,0,0,0,0,0,0,0,0,null,284.35000000000002,167.25,null,473.91,278.75,0,null,0,0,null,-92.884399999999999,-54.634999999999998,0,-147.51939999999999,0,5,151,0]
[18,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,27.312999999999999,27.312999999999999,27.312999999999999,27.312999999999999,null,474.09,306.41000000000003,null,21317.796499999997,21317.796499999997,20557.402579999998,0,0,0,0,156.8985001135616,60.715609144525601,9486.4148515686666,6862.9133541573037,626.11690421372361,177.47377278759507,0.58209297980253372,0,219.30040670235167,0,null,35.413586048912272,230.12997728959431,994.28542310150158,0,0,6.736507252483802E-12,109.64296002902769,0,0,0,-5.4986423865135539,89.56760535894135,0,null,403.60938360241084,119.40887288421028,419.05490205228256,25.866558828945614,87.443476750733979,1399.0152169952062,0,339.76,2679.59,11241.21,162,null,null,null,null,null,null,null,8222.8517799999991,null,8794.2935087844708,null,null,null,null,null,null,null,null,null,null,null,null,12333.196,-457.20399999999972,null,null,null,null,-4.9163399999986339,-755.47758000000067,30,-1122.0332045656796,1.4210854715202004E-13,-6.1451865731578437,0,0,0,-0.54125079498855655,8.2252187111567157,5.0419965274754048,0,0,52.319314345118983,0.66662399938068972,0.19719331318355771,3.1946585971452919,10.665370977941848,0,0,null,0,-3.8026957781563064E-2,3.8376091030661428,0,0,-2.1158515016451744,0,-403.73932234417003,null,null,null,9486.4148515686666,0,0,-199.11176999999975,-887.39936999999975,194.19542999999999,131.92178999999999,35.548267092006427,314.96972733754484,19.23229996178134,1.1871318434434648,4.0131714635361888,64.20705299610502,88.880881559725296,20.726818826351238,0,0,0,9.8011724981337487,0,0,426.43207587963212,0,-281.00551478730318,0,-785.93802623955764,6.2850571888251271E-9,-7.6635257288480298,0,0,0,0,0,0,0,0,0,null,284.35000000000002,167.25,null,473.91,278.75,0,null,0,0,null,5177.4522799999995,3045.3995,0,8222.8517799999991,0,5,151,0]
[19,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.74,3.42,14.02,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[20,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,11215.99,11215.99,11215.99,11215.99,null,474.09,306.41000000000003,null,8754080.1950000003,8754080.1950000003,8441827.033400001,0,0,0,0,64429.832251627646,24932.657159920465,3895563.8015247551,2818231.8877858445,257112.76448914738,72878.997578000897,239.03449055524553,0,90054.96168745686,0,null,14542.467945254624,94502.087796299093,408299.90710109513,0,0,2.7663236546254823E-9,45024.506398270947,0,0,0,-2257.9986827046519,36780.630689775295,0,null,165740.81244794803,49034.845098691971,172083.46175335484,10622.01388202928,35908.3645444098,574500.81220173778,0,136812.35,631613.91,2383327.92,102477,null,null,null,null,null,null,null,844227.56730000046,null,3611346.5401673764,null,null,null,null,null,null,null,null,null,null,null,null,7597599.4660999998,-280960.55389999971,null,null,null,null,-2018.8781999994389,-310234.28340000025,30,-460759.09647701215,4.3655745685100555E-11,-2523.4998408330721,0,0,0,-222.26278710078623,3377.6579215811648,2070.4786230805439,0,0,21484.747428027913,273.74686452655442,80.976759372228116,1311.8756225605321,4379.698101083166,0,0,null,0,-15.615640105753101,1575.9010479954013,0,0,-868.86717987541851,0,-165794.17134767282,null,null,null,3895563.8015247551,0,0,-81764.567099999229,-364407.51510000054,79745.688900000008,54173.231699999997,14597.774254797958,129341.24087872551,7897.6781769977633,487.49162980058821,1647.9951306450139,26366.406631779155,36498.629911216762,8511.3972353153149,0,0,0,4024.8179521598927,0,0,175112.8729449418,0,-115393.9532017444,0,-322742.76142945176,2.5809372305968125E-6,-3147.0006201992537,0,0,0,0,0,0,0,0,0,null,426.52,250.87,null,473.91,278.75,0,null,0,0,null,531525.76610000047,312701.80119999993,0,844227.56730000046,0,5,151,0]
[21,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-10.75,-10.75,-10.75,-10.75,null,474.09,306.41000000000003,null,-8390.375,-8390.375,-8091.0950000000003,0,0,0,0,-61.752970242038124,-23.896781690171355,-3733.7150680761233,-2701.1429926112478,-246.43051734696039,-69.851098651435109,-0.22910334027302889,0,-86.313454107944224,0,null,-13.938272984505801,-90.575815760375605,-391.33629767294485,0,0,-2.6513913874052968E-12,-43.153876187604723,0,0,0,2.1641857597122511,-35.252508241812308,0,null,-158.85478979701671,-46.997597609389686,-164.93392146823996,-10.180701768797473,-34.416482080708462,-550.63206468342787,0,-100.07,-462.63,-1936.25,-39,null,null,null,null,null,null,null,-809.15250000000037,null,-3461.3061626124218,null,null,null,null,null,null,null,null,null,null,null,null,-7281.9425000000001,269.28749999999945,null,null,null,null,1.9349999999994623,297.34500000000025,30,441.61596855274183,-5.6843418860808015E-14,2.4186561586587914,0,0,0,0.21302844968062828,-3.2373265897167842,-1.9844565836913048,0,0,-20.592122037492572,-0.26237352152244853,-7.7612423268158537E-2,-1.2573712122180609,-4.1977350716829278,0,0,null,0,1.4966858131724936E-2,-1.510427190640371,0,0,0.83276841220977715,0,158.90593179803858,null,null,null,-3733.7150680761233,0,0,78.367499999999495,349.26750000000027,-76.432500000000005,-51.922499999999999,-13.991281486438311,-123.9675088374989,-7.5695538604016193,-0.46723784706979266,-1.5795259851724099,-25.270963266873981,-34.982223731082158,-8.1577747733048653,0,0,0,-3.8575991050026657,0,0,-167.83746991198498,0,110.59968820574487,0,309.33378911416708,-2.4737072009618176E-9,3.0162523920886142,0,0,0,0,0,0,0,0,0,null,426.52,250.87,null,473.91,278.75,0,null,0,0,null,-509.44250000000045,-299.70999999999992,0,-809.15250000000037,0,5,151,0]
[22,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,91.742000000000004,91.742000000000004,91.742000000000004,91.742000000000004,null,474.09,306.41000000000003,null,71604.631000000008,71604.631000000008,69050.533720000007,0,0,0,0,527.00846473907552,203.9384693785768,31864.045374459511,23051.931202617779,2103.0724206925433,596.11902255627535,1.9551998737979737,0,736.6110610949786,0,null,118.95116652507268,772.98665018496558,3339.718569405703,0,0,2.2627344061705747E-11,368.28120085611465,0,0,0,-18.469463252792682,300.84982429026462,0,null,1355.6889419123636,401.08405580284915,1407.5690998455134,86.883529457955134,293.71506037659128,4699.1708723894926,0,994.33,4568.46,18539.419999999998,463,null,null,null,null,null,null,null,6905.4203400000042,null,29539.269764687331,null,null,null,null,null,null,null,null,null,null,null,null,62143.758600000001,-2299.491399999999,null,null,null,null,-16.513559999995412,-2537.5837200000024,30,-3768.8122964619397,3.4106051316484809E-13,-20.641149144899373,0,0,0,-1.8180145144743847,27.627796836632317,16.935629386140249,0,0,175.73604278731364,2.239132242931305,0.66235524981092908,10.730581372215056,35.824056832217138,0,0,null,0,-0.12772925569494964,12.890196402207494,0,0,-7.1069618300418114,0,-1356.1253948851775,null,null,null,31864.045374459511,0,0,-668.79917999999952,-2980.6975800000023,652.28562000000011,443.11386000000005,119.4035484770975,1057.9560182111466,64.599628861485158,3.9874729828722715,13.479895156436022,215.66592670042351,298.54317856157576,69.619588209538136,0,0,0,32.921289031735306,0,0,1432.348387410728,0,-943.87317166246009,0,-2639.8977191545969,2.1110962421454796E-8,-25.741118786511041,0,0,0,0,0,0,0,0,0,null,426.52,250.87,null,473.91,278.75,0,null,0,0,null,4347.6533800000043,2557.7669599999999,0,6905.4203400000042,0,5,151,0]
[23,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-0.80800000000000005,-0.80800000000000005,-0.80800000000000005,-0.80800000000000005,null,474.09,306.41000000000003,null,-630.64400000000001,-630.64400000000001,-608.14928000000009,0,0,0,0,-4.641525577262029,-1.7961488005263682,-280.63644418655889,-203.02544539812916,-18.52240539686921,-5.2502035079404248,-1.7220046413079754E-2,0,-6.4875600855087381,0,null,-1.0476394950214594,-6.8079310822682322,-29.413928234394369,0,0,-1.9928597590916093E-13,-3.2435657636822901,0,0,0,0.16266624128813942,-2.6496768985473809,0,null,-11.93996931683623,-3.5324705924080813,-12.39689381826399,-0.76520995620356824,-2.586838839182553,-41.387042629228816,0,-13.48,-62.3,-255.47,-2,null,null,null,null,null,null,null,-60.818160000000034,null,-260.16143064100805,null,null,null,null,null,null,null,null,null,null,null,null,-548.68590000000006,18.884099999999989,null,null,null,null,0.1454399999999596,22.349280000000022,30,33.193088613080533,-3.5527136788005009E-15,0.18179294662290957,0,0,0,1.6011812775995171E-2,-0.24332650088289928,-0.14915729484861129,0,0,-1.5477613587250119,-1.9720726082802731E-2,-5.833566325643913E-3,-9.4507529253228029E-2,-0.31551348259718992,0,0,null,0,1.1249508251566266E-3,-0.11352792279418011,0,0,6.2593197866558259E-2,0,11.943813292354902,null,null,null,-280.63644418655889,0,0,5.8903199999999512,26.251920000000023,-5.7448800000000002,-3.9026400000000003,-1.0516237619573872,-9.317743920065034,-0.56894879248414032,-3.5118900505338835E-2,-0.11872158102505184,-1.8994361227566676,-2.6293615604385474,-0.61316111784468208,0,0,0,-0.28994791412485155,0,0,-12.615132622221756,0,8.3129812158364516,0,23.250390846906697,-1.8593073659322313E-10,0.22670994723791635,0,0,0,0,0,0,0,0,0,null,426.52,250.87,null,473.91,278.75,0,null,0,0,null,-38.291120000000035,-22.52704,0,-60.818160000000034,0,5,151,0]
[24,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,81.691000000000003,81.691000000000003,81.691000000000003,81.691000000000003,null,474.09,306.41000000000003,null,63759.825499999999,63759.825499999999,61485.548060000001,0,0,0,0,469.27087367835691,181.59553423737566,28373.108616391313,20526.42532180516,1872.6656179153993,530.80986976133818,1.7409935786273492,0,655.90998879368112,0,null,105.91920543044311,688.30036886333437,2973.8282319256314,0,0,2.0148354774746615E-11,327.93333019922022,0,0,0,-16.445999897363116,267.88954890994319,0,null,1207.1634077495901,357.14239500545614,1253.3597189453014,77.364810064635748,261.53645001443306,4184.342697307341,0,216.53,1854.69,8575.6,792,null,null,null,null,null,null,null,6148.8815700000032,null,26303.02899813687,null,null,null,null,null,null,null,null,null,null,null,null,55335.989099999999,-2047.0409,null,null,null,null,-14.704379999995915,-2259.573060000002,30,-3355.9116360039188,3.4106051316484809E-13,-18.379761884371419,0,0,0,-1.6188378681730455,24.600971761912,15.080208630541989,0,0,156.48288756881811,1.9938191020176532,0.58978943899528247,9.5549685299818066,31.899272161938825,0,0,null,0,-0.11373559140825495,11.477982105172487,0,0,-6.3283427313329383,0,-1207.5520441407973,null,null,null,28373.108616391313,0,0,-595.52738999999565,-2654.1405900000027,580.82301000000007,394.56753000000003,106.32202566591877,942.04928041340679,57.522272038145928,3.5506164618584588,12.003075093462265,192.03816374271651,265.8356129131007,61.992258512190496,0,0,0,29.314523580164909,0,0,1275.4242562399968,0,-840.46503527586083,0,-2350.6778201418997,1.8798103716629939E-8,-22.920992945312651,0,0,0,0,0,0,0,0,0,null,426.52,250.87,null,473.91,278.75,0,null,0,0,null,3871.3364900000038,2277.5450799999999,0,6148.8815700000032,0,5,151,0]
[25,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.9,8.8000000000000007,36.07,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[26,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,4264.9059999999999,4264.9059999999999,4264.9059999999999,4264.9059999999999,null,474.09,306.41000000000003,null,3328759.1329999999,3328759.1329999999,3210024.1499600001,0,0,0,0,24499.591935171149,9480.7002428932046,1481297.0973142574,1071639.1587019225,97767.720187549348,27712.406487916047,90.893414934928614,0,34243.606354018229,0,null,5529.8068912796925,35934.636287564696,155256.97897331428,0,0,1.051900933627272E-9,17120.672137281163,0,0,0,-858.60919364756626,13985.919434005094,0,null,63023.32522177072,18645.612653941556,65435.132211481432,4039.045214693484,13654.238225572653,218455.25548471999,0,60929.55,281013.40999999997,1151862.6399999999,44298,null,null,null,null,null,null,null,null,null,1373222.8298383902,null,null,null,null,null,null,null,null,null,null,null,null,3210027.1606000001,-118731.96939999983,null,null,null,null,-767.68307999978663,-117967.29996000011,30,-175204.70641640993,2.1827872842550278E-11,-959.56661981402431,0,0,0,-84.515936112889904,1284.3621950179208,787.3042595836796,0,0,8169.6246353890747,104.09287499369202,30.791599039154335,498.84372346195596,1665.3902784772799,0,0,null,0,-5.9378830741527935,599.23999887677201,0,0,-330.38874398548433,0,-63043.615066143779,null,null,null,1481297.0973142574,0,0,-31091.16473999964,-138566.79594000021,30323.481660000001,20599.49598,5550.8372427162249,49182.30439498624,3003.1102954930257,185.36981371116661,626.6539396574625,10025.886777922831,13878.687989212529,3236.4783792852618,0,0,0,1530.4462854437672,0,0,66587.072786273871,0,-43878.816169935861,0,-122723.67750658099,9.8140731940700104E-7,-1196.6542255379613,0,0,0,0,0,0,0,0,0,null,473.91,278.75,null,473.91,278.75,0,null,0,0,null,0,0,null,0,0,5,151,0]
[27,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-59.427999999999997,-59.427999999999997,-59.427999999999997,-59.427999999999997,null,474.09,306.41000000000003,null,-46383.554000000004,-46383.554000000004,-44729.078479999996,0,0,0,0,-341.38190842268295,-132.10585509613983,-20640.671540988638,-14932.421001386161,-1362.3137474321081,-386.14986889837076,-1.2665258889065638,0,-477.15683262575897,0,null,-77.053366225414948,-500.7199608379164,-2163.3798602890943,0,0,-1.4657384871695069E-11,-238.56265619320683,0,0,0,11.964021518900433,-194.88242416692296,0,null,-878.17883237740534,-259.81146332379626,-911.7854032571687,-56.280813461962431,-190.26071600859001,-3043.9964967448141,0,-573.28,-2639.93,-10802.94,-70,null,null,null,null,null,null,null,null,null,-19134.744430858696,null,null,null,null,null,null,null,null,null,null,null,null,-44730.5838,1652.9662000000026,null,null,null,null,10.697039999997028,1643.7784800000013,30,2441.3352352699912,-3.4106051316484809E-13,13.370781227606585,0,0,0,1.1776609030344503,-17.896543681273378,-10.970445195870411,0,0,-113.83708171573198,-1.4504496406544831,-0.42905591534699283,-6.9509819906693338,-23.20586045022992,0,0,null,0,8.2739576283920924E-2,-8.3499225195698727,0,0,4.6036987163537333,0,878.46155487384533,null,null,null,-20640.671540988638,0,0,433.23011999999909,1930.815720000001,-422.53307999999998,-287.03724,-77.346407086144609,-685.31545257626829,-41.845902029390459,-2.5829777465733614,-8.7319135113326496,-139.70258651384063,-193.38824110611631,-45.097696672368514,0,0,0,-21.325525545311478,0,0,-927.83675924925046,0,611.41565308753536,0,1710.0547366955088,-1.3675113631512454E-8,16.674404386701596,0,0,0,0,0,0,0,0,0,null,473.91,278.75,null,473.91,278.75,0,null,0,0,null,0,0,null,0,0,5,151,0]
[28,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,94.906999999999996,94.906999999999996,94.906999999999996,94.906999999999996,null,474.09,306.41000000000003,null,74074.913499999995,74074.913499999995,71432.702619999996,0,0,0,0,545.18968807080114,210.97412649945048,32963.320554967504,23847.197953465646,2175.6261497532996,616.68448555458156,2.0226521595620794,0,762.02334781606157,0,null,123.05485340841786,799.65385547627602,3454.9352561159235,0,0,2.3407963014369724E-11,380.98650486855826,0,0,0,-19.106639804373078,311.22881857727259,0,null,1402.4587474665545,414.92102291296248,1456.1287148638371,89.880917467094108,303.84791300779517,4861.2871965497761,0,1413.84,6517.98,26746.42,1507,null,null,null,null,null,null,null,null,null,30558.342695354146,null,null,null,null,null,null,null,null,null,null,null,null,71434.960599999991,-2639.9494000000122,null,null,null,null,-17.083259999995253,-2625.1276200000025,30,-3898.8322537148852,4.5474735088646412E-13,-21.353246516262971,0,0,0,-1.8807340533803654,28.580926013976825,17.519890324501461,0,0,181.79874662439761,2.3163798890354315,0.68520579117313218,11.100774850044672,37.05994813471716,0,0,null,0,-0.13213577718210412,13.334894268102744,0,0,-7.3521443439621663,0,-1402.9102575959487,null,null,null,32963.320554967504,0,0,-691.87202999999943,-3083.528430000003,674.78877,458.40080999999998,123.52284204961325,1094.4543591851634,66.828246346896421,4.1250364978467724,13.944936993000736,223.10616844364733,308.84259606007572,72.021388875353011,0,0,0,34.057037977533767,0,0,1481.762861110396,0,-976.43577753884904,0,-2730.9713417170469,2.1839267843877508E-8,-26.629159607065496,0,0,0,0,0,0,0,0,0,null,473.91,278.75,null,473.91,278.75,0,null,0,0,null,0,0,null,0,0,5,151,0]
[29,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-5.2149999999999999,-5.2149999999999999,-5.2149999999999999,-5.2149999999999999,null,474.09,306.41000000000003,null,-4070.3074999999999,-4070.3074999999999,-3925.1219000000001,0,0,0,0,-29.957371145323609,-11.592717815278476,-1811.2859609318125,-1310.3684378109449,-119.5474556245952,-33.885905066719452,-0.11114175995570658,0,-41.872061690505035,0,null,-6.761683126902116,-43.939802715382214,-189.8436085920379,0,0,-1.2862331242156858E-12,-20.934647843568243,0,0,0,1.049881742967385,-17.101565626144296,0,null,-77.063044538738794,-22.799299677485322,-80.0121302750578,-4.9388241603980294,-16.695995725664616,-267.12057835572807,0,-53.01,-244.03,-1000.74,-5,null,null,null,null,null,null,null,null,null,-1679.1359663277935,null,null,null,null,null,null,null,null,null,null,null,null,-3928.8851999999997,141.42480000000023,null,null,null,null,0.93869999999973908,144.24690000000012,30,214.23509544209787,-2.1316282072803006E-14,1.1733294760377362,0,0,0,0.1033435688450659,-1.5704798293370232,-0.96269219385582794,0,0,-9.9895736209789447,-0.12728166648739858,-3.7651049985437446E-2,-0.60997124388066482,-2.0363896184954342,0,0,null,0,7.2606665262274911E-3,-0.73273281852927141,0,0,0.40398951345804512,0,77.08785435597872,null,null,null,-1811.2859609318125,0,0,38.017349999999702,169.43535000000031,-37.078650000000003,-25.18845,-6.7873984141185701,-60.138656612795977,-3.6721138029762272,-0.22666468581106683,-0.76625376862084815,-12.259355668534679,-16.970446210008692,-3.9574693435148722,0,0,0,-1.8713841239617581,0,0,-81.420688892186192,0,53.653709208647392,0,150.06285676561686,-1.2000356328386863E-9,1.4632331371853138,0,0,0,0,0,0,0,0,0,null,473.91,278.75,null,473.91,278.75,0,null,0,0,null,0,0,null,0,0,5,151,0]
[30,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,18.163,18.163,18.163,18.163,null,474.09,306.41000000000003,null,14176.2215,14176.2215,13670.563580000002,0,0,0,0,104.33666962847799,40.375557752426268,6308.4155145550358,4563.8009464928464,416.36441735561317,118.01911672614101,0.38708874133758359,0,145.83360622907821,0,null,23.549846717914313,153.03521317727461,661.19452787290209,0,0,4.479741559948131E-12,72.911986343764141,0,0,0,-3.6565679956887083,59.561982064747625,0,null,268.39809740308971,79.406266546915802,278.66928517466437,17.201124300155207,58.149447816921665,930.3376921716374,0,630.26,906,1925.95,2674,null,null,null,null,null,null,null,null,null,5848.1584959562251,null,null,null,null,null,null,null,null,null,null,null,null,13668.305600000002,-507.91439999999784,null,null,null,null,-3.2693399999990915,-502.38858000000045,30,-746.14612435567051,1.1368683772161603E-13,-4.0865164474157609,0,0,0,-0.35992890526038934,5.4697267766535775,3.3529009236823342,0,0,34.79206628530028,0.4433014205964767,0.13113250640182272,2.1244310072108874,7.0924150797187622,0,0,null,0,-2.528772504618787E-2,2.5519896803350548,0,0,-1.4070300159038318,0,-268.48450597653721,null,null,null,6308.4155145550358,0,0,-132.40826999999894,-590.11587000000077,129.13893000000002,87.727289999999996,23.639408896574423,209.4531965595807,12.789377373625545,0.78943637361196684,2.6687377180173475,42.697349378254152,59.105314383966999,13.783224484421979,0,0,0,6.5177276785268292,0,0,283.57506660571005,0,-186.86717552380875,0,-522.64461504005726,4.1795296642855339E-9,-5.0962039253493492,0,0,0,0,0,0,0,0,0,null,473.91,278.75,null,473.91,278.75,0,null,0,0,null,0,0,null,0,0,5,151,0]
[31,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,19.059999999999999,87.73,359.8,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[32,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,24.84,114.45,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[33,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,4.0960000000000001,4.0960000000000001,4.0960000000000001,4.0960000000000001,null,1241.56,470.46,null,7012.4339199999995,7012.4339199999995,6892.7488000000003,0,431.48847022611659,0,0,61.176124621072383,23.674171689066004,3698.843819610071,1670.0198789034969,93.8957580514558,26.61489303035146,8.7293700628681525E-2,0,59.42695904813629,53.819596136510256,null,5.3108061529800707,89.730331057389165,387.68103929468475,0,0,1.0102417788662415E-12,16.442630405993391,0,13.92779997077848,2.9991268287852342,-0.82460510435175627,13.432025465903555,0,null,89.937531973675391,44.206934474513126,62.843659751991709,3.879084134418088,13.113480056054128,209.80362204123915,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1959.6597248871999,null,null,null,null,null,null,null,null,null,null,null,null,6899.48,-112.95000000000073,null,null,null,null,-27.197439999999478,-92.487679999999941,30,-255.07344618462821,-4.2632564145606011E-14,-2.3960648139736236,0,0,0,-8.1168793478312296E-2,1.2334967173469722,1.9659704173105155,0,0,12.731370847632661,9.9970413409854686E-2,2.9572138205245402E-2,0.47908767304605959,1.5994346840570302,0,-15.031084119285069,null,0,-5.7027210146553819E-3,0.57550788584772761,0,-1.7446008528654082,-0.31730413175918581,0,-132.85686528011274,null,null,null,3698.843819610071,0,0,-99.532799999999924,-141.68063999999995,72.335360000000009,49.192959999999999,13.860609101385762,76.644666595983779,2.8841760569493053,0.17802848573003449,0.60183613351313414,9.6288247014991466,34.655473907098134,8.0816255968018851,0,0,0,1.4698349706131086,0,9.4927106576080487,63.94997923344097,0,-42.141053292161025,-1.5728386191362462,-117.8633674615468,9.4253997164089349E-10,-1.1492623067902294,0,31.13967397512409,-0.76959786152198006,0,0,0,0,0,0,null,1234.92,447.88,null,1234.92,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[34,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,1.2310000000000001,1.2310000000000001,1.2310000000000001,1.2310000000000001,null,1241.56,470.46,null,2107.4966199999999,2107.4966199999999,2071.5268000000001,0,129.67829757039783,0,0,18.385695656381863,7.1149671262793586,1111.6398295751947,501.90294700444451,28.219159707358909,7.9987630176666631,2.6234996453590568E-2,0,17.860006491273385,16.174785850596713,null,1.5960943296675947,26.967294319249529,116.51253890912037,0,0,3.0361514399031823E-13,4.9416206127387365,0,4.1858207431709742,0.90134890777212484,-0.24782443443774707,4.0368221065740419,0,null,27.029565883690044,13.28582430130021,18.88685184440962,1.1658087327804363,3.9410873898932208,63.05377410467905,0,0,0,0,0,null,null,null,null,null,null,null,null,null,588.9504690762069,null,null,null,null,null,null,null,null,null,null,null,null,2069.8440000000001,-37.655999999999949,null,null,null,null,-8.1738399999998439,-27.795979999999982,30,-76.65903619464757,-1.4210854715202004E-14,-0.7201063930667857,0,0,0,-2.4394234563428263E-2,0.37071153785500977,0.59084706633526451,0,0,3.8262493929286734,3.0044819069221074E-2,8.8875249342421636E-3,0.14398362439445833,0.480689476580622,0,-4.517398571982393,null,0,-1.7138792893165965E-3,0.17296147643519433,0,-0.52431729733333321,-9.5361666551649904E-2,0,-39.92841825190888,null,null,null,1111.6398295751947,0,0,-29.913299999999929,-42.580289999999991,21.739460000000001,14.784310000000001,4.1656273935072932,23.034566547767586,0.86680193508412973,5.3504166487713001E-2,0.1808740918834639,2.8938191424671511,10.41525595206001,2.4288283959138477,0,0,0,0.4417399533263518,0,2.8529118211707782,19.219341903409628,0,-12.664950342443902,-0.47269637210857374,-35.422315758096715,2.8326823854734859E-10,-0.34539597159637997,0,9.3586276033637095,-0.23129271668299722,0,0,0,0,0,0,null,1234.92,447.88,null,1234.92,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[35,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,-0.159,-0.159,-0.159,-0.159,null,1241.56,470.46,null,-272.21118000000001,-272.21118000000001,-267.5652,0,-16.749674503406382,0,0,-2.3747567907105736,-0.91899250453161485,-143.5830486616214,-64.827431822669922,-3.6448792798294609,-1.0331464823793659,-3.3885982421778225E-3,0,-2.3068570528939625,-2.0891884242444165,null,-0.20615678181734162,-3.4831842378234565,-15.049141906214571,0,0,-3.9215928427669047E-14,-0.63827593617015355,0,-0.54065434456879358,-0.11642118305098931,3.2009817283185853E-2,-0.52140919166959598,0,null,-3.4912274374546839,-1.7160406692987271,-2.4394877686930374,-0.15057968197570215,-0.50904378147280427,-8.144232398573493,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-76.070775453384954,null,null,null,null,null,null,null,null,null,null,null,null,-269.24800000000005,2.9619999999999322,null,null,null,null,1.0557599999999798,3.5902199999999977,30,9.9015327010146592,1.7763568394002505E-15,9.3011305034623959E-2,0,0,0,3.1508393952762725E-3,-4.7882318861857447E-2,-7.6315746179778321E-2,0,0,-0.494210928899804,-3.8806874346110076E-3,-1.1479418883383607E-3,-1.8597397464434895E-2,-6.2087430362565144E-2,0,0.58348202513826364,null,0,2.2137027376225703E-4,-2.2340271935983314E-2,0,6.7722542872460989E-2,1.2317225817800453E-2,0,5.1572855418793759,null,null,null,-143.5830486616214,0,0,3.8636999999999921,5.4998100000000019,-2.8079399999999999,-1.9095899999999999,-0.53804610525398289,-2.975220212099956,-0.11195898267942861,-6.910773738055538E-3,-2.3362291315573321E-2,-0.37377517762167101,-1.3452686404366707,-0.31371544675085439,0,0,0,-5.7056582111202216E-2,0,-0.36849145374992176,-2.4824332759074985,0,1.6358465511361333,6.1055014756509485E-2,4.5752625552700055,-3.6587855344458508E-11,4.4612477241124625E-2,0,-1.2087910551867018,2.9874526362791753E-2,0,0,0,0,0,0,null,1234.92,447.88,null,1234.92,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[36,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,0.113,0.113,0.113,0.113,null,1241.56,470.46,null,193.45826,193.45826,190.15640000000002,0,11.903856722546674,0,0,1.6877202349075144,0.65312045919542439,102.04329873435987,46.072325760765416,2.5903859032750254,0.73424875791741095,2.4082490651955598E-3,0,1.6394644463963384,1.4847691316957174,null,0.1465139392789912,2.4754705589562929,10.695302109448091,0,0,2.787043970016731E-14,0.45361748922784501,0,0.38423862224071492,8.2739582923030144E-2,-2.2749115427672963E-2,0.37056124942556196,0,null,2.4811867951721971,1.2195760731494099,1.7337240117126618,0.10701574882549901,0.36177325349954015,5.7880393776025452,0,0,0,0,0,null,null,null,null,null,null,null,null,null,54.062878152405659,null,null,null,null,null,null,null,null,null,null,null,null,185.108,-8.3520000000000039,null,null,null,null,-0.75031999999998567,-2.5515399999999984,30,-7.0369383346833416,-8.8817841970012523E-16,-6.6102374018315757E-2,0,0,0,-2.2392757966429033E-3,3.4029572524464785E-2,5.4236976844748153E-2,0,0,0.35123166645080772,2.7579728308870788E-3,8.1583291435367855E-4,1.3217018323780749E-2,4.4125029125597237E-2,0,-0.41467590465801074,null,0,-1.5732604361720203E-4,1.5877048608592403E-2,0,-4.8129857513132548E-2,-8.7537516818330108E-3,0,-3.66524066812811,null,null,null,102.04329873435987,0,0,-2.7458999999999882,-3.9086699999999954,1.9955800000000001,1.3571299999999999,0.38238496788491716,2.1144646790395916,7.9568333602361208E-2,4.9114303924545641E-3,1.660338942553324E-2,0.26563896271225673,0.95607142370656462,0.22295500303677074,0,0,0,4.054964640607453E-2,0,0.26188386335686265,1.7642450325631909,0,-1.1625827690464345,-4.3391299795506766E-2,-3.2516016902233371,2.600268964731957E-11,-3.1705722819164041E-2,0,0.85907791972388237,-2.1231581628902263E-2,0,0,0,0,0,0,null,1234.92,447.88,null,1234.92,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[37,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,31.652999999999999,31.652999999999999,31.652999999999999,31.652999999999999,null,400.91,299.77999999999997,null,22178.940569999999,22178.940569999999,21224.286090000001,0,3334.4493525554853,0,0,94.551950807977249,36.588292557418221,5716.7712935704276,7503.2276564391113,725.60606191472903,205.67412331291865,0.67458679345694728,0,193.05374476465693,415.9061710226951,null,41.040758584052291,138.68447151631966,599.18161614073119,0,0,7.8069294498176614E-12,127.06508306662812,0,107.6310186706668,23.176601931528079,-6.3723694746206396,103.79978077935674,0,null,447.08099058338223,77.411154508565332,485.64217825434406,29.976721217464778,101.33813091168977,1621.3169063650737,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9741.5015931876824,null,null,null,null,null,null,null,null,null,null,null,null,21222.2745,-956.66549999999916,null,null,null,null,-53.177040000000211,-901.47743999999875,30,-1402.994666336157,8.5265128291212022E-14,-3.7032453024430652,0,0,0,-0.62725483885962774,9.5321952134237478,3.0383956715584048,0,0,57.200740575065538,0.7725496815581181,0.22852707290298113,3.7022856725896531,12.360084485951575,0,-116.15695938177024,null,0,-4.4069391669161795E-2,4.447400173520009,0,-13.481897166930889,-2.4520575396908058,0,-420.00571868826353,null,null,null,5716.7712935704276,0,0,-348.1830000000005,-1033.4704499999987,295.00596000000002,131.99301,21.422351439162412,344.3566087962551,22.288287287748133,1.3757655417023391,4.6508591635964924,74.409469794080195,53.561873703073189,12.49071480822243,0,0,0,11.358565997269709,0,73.357609971989135,494.19157536037767,0,-325.65692379315743,-12.154555862187387,-910.82255133309104,7.2837445611204099E-9,-8.8812499503982245,0,240.64064949575263,-5.9472854274304723,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[38,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,-7.8949999999999996,-7.8949999999999996,-7.8949999999999996,-7.8949999999999996,null,400.91,299.77999999999997,null,-5531.9475499999999,-5531.9475499999999,-5293.8343500000001,0,-831.68981260624764,0,0,-23.5834723921581,-9.1259776242636352,-1425.8967353090868,-1871.4808184875615,-180.98315669341881,-51.299946404937685,-0.16825775548423841,0,-48.152128231667341,-103.73674597112999,null,-10.236526996527749,-34.591157319095942,-149.44993711278784,0,0,-1.9472311631223087E-12,-31.693009534989699,0,-26.845698430003928,-5.7807876741356008,1.589418285853788,-25.890097913405409,0,null,-111.51247656322631,-19.308156094055011,-121.13054046434924,-7.4768967874098644,-25.276104746715657,-404.39443262099195,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2429.7587931070284,null,null,null,null,null,null,null,null,null,null,null,null,-5297.1869999999999,234.76299999999992,null,null,null,null,13.263600000000054,224.8495999999997,30,349.93974949369658,-1.4210854715202004E-14,0.92367616538049901,0,0,0,0.15645205676544194,-2.3775528768199115,-0.75784708643583976,0,0,-14.267205220362712,-0.19269199557392369,-5.7000007600196412E-2,-0.92343681120574672,-3.0828947340406216,0,28.97226785199107,null,0,1.0991939065113338E-2,-1.1092858297772921,0,3.3627011067803689,0.6116006152926694,0,104.75926923336937,null,null,null,-1425.8967353090868,0,0,86.845000000000226,257.77174999999954,-73.581400000000002,-32.922149999999995,-5.3432364898171727,-85.890608360864178,-5.5592211839879795,-0.34314816768521045,-1.1600332700405747,-18.559465580648379,-13.359586544269511,-3.1154769977858678,0,0,0,-2.8330925519996319,0,-18.297107090286996,-123.26296046094151,0,81.226468686916803,3.031631078632973,227.18048977268361,-1.8167365908459115E-9,2.2151918730734521,0,-60.021417488673016,1.4833923624794991,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[39,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,null,400.91,299.77999999999997,null,3603.6486699999996,3603.6486699999996,3448.5357899999999,0,541.78349667307555,0,0,15.362862382883993,5.944889540416451,928.86471307088459,1219.1293032908839,117.89694425259695,33.4180651501703,0.10960730037434303,0,31.367497846164042,67.576704816912169,null,6.6683291124942636,22.533543013566867,97.355418185062419,0,0,1.2684749679465528E-12,20.645617230962891,0,17.487957824637139,3.7657493360455221,-1.0353867313674516,16.865455803501458,0,null,72.642009748533624,12.577814666462942,78.907456568479816,4.8706371345977111,16.465485334054293,263.43262406203439,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1582.8055063900501,null,null,null,null,null,null,null,null,null,null,null,null,3446.5241999999998,-157.12580000000025,null,null,null,null,-8.6402400000000341,-146.47263999999979,30,-227.95948469234736,1.4210854715202004E-14,-0.60170570215981911,0,0,0,-0.1019167736472042,1.5487972698524135,0.49368050228492955,0,0,9.2940134830053012,0.12552437406417738,3.7131227243548892E-2,0.60154978087790312,2.0082745556898089,0,-18.873258209346378,null,0,-7.1604233833917619E-3,0.72261646897334231,0,-2.1905474087614238,-0.39841190176696628,0,-68.242801984448207,null,null,null,928.86471307088459,0,0,-56.573000000000178,-167.91894999999974,47.932760000000002,21.44631,3.4807175765838565,55.951285471808042,3.6214153957251654,0.22353527883534358,0.75567461783643763,12.090098984328639,8.7027680300415575,2.0294994553024344,0,0,0,1.8455471811189497,0,11.919192117206588,80.296568163473367,0,-52.912948506246124,-1.9748801314008073,-147.99103975945684,1.1834675473996863E-9,-1.4430312606987667,0,39.099449036636521,-0.96631879926942332,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[40,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,-0.71799999999999997,-0.71799999999999997,-0.71799999999999997,-0.71799999999999997,null,400.91,299.77999999999997,null,-503.09541999999999,-503.09541999999999,-481.44053999999994,0,-75.636894927331966,0,0,-2.1447667102684633,-0.8299495800153629,-129.67623254615887,-170.19926886308664,-16.459266181871399,-4.665403612253991,-1.5301971936375324E-2,0,-4.3791295845898865,-9.4341967836949134,null,-0.9309469770116432,-3.1458455927942857,-13.591520563265568,0,0,-1.7708828057274448E-13,-2.8822774979255992,0,-2.4414454050339232,-0.52572584547553658,0.14454747678822288,-2.3545396202438358,0,null,-10.141349990170552,-1.7559539044371753,-11.016051685041514,-0.67997617395317067,-2.2987008496696446,-36.777099762111746,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-220.9710973338627,null,null,null,null,null,null,null,null,null,null,null,null,-482.78160000000003,20.318399999999997,null,null,null,null,1.2062400000000049,20.448639999999973,30,31.824792924189524,-1.3322676295501878E-15,8.4002468238528749E-2,0,0,0,1.4228318778668925E-2,-0.21622330152713021,-6.8921368975419006E-2,0,0,-1.2975115070577203,-1.7524110553778005E-2,-5.1837878982826657E-3,-8.398070049977413E-2,-0.28036965409007308,0,2.6348433588004725,null,0,9.9964689661195295E-4,-0.10088248584928294,0,0.30581626278256058,5.5621183252708817E-2,0,9.5271887662519568,null,null,null,-129.67623254615887,0,0,7.898000000000037,23.442699999999984,-6.6917600000000004,-2.9940599999999997,-0.48593335018225048,-7.8112041549208966,-0.50557578342031273,-3.1207141785684754E-2,-0.10549764254453864,-1.6878652674991179,-1.2149693652673224,-0.2833328035985121,0,0,0,-0.2576517355713408,0,-1.6640054326568794,-11.209981711330716,0,7.3870303378348661,0.27570755091304289,20.660619589206693,-1.6522062979447301E-10,0.20145760162973259,0,-5.4585658970066149,0.13490509388983885,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[41,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,0.224,0.224,0.224,0.224,null,400.91,299.77999999999997,null,156.95456000000001,156.95456000000001,150.19872000000001,0,23.597025715490751,0,0,0.66911941935952057,0.25892577426663133,40.45609483334205,53.098379143915615,5.1349242684389891,1.4555019625973455,4.7738742531310205E-3,0,1.3661908453316638,2.9432591637154046,null,0.29043471149109762,0.98143372254306405,4.2402515406288126,0,0,5.5247597281747587E-14,0.89920635032776353,0,0.76167656090194813,0.16401474844919248,-4.5095591644236675E-2,0.7345638926666006,0,null,3.1638752058470798,0.54781848829237778,3.4367626426870466,0.2121374136009892,0.71714344056546009,11.473635580380266,0,0,0,0,0,null,null,null,null,null,null,null,null,null,68.938058221149376,null,null,null,null,null,null,null,null,null,null,null,null,147.51660000000001,-9.4333999999999776,null,null,null,null,-0.37632000000000154,-6.3795199999999914,30,-9.9286262047610023,6.6613381477509392E-16,-2.6206898169123249E-2,0,0,0,-4.4389183933452037E-3,6.7456851729912642E-2,2.1501931268097296E-2,0,0,0.40479467629655375,5.4671319833514698E-3,1.6172263080992955E-3,2.6200107119706662E-2,8.7469084284370169E-2,0,-0.82201241277340176,null,0,-3.1186755548896598E-4,3.1473087507296604E-2,0,-9.5407859141076939E-2,-1.7352569705580467E-2,0,-2.9722705900284661,null,null,null,40.45609483334205,0,0,-2.4640000000000071,-7.3135999999999921,2.0876800000000002,0.93408000000000002,0.15160037665852144,2.4369216305045698,0.15772837811441515,9.7359328133612612E-3,3.2912913551499522E-2,0.52657635086323462,0.37904336743715905,8.8393520899814365E-2,0,0,0,8.0381599955404379E-2,0,0.51913261408794009,3.4972644893288032,0,-2.3045888519150557,-8.6014611984013389E-2,-6.4456529080533418,5.1545154699111359E-11,-6.2850282402590663E-2,0,1.7029509205145987,-4.2087383051983229E-2,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[42,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,407.03,1876.13,7601.33,109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[43,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-60.69,-279.55,-1155.6400000000001,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[44,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,105.3,485.16,1989.13,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[45,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-8.6199999999999992,-39.79,-163.11000000000001,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[46,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5.98,27.52,113.87,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[47,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,6.4450000000000003,6.4450000000000003,6.4450000000000003,6.4450000000000003,null,821.23,299.77999999999997,null,7224.9094500000001,7224.9094500000001,7014.6091000000006,0,678.94120864436559,0,0,57.75595735342003,22.350440542885305,3492.0479721578899,1527.7636320648935,147.74369156289859,41.878170307767377,0.13735544447066711,0,66.40799485947062,84.684398706007968,null,8.3564808730362685,84.713787831390334,366.00634763422272,0,0,1.5896016271467107E-12,25.872254142243019,0,21.915202834879715,4.7190850614064539,-1.2975048577995776,21.135108429626076,0,null,91.032034382519782,42.660508316813271,98.883639429098281,6.103685851153462,20.633881582341029,330.12313087299469,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1983.5079698004811,null,null,null,null,null,null,null,null,null,null,null,null,7020.0510000000004,-204.85899999999947,null,null,null,null,-26.746749999999853,-183.55359999999976,30,-337.30765360582564,-1.8474111129762605E-13,-2.2621042619296645,0,0,0,-0.12771798680852697,1.9408902205325274,1.8560440254584556,0,0,11.646882538979071,0.15730207871740731,4.6531355159375565E-2,0.75383790351121149,2.5166886080926929,0,-23.651205358591874,null,0,-8.9731535496713755E-3,0.90555379010950787,0,-2.7451055900189454,-0.49927371318065283,0,-136.88646647080893,null,null,null,3492.0479721578899,0,0,-113.68980000000025,-210.42924999999974,86.943049999999999,26.87565,13.085686843213352,70.115892449115861,4.5382115935152036,0.28012538831300593,0.9469809278545287,15.150824023721192,32.717935995390846,7.629807090562684,0,0,0,2.3127652308597377,0,14.936650436592743,100.62441800769705,0,-66.308371208002384,-2.4748400635578864,-185.45639728751689,1.4830737590882711E-9,-1.8083485271638251,0,48.997851262127625,-1.210951713259071,0,0,0,0,0,0,null,817.08,271.3,null,817.08,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[48,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,2.0190000000000001,2.0190000000000001,2.0190000000000001,2.0190000000000001,null,821.23,299.77999999999997,null,2263.3191900000002,2263.3191900000002,2197.4392200000002,0,212.68926303382068,0,0,18.092983381932513,7.0016352918674061,1093.9402413943801,478.5965513016323,46.283089723117492,13.119010993232324,4.3028804094069339E-2,0,20.803373409041306,26.528751122952688,null,2.6178021540202061,26.537957739577514,114.65738027517388,0,0,4.9796829871360881E-13,8.1049000951417618,0,6.8652900734867561,1.4783293621380342,-0.40646428361479398,6.6209129432761911,0,null,28.517250181273461,13.364090968447789,30.976891855290834,1.912077848483916,6.4638955647395715,103.41638498565963,0,0,0,0,0,null,null,null,null,null,null,null,null,null,621.36580155580623,null,null,null,null,null,null,null,null,null,null,null,null,2198.5276000000003,-64.792399999999816,null,null,null,null,-8.3788499999999555,-57.501119999999922,30,-105.66705238637155,-5.6843418860808015E-14,-0.70864057483878184,0,0,0,-4.0009715340017848E-2,0.60801510554773985,0.58143566910793165,0,0,3.6485734439407906,4.9277408367796482E-2,1.4576696053806071E-2,0.23615185836914065,0.78839321950957242,0,-7.4091208097745724,null,0,-2.8109847970188562E-3,0.2836793021305084,0,-0.85994851609747558,-0.15640552783735284,0,-42.881889186123075,null,null,null,1093.9402413943801,0,0,-35.615159999999833,-65.9203499999999,27.236310000000003,8.4192300000000007,4.0993020537543998,21.964932017806813,1.4216678366651971,8.7753787277573145E-2,0.29665701991284615,4.7462395196110299,10.249420135716699,2.3901598938473327,0,0,0,0.72451093888375651,0,4.679146195730139,31.522218767655598,0,-20.772164696502223,-0.77528348926662094,-58.097201881070077,4.6459672918529393E-10,-0.56649428647692213,0,15.349365663031138,-0.3793501177765819,0,0,0,0,0,0,null,817.08,271.3,null,817.08,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[49,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,-0.10299999999999999,-0.10299999999999999,-0.10299999999999999,-0.10299999999999999,null,821.23,299.77999999999997,null,-115.46402999999998,-115.46402999999998,-112.10314,0,-10.850418074533692,0,0,-0.92301995460081654,-0.35719090394370617,-55.807748818039194,-24.415772552782627,-2.3611482127197134,-0.66927099173002935,-2.1951296788950674E-3,0,-1.0612914616796703,-1.3533736333155655,null,-0.1335481039445672,-1.3538433121230726,-5.8492868590108511,0,0,-2.5404029107232146E-14,-0.41347434858821269,0,-0.35023520434330652,-7.5417495938691181E-2,2.0735919372126682E-2,-0.33776821850294581,0,null,-1.4548176169743268,-0.68177383345721743,-1.5802971080212758,-9.7545328575454851E-2,-0.32975792133143922,-5.2758235034784251,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-31.69919641418922,null,null,null,null,null,null,null,null,null,null,null,null,-108.83800000000002,6.6219999999999715,null,null,null,null,0.42744999999999761,2.9334399999999961,30,5.3906420979674294,2.886579864025407E-15,3.6151549880333533E-2,0,0,0,2.0411097969399994E-3,-3.1018105929379453E-2,-2.9662146566675041E-2,0,0,-0.18613326633278504,-2.5139044387731957E-3,-7.4363531131352301E-4,-1.2047370684507896E-2,-4.0220159291473934E-2,0,0.37797892194491228,null,0,1.4340338489001554E-4,-1.447200005915894E-2,0,4.3870578087191858E-2,7.9790833914053227E-3,0,2.1876347628383734,null,null,null,-55.807748818039194,0,0,1.8169199999999932,3.3629499999999974,-1.38947,-0.42950999999999995,-0.20912734598153548,-1.1205487854552261,-7.2526888150824809E-2,-4.4767905347152222E-3,-1.5134062927698439E-2,-0.24213108990586232,-0.5228777979092718,-0.12193485342559447,0,0,0,-3.6961182122351117E-2,0,-0.23870830022793674,-1.6081171535752978,0,1.0596993381573694,3.9551361760506165E-2,2.96384932825667,-2.370156666968067E-11,2.8899906640476952E-2,0,-0.78305332505805203,1.9352680599795891E-2,0,0,0,0,0,0,null,817.08,271.3,null,817.08,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[50,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,1576.521,1576.521,1576.521,1576.521,null,594.9,314.01,null,1432915.70211,1432915.70211,1384343.0900999999,0,166076.8150804071,0,0,9056.2655254835518,3504.5375039042451,547560.95003148261,396131.03738181182,36139.803315195102,10243.881292749686,33.598718800983789,0,12674.776069738857,20714.776250177558,null,2044.091168726146,13283.225640777964,57390.68756685104,0,0,3.8883480943847311E-10,6328.6504224333748,0,5360.7102387040186,1154.3423894637026,-317.38458586858769,5169.8901903153655,0,null,23296.54995958908,6892.3441470467569,24188.073563444756,1493.031640301987,5047.2843484986597,80751.908209003013,0,15861,73109.56,299768.17,3086,null,null,null,null,null,null,null,null,null,507611.33514306031,null,null,null,null,null,null,null,null,null,null,null,null,1384342.2120000001,-48573.487999999896,null,null,null,null,-4445.7892199998996,-44126.822790000013,30,-75960.829934454523,7.2759576141834259E-12,-354.70346287487337,0,0,0,-31.241286001763001,474.76403279505985,291.02674211884641,0,0,3019.8988675971632,38.477894560380264,11.382103734245675,184.39740659137169,615.61092957624351,0,-5785.3563883836296,null,0,-2.1949363859241942,221.50885442004801,0,-671.48434598638141,-122.12808278933676,0,-27142.094318618474,null,null,null,547560.95003148261,0,0,-22165.885259999919,-51741.419220000003,17720.09604,7614.5964299999996,2051.8650307238568,18180.221488372335,1110.09866247016,68.52188631630851,231.64240796930167,3706.0655144609705,5130.2521245348253,1196.3630924079405,0,0,0,565.72893010399139,0,3653.6761959577384,24613.887990987205,0,-16219.788934865963,-605.37429508771766,-45364.764144005181,3.6277686978302563E-7,-442.34281278399385,0,11985.437000716944,-296.21269293078331,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[51,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0.61599999999999999,0.61599999999999999,0.61599999999999999,0.61599999999999999,null,594.9,314.01,null,559.88855999999998,559.88855999999998,540.90959999999995,0,64.891820717599572,0,0,3.5385888064274869,1.369341164757726,213.95055645905973,154.7817752045143,14.121041738207218,4.0026303971427,1.3128154196110306E-2,0,4.9524630873671427,8.0939627002173626,null,0.79869545660051844,5.1902048845015232,22.424479941072931,0,0,1.5193089252480584E-13,2.4728174634013498,0,2.0946105424803574,0.45104055823527933,-0.12401287702165084,2.0200507048331517,0,null,9.1027488851127707,2.6930716397566559,9.4510972673893772,0.58337788740272023,1.9721444615550152,31.552497846045728,0,6.19,28.52,116.9,0,null,null,null,null,null,null,null,null,null,198.34089266690714,null,null,null,null,null,null,null,null,null,null,null,null,544.42200000000003,-15.467999999999961,null,null,null,null,-1.7371199999999607,-17.241840000000007,30,-29.680461750667519,2.6645352591003757E-15,-0.13859462267290823,0,0,0,-1.2207025581699504E-2,0.18550634225725957,0.11371397726082266,0,0,1.1799764814041964,1.5034612954216486E-2,4.4473723472731042E-3,7.2050294579193874E-2,0.24053998178201397,0,-2.2605341351268646,null,0,-8.5763577759465602E-4,8.6550990645067216E-2,0,-0.26237161263796172,-4.7719566690346382E-2,0,-10.605332945307408,null,null,null,213.95055645905973,0,0,-8.6609599999999478,-20.217120000000026,6.9238400000000002,2.9752800000000001,0.80173296703682695,7.1036265529208666,0.43375303981464164,2.6773815236743465E-2,9.0510512266623683E-2,1.4480849648738952,2.0045627737996847,0.46745946607960903,0,0,0,0.22104939987736205,0,1.4276146887418353,9.6174773456542084,0,-6.3376193427664038,-0.23654018295603696,-17.72554549714669,1.4174917542255624E-10,-0.17283827660712431,0,4.683115031415146,-0.11574030339295405,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[52,"Sistema de Compensação GD I","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,718.57600000000002,718.57600000000002,718.57600000000002,718.57600000000002,null,594.9,314.01,null,653120.91215999995,653120.91215999995,630981.58559999999,0,75697.572993457507,0,0,4127.8327762458412,1597.363144167123,249577.49197747614,180555.95600545304,16472.470272847386,4669.1463315863848,15.314247613026234,0,5777.1446679674227,9441.7651644016096,null,931.6938091269061,6054.4751056583873,26158.592691779908,0,0,1.7723034582289755E-10,2884.589742826442,0,2443.4040019048139,526.14759768583451,-144.66343688102236,2356.4284988249788,0,null,10618.533900761031,3141.5205302106801,11024.88907469414,680.52167015957332,2300.544932802527,36806.603396461294,0,10452.33,48146.34,197565.09,1544,null,null,null,null,null,null,null,null,null,231368.51507957056,null,null,null,null,null,null,null,null,null,null,null,null,630985.098,-22135.812000000034,null,null,null,null,-2026.3843199999544,-20112.942240000008,30,-34622.836822967103,3.637978807091713E-12,-161.67332724319567,0,0,0,-14.239733140252156,216.39676200300758,132.6495696820989,0,0,1376.4655521128443,17.538168893163856,5.1879464802176471,84.048072203795527,280.59457459252735,0,-2636.9571050047257,null,0,-1.0004488417546398,100.96341664573265,0,-306.06159727749389,-55.665804146237519,0,-12371.327478096131,null,null,null,249577.49197747614,0,0,-10103.178559999953,-23583.664320000003,8076.7942400000002,3470.72208,935.23712422314566,8286.5187563176387,505.9813706783213,31.232177041490541,105.58227575081393,1689.2193209727664,2338.3615255614973,545.30057353509926,0,0,0,257.85843111408332,0,1665.3403450931057,11218.97467716042,0,-7392.9564234540767,-275.928731343859,-20677.194125255974,1.6535317447798501E-7,-201.61921664162497,0,5462.9449136593676,-135.01331858911635,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[53,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-4.1059999999999999,-4.1059999999999999,-4.1059999999999999,-4.1059999999999999,null,594.9,314.01,null,-3731.9844599999997,-3731.9844599999997,-3605.4785999999999,0,-432.54190887412955,0,0,-23.586762401284513,-9.1274591274273096,-1426.105494839122,-1031.7109886197009,-94.124995742011095,-26.679870796538843,-8.7506820014982015E-2,0,-33.01106077391151,-53.950991634890407,null,-5.3237719883144949,-34.595748791823461,-149.47226402280106,0,0,-1.0127081894591767E-12,-16.482773546633023,0,-13.961803388675888,-3.0064489157695728,0.82661830040730255,-13.464818496826171,0,null,-60.6751411075861,-17.950896352014333,-62.997086655683091,-3.8885545546681319,-13.145495388222228,-210.31583791536326,0,-41.3,-190.11,-779.3,-1,null,null,null,null,null,null,null,null,null,-1322.0579631336375,null,null,null,null,null,null,null,null,null,null,null,null,-3608.9910000000009,122.98899999999912,null,null,null,null,11.578919999999739,114.92694000000003,30,197.83762329259844,-2.1316282072803006E-14,0.92381415697232683,0,0,0,8.1366959478017975E-2,-1.2365081839420551,-0.75797011466386088,0,0,-7.865232845203991,-0.10021448180196835,-2.9644335808285405E-2,-0.48025732068533245,-1.6033395538911464,0,15.067781101998149,null,0,5.7166436733825654E-3,-0.57691293439715707,0,1.7488601322913535,0.31807880004961397,0,70.690742002325038,null,null,null,-1426.105494839122,0,0,57.730359999999926,134.75892000000005,-46.151440000000001,-19.831979999999998,-5.3440187705409699,-47.349822445280971,-2.8912175024008415,-0.1784631255877738,-0.60330546001096885,-9.6523325743055413,-13.361582385099846,-3.1158905320176538,0,0,0,-1.473423434896832,0,-9.5158862207369737,-64.106107112428859,0,42.243936723050084,1.5766785571712463,118.15111982351347,-9.4484109461853225E-10,1.1520681229689163,0,-31.215698569789918,0.77147676255108522,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[54,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,114.74299999999999,114.74299999999999,114.74299999999999,114.74299999999999,null,594.9,314.01,null,104291.06013,104291.06013,100755.82829999999,0,12087.471078895336,0,0,659.13684320764469,255.0686903697983,39852.806330814754,28831.37213034348,2630.3420327388162,745.5743825638715,2.4453957742277352,0,922.5007662885846,1507.6713670633778,null,148.77388437778131,966.78519328304913,4177.0326329196942,0,0,2.8300335066515905E-11,460.61443864133287,0,390.1654179802332,84.015822684400419,-23.100015500154679,376.27707471537389,0,null,1695.5790833189847,501.64142720876282,1760.4663210260703,108.6664430750817,367.35352589644015,5877.3186044623781,0,1221.78,5627.68,23070.73,536,null,null,null,null,null,null,null,null,null,36945.177024803452,null,null,null,null,null,null,null,null,null,null,null,null,100753.19399999999,-3537.8660000000091,null,null,null,null,-323.57525999999268,-3211.656570000001,30,-5528.6123744429497,4.5474735088646412E-13,-25.816173359347886,0,0,0,-2.2738161303910829,34.55447115198811,21.181628072789891,0,0,219.79552176260404,2.8005139516324675,0.82841695656357217,13.420887907305769,44.805647937685535,0,-421.07218874490502,null,0,-0.1597527630333504,16.121948570757922,0,-48.872249917074114,-8.8887763648545786,0,-1975.4670749081297,null,null,null,39852.806330814754,0,0,-1613.2865799999831,-3765.8652600000064,1289.7113199999999,554.20868999999993,149.33968479985197,1323.2003596782451,80.795657544563994,4.9871881196585317,16.859493034105846,269.73638494241123,373.39212070470325,87.074190773332106,0,0,0,41.175115730727519,0,265.92336401023442,1791.4581218707806,0,-1180.5153510503983,-44.060600995007377,-3301.7569269141277,2.6403775382322029E-8,-32.194776579109195,0,872.32900657413654,-21.559074078275557,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[55,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[56,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",750,750,5.8949999999999996,5.8949999999999996,5.8949999999999996,5.8949999999999996,49.14,83.92,466.58,36855,3245.1974999999998,40100.197500000002,39926.405099999996,0,304.29102067178917,0,0,920.32693944017251,0,29470.095080247676,2403.5076138027621,135.13561858235641,38.304393167461392,0.12563387822414002,0,18.885409173958578,77.457646295099593,null,2.5973611313862839,1210.7153879694526,5255.8904793388501,0,0,1.4539490445352767E-12,23.664381407063239,0,9.822057276755892,4.3163702772678105,-1.1867790747445319,19.331491728882188,0,null,115.8410513048963,580.99241204445786,38.792685150999368,1.1418771816594937,18.873038313095478,61.759415453963022,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2524.074629902479,null,null,null,null,null,null,null,null,null,null,null,null,39929.042000000001,-171.15799999999581,null,null,null,null,-41.685449999997914,-132.10694999999981,30,-957.21184418628218,-2.2737367544323206E-13,-32.484060263973333,0,0,0,-0.11681885682486381,1.7752595578028298,0,0,0,18.323103307322981,0.1438783171511453,8.7050831225392589E-3,0.29573543828536941,0.47082195332519206,0,-10.600106941590731,null,0,-8.2074073196761327E-3,0.8282761198907167,0,-2.5108452215921799,-0.15518424038073775,0,-760.24643975695108,null,null,29470.095080247676,0,0,0,-637.99050000000454,-202.90589999999986,596.30505000000005,70.798949999999991,110.43274277287128,110.30769276936628,1.7803694778253205,5.2405840785150794E-2,0.8661679704736146,2.8344152464459289,469.83307642972045,109.04393591948249,0,0,0,2.1153996952549501,0,6.6943772876058949,92.037384663362914,0,-60.649782509103808,-1.1091853011000889,-169.63001737935019,1.3565119953181314E-9,-1.6540286373360353,0,21.960084292198442,-0.54272995676256741,0,0,0,0,0,0,49.09,83.21,444.17,49.09,83.21,444.17,0,0,0,0,0,0,0,null,0,0,5,151,0]
[57,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",750,750,64.555999999999997,64.555999999999997,64.555999999999997,64.555999999999997,14.2,83.92,295.91000000000003,10650,24520.305480000003,35170.305480000003,33693.7448,0,3332.2834826951694,0,0,758.9395086812624,0,2947.0016031895875,15302.763232208108,1479.866835148872,419.47046739925997,1.3758135102014561,0,206.81365133741645,848.23677934290913,null,28.443637862217635,1312.4920540722226,5634.8364156485022,0,0,1.5922160223752218E-11,259.14805871321028,0,107.56110764346963,47.268464736098522,-12.996388456184564,211.69869042404048,0,null,762.90778383780571,645.08391769354137,424.81774090040972,12.504668929467393,206.67817834439217,676.32583953283074,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16623.089659915207,null,null,null,null,null,null,null,null,null,null,null,null,33695.148000000001,-1475.1619999999966,null,null,null,null,351.66524000000032,-1828.225920000003,30,-2585.9100116399422,-1.5916157281026244E-12,-34.82613772548757,0,0,0,-1.2792804276821244,19.440823751233168,0,0,0,116.66038001339439,1.5756079121304936,9.5329151154988523E-2,3.2385915104241008,5.1559596300019166,0,-116.08151038529817,null,0,-8.9879115679222021E-2,9.070431415719213,0,-27.496204262104371,-1.6994187993246648,0,-665.85724611678665,null,null,2947.0016031895875,0,0,0,-476.7683999999997,-2097.4244400000043,828.43363999999997,269.19851999999997,11.043244655640137,702.31211061987938,19.49678235971016,0.57389507340563095,9.4853841394223348,31.039611645388192,503.70770447929505,118.21052318424151,0,0,0,23.165690030004843,0,73.309961014196134,1007.899135594242,0,-664.17427644744794,-12.146660949587343,-1857.6141479120156,1.4855129494445682E-8,-18.113226923132331,0,240.48434292912003,-5.9434224069150616,0,0,0,0,0,0,14.73,83.21,267.58999999999997,14.73,83.21,267.58999999999997,0,0,0,0,0,0,0,null,0,0,5,151,0]
[58,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,890.7,4102.8500000000004,10262.77,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[59,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",202,202,3.6779999999999999,3.6779999999999999,3.6779999999999999,3.6779999999999999,69.5,130.93,468.71,14039,2205.4759199999999,16244.475920000001,16089.54682,0,298.34014574916381,0,0,243.49044133584778,111.99944054208119,11971.950451811099,1499.5930455583646,84.313622586243753,23.898822403718913,7.8385310281320952E-2,0,12.776612911542731,48.327264304219902,null,3.3224653241227031,320.31802404393341,1390.5305017113876,0,0,9.0714581608155183E-13,14.76464712725676,0,9.6299719690534555,2.6930635928398656,-0.7404535092299217,12.061276773338202,0,null,74.997304834540472,154.47141572311585,42.281185919639917,1.4609164039951548,11.77523917142751,79.014927863539384,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1634.1253149169665,null,null,null,null,null,null,null,null,null,null,null,null,16090.699199999999,-153.78080000000045,null,null,null,null,-72.174100000000749,-82.754999999999995,30,-413.84338228786555,-7.9580786405131221E-13,-8.5941814796283325,0,0,0,-7.2885454690728935E-2,1.1076174136724033,9.3007514582971567,0,0,11.432124506248329,8.9768354619494062E-2,1.1137273724465935E-2,0.32232997021215226,0.60236908664242605,0,-10.392805686244541,null,0,-5.1207538798590108E-3,0.51677685648141392,0,-1.5665629728610808,-0.1985069581911163,0,-307.90928644441783,null,null,11971.950451811099,0,0,0,-243.6427400000002,-126.9277800000001,171.46864000000002,44.172779999999996,44.862268721368309,68.823018491217852,1.9404723494796692,6.7047974771612284E-2,0.54041828590363938,3.6263477331677065,124.30190964911553,28.849668910446848,0,0,0,1.31983716355347,0,6.5634585314905731,57.423833891747044,0,-37.840525880998101,-1.087493491140358,-105.83531873134012,8.4635303117558736E-10,-1.0319791905211091,0,21.53062135693116,-0.53211604484913266,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[60,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",202,202,32.058,32.058,32.058,32.058,34.67,130.93,298.04000000000002,7003.34,13751.920259999999,20755.260260000003,19818.077379999999,0,2600.3774857060071,0,0,146.52267168975212,48.333865291942196,5466.4905374833543,7599.2314223019948,734.89018838221921,208.3057228435076,0.68321812860211728,0,111.36287567108127,421.22768870709126,null,28.959106405852534,253.38340828488401,1087.820339119829,0,0,7.906819078831536E-12,128.69088026253323,0,83.936280963544235,23.473146454393806,-6.4539039148702644,105.12789853172269,0,null,402.57865655208644,131.56718264131322,368.52916210217955,12.733566633843575,102.63475186449786,688.7059699427258,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8771.834872845242,null,null,null,null,null,null,null,null,null,null,null,null,19818.8766,-936.3833999999988,null,null,null,null,-26.415100000001349,-910.76778000000081,30,-1366.9049777127238,-4.2632564145606011E-13,-6.7232796404837245,0,0,0,-0.63528056184759407,9.6541596105247116,4.0137813717941313,0,0,57.932623806762422,0.78243445143874624,9.7074149281928257E-2,2.8094763961559011,5.2503393636712872,0,-90.585254129861099,null,0,-4.4633259347612864E-2,4.5043046397719309,0,-13.654397983681498,-1.7302164398289293,0,-392.98794219947683,null,null,5466.4905374833543,0,0,0,-302.03814000000199,-1044.44964,275.62304,133.68186,20.484478986327304,348.76265013712271,16.913448227193918,0.58440021077442816,4.710366886758802,31.607791090236635,97.24212833974083,22.821155500811901,0,0,0,11.503898800760508,0,57.208089614607069,500.51475445938735,0,-329.82370274416456,-9.4787564815055987,-922.47652199274114,7.3769400417147857E-9,-8.9948855056350503,0,187.66412709638368,-4.6380033077143992,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[61,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,460.39,2120.7399999999998,5755.34,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[62,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",2107,2107,74.951999999999998,74.951999999999998,74.951999999999998,74.951999999999998,69.5,130.93,468.71,146436.5,44944.217279999997,191380.71727999998,188906.71287999998,0,6079.7146830318989,0,0,2539.774058884313,1168.2317882285399,124875.74060379202,30559.4067293884,1718.1823382501743,487.02135312766177,1.5973724241994476,0,260.36777894125936,984.83553945891515,null,67.706748497456459,3341.1389933691466,14504.196866860861,0,0,1.8486240676167612E-11,300.88086772217201,0,196.24406172498493,54.880506365017297,-15.089307075530478,245.79032537119218,0,null,1528.3300685042077,1624.3733665340069,861.62573329223039,29.771236082720183,239.96131766634986,1610.2030650429592,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33300.96808147266,null,null,null,null,null,null,null,null,null,null,null,null,188905.56049999999,-2475.1595000000088,null,null,null,null,-787.58440000000837,-1686.42,30,-5792.53716980842,-8.1854523159563541E-12,-89.643269195927132,0,0,0,-1.4852938009732384,22.571544423483935,97.013283775406535,0,0,232.9691669364729,1.8293414125720915,0.22696056014033772,6.5685905185818001,12.275358287662584,0,-211.78944312001113,null,0,-0.10435311169200445,10.531119887709565,0,-31.924151153312479,-4.0452674090104779,0,-3626.733942218445,null,null,124875.74060379202,0,0,0,-2754.6701600000215,-2586.5935199999981,1967.0857599999999,900.17351999999994,467.94455542536161,1402.5075807378357,39.543850880423662,1.3663349116590224,11.012895966571392,73.899406007717758,1296.5550674786457,300.92204155599757,0,0,0,26.896257499363703,0,133.75322018822226,1170.2096785900555,0,-771.13189119971992,-22.161449741150662,-2156.7615034125624,1.7247376941999081E-8,-21.030153422495424,0,438.76104729328557,-10.843709024886437,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[63,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",2525,2525,826.60299999999995,826.60299999999995,826.60299999999995,826.60299999999995,34.67,130.93,298.04000000000002,87541.75,354587.88890999998,442129.63890999998,417911.07482999994,0,67049.717100787399,0,0,1831.5333961219014,604.17331614927753,68331.131718541932,195943.21203347357,18948.856272609253,5371.0816463788105,17.616512407414557,0,2871.4482225448528,10861.191314752878,null,746.69923989010294,3167.2926035610503,13597.754238997863,0,0,2.038742395351982E-10,3318.2440482141974,0,2164.2641978073661,605.24590675155287,-166.41138991027216,2710.6817739727235,0,null,10380.333309686323,1797.4145822387711,9502.3804036791207,328.33003868722318,2646.3969616148706,17758.014251436987,0,0,0,0,0,null,null,null,null,null,null,null,null,null,226178.33368889175,null,null,null,null,null,null,null,null,null,null,null,null,417909.87599999999,-24219.764000000025,null,null,null,null,-734.77285000002405,-23483.791230000021,30,-33445.18926273816,-5.4569682106375694E-12,-84.040995506045874,0,0,0,-16.38046098524228,248.92873218973634,50.17226714742651,0,0,1493.7700616551738,20.174766512652695,2.5030189974074233,72.441250779580514,135.3779483757171,0,-2335.7053721225675,null,0,-1.1508511471868133,116.14173461069004,0,-352.07331513210647,-44.612954638839369,0,-8369.1137869544655,null,null,68331.131718541932,0,0,0,-6258.3454900000088,-26930.725740000031,5523.5726400000003,3446.9345099999996,256.05598732907674,8992.7086184820018,436.10665184799393,15.068531019613658,121.45496910897391,814.99453922773944,1215.5266042467604,285.26444376014877,0,0,0,296.62353423186215,0,1475.0882306975807,12905.577315502931,0,-8504.3752623193777,-244.40603106500635,-23785.696565873288,1.9021151566852475E-7,-231.9296070751279,0,4838.8461678910735,-119.58910250691406,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[64,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8149.68,37539.800000000003,148248.01,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[65,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,84.331999999999994,84.331999999999994,84.331999999999994,84.331999999999994,null,1819.24,468.71,null,192947.39939999999,192947.39939999999,190264.79848,0,6840.5712809457536,0,0,2444.7497200900939,1124.4332606873891,120204.71608785515,34383.817487228924,1933.207291991057,547.97049781142562,1.797278408549309,0,1719.7387539617721,1108.0845169394977,null,76.18002874222833,3216.0926270621339,13961.689291559262,0,0,2.0799733812340788E-11,338.53513364214706,0,220.80337033556714,61.748623956327229,-16.977684975632886,276.55018837660606,0,null,1719.5956256950699,1567.9812729348321,969.45540265771433,33.497009837335341,269.99169924002848,1811.7147625307239,0,0,0,0,0,null,null,null,null,null,null,null,null,null,37468.47636149473,null,null,null,null,null,null,null,null,null,null,null,null,190260.28619999997,-2687.113800000021,null,null,null,null,-785.13091999999529,-1897.4699999999998,30,-6094.3806287396292,2.2737367544323206E-12,-86.29029811727014,0,0,0,-1.6711735086945509,25.396300089674018,93.376129724209932,0,0,262.12450349672872,2.0582775643749187,0.25536393902437027,7.3906283436463127,13.811579612487776,0,-238.29420585437163,null,0,-0.11741256557810487,11.849055427077928,0,-35.919355254845151,-4.5515195209823816,0,-3656.3276267112169,null,null,null,120204.71608785515,0,0,-2734.8867599999958,-2910.2973199999938,1949.75584,1012.8273199999999,450.44091156392824,1578.0268611749275,44.492635719499575,1.5373272997388818,12.391124221540435,83.147677279363521,1248.0593836183459,289.65965231898991,0,0,0,30.26223699749626,0,150.49200241372023,1316.6576290806991,0,-867.63654937366289,-24.934883386310133,-2426.673218937296,1.9405830295024369E-8,-23.662008998103907,0,493.67057103662825,-12.200764082168917,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[66,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,30.134,30.134,30.134,30.134,null,1819.24,468.71,null,68945.085300000006,68945.085300000006,67986.522759999993,0,2444.3126568801799,0,0,873.57216792196198,401.78902288044617,42952.247244123559,12286.225349335442,690.78485671937722,195.80400062905539,0.64221395867790254,0,614.50703898738379,395.94719481875001,null,27.221090287415318,1149.1928950326133,4988.8719004867289,0,0,7.4322816807508117E-12,120.96734000346797,0,78.898742608878962,22.064376918606992,-6.0665649937831603,98.818519382211363,0,null,614.45589556390496,560.28017453182929,346.41143461186221,11.969346089719954,96.475001955355253,647.37244052199446,0,0,0,0,0,null,null,null,null,null,null,null,null,null,13388.453572514374,null,null,null,null,null,null,null,null,null,null,null,null,67977.498200000002,-967.59179999999469,null,null,null,null,-280.54753999999838,-678.01499999999999,30,-2177.6794795147798,9.0949470177292824E-13,-30.833750456124108,0,0,0,-0.59715342350474998,9.0747534376302923,33.365700957042861,0,0,93.663849883441799,0.73547569279601532,9.1248125724050055E-2,2.640862240993215,4.935233838195586,0,-85.148669534880952,null,0,-4.1954539808502167E-2,4.2339732988610876,0,-12.834912622130414,-1.6263753882901284,0,-1306.5002217819547,null,null,null,42952.247244123559,0,0,-977.24561999999958,-1039.9243400000012,696.69808,361.90933999999999,160.95416246580862,563.86972246176151,15.898366987281227,0.54932671880580886,4.4276684685753862,29.710810927481152,445.96382708764452,103.5028691716127,0,0,0,10.813478272572123,0,53.77467628818296,470.47575054211677,0,-310.02893064110845,-8.9098773414963404,-867.11296755035437,6.9342039808170611E-9,-8.4550464728556562,0,176.40123544583025,-4.3596478780543464,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[67,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,4.2560000000000002,4.2560000000000002,4.2560000000000002,4.2560000000000002,null,1819.24,468.71,null,9737.5151999999998,9737.5151999999998,9602.13184,0,345.22448621762948,0,0,123.37967567119766,56.746999448436284,6066.3955754625958,1735.2550304231647,97.563561100340792,27.654537289349566,9.0703610809489396E-2,0,86.790401471105909,55.921924110592691,null,3.8445928274785821,162.30719324546368,704.60738064881923,0,0,1.0497043483532041E-12,17.084920656227506,0,11.143328085995517,3.1162802205346574,-0.85681624124049682,13.956713960665413,0,null,86.783178188092521,79.131626163385732,48.925700727022154,1.6905003304522508,13.625725370743742,91.432173188478416,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1890.9291300398613,null,null,null,null,null,null,null,null,null,null,null,null,9611.1563999999998,-126.36360000000059,null,null,null,null,-39.623359999999771,-95.76,30,-307.56633254180906,1.1368683772161603E-13,-4.3548298248244919,0,0,0,-8.4339449473556982E-2,1.2816801828683375,4.7124319132267374,0,0,13.228690021368493,0.10387550768367682,1.2887503254846999E-2,0.37298432659677871,0.69703176529368704,0,-12.02604159887353,null,0,-5.9254835542903589E-3,0.59798866263865591,0,-1.8127493236804662,-0.22970245080516305,0,-184.52462148748921,null,null,null,6066.3955754625958,0,0,-138.02207999999962,-146.87456,98.398720000000012,51.114560000000004,22.732492050657129,79.63859888488939,2.2454187926551041,7.7584605934742229E-2,0.62534535747849096,4.1962305471347907,62.98606385096619,14.618311913266865,0,0,0,1.5272503991526833,0,7.5949101441065467,66.44802529724727,0,-43.787188186386061,-1.258393773326091,-122.4674052530135,9.793579392831158E-10,-1.1941553656492225,0,24.91417196712861,-0.61573841405054708,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[68,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,3122.2130000000002,3122.2130000000002,3122.2130000000002,3122.2130000000002,null,130.93,298.04000000000002,null,1339335.7106100002,1339335.7106100002,1247667.5369299999,0,253257.60779769821,0,0,0,0,0,740109.15018777782,71572.889754177231,20287.442630120295,66.540411845941804,0,10845.923580311737,41024.473318398952,null,2820.40359625479,0,0,0,0,7.700659216599865E-10,12533.543556588829,0,8174.7753320865413,2286.1115169633867,-628.56268961753176,10238.682745599399,0,null,39208.194990625103,1120.394983667692,35892.025104327542,1240.1555705456565,9995.8686294562813,67074.887158674523,0,0,0,0,0,null,null,null,null,null,null,null,null,null,854312.08665078192,null,null,null,null,null,null,null,null,null,null,null,null,1247666.3381000001,-91669.371899999911,null,null,null,null,-2966.1023500000533,-88702.071330000079,30,-119930.82188758394,0,0,0,0,0,-61.871646043040528,940.24401522413336,0,0,0,5642.2107172494289,76.203350674712055,9.4543069078536064,273.62230105655908,511.34437006882217,0,-8822.3363295450363,null,0,-4.346950607258357,438.68608466706064,0,-1329.8377594305366,-168.51033318508962,0,-25342.363515790323,null,null,null,0,0,0,-18202.50179000006,-101721.69954000006,15236.399440000001,13019.628210000001,0,33966.912476529302,1647.2452408064075,56.916274729635653,458.75502927842848,3078.3659692813335,0,0,0,0,0,1120.394983667692,0,5571.6464252258775,48746.449343842636,0,-32122.39854064403,-923.16104280962736,-89842.416531303345,7.1845960753828827E-7,-876.0355748707135,0,18277.103289474748,-451.70734984680894,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[69,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,141.02199999999999,141.02199999999999,141.02199999999999,141.02199999999999,null,130.93,298.04000000000002,null,60494.207340000008,60494.207340000008,56353.801419999996,0,11438.967926546649,0,0,0,0,0,33428.748319791375,3232.7557597491204,916.32945432769122,3.0054522094867981,0,489.88132300477952,1852.9655972565793,null,127.39007747102551,0,0,0,0,3.4781815463690209E-11,566.10659792822264,0,369.23270990208164,103.25753507054473,-28.390493414524748,462.45388067691675,0,null,1770.9291691399444,50.605241021924265,1621.146655997678,56.01450601528132,451.48661730099246,3029.5930280511284,0,0,0,0,0,null,null,null,null,null,null,null,null,null,38586.989127156456,null,null,null,null,null,null,null,null,null,null,null,null,56353.002200000003,-4141.2077999999965,null,null,null,null,-133.97090000000239,-4006.4350200000031,30,-5416.9540528563375,0,0,0,0,0,-2.7945765610104445,42.468304217213166,0,0,0,254.84354839594016,3.4419012792686203,0.42702572462523847,12.358786584899235,23.09605582830045,0,-398.48130600477941,null,0,-0.19634011790252259,19.814275653812729,0,-60.065210320504363,-7.6111604834223954,0,-1144.6466937789901,null,null,null,0,0,0,-822.15826000000379,-4594.4967600000045,688.1873599999999,588.06173999999999,0,1534.194474004533,74.401656244785727,2.5707557091469027,20.720736137765915,139.04154704371297,0,0,0,0,0,50.605241021924265,0,251.65634829468829,2201.7465750630645,0,-1450.8827190837721,-41.696712101031949,-4057.9413589263313,3.2450896455259295E-8,-39.568180915080987,0,825.52780995028445,-20.402411331352596,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[70,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,28.863,28.863,28.863,28.863,null,130.93,298.04000000000002,null,12381.361110000002,12381.361110000002,11533.943429999999,0,2341.2157767150939,0,0,0,0,0,6841.868380494805,661.648746249797,187.54532654663922,0.61512648467911002,0,100.26410507500213,379.24682697463271,null,26.072951780900919,0,0,0,0,7.1188008943887521E-12,115.86514682817071,0,75.570930109513299,21.133739662897511,-5.8106877751232275,94.650525151946852,0,null,362.45641537409921,10.357384462110877,331.80039945583655,11.464499773929351,92.405853236789625,620.06739068116838,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7897.6065236425293,null,null,null,null,null,null,null,null,null,null,null,null,11532.744599999998,-848.61540000000241,null,null,null,null,-27.419850000000491,-819.9978300000007,30,-1108.6890331125087,0,0,0,0,0,-0.57196652494249633,8.6919960333949291,0,0,0,52.158878312265188,0.70445460015834271,8.7399437604474883E-2,2.529475239323915,4.7270742109191133,0,-81.557245927698929,null,0,-4.0184969884276889E-2,4.0553916282282216,0,-12.293558207093355,-1.5577776874035294,0,-234.27506007958328,null,null,null,0,0,0,-168.27129000000068,-940.35654000000113,140.85144,120.35871,0,314.00387955916693,15.227801365696489,0.52615706792633099,4.2409170707005837,28.457660310608894,0,0,0,0,0,10.357384462110877,0,51.506553451444375,450.63189712275556,0,-296.9524465751083,-8.5340741258249437,-830.53964234439104,6.6417312503591572E-9,-8.0984272365445271,0,168.96093643966941,-4.1757654710387726,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[71,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",24241,24241,0,0,0,0,34.67,null,null,840435.47000000009,null,840435.47000000009,840920.28999999992,0,0,0,0,17583.445962531096,5800.3031115939148,656005.92633234651,null,null,null,0,0,0,0,null,0,30407.263367494423,130543.82594358304,0,0,null,null,0,0,0,null,null,0,null,0,14408.188433558607,0,0,null,0,0,27752.41,127835.77,463780.25,71,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,840920.28999999992,484.81999999994878,null,null,null,null,484.81999999990353,0,30,-16259.377102712693,-5.0931703299283981E-11,-806.82684042060282,0,0,null,null,null,481.6736348201066,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-15934.223897112141,null,null,656005.92633234651,null,0,0,-13817.370000000166,null,14302.189999999999,null,2458.2388866710244,null,0,0,null,0,11669.536797443849,2738.6516361147592,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[72,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",16570,16570,0,0,0,0,34.67,null,null,574481.9,null,574481.9,574813.29999999993,0,0,0,0,12019.211237124717,3964.8126133043675,448414.59507969889,null,null,null,0,0,0,0,null,0,20784.965719210537,89233.579303047358,0,0,null,null,0,0,0,null,null,0,null,0,9848.7555110790036,0,0,null,0,0,27579.07,127040.46,69815.47,272,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,574813.29999999993,331.39999999990687,null,null,null,null,331.39999999993404,0,30,-11114.140447669197,-3.637978807091713E-11,-551.5086318951071,0,0,null,null,null,329.24929371598364,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-10891.881109490045,null,null,448414.59507969889,null,0,0,-9444.9000000000924,null,9776.2999999999993,null,1680.335726749734,null,0,0,null,0,7976.7429039084427,1872.0126071705606,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[73,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",685,685,0,0,0,0,34.67,null,null,23748.95,null,23748.95,23762.649999999998,0,0,0,0,496.87143617564459,163.90444418307132,18537.356525624247,null,null,null,0,0,0,0,null,0,859.24571621359189,3688.8957044410045,0,0,null,null,0,0,0,null,null,0,null,0,407.14529421177531,0,0,null,0,0,952.41,4387.26,8031.49,16,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,23762.649999999998,13.69999999999709,null,null,null,null,13.699999999997274,0,30,-459.45601729954251,-1.4779288903810084E-12,-22.799240365006426,0,0,null,null,null,13.611090295440476,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-450.26786722997468,null,null,18537.356525624247,null,0,0,-390.45000000000289,null,404.15,null,69.464693592246476,null,0,0,null,0,329.75672234021022,77.388571871565119,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[74,"Sistema de Compensação GD III","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",30,30,0,0,0,0,34.67,null,null,1040.1000000000001,null,1040.1000000000001,1040.6999999999998,0,0,0,0,21.760792825210711,7.1782968255359698,811.85503031931,null,null,null,0,0,0,0,null,0,37.631199250230303,161.55747610690531,0,0,null,null,0,0,0,null,null,0,null,0,17.831180768398919,0,0,null,0,0,11.87,54.7,290.14999999999998,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1040.6999999999998,0.59999999999990905,null,null,null,null,0.59999999999988063,0,30,-20.122161341585809,-6.3948846218409017E-14,-0.99850687729957599,0,0,null,null,null,0.5961061443258604,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-19.719760608612031,null,null,811.85503031931,null,0,0,-17.100000000000318,null,17.7,null,3.042249354405044,null,0,0,null,0,14.44190024847636,3.38928051992256,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[75,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,156.523,156.523,156.523,156.523,null,1819.24,468.71,null,358116.79784999997,358116.79784999997,353137.80122000002,0,12696.328067726037,0,0,4537.5368832431559,2086.9855720553551,223103.95551177909,63817.510133206059,3588.0971038789098,1017.0514896947514,3.3358085701911908,0,3191.8923894412383,2056.6417592956532,null,141.39266990964052,5969.1750019642177,25913.360207071222,0,0,3.8604998523799002E-11,628.33248023371664,0,409.81840742581676,114.60750210496855,-31.511148620227036,513.286357910064,0,null,3191.6267386125,2910.2254515910772,1799.3415072593098,62.17156560699663,501.11358369476568,3362.6029238675296,0,0,0,0,0,null,null,null,null,null,null,null,null,null,69542.739713634655,null,null,null,null,null,null,null,null,null,null,null,null,353131.03280000004,-4985.7671999999438,null,null,null,null,-1457.2291299999915,-3521.7674999999999,30,-11311.37337134438,4.5474735088646412E-12,-160.15766651104423,0,0,0,-3.1017536771498726,47.136378586255006,173.30920591024187,0,0,486.51180644142005,3.8202316938843524,0.47396397367442944,13.717252291332443,25.63475164451711,0,-442.28198054052677,null,0,-0.21792163119553321,21.992241410288898,0,-66.667519358655511,-8.4477717827482479,0,-6786.2658198041054,null,null,null,223103.95551177909,0,0,-5076.0408899999929,-5401.6087300000017,3618.81176,1879.84123,836.03333017975092,2928.8703978523358,82.579813365307842,2.8533306566549945,22.998339142059638,154.32485759614164,2316.4397725904091,537.6179594925444,0,0,0,56.167719508123923,0,279.31816740742221,2443.7604002821977,0,-1610.362325304912,-46.279973821033764,-4503.9862952108624,3.6017867182897355E-8,-43.917476573663826,0,916.26901757774226,-22.645024384970384,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[76,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,82.108000000000004,82.108000000000004,82.108000000000004,82.108000000000004,null,1819.24,468.71,null,187858.99859999999,187858.99859999999,185247.14312000002,0,6660.1720193508272,0,0,2380.2768820513857,1094.7797534568153,117034.68230969991,33477.048881105547,1882.2248296115558,533.51944261135202,1.7498806570360796,0,1674.3858749975479,1078.8621580997519,null,74.171012189523367,3131.2779659301063,13593.492201671346,0,0,2.0251204096472012E-11,329.60729916389289,0,214.98035302747178,60.120191811010258,-16.529950172879396,269.2570182994163,0,null,1674.2465213035475,1526.6305359547173,943.88896505975106,32.613628085708037,262.87148936584288,1763.9362960901283,0,0,0,0,0,null,null,null,null,null,null,null,null,null,36480.359259706973,null,null,null,null,null,null,null,null,null,null,null,null,185251.65539999999,-2607.3446000000113,null,null,null,null,-764.42547999999556,-1847.43,30,-5933.6598760203924,2.2737367544323206E-12,-84.01465396068852,0,0,0,-1.6271013903606217,24.726549918927091,90.913618310907168,0,0,255.21176698179625,2.0039967539688064,0.24862949183481931,7.1957230000493837,13.447341208819353,0,-232.00992095871845,null,0,-0.11431616627717855,11.536572629683633,0,-34.972091510515824,-4.4314870372909638,0,-3559.9031064602359,null,null,null,117034.68230969991,0,0,-2662.7624399999763,-2833.5470800000003,1898.3369600000001,986.11707999999999,438.56190255998808,1536.4112023591397,43.319277778976229,1.496784968066216,12.064346008421976,80.954910188943472,1215.1456134105104,282.02076000341066,0,0,0,29.464162540796174,0,146.52323357901795,1281.934788793792,0,-844.75527434393484,-24.277301677692364,-2362.6770936359098,1.889406054479748E-8,-23.037995479963904,0,480.65151124929417,-11.87900603873652,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[77,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,20.053000000000001,20.053000000000001,20.053000000000001,20.053000000000001,null,1819.24,468.71,null,45880.261350000001,45880.261350000001,45242.375420000004,0,1626.5946010625291,0,0,581.3281570099922,267.37490130157255,28583.042874706633,8176.0030838993707,459.69034087056718,130.29991453555613,0.42736830534837661,0,408.9304324953211,263.48739290171881,null,18.114572361237784,764.74298546787668,3319.8993900730197,0,0,4.9458931620128765E-12,80.499039924654653,0,52.504031510448328,14.682981029694897,-4.0370620501869556,65.759864909122072,0,null,408.89639854460023,372.84457224021946,230.52327929487001,7.9651323135711909,64.200345596692728,430.80107353114607,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8909.4929146356499,null,null,null,null,null,null,null,null,null,null,null,null,45235.607000000004,-644.65299999999843,null,null,null,null,-186.69342999999893,-451.1925,30,-1449.1606359165689,5.6843418860808015E-13,-20.518656597087556,0,0,0,-0.39738227920425118,6.0388939631247016,22.203570760323259,0,0,62.329633693257165,0.48943034670601548,6.0722063620639588E-2,1.7573906722851973,3.2842053546603438,0,-56.663113764617208,null,0,-2.7919107545626043E-2,2.8175438561777923,0,-8.5411330328393795,-1.0822892965216013,0,-869.42486717307827,null,null,null,28583.042874706633,0,0,-650.31878999999935,-692.02902999999924,463.62536000000006,240.83653000000001,107.1087084332321,375.23327618390198,10.579742257780122,0.36555547528416021,2.9464404261081247,19.771384201525837,296.77150808351149,68.877116728557425,0,0,0,7.1959474281505544,0,35.784946691674953,313.08323573442186,0,-206.31214396184203,-5.9291753610216453,-577.0298114517575,4.6144419070592861E-9,-5.6265031831212085,0,117.38813215621006,-2.9011753799237994,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[78,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,3448.2220000000002,3448.2220000000002,3448.2220000000002,3448.2220000000002,null,130.93,298.04000000000002,null,1479183.7913400002,1479183.7913400002,1377943.9934200002,0,279701.75477310311,0,0,0,0,0,817388.38896603126,79046.244780201901,22405.776287818502,73.488295646785517,0,11978.411562551864,45308.084821540448,null,3114.8988648387808,0,0,0,0,8.5047312675920639E-10,13842.246070267418,0,9028.3526925158912,2524.8181425311227,-694.19469290479049,11307.765067404514,0,null,43302.157971593617,1237.3821489349305,39639.726882596886,1369.6476575358838,11039.597271935323,74078.578735037925,0,0,0,0,0,null,null,null,null,null,null,null,null,null,943515.93951313721,null,null,null,null,null,null,null,null,null,null,null,null,1377943.1941999998,-101240.59580000024,null,null,null,null,-3275.8109000000591,-97963.987020000088,30,-132453.51886973879,0,0,0,0,0,-68.33203598275577,1038.4205365438488,0,0,0,6231.3478048599791,84.160199919177103,10.441487840327682,302.19284789151425,564.73690502457612,0,-9743.5294206181534,null,0,-4.8008418121574721,484.49193192226812,0,-1468.6941020676927,-186.10550853390032,0,-27988.51180465447,null,null,null,0,0,0,-20103.134260000101,-112343.07276,16827.323360000002,14379.08574,0,37513.601690096999,1819.2440037703632,62.859244606557503,506.65639550169101,3399.7966376180034,0,0,0,0,0,1237.3821489349305,0,6153.4154715534223,53836.358713939044,0,-35476.490982715346,-1019.5538284412687,-99223.402508542466,7.9347828761999637E-7,-967.50770753047323,0,20185.525349820524,-498.87282555784986,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[79,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,812.08199999999999,812.08199999999999,812.08199999999999,812.08199999999999,null,130.93,298.04000000000002,null,348358.81553999998,348358.81553999998,324516.08801999997,0,65871.849439987069,0,0,0,0,0,192501.06219620214,18615.980222153888,5276.7274320981141,17.307041746567613,0,2821.005265478917,10670.39191155506,null,733.58191553676261,0,0,0,0,2.0029276471319707E-10,3259.9521936913875,0,2126.2443981981696,594.61350424159434,-163.48802791801342,2663.0630137699927,0,null,10197.981176933416,291.41272524546741,9335.4513387690931,322.5622390400199,2599.9074977735713,17446.057816552144,0,0,0,0,0,null,null,null,null,null,null,null,null,null,222205.04108833693,null,null,null,null,null,null,null,null,null,null,null,null,324515.28879999998,-23843.531200000027,null,null,null,null,-771.47790000001385,-23071.249620000021,30,-31193.791615150054,0,0,0,0,0,-16.09270413707327,244.55578154701203,0,0,0,1467.5288853404345,19.820354800463974,2.4590482655551114,71.16866962203494,132.999753294931,0,-2294.6738519023556,null,0,-1.1306340544490645,114.10146361205625,0,-345.88841547769778,-43.829235351211992,0,-6591.5032858520735,null,null,null,0,0,0,-4734.4380600000131,-26457.631560000016,3962.9601600000001,3386.3819399999998,0,8834.7329979616607,428.44553194946377,14.803820948472119,119.321360101468,800.67746597234839,0,0,0,0,0,291.41272524546741,0,1449.1752395785556,12678.864022424612,0,-8354.9782323253676,-240.11253106912568,-23367.85136106149,1.8687005499269531E-7,-227.85528140205639,0,4753.8417761770997,-117.48827132495262,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[80,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,218.62299999999999,218.62299999999999,218.62299999999999,218.62299999999999,null,130.93,298.04000000000002,null,93782.708310000002,93782.708310000002,87363.937029999986,0,17733.555650929698,0,0,0,0,0,51823.780998126174,5011.6631622273972,1420.5634177183904,4.6592799591172458,0,759.45118122898589,2872.607804236397,null,197.48975980306625,0,0,0,0,5.3921408305926344E-11,877.62138360583322,0,572.41255078585471,160.07766227771342,-44.013096125169433,716.93107993950991,0,null,2745.4287114413487,78.452082710046298,2513.2244995403362,86.837935560259027,699.9287964586722,4696.7048869794917,0,0,0,0,0,null,null,null,null,null,null,null,null,null,59820.47711666493,null,null,null,null,null,null,null,null,null,null,null,null,87362.738199999993,-6419.9718000000139,null,null,null,null,-207.69185000000371,-6211.0794300000052,30,-8397.7730134135782,0,0,0,0,0,-4.3323645353049187,65.837586141735159,0,0,0,395.07779694634519,5.3358964089118217,0.66200766543336442,19.159528297362158,35.805257430403799,0,-617.75594277972721,null,0,-0.30438134189135813,30.717592902267825,0,-93.117644593748963,-11.799398238340501,0,-1774.5181186910163,null,null,null,0,0,0,-1274.5720900000028,-7122.7373400000051,1066.88024,911.6579099999999,0,2378.4246322580379,115.34309039159545,3.9853804753926574,32.122856693613748,215.55275162270894,0,0,0,0,0,78.452082710046298,0,390.13675762100695,3413.3145287970128,0,-2249.2684311260055,-64.641405522995797,-6290.9284630238644,5.030784087403492E-8,-61.341595043310612,0,1279.7958218913434,-31.629365435848968,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[81,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",24533,24533,0,0,0,0,34.67,null,null,850559.11,null,850559.11,851049.7699999999,0,0,0,0,17795.251012696477,5870.1718673624655,663907.98196078779,null,null,null,0,0,0,0,null,0,30773.540373529999,132116.3187110236,0,0,null,null,0,0,0,null,null,0,null,0,14581.745259704358,0,0,null,0,0,31441.86,144831.60999999999,543062.39,158,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,851049.7699999999,490.65999999991618,null,null,null,null,490.65999999990237,0,30,-16455.232806437474,-5.0931703299283981E-11,-816.54564069298794,0,0,null,null,null,487.47573462487708,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-16126.162900369298,null,null,663907.98196078779,null,0,0,-13983.810000000083,null,14474.47,null,2487.8501137206331,null,0,0,null,0,11810.104626529019,2771.6406331753387,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[82,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",-60,-60,0,0,0,0,34.67,null,null,-2080.2000000000003,null,-2080.2000000000003,-2081.3999999999996,0,0,0,0,-43.521585650421422,-14.35659365107194,-1623.71006063862,null,null,null,0,0,0,0,null,0,-75.262398500460606,-323.11495221381062,0,0,null,null,0,0,0,null,null,0,null,0,-35.662361536797839,0,0,null,0,0,-23.75,-109.4,0,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-2081.3999999999996,-1.1999999999998181,null,null,null,null,-1.1999999999997613,0,30,40.244322683171617,1.2789769243681803E-13,1.997013754599152,0,0,null,null,null,-1.1922122886517208,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,39.439521217224062,null,null,-1623.71006063862,null,0,0,34.200000000000635,null,-35.4,null,-6.0844987088100879,null,0,0,null,0,-28.88380049695272,-6.7785610398451199,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[83,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",20037,20037,0,0,0,0,34.67,null,null,694682.79,null,694682.79,695083.52999999991,0,0,0,0,14534.033527958234,4794.3844497754744,542237.97475026711,null,null,null,0,0,0,0,null,0,25133.877979228819,107904.23829180204,0,0,null,null,0,0,0,null,null,0,null,0,11909.445635213639,0,0,null,0,0,31871.84,146815.25,242540.41,277,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,695083.52999999991,400.73999999987427,null,null,null,null,400.73999999992026,0,30,-13439.591560045141,-4.3655745685100555E-11,-666.90274334835703,0,0,null,null,null,398.13929379524234,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-13170.828110491975,null,null,542237.97475026711,null,0,0,-11421.090000000126,null,11821.83,null,2031.9183438072214,null,0,0,null,0,9645.7451759573614,2263.7004592562776,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[84,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,21.73,100.13,7.48,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[85,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",3347,3347,0,0,0,0,34.67,null,null,116040.49,null,116040.49,116107.43,0,0,0,0,2427.7791195326749,800.8586491689631,90575.959549291016,null,null,null,0,0,0,0,null,0,4198.3874630173605,18024.429084327068,0,0,null,null,0,0,0,null,null,0,null,0,1989.3654010610394,0,0,null,0,0,3643.3,16782.46,43448.43,32,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,116107.43,66.939999999987776,null,null,null,null,66.939999999986682,0,30,-2244.9624670095873,-7.2759576141834259E-12,-111.40008394405231,0,0,null,null,null,66.50557550195515,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2200.067958567482,null,null,90575.959549291016,null,0,0,-1907.790000000012,null,1974.7299999999998,null,339.41361963978852,null,0,0,null,0,1611.2346710550125,378.13073000602691,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[86,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",60,60,0,0,0,0,34.67,null,null,2080.2000000000003,null,2080.2000000000003,2081.3999999999996,0,0,0,0,43.521585650421422,14.35659365107194,1623.71006063862,null,null,null,0,0,0,0,null,0,75.262398500460606,323.11495221381062,0,0,null,null,0,0,0,null,null,0,null,0,35.662361536797839,0,0,null,0,0,23.74,109.4,102.04,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2081.3999999999996,1.1999999999998181,null,null,null,null,1.1999999999997613,0,30,-40.244322683171617,-1.2789769243681803E-13,-1.997013754599152,0,0,null,null,null,1.1922122886517208,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-39.439521217224062,null,null,1623.71006063862,null,0,0,-34.200000000000635,null,35.4,null,6.0844987088100879,null,0,0,null,0,28.88380049695272,6.7785610398451199,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[87,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,9.8000000000000004E-2,9.8000000000000004E-2,9.8000000000000004E-2,9.8000000000000004E-2,null,1443.64,470.46,null,187.58180000000004,187.58180000000004,184.60162000000003,0,10.323698750527203,0,0,1.7451591532420334,0.67534791848599229,105.51651720520177,39.956530305796555,2.2465293674420574,0.63678210863633866,2.0885699857448215E-3,0,1.6199439124836059,1.2876758841254896,null,0.12706518627735522,2.5597254790908894,11.059337190795377,0,0,2.4170823810764568E-14,0.39340277826839654,0,0.33323349539460234,7.1756452446521721E-2,-1.9729321344353543E-2,0.32137170304163781,0,null,2.1518257161670382,1.2543235766879528,1.5035836561755829,9.2810118450432771E-2,0.31375025524738881,5.019715566416366,0,0,0,0,0,null,null,null,null,null,null,null,null,null,46.886389902086329,null,null,null,null,null,null,null,null,null,null,null,null,188.369,0.78899999999998727,null,null,null,null,-0.76734000000001523,-2.2128399999999986,30,-6.4803249999061023,-8.8817841970012523E-15,-6.8352294858058826E-2,0,0,0,-1.9420267970884919E-3,2.951237263183679E-2,5.6082808157925212E-2,0,0,0.30460799391309479,2.3918702427161986E-3,7.0753650979345217E-4,1.1462546864871692E-2,3.8267724374411394E-2,0,-0.35963043058836308,null,0,-1.3644205552642251E-4,1.3769475784442875E-2,0,-4.1740938374221312E-2,-7.5917492461914649E-3,0,-3.5542186778130334,null,null,null,105.51651720520177,0,0,-2.6950000000000189,-3.3898199999999998,1.9276600000000002,1.1769799999999999,0.39540009528529652,1.8337835269546898,6.9006165425056623E-2,4.2594706058455513E-3,1.439939967878104E-2,0.23037715350266513,0.98861314482310247,0.23054348188436083,0,0,0,3.5166949980489415E-2,0,0.2271205186634738,1.5300532140813514,0,-1.008257622712837,-3.7631392743005865E-2,-2.8199731472733367,2.2551005180861219E-11,-2.7496998551133418E-2,0,0.74504102772513692,-1.8413230085242649E-2,0,0,0,0,0,0,null,1435.81,447.88,null,1435.81,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[88,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,0.20399999999999999,0.20399999999999999,0.20399999999999999,0.20399999999999999,null,1443.64,470.46,null,390.47640000000001,390.47640000000001,384.27276000000001,0,21.490148419464791,0,0,3.6327802781772935,1.4058262792973715,219.64662765164448,83.174818187576491,4.6764488873283643,1.3255464302225823,4.3476354805300366E-3,0,3.3721281443536282,2.6804681669551003,null,0.26450304082224962,5.3284081401483814,23.021477417574047,0,0,5.0314776095877259E-14,0.8189200690484989,0,0.69366972510713132,0.14937057448051458,-4.1069199533144106E-2,0.66897783082136841,0,null,4.4793106744701605,2.611040914738187,3.1299088353042741,0.19319657310090085,0.65311277622925834,10.449203832132026,0,0,0,0,0,null,null,null,null,null,null,null,null,null,97.600240204342967,null,null,null,null,null,null,null,null,null,null,null,null,376.738,-13.742000000000019,null,null,null,null,-1.5973200000000314,-4.6063199999999966,30,-13.489656122253621,-1.9539925233402755E-14,-0.14228436888820539,0,0,0,-4.0425863939393958E-3,6.143391853974197E-2,0.1167438047369056,0,0,0.63408194651297833,4.9789951991234815E-3,1.4728311020190399E-3,2.3860811841161844E-2,7.9659344616121786E-2,0,-0.74861844734720839,null,0,-2.8402223803459473E-4,2.8662990408431455E-2,0,-8.6889300289195143E-2,-1.5803233124725119E-2,0,-7.3985776558557008,null,null,null,219.64662765164448,0,0,-5.6100000000000252,-7.0563599999999962,4.0126800000000005,2.45004,0.82307774936938927,3.8172636683546601,0.14364548721134235,8.8666530978825757E-3,2.9974260555829919E-2,0.47956060525044575,2.057929403509315,0.47990683984091431,0,0,0,7.3204671387957554E-2,0,0.47278148783008828,3.1850087313530171,0,-2.0988219901369258,-7.8334735914012188E-2,-5.8701481841200067,4.6942908743833558E-11,-5.7238650045216492E-2,0,1.5509017311829378,-3.8329580993770263E-2,0,0,0,0,0,0,null,1435.81,447.88,null,1435.81,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[89,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,0.68500000000000005,0.68500000000000005,0.68500000000000005,0.68500000000000005,null,441.32,299.77999999999997,null,507.65350000000001,507.65350000000001,486.83635000000004,0,72.160547388889128,0,0,2.4396697609537275,0.94409280288244812,147.50778425625077,162.37673979277767,15.702781803038873,4.4509769838356332,1.4598677961583702E-2,0,4.4548064378841241,9.0005916390404117,null,0.88815972040804414,3.5783665839326897,15.460486966080213,0,0,1.6894912561605846E-13,2.7498051338148128,0,2.3292341259724756,0.5015629584272181,-0.13790392980492019,2.2463226181992031,0,null,9.6752433750234363,1.9501373971495533,10.509742902859943,0.64872378712802503,2.1930502535149117,35.086787377502155,0,0,0,0,0,null,null,null,null,null,null,null,null,null,210.81504411378273,null,null,null,null,null,null,null,null,null,null,null,null,490.38990000000001,-17.260099999999966,null,null,null,null,-1.3083499999999784,-19.508799999999976,30,-30.889812847110932,-1.7763568394002505E-15,-9.555362545907542E-2,0,0,0,-1.3574370979649419E-2,0.20628546176334819,7.8400146203211007E-2,0,0,1.2378765770675955,1.6718684859802213E-2,4.9455358082501899E-3,8.012086329017265E-2,0.26748358363746405,0,-2.5137433158472353,null,0,-9.5370212281224026E-4,9.6245825636156468E-2,0,-0.29176064067695484,-5.3064777894297532E-2,0,-9.6142634135488905,null,null,null,147.50778425625077,0,0,-7.9665500000000193,-22.365249999999978,6.6582000000000008,2.8564500000000002,0.55275319443080662,7.4521933789983494,0.48233901343024277,2.977283025514493E-2,0.1006488651016838,1.6102892872380166,1.3820394817832613,0.32228811193123841,0,0,0,0.2458098034350536,0,1.5875260743314241,10.694759710670672,0,-7.0475150159009523,-0.26303575539754109,-19.711036794716691,1.5762692396826466E-10,-0.1921984082400652,0,5.2076847346093755,-0.12870472049378812,0,0,0,0,0,0,null,439.41,271.3,null,439.41,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[90,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,2.1389999999999998,2.1389999999999998,2.1389999999999998,2.1389999999999998,null,441.32,299.77999999999997,null,1585.2128999999998,1585.2128999999998,1520.2086899999999,0,225.33052680997639,0,0,7.6181804652263105,2.9480503727964327,460.61189857535817,507.04211155730133,49.033942009781228,13.898744187480901,4.5586236729675232E-2,0,13.910702146911152,28.105497103514509,null,2.7733921780332933,11.173906748951856,48.277345431307396,0,0,5.2756522582883064E-13,8.5866177828173473,0,7.2733310882556559,1.5661944059501014,-0.43062263628134922,7.0144293143475833,0,null,30.212183327262967,6.0895531277414516,32.818014699587465,2.0257228914844458,6.8480795507567818,109.56297547514905,0,0,0,0,0,null,null,null,null,null,null,null,null,null,658.29690417427901,null,null,null,null,null,null,null,null,null,null,null,null,1520.9194000000002,-64.290599999999813,null,null,null,null,-4.0854899999999317,-60.918719999999908,30,-96.457386394117293,-5.3290705182007514E-15,-0.29837840125103554,0,0,0,-4.2387707336450475E-2,0.64415270468876273,0.24481447113674148,0,0,3.8654277348138635,5.220622907316308E-2,1.5443067290287438E-2,0.25018763004040778,0.83525165751903785,0,-7.8494846023317386,null,0,-2.9780567017450854E-3,0.30053988472370463,0,-0.9110598692087688,-0.16570154732248499,0,-30.021765608147554,null,null,null,460.61189857535817,0,0,-24.876569999999937,-69.838349999999892,20.791080000000001,8.9196299999999997,1.7260424567700738,23.27042574843426,1.5061651820836337,9.2969465570445234E-2,0.31428893788686368,5.0283339932877622,4.3155948197582417,1.0063857976947721,0,0,0,0.76757251028843732,0,4.9572529532772487,33.395753315510312,0,-22.006765867171001,-0.8213627456866277,-61.550230224670074,4.9221020491696066E-10,-0.600164080621167,0,16.261660799021097,-0.40189693012585614,0,0,0,0,0,0,null,439.41,271.3,null,439.41,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[91,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,9.1999999999999993,42.38,173.77,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[92,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,26.41,121.72,499.11,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[93,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,0.11,0.11,0.11,0.11,null,942.48,299.77999999999997,null,136.64860000000002,136.64860000000002,132.98009999999999,0,11.58782512814278,0,0,1.175315359291579,0.45483129491693525,71.0621442402377,26.07509690102999,2.521614596108432,0.71475542806119641,2.344313249305412E-3,0,1.2668375583705271,1.4453504821816718,null,0.142624188678664,1.7238947312996642,7.448129872452566,0,0,2.7130516522286761E-14,0.44157454703595528,0,0.37403759687149241,8.0542956827728454E-2,-2.2145156611009079E-2,0.36072334014877711,0,null,1.5536887171570481,0.86053802352906861,1.6876959406052461,0.10417462275048577,0.35216865384910989,5.6343746153653091,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33.853510733600139,null,null,null,null,null,null,null,null,null,null,null,null,132.98009999999999,-3.6699000000000126,null,null,null,null,-0.53570000000000051,-3.1327999999999956,30,-6.0112264572222713,-4.6629367034256575E-15,-4.6033207994297776E-2,0,0,0,-2.1798259967319988E-3,3.3126132545939269E-2,3.7770481789937527E-2,0,0,0.19878309996705568,2.6847523132528806E-3,7.9417363344162772E-4,1.2866124031998716E-2,4.2953568175359891E-2,0,-0.40366680984408299,null,0,-1.5314924599904578E-4,1.5455534043761876E-2,0,-4.685207368535034E-2,-8.5213511947046794E-3,0,-2.5892067164577561,null,null,null,71.0621442402377,0,0,-2.1527000000000056,-3.5914999999999995,1.617,0.4587,0.26628986009042421,1.1967025864084939,7.7455899966900291E-2,4.7810384351327619E-3,1.6162591476182802E-2,0.25858660087033841,0.66580112073847564,0.15526379566963541,0,0,0,3.9473107120957508E-2,0,0.2549311944181849,1.717406668866823,0,-1.1317177397797149,-4.2239318385006608E-2,-3.1652759816333376,2.5312352754027898E-11,-3.0863977965557916E-2,0,0.83627054132413325,-2.0667911320170318E-2,0,0,0,0,0,0,null,937.61,271.3,null,937.61,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[94,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,0.33200000000000002,0.33200000000000002,0.33200000000000002,0.33200000000000002,null,942.48,299.77999999999997,null,412.43032000000005,412.43032000000005,401.35811999999999,0,34.974163114030937,0,0,3.5473154480436748,1.3727635446583863,214.47847170689923,78.699383374017799,7.6106913264363589,2.1572618374210659,7.0755636251763343E-3,0,3.8235460852637728,4.3623305462210462,null,0.43046573310287684,5.2030277344680771,22.479810160493198,0,0,8.188483168544732E-14,1.3327522692357925,0,1.1289134741939588,0.24309328788005316,-6.6838109044136493E-2,1.0887286266308547,0,null,4.6893150372376367,2.5972602164695529,5.093773202554015,0.31441795230146613,1.0629090279809499,17.005567020920751,0,0,0,0,0,null,null,null,null,null,null,null,null,null,102.17605057777499,null,null,null,null,null,null,null,null,null,null,null,null,398.94030000000004,-13.489699999999971,null,null,null,null,-1.6168400000000016,-9.4553599999999882,30,-18.14297439816167,-1.4210854715202004E-14,-0.13893659140096659,0,0,0,-6.579111190136766E-3,9.9980690956834303E-2,0.11399818140235696,0,0,0.59996353808237757,8.103070618181496E-3,2.3969604209329587E-3,3.8832301623851428E-2,0.12964167849290575,0,-1.2183398260748615,null,0,-4.6223226974257455E-4,4.6647611841173386E-2,0,-0.14140807694123939,-2.571898724219962E-2,0,-7.8146966351270457,null,null,null,214.47847170689923,0,0,-6.4972400000000246,-10.839799999999999,4.8803999999999998,1.3844400000000001,0.80371121409112334,3.6118659880692729,0.23377598899100815,1.4430043276946155E-2,4.8781639728115361E-2,0.78046137717229414,2.009508837137945,0.46861436511199056,0,0,0,0.11913701421961721,0,0.7694286958803398,5.1834455823980479,0,-3.4157299055169581,-0.12748594276201985,-9.5533784172933451,7.6397282857611486E-11,-9.3153097132411156E-2,0,2.5240165429055659,-6.237951416633214E-2,0,0,0,0,0,0,null,937.61,271.3,null,937.61,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[95,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,19120.218000000001,19120.218000000001,19120.218000000001,19120.218000000001,null,594.9,314.01,null,17378557.342380002,17378557.342380002,16789463.425800003,0,2014197.6599633445,0,0,109835.3723883983,42503.411666463704,6640878.7024651468,4804320.2667813441,438307.46172341064,124238.9054655763,407.48891260916207,0,153721.06147307277,251231.05732471531,null,24790.959814628979,161100.40398755512,696040.49514600914,0,0,4.7158308214429522E-9,76754.5600234429,0,65015.276294355026,13999.989935552332,-3849.2747458784984,62700.990012116097,0,null,282543.08941982652,83591.098769098593,293355.58456443052,18107.649973245887,61214.013039650185,979367.91763137141,0,192313.78,886529.97,3614240.31,44474,null,null,null,null,null,null,null,null,null,6156365.4319900423,null,null,null,null,null,null,null,null,null,null,null,null,16789465.182000004,-589092.1579999961,null,null,null,null,-53919.014759998783,-535174.90182000014,30,-921261.19969712012,5.8207660913467407E-11,-4301.8821414510021,0,0,0,-378.89771145075792,5757.9897797750273,3529.6039527174871,0,0,36625.661622275598,466.66408641272574,138.04339092050941,2236.391784607782,7466.1962490067817,0,-70165.430941667146,null,0,-26.620427000339873,2686.4834565741476,0,-8143.8351146905716,-1481.1826590664932,0,-329182.26928061643,null,null,null,6640878.7024651468,0,0,-268830.26507999876,-627525.55475999927,214911.25032000002,92350.65294,24885.242057680152,220491.70175720053,13463.397206848422,831.04088314652063,2809.3842951777906,44947.565277453279,62220.25524307575,14509.62158702229,0,0,0,6861.2219390005448,0,44312.181929782528,298519.90821261337,0,-196715.36271868565,-7342.0452335703085,-550188.78908175824,4.3997972977264896E-6,-5364.7817004423987,0,145360.68233723124,-3592.499727693852,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[96,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-94.796000000000006,-94.796000000000006,-94.796000000000006,-94.796000000000006,null,594.9,314.01,null,-86161.032360000012,-86161.032360000012,-83240.367600000012,0,-9986.1770077038454,0,0,-544.55205275016249,-210.72737833502177,-32924.767776125045,-23819.307081634965,-2173.0816113881356,-615.96323234990166,-2.0202865343741441,0,-762.13261498385668,-1245.5767664444888,null,-122.91093263620577,-798.71860751819224,-3450.894481321347,0,0,-2.3380585856788143E-11,-380.54091600745835,0,-322.33880030027268,-69.410455776739511,19.084293328156516,-310.86481593403158,0,null,-1400.8184794044648,-414.43574539346099,-1454.4256762328628,-89.775795802318626,-303.49254282072928,-4855.6016003469986,0,-907.11,-4178.58,-17052.07,-13,null,null,null,null,null,null,null,null,null,-30522.602696837872,null,null,null,null,null,null,null,null,null,null,null,null,-83243.88,2917.1499999999942,null,null,null,null,267.32471999999399,2653.340040000001,30,4567.514694993959,-4.5474735088646412E-13,21.328272485229263,0,0,0,1.8785344107836863,-28.547498734771377,-17.499399656521007,0,0,-181.58612099220045,-2.313670729882972,-0.68440439777938877,-11.087791761248809,-37.016604079558419,0,347.87271732708706,null,0,0.13198123567023234,-13.319298229204833,0,40.376265246149771,7.3435455259384383,0,1632.0505550054563,null,null,null,-32924.767776125045,0,0,1332.8317599999971,3111.2047199999993,-1065.5070400000002,-457.86468000000002,-123.37837393380323,-1093.1743225822834,-66.750086302384361,-4.1202119954258665,-13.928627468874771,-222.84523105549638,-308.4813842615502,-71.93715510792633,0,0,0,-34.017206023984436,0,-219.69506823696597,-1480.0298416536305,0,975.29377145598062,36.401076596591679,2727.7772904992166,-2.1813725378825716E-8,26.598015047482075,0,-720.6827475942049,17.811230195516941,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[97,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,12337.266,12337.266,12337.266,12337.266,null,594.9,314.01,null,11213464.440059999,11213464.440059999,10833353.274599999,0,1299655.2815216505,0,0,70870.960015451972,27425.204860983591,4285007.9965640223,3099973.9166400931,282816.63656065718,80164.798553953136,262.93105585459256,0,99188.075428619617,162106.12147185041,null,15996.295943298785,103949.57508862755,449118.13952058618,0,0,3.0428763550258789E-9,49525.66041465538,0,41950.921150948809,9033.4534800927468,-2483.7335247425231,40457.634543854023,0,null,182310.12066045403,53936.917494698115,189286.85223970108,11683.909375658131,39498.16690362175,631934.34884917724,0,194987.08,898178.51,3911707.79,21505,null,null,null,null,null,null,null,null,null,3972377.1940082517,null,null,null,null,null,null,null,null,null,null,null,null,10833356.787,-380107.652999999,null,null,null,null,-34791.090119999215,-345320.0753400001,30,-594441.1552285878,5.8207660913467407E-11,-2775.7771527359146,0,0,0,-244.48266504906496,3715.3264433682648,2277.4668593907772,0,0,23632.603449395858,301.11366757014184,89.072103326871002,1443.0254051978409,4817.5417838959256,0,-45274.043712889499,null,0,-17.176754414451494,1733.4457697267644,0,-5254.7863246160523,-955.72887607717894,0,-212403.91812470934,null,null,null,4285007.9965640223,0,0,-173461.95995999983,-404909.07011999999,138670.86984,59588.994780000001,16057.13129107561,142271.64017540228,8687.2185560094549,536.22675391324208,1812.7471844636352,29002.287990665423,40147.441808546333,9362.291846172262,0,0,0,4427.1838399795179,0,28592.308702135109,192619.11730894467,0,-126930.02538710112,-4737.4336961319714,-355007.74317110539,2.8389566273843159E-6,-3461.6100543566076,0,93793.56469345295,-2318.0501783759391,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[98,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-99.228999999999999,-99.228999999999999,-99.228999999999999,-99.228999999999999,null,594.9,314.01,null,-90190.230389999997,-90190.230389999997,-87132.984899999996,0,-10453.166360367999,0,0,-570.01725433927447,-220.58174421711752,-34464.447673500057,-24933.183071053165,-2274.7026796113055,-644.76787610076781,-2.1147623583211521,0,-797.77266184473092,-1303.8243908764102,null,-128.65868743995591,-836.0695462405871,-3612.2706494687109,0,0,-2.44739456726363E-11,-398.33637025300732,0,-337.41251545419379,-72.656336936896963,19.976743139580183,-325.40196654202731,0,null,-1466.3257615598297,-433.81624308670973,-1522.4398226392541,-93.974033099163194,-317.68493957084843,-5082.6668973462201,0,-1398.68,-6442.84,-28848.58,-39,null,null,null,null,null,null,null,null,null,-31949.948763708649,null,null,null,null,null,null,null,null,null,null,null,null,-87133.863000000012,3056.3669999999838,null,null,null,null,279.8257799999937,2777.419710000001,30,4781.1080179496348,-4.5474735088646412E-13,22.325658787679004,0,0,0,1.966381398451972,-29.882481876372797,-18.317734171451576,0,0,-190.07773745659142,-2.4218662481069941,-0.71640959520709657,-11.606296559738439,-38.747632877025353,0,364.14048976380343,null,0,0.13815315028399389,-13.942156251167489,0,42.264403815669397,7.6869559790850275,0,1708.3710760225792,null,null,null,-34464.447673500057,0,0,1395.1597399999991,3256.6957799999982,-1115.3339599999999,-479.27607,-129.14798796444666,-1144.2950636684816,-69.871559071050442,-4.3128878443617165,-14.579979905364937,-233.26627107057101,-322.90707708014435,-75.301193765606371,0,0,0,-35.607972240959022,0,-229.9687953720188,-1549.2413304089634,0,1020.901996369103,38.103321127507456,2855.33791255904,-2.2833813194813039E-8,27.841833359494057,0,-754.38445040956742,18.644147021719846,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[99,"Sistema de Compensação GD II","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,2016.1420000000001,2016.1420000000001,2016.1420000000001,2016.1420000000001,null,594.9,314.01,null,1832491.62522,1832491.62522,1770374.2902000002,0,212388.19026821855,0,0,11581.651807416114,4481.7958353846934,700251.14090987272,506594.21724736993,46217.573591156783,13100.440347655971,42.967894573464655,0,16209.202652419754,26491.19828951564,null,2614.0965182816276,16987.321519884204,73394.376359341986,0,0,4.9726339856614791E-10,8093.4271855469542,0,6855.571896651677,1476.2367096779101,-405.88891218211882,6611.5406950385068,0,null,29792.912894040637,8814.3098083153636,30933.042446215837,1909.3712023764533,6454.7455828059283,103269.99368883496,0,21408.6,98601.63,402804.06,7159,null,null,null,null,null,null,null,null,null,649161.37016760313,null,null,null,null,null,null,null,null,null,null,null,null,1770372.5340000002,-62119.09599999967,null,null,null,null,-5685.520439999872,-56431.81458000002,30,-97142.898563172901,7.2759576141834259E-12,-453.6143502354098,0,0,0,-39.953079497301587,607.15442839486366,372.18104795874933,0,0,3862.0132194338366,49.207653621330792,14.556061978857088,235.81757307383668,787.27720771096938,0,-7398.6328121151355,null,0,-2.8070057011546226,283.2777392550779,0,-858.73121403754089,-156.18412763994866,0,-34710.8071023019,null,null,null,700251.14090987272,0,0,-28346.956519999876,-66169.780440000002,22661.436079999999,9737.9658600000002,2624.0381617330713,23249.869879316531,1419.6553915551481,87.629567206231243,296.23708639976496,4739.5209695629619,6560.8493504773442,1529.9751020465505,0,0,0,723.48535579146835,0,4672.5226197878919,31477.597419840858,0,-20742.760611954127,-774.1860349762178,-58014.962256020008,4.6393906823828473E-7,-565.69238421305329,0,15327.637833875642,-378.81312786246235,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[100,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,11.776999999999999,11.776999999999999,11.776999999999999,11.776999999999999,null,594.9,314.01,null,10704.233069999998,10704.233069999998,10341.383699999998,0,1240.6346957648864,0,0,67.652533073533291,26.17975795024633,4090.4151029518607,2959.1963743239689,269.97322816699091,76.524315238879183,0.25099070124608941,0,94.683697694679935,154.744478442305,null,15.269864273351144,99.228965786971486,428.72256536690895,0,0,2.9046917552997377E-12,47.276576731294959,0,40.045825257777871,8.6232218414559814,-2.3709409946168538,38.620352517564982,0,null,174.03096366878745,51.487507632165809,180.69086447734529,11.153313928477006,37.704456694372425,603.23663495597486,0,135.54,624.54999999999995,2560.4899999999998,28,null,null,null,null,null,null,null,null,null,3791.9816443801383,null,null,null,null,null,null,null,null,null,null,null,null,10344.018,-360.21199999999953,null,null,null,null,-33.211139999999247,-329.63823000000008,30,-567.44610071041006,5.6843418860808015E-14,-2.6497221935371726,0,0,0,-0.23338009785012304,3.5466042090320489,2.1740414126634846,0,0,22.559388021911673,0.28743934539254212,8.502711710038291E-2,1.3774940247713801,4.5987652036474174,0,-43.218036541215817,null,0,-1.6396715183006949E-2,1.6547256766671694,0,-5.0161533799306515,-0.91232684563670219,0,-202.75812678065802,null,null,null,4090.4151029518607,0,0,-165.58461999999943,-386.52114,132.37348,56.882909999999995,15.327936936351762,135.81073037946274,8.2927103082744065,0.51187536045962301,1.7304258165000439,27.685221804090684,38.324246407530659,8.937126837694084,0,0,0,4.2261343869410597,0,27.293860696936029,183.87180308404157,0,-121.16581655805183,-4.522295023820206,-338.88595668814378,2.7100325307653322E-9,-3.3044097136397776,0,89.534165137948335,-2.2127817419786027,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[101,"Sistema de Compensação GD III","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,3.302,3.302,3.302,3.302,null,594.9,314.01,null,3001.22082,3001.22082,2899.4862000000003,0,347.84544157388598,0,0,18.968214673414874,7.340202152646123,1146.8583399802196,829.69061968393873,75.694285421364015,21.455658395073371,7.0372021356422454E-2,0,26.547131679360888,43.38679356512619,null,4.281318827426805,27.821520338675374,120.20394929451757,0,0,8.1440877778718988E-13,13.255265039206586,0,11.227928589724254,2.4177531222287212,-0.66475733754138167,10.828258810647837,0,null,48.794280549744109,14.43591323778649,50.661563598895654,3.1271327665645816,10.571462681906917,169.13368163578409,0,277.64,1278.9100000000001,5243.63,13,null,null,null,null,null,null,null,null,null,1063.18446036709,null,null,null,null,null,null,null,null,null,null,null,null,2897.73,-103.48999999999978,null,null,null,null,-9.3116399999997892,-92.422980000000038,30,-159.09883879984454,1.4210854715202004E-14,-0.74292117543174641,0,0,0,-6.5434413101900901E-2,0.99438626969719157,0.6095512222649937,0,0,6.3251336714231456,8.0591383076010104E-2,2.3839648523857448E-2,0.38621765048782919,1.2893880192276299,0,-12.117343691865042,null,0,-4.5972619117168045E-3,0.46394703102275514,0,-1.4064140664457025,-0.25579546949922616,0,-56.848716534748476,null,null,null,1146.8583399802196,0,0,-46.426119999999898,-108.37164000000006,37.11448,15.94866,4.2976010668110121,38.078205970364777,2.3250852880973158,0.14351808102553074,0.48517160958505096,7.7622996006714313,10.745237466049609,2.5057648652514111,0,0,0,1.1849109064854699,0,7.6525709451713313,51.553425641802271,0,-33.972108879569262,-1.2679475391571975,-95.015829921393447,7.5983080721636481E-10,-0.9264805022024748,0,25.103321158657163,-0.62041311981093017,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[102,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",221,221,2.4E-2,2.4E-2,2.4E-2,2.4E-2,69.5,130.93,468.71,15359.5,14.391359999999999,15373.891360000001,15298.188559999999,0,1.9467546215279858,0,0,266.39300760011071,122.53404138514823,13098.024999258678,9.7852727279501774,0.55017045733274883,0.1559466388497156,5.1148652712118081E-4,0,8.3371046731110815E-2,0.31534919611236478,null,2.1680034741420575E-2,350.44694709757067,1521.322974644637,0,0,5.919385423044384E-15,9.6343537535117527E-2,0,6.2838316274410805E-2,1.7573008762413481E-2,-4.8316705333110721E-3,7.870327421427864E-2,0,null,0.48937882436894276,167.56553737201995,0.27589680861102717,9.5328966002946481E-3,7.6836797203442164E-2,0.51559496158916396,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10.663134191954105,null,null,null,null,null,null,null,null,null,null,null,null,15295.883799999998,-78.006200000001627,null,null,null,null,-75.162800000000757,-0.54,30,-291.42134958728502,-8.5265128291212022E-13,-9.4025450841479596,0,0,0,-4.7559839928698611E-4,7.2275198282049091E-3,10.175574615265688,0,0,7.4597876060348511E-2,5.8576414107334995E-4,7.2673890534851251E-5,2.1032950747938983E-3,3.9306302554156236E-3,0,-6.7816024053798135E-2,null,0,-3.3414380945246379E-5,3.3721165186388902E-3,0,-1.0222270622258237E-2,-1.2953145722095667E-3,0,-291.49851833000366,null,null,13098.024999258678,0,0,0,-243.23992000000189,-0.8282399999999992,168.07712000000001,0.28824,49.081987066447255,0.4490898433358424,1.2662136048806977E-2,4.3750717632373438E-4,3.5263835948035199E-3,2.3662954213166113E-2,135.99367342799272,31.563251629746304,0,0,0,8.6123142809361834E-3,0,4.2828440662254962E-2,0.37470690957094321,0,-0.24692023413375599,-7.096205488680965E-3,-0.69060566872000084,5.5226951463333603E-12,-6.7339588288489998E-3,0,0.14049345094245458,-3.4722091017888312E-3,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[103,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",250,250,0.246,0.246,0.246,0.246,34.67,130.93,298.04000000000002,8667.5,105.52662000000001,8773.0266200000005,8770.8040600000004,0,19.954234870661853,0,0,181.33994021008925,59.819140212799752,6765.4585859942499,58.313398524121617,5.6392471876606747,1.5984530482095847,5.2427369029921025E-3,0,0.85455322899388586,3.2323292601517388,null,0.2222203560995609,313.5933270852525,1346.3123008908774,0,0,6.0673700586204935E-14,0.98752125973495453,0,0.6440927418127107,0.18012333981473816,-4.9524622966438489E-2,0.80670856069635599,0,null,3.0892242033755468,148.6814492913706,2.8279422882630287,9.7712190153020129E-2,0.78757717133528204,5.284848356288931,0,0,0,0,0,null,null,null,null,null,null,null,null,null,67.311478530161878,null,null,null,null,null,null,null,null,null,null,null,null,8772.4025000000001,-0.62750000000050932,null,null,null,null,4.766299999999001,-6.9888600000000061,30,-177.13405948205627,-5.1159076974727213E-13,-8.3208906441627732,0,0,0,-4.8748835926916145E-3,7.4082078239100443E-2,4.967551202715498,0,0,0.44455129628995849,6.0040824460019238E-3,7.4490737798223183E-4,2.1558774516636792E-2,4.028896011800942E-2,0,-0.69511424655143128,null,0,-3.4249740468877531E-4,3.4564194316049957E-2,0,-0.10477827387814687,-1.3276974365148048E-2,0,-166.32807002619222,null,null,6765.4585859942499,0,0,0,-143.93418000000068,-8.014680000000002,148.70048,1.02582,25.352077953375556,2.6762621477862685,0.1297868945002715,4.4844485573182769E-3,3.6145431846736083E-2,0.24254528068495265,120.349168737303,28.244004332687997,0,0,0,8.8276221379595884E-2,0,0.43899151678811338,3.8407458231021678,0,-2.5309323998709989,-7.2736106258979916E-2,-7.0787081043800093,5.6607625249916936E-11,-6.9023077995702245E-2,0,1.4400578721601593,-3.559014329333543E-2,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[104,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,270.77,1247.28,118.52,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[105,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",1986,1986,62.27,62.27,62.27,62.27,69.5,130.93,468.71,138027,37339.582800000004,175366.5828,173231.11129999996,0,5051.0170951061527,0,0,2393.9208737276913,1101.1430144384815,117704.42374899428,25388.705532060729,1427.463099087928,404.61655004882459,1.3270944184931637,0,216.31312833109484,818.19976841320647,null,56.250656806177467,3149.265325501246,13671.25532870701,0,0,1.5358338762207242E-11,249.97133676299035,0,163.03924810031504,45.594635651478647,-12.536171837886686,204.20220355513047,0,null,1269.7341413939191,1528.083164219948,715.83726134202141,24.733894637514489,199.35947341076431,1337.7540940898853,0,0,0,0,0,null,null,null,null,null,null,null,null,null,27666.390255540915,null,null,null,null,null,null,null,null,null,null,null,null,173231.11129999996,-2135.4687000000267,null,null,null,null,-734.3965000000079,-1401.075,30,-5121.9508961120664,-7.73070496506989E-12,-84.495269398723394,0,0,0,-1.2339796801500427,18.752402487596669,91.442041565238242,0,0,193.55040592824662,1.5198138776932524,0.18855846515021213,5.4571743461426649,10.198347750196717,0,-175.95432574291635,null,0,-8.6696395894187095E-2,8.7492373173188298,0,-26.522532985334287,-3.3608016004787373,0,-3323.4288643788159,null,null,117704.42374899428,0,0,0,-2547.634100000032,-2148.9377000000009,1813.2376000000002,747.86270000000002,441.07161228038603,1165.2010226884545,32.852967156633333,1.1351488279032891,9.1494961020173005,61.395506618910574,1222.0969928868487,283.64080423835367,0,0,0,22.345367094745676,0,111.12195833494236,972.20830245760976,0,-640.65512414620775,-18.411696490840157,-1791.8339579664357,1.432909278175743E-8,-17.471817344684467,0,364.52196625777691,-9.0089358653495424,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[106,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",1752,1752,67.316000000000003,67.316000000000003,67.316000000000003,67.316000000000003,69.5,130.93,468.71,121764,40365.366240000003,162129.36624,159955.12604,0,5460.3222542824124,0,0,2111.8576892099272,971.40108826597145,103835.92669095568,27446.059123112253,1543.1364377421382,437.40433086697732,1.434634460820392,0,233.84189090631094,884.50193689583114,null,60.808884110561145,2778.2038521038185,12060.442767318569,0,0,1.6602889547402322E-11,270.2275655297488,0,176.25100409700991,49.289360743776079,-13.552030567515338,220.74956695868255,0,null,1372.6260392174891,1352.480688530497,773.84456535248944,26.738186147726438,215.51441002278801,1446.157934764007,0,0,0,0,0,null,null,null,null,null,null,null,null,null,29908.314219399264,null,null,null,null,null,null,null,null,null,null,null,null,159957.43079999997,-2171.9392000000225,null,null,null,null,-659.63020000000711,-1514.6100000000001,30,-5017.9550497016389,-6.8212102632969618E-12,-74.539633427271838,0,0,0,-1.3339742436000961,20.271988531476744,80.667903737309985,0,0,209.23460936993797,1.6429707883539209,0.20383815063516408,5.8993921356180863,11.024762761397824,0,-190.21264480022802,null,0,-9.3721769487925322E-2,9.4582248153626551,0,-28.671765383663988,-3.6331414892857978,0,-3072.3097853510644,null,null,103835.92669095568,0,0,0,-2319.6522799999993,-2323.0751600000003,1660.02208,808.46515999999997,389.10244950414926,1259.6221622498153,35.515181260894963,1.2271347117253544,9.8909182528247399,66.370642742228753,1078.1036916101505,250.22089074803407,0,0,0,24.156106172312505,0,120.12663798418147,1050.9904301949005,0,-692.57010337282998,-19.903673694835334,-1937.0337998148157,1.5490239436274019E-8,-18.88763218844997,0,394.06071431842798,-9.7389678290006714,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[107,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",368,368,13.523999999999999,13.523999999999999,13.523999999999999,13.523999999999999,69.5,130.93,468.71,25576,8109.5313599999999,33685.531360000001,33243.273559999994,0,1096.9962292310199,0,0,443.5865465920395,204.0385847499301,21810.28597161626,5514.0011821999242,310.02105270700395,87.875930991814727,0.28822265803278535,0,46.979584832980997,177.69927200931755,null,12.216699576790493,583.54966756518559,2533.2436862860923,0,0,3.3355736858855101E-12,54.289583401038719,0,35.409391220630489,9.9023904376199958,-2.722646345520789,44.349295019746009,0,null,275.76496753189912,283.86185548304496,155.46785165231248,5.3717872342660336,43.297535224139651,290.5377608554939,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6008.6761171661356,null,null,null,null,null,null,null,null,null,null,null,null,33240.968799999995,-444.56120000000374,null,null,null,null,-137.96780000000149,-304.28999999999996,30,-1029.1746468738493,-1.4779288903810084E-12,-15.65672665595639,0,0,0,-0.26799969799821355,4.0727074231934663,16.943943250759162,0,0,42.035903160006455,0.33007809349484063,4.0951737316388126E-2,1.1852067746464172,2.2149101489266059,0,-38.214329554315221,null,0,-1.8829003662646338E-2,1.9001876582530599,0,-5.7602494956425367,-0.72990976144009068,0,-638.34430920592365,null,null,21810.28597161626,0,0,0,-483.64492000000217,-466.71323999999993,345.67712,162.42323999999999,81.729281631007325,253.06212671974717,7.1351136635026364,0.24653529385842429,1.9871171556717835,13.334074699119103,226.45100371720056,52.557812668536833,0,0,0,4.8530390973075388,0,24.13382631318067,211.14734354322647,0,-139.1395519343715,-3.998711792871724,-389.15629432372043,3.1120387149588483E-9,-3.794585800056411,0,79.168059606073143,-1.9565898288580001,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[108,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",2532,2532,640.75099999999998,640.75099999999998,640.75099999999998,640.75099999999998,34.67,130.93,298.04000000000002,87784.44,274862.95646999998,362647.39647000004,343885.58710999996,0,51974.373770778264,0,0,1836.6109144477839,605.84825207523591,68520.564558949773,151887.67649483515,14688.427946100672,4163.4568662330876,13.655645989142654,0,2225.8367318335854,8419.1796982580763,null,578.81266419166559,3176.0732167194374,13635.450983422807,0,0,1.5803550538337967E-10,2572.1757507985035,0,1677.6547496310416,469.16345573021664,-128.99573857873344,2101.2167356697187,0,null,8046.4369818580653,1734.8828646788747,7365.8815005967808,254.50887623064148,2051.3856102042819,13765.3328013841,0,0,0,0,0,null,null,null,null,null,null,null,null,null,175324.78528325097,null,null,null,null,null,null,null,null,null,null,null,null,343885.1875,-18762.212500000023,null,null,null,null,-558.07345000002101,-18203.735910000014,30,-26310.915020212007,-5.4569682106375694E-12,-84.273980444080735,0,0,0,-12.697506247563979,192.96002322675537,50.311358581102581,0,0,1157.9133644271933,15.638706631537389,1.9402445014206933,56.153684269555924,104.9398027828247,0,-1810.5493845206331,null,0,-0.89209575021031462,90.028626309769606,0,-272.91375514510747,-34.582254477410515,0,-6865.1924414900323,null,null,68520.564558949773,0,0,0,-5178.8183300000246,-20875.667580000016,4620.7448799999993,2671.9316699999999,256.76584551177802,6970.8034449438992,338.05318064204215,11.68054836402538,94.147242281414592,631.75256562668324,1218.8963809714048,286.05527588146407,0,0,0,229.93120782600585,0,1143.431924282522,10003.909458937142,0,-6592.2661225599277,-189.45419846157563,-18437.761368250387,1.4744468490451027E-7,-179.78295223099272,0,3750.8882993678626,-92.700893924178672,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[109,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",2033,2033,632.93600000000004,632.93600000000004,632.93600000000004,632.93600000000004,34.67,130.93,298.04000000000002,70484.11,271510.55592000007,341994.66592000006,323452.32496,0,51340.461797143216,0,0,1474.6563937884459,486.44924821048755,55016.709221305246,150035.15938318471,14509.278690931696,4112.6767419576499,13.489093188748821,0,2198.6890347417675,8316.4941162739888,null,571.7531028789906,2550.1409358572732,10948.211630844617,0,0,1.5610800550500084E-10,2540.8038863886309,0,1657.1930228941867,463.44124475195582,-127.42242586132403,2075.5889820036946,0,null,7948.2976032020488,1435.4865063934428,7276.0426022928168,251.40472677517056,2026.365628114911,13597.44219201663,0,0,0,0,0,null,null,null,null,null,null,null,null,null,173186.41453238422,null,null,null,null,null,null,null,null,null,null,null,null,323453.92339999997,-18540.746600000013,null,null,null,null,-560.62920000001895,-17981.711760000017,30,-25676.025681760773,-4.0927261579781771E-12,-67.665482718333806,0,0,0,-12.542639518796022,190.6065620826958,40.396126380482542,0,0,1143.7907287340786,15.447967183100445,1.9165800658152534,55.468798810825319,103.65989130590424,0,-1788.4667916881165,null,0,-0.88121519241502,88.93058086838937,0,-269.58512827373539,-34.160467669834816,0,-6473.7543354853487,null,null,55016.709221305246,0,0,0,-4848.8268800000251,-20621.054880000036,4288.1976800000002,2639.34312,206.16309791684034,6885.7831657367869,333.93007259114944,11.538085089734965,92.998963623356701,624.04731616102117,978.67944017174807,229.68024323341879,0,0,0,227.12682298827602,0,1129.4859132918752,9881.8955215081041,0,-6511.8627213201244,-187.1434965493238,-18212.882897373434,1.4564635729748549E-7,-177.59020688734878,0,3705.1401194047262,-91.570255835408716,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[110,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",458,458,127.09399999999999,127.09399999999999,127.09399999999999,127.09399999999999,34.67,130.93,298.04000000000002,15878.86,54519.513180000009,70398.37318000001,66676.053339999984,0,10309.201327853241,0,0,332.21477046488354,109.58866486984914,12394.320129541466,30127.166959450049,2913.4735043436822,825.82842158190635,2.708619528247473,0,441.49832555182542,1669.9579471127036,null,114.80843064275443,574.50297522018263,2466.4441352320878,0,0,3.1346598789850121E-11,510.19523164534274,0,332.76554035749859,93.059332318757455,-25.58651394835989,416.77974720789706,0,null,1596.0238248122421,317.82992103177781,1461.0345414003993,50.482248354910325,406.89566265726154,2730.3760853422168,0,0,0,0,0,null,null,null,null,null,null,null,null,null,34775.955497204835,null,null,null,null,null,null,null,null,null,null,null,null,66674.454899999997,-3723.9150999999983,null,null,null,null,-111.57930000000398,-3610.740540000003,30,-5189.1483687713626,-1.0231815394945443E-12,-15.243871660106834,0,0,0,-2.5185709566241599,38.27393354357811,9.1005538033748081,0,0,229.6739937019338,3.1019628227323892,0.38485064348485309,11.138174343161381,20.814980070074398,0,-359.12540671222587,null,0,-0.17694863882729761,17.857324034162957,0,-54.132885936053739,-6.8594462600167674,0,-1332.650982084416,null,null,12394.320129541466,0,0,0,-1002.0180200000084,-4140.7225200000066,890.43871999999988,529.98198000000002,46.445006810583436,1382.670168336374,67.053396624460518,2.3168557111536954,18.674258191581607,125.30914594867224,220.47967712673909,51.743015937484415,0,0,0,45.607227967554302,0,226.801576563693,1984.2916652087272,0,-1307.5866765414826,-37.57854751576744,-3657.1598691791578,2.9245892372003832E-8,-35.660240141405609,0,743.99477725334668,-18.387372649281133,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[111,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6561.08,30222.639999999999,113141.49,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[112,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5790.31,26671.89,107170.86,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[113,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1274.55,5870.99,23712.42,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[114,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,89.126000000000005,89.126000000000005,89.126000000000005,89.126000000000005,null,1819.24,468.71,null,203915.83169999998,203915.83169999998,201080.73364000002,0,7229.4355165959696,0,0,2583.725792732886,1188.3536355360272,127037.96335965209,36338.425714636978,2043.1038408432737,579.1208389216564,1.8994478423417651,0,1817.5003105060587,1171.0755188629428,null,80.51061568182709,3398.9170359951117,14755.365932261904,0,0,2.1982131050593908E-11,357.77975526478684,0,233.35532401138073,65.258832456619331,-17.942811164661777,292.27116740090827,0,null,1817.3490458627666,1657.1159101122926,1024.565790177767,35.401205933244199,285.33984948141608,1914.7048561081597,0,0,0,0,0,null,null,null,null,null,null,null,null,null,39598.437416337569,null,null,null,null,null,null,null,null,null,null,null,null,201089.75820000001,-2826.0717999999761,null,null,null,null,-829.76305999999522,-2005.335,30,-6440.8263520021719,2.7284841053187847E-12,-91.195620997958031,0,0,0,-1.7661742889521861,26.839997175357922,98.684259092633056,0,0,277.02542923977308,2.1752839515543201,0.26988054865871192,7.810761534836729,14.596723006006869,0,-251.84045665911719,null,0,-0.12408708817191783,12.522635701675881,0,-37.961253811641228,-4.8102586067812325,0,-3864.1779639788447,null,null,null,127037.96335965209,0,0,-2890.3561799999684,-3075.7382599999992,2060.59312,1070.40326,476.04701280707377,1667.7325573812623,47.021897395248779,1.624719358209548,13.095519344602438,87.874352383443451,1319.0075015933301,306.12586174384927,0,0,0,31.982546775113263,0,159.04698343600566,1391.5053342674953,0,-916.95886614188066,-26.352350432674143,-2564.6217012641164,2.050898865050446E-8,-25.007117274166497,0,521.73413786238359,-12.894337850251247,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[115,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,33.567,33.567,33.567,33.567,null,1819.24,468.71,null,76799.61765,76799.61765,75731.851380000007,0,2722.779682534579,0,0,973.09341476858356,447.56262464418717,47845.559276680673,13685.927069129315,769.48215588701578,218.11086776118347,0.71537784399486148,0,684.51442814394079,441.05526941265617,null,30.322238590219353,1280.1140873285901,5557.2264911275643,0,0,8.2790004373054522E-12,134.74848018505375,0,87.887240099297813,24.578049380330555,-6.7576951996521979,110.07636689794546,0,null,684.45745823301263,624.10979685769951,385.87617394359791,13.332947507587102,107.46586548866429,721.12400315264449,0,0,0,0,0,null,null,null,null,null,null,null,null,null,14913.72605922181,null,null,null,null,null,null,null,null,null,null,null,null,75738.6198,-1061.0001999999949,null,null,null,null,-312.50876999999815,-755.25750000000005,30,-2425.7704615674047,6.8212102632969618E-13,-34.346469156457715,0,0,0,-0.66518381120278036,10.108589919723094,37.166870778026748,0,0,104.33445440490686,0.81926437180872824,0.10164352014930422,2.9417210739835582,5.4974777409805711,0,-94.849186642243311,null,0,-4.6734188549545252E-2,4.7163264658814796,0,-14.297123249055943,-1.811659343556606,0,-1455.342568014697,null,null,null,47845.559276680673,0,0,-1088.5778100000005,-1158.3971700000016,776.06904000000009,403.13966999999997,179.29078023129841,628.10828213559262,17.709580031262657,0.611908474485783,4.9320882552820731,33.095599336389455,496.77002003885855,115.29437875766655,0,0,0,12.045398061174369,0,59.900927821246349,524.07445139866047,0,-345.34881246532444,-9.9249304016064173,-965.89835341351136,7.7241794990404948E-9,-9.4182831669989309,0,196.49765282439051,-4.8563184549893776,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[116,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,1072.4169999999999,1072.4169999999999,1072.4169999999999,1072.4169999999999,null,130.93,298.04000000000002,null,460034.72048999998,460034.72048999998,428548.55736999994,0,86988.864623132409,0,0,0,0,0,254212.51993919889,24583.8396392256,6968.3261081373093,22.85528528982147,0,3725.3553259265691,14091.076618634745,null,968.7515757204178,0,0,0,0,2.6450206488437454E-10,4305.018645533255,0,2807.8699426689504,785.2330557483823,-215.89856743007746,3516.7803842939188,0,null,13467.221758176398,384.83301017578077,12328.184491675496,425.96834889159101,3433.3786477718259,23038.866746773601,0,0,0,0,0,null,null,null,null,null,null,null,null,null,293438.9181743114,null,null,null,null,null,null,null,null,null,null,null,null,428549.75620000006,-31484.96379999991,null,null,null,null,-1018.7961500000182,-30467.366970000025,30,-41193.810997589375,0,0,0,0,0,-21.251658690340264,322.95479715016791,0,0,0,1937.9852337942575,26.174309286561311,3.2473631527380462,93.983724759384131,175.63644610924894,0,-3030.2940444875944,null,0,-1.4930895904232599,150.67979502372327,0,-456.77236641293018,-57.879890316052752,0,-8704.5891662462836,null,null,null,0,0,0,-6252.1911100000088,-34939.34586000003,5233.3949599999996,4471.9788899999994,0,11666.947250985799,565.79541479389297,19.549588896315424,157.57307148285025,1057.3564320175401,0,0,0,0,0,384.83301017578077,0,1913.7478270705615,16743.419160055924,0,-11033.394030375841,-317.08714173144881,-30859.052476320714,2.4677634003105758E-7,-300.90049688990655,0,6277.8152158064286,-155.1523361797108,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[117,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,360.22199999999998,360.22199999999998,360.22199999999998,360.22199999999998,null,130.93,298.04000000000002,null,154524.43134000001,154524.43134000001,143948.31341999999,0,29219.326803168919,0,0,0,0,0,85389.305053480217,8257.6459367215593,2340.6420891550938,7.6770291571935827,0,1251.3368831489249,4733.1549217495112,null,325.40106144266673,0,0,0,0,8.8845535660828914E-11,1446.0442407489625,0,943.15599854170034,263.7576817672545,-72.519750952099201,1181.2771185006616,0,null,4523.6037438550657,129.26437812114142,4141.0041746450597,143.08162829797243,1153.262698425764,7738.6936772321596,0,0,0,0,0,null,null,null,null,null,null,null,null,null,98565.347232081185,null,null,null,null,null,null,null,null,null,null,null,null,143947.51420000001,-10576.915799999988,null,null,null,null,-342.21090000000612,-10233.907020000008,30,-13836.890859780862,0,0,0,0,0,-7.1383752744980029,108.47965198148424,0,0,0,650.96405305758526,8.7918804344053569,1.090780591510196,31.568881601348949,58.995812161095273,0,-1017.8676590294705,null,0,-0.50152479720243992,50.612939857381207,0,-153.42861533713057,-19.441700242936406,0,-2923.8482033048422,null,null,null,0,0,0,-2100.0942600000053,-11736.032760000013,1757.8833599999998,1502.12574,0,3918.8963552840046,190.04916549055611,6.5666545862370098,52.928372970304729,355.16319552396345,0,0,0,0,0,129.26437812114142,0,642.82277300995031,5624.0696824776787,0,-3706.0875241720769,-106.50872223098474,-10365.473133235671,8.2891512125103976E-8,-101.07167155190184,0,2108.701328558036,-52.115254461023596,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[118,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",7864,7864,0,0,0,0,34.67,null,null,272644.88,null,272644.88,272802.15999999997,0,0,0,0,5704.2291592485681,1881.670874533829,212814.26528103513,null,null,null,0,0,0,0,null,0,9864.3916967937021,42349.599736823446,0,0,null,null,0,0,0,null,null,0,null,0,4674.1468520896369,0,0,null,0,0,11025.41,50786.84,190642.33,58,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,272802.15999999997,157.27999999996973,null,null,null,null,157.27999999996871,0,30,-5274.6892263410264,-1.6370904631912708E-11,-261.74193610279326,0,0,null,null,null,156.25929063261879,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5169.2065808708339,null,null,212814.26528103513,null,0,0,-4482.4800000000296,null,4639.7599999999993,null,797.47496410136227,null,0,0,null,0,3785.703451800603,888.44340028903366,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[119,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",6164,6164,0,0,0,0,34.67,null,null,213705.88,null,213705.88,213829.15999999997,0,0,0,0,4471.1175658199609,1474.9007210867906,166809.14689627424,null,null,null,0,0,0,0,null,0,7731.9570726139855,33194.676090765475,0,0,null,null,0,0,0,null,null,0,null,0,3663.7132752136977,0,0,null,0,0,6513.81,30004.400000000001,93045.71,39,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,213829.15999999997,123.27999999996973,null,null,null,null,123.27999999997547,0,30,-4134.4334169844951,-1.3642420526593924E-11,-205.15987972247967,0,0,null,null,null,122.47994245415362,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4051.753479716152,null,null,166809.14689627424,null,0,0,-3513.48000000003,null,3636.7599999999998,null,625.08083401841577,null,0,0,null,0,2967.3291043869426,696.38417082675528,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[120,"Sistema de Compensação GD II","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",30,30,0,0,0,0,34.67,null,null,1040.1000000000001,null,1040.1000000000001,1040.6999999999998,0,0,0,0,21.760792825210711,7.1782968255359698,811.85503031931,null,null,null,0,0,0,0,null,0,37.631199250230303,161.55747610690531,0,0,null,null,0,0,0,null,null,0,null,0,17.831180768398919,0,0,null,0,0,86.47,398.37,11.03,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1040.6999999999998,0.59999999999990905,null,null,null,null,0.59999999999988063,0,30,-20.122161341585809,-6.3948846218409017E-14,-0.99850687729957599,0,0,null,null,null,0.5961061443258604,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-19.719760608612031,null,null,811.85503031931,null,0,0,-17.100000000000318,null,17.7,null,3.042249354405044,null,0,0,null,0,14.44190024847636,3.38928051992256,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[121,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",30,30,0,0,0,0,34.67,null,null,1040.1000000000001,null,1040.1000000000001,1040.6999999999998,0,0,0,0,21.760792825210711,7.1782968255359698,811.85503031931,null,null,null,0,0,0,0,null,0,37.631199250230303,161.55747610690531,0,0,null,null,0,0,0,null,null,0,null,0,17.831180768398919,0,0,null,0,0,114.46,527.27,47.1,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1040.6999999999998,0.59999999999990905,null,null,null,null,0.59999999999988063,0,30,-20.122161341585809,-6.3948846218409017E-14,-0.99850687729957599,0,0,null,null,null,0.5961061443258604,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-19.719760608612031,null,null,811.85503031931,null,0,0,-17.100000000000318,null,17.7,null,3.042249354405044,null,0,0,null,0,14.44190024847636,3.38928051992256,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[122,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,543.60500000000002,543.60500000000002,543.60500000000002,543.60500000000002,null,1819.24,468.71,null,1243741.05975,1243741.05975,1226448.9846999999,0,44094.397751488359,0,0,15758.883598036044,7248.1091717968056,774840.92265022185,221638.46588655649,12461.475477432037,3532.2238588291521,11.585276398987896,0,11085.454932260462,7142.7249896942521,null,491.05730356708051,20730.968464332775,89997.202809586786,0,0,1.3407531303725176E-10,2182.2011967407316,0,1423.3009549312953,398.0323095121575,-109.43834417752356,1782.6455574688725,0,null,11084.532325878292,10107.224539602279,6249.1201935415056,215.92209401679884,1740.369464324049,11678.333295611563,0,0,0,0,0,null,null,null,null,null,null,null,null,null,241522.21093405044,null,null,null,null,null,null,null,null,null,null,null,null,1226460.2654000001,-17280.794599999906,null,null,null,null,-5060.9625499999702,-12231.112500000001,30,-39284.444596191053,1.4551915228366852E-11,-556.22821121328161,0,0,0,-10.772402826849884,163.70482984213874,601.90355972500492,0,0,1689.6574339910876,13.267679829507642,1.6460787610082264,47.640071630557941,89.029594166466268,0,-1536.0470731568673,null,0,-0.75684268973919444,76.37914167145027,0,-231.53655923386208,-29.339144917749252,0,-23568.728116472408,null,null,null,774840.92265022185,0,0,-17629.110150000055,-18759.808549999987,12568.1476,6528.6960500000005,2903.547072649817,10171.978511940859,286.8000194504844,9.9096286910609841,79.873323085548648,535.97084271034021,8045.0045206072546,1867.149306299679,0,0,0,195.07071269534643,0,970.07310359187954,8487.1895657213572,0,-5592.7947448450177,-160.73053269476725,-15642.362272689003,1.2509019562593944E-7,-152.52557038151917,0,3182.2059333155426,-78.646259532412842,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[123,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,474.58,474.58,474.58,474.58,null,1819.24,468.71,null,1085815.311,1085815.311,1070718.9212,0,38495.450345197976,0,0,13757.877462414704,6327.7704413155279,676454.42016048834,193495.61380127477,10879.162318373996,3083.7148277207511,10.114219835048749,0,9677.8638933640595,6235.7675621252529,null,428.70462031597401,18098.624946060187,78569.682967179659,0,0,1.1705091391951682E-10,1905.1131684756697,0,1242.5753390629116,347.49160410275789,-95.542258404115344,1556.2916615255149,0,null,9677.0584362088666,8823.8456636794181,5455.6294762758389,188.50508619032641,1519.3836340337323,10195.460702957727,0,0,0,0,0,null,null,null,null,null,null,null,null,null,210854.59270073241,null,null,null,null,null,null,null,null,null,null,null,null,1070718.9212,-15096.388800000073,null,null,null,null,-4418.3397999999743,-10678.05,30,-34296.247673329781,1.4551915228366852E-11,-485.60036143449543,0,0,0,-9.4045620139006587,142.91818166956187,525.47601912103983,0,0,1475.1108341966756,11.582997752941537,1.4370656237512094,41.590907358156073,77.724937775627041,0,-1341.0053623104768,null,0,-0.66074153787479339,66.680794058987885,0,-202.13688299630547,-25.613766236634035,0,-20576.056124420262,null,null,null,676454.42016048834,0,0,-15390.629399999958,-16377.755799999988,10972.2896,5699.7057999999997,2534.8651497652754,8880.3774104301701,250.38318858511397,8.651339822488243,69.731296934243943,467.91520043684886,7023.4788962386119,1630.06542946386,0,0,0,170.30133797694558,0,846.89672372887333,7409.5168810074256,0,-4882.6418631332463,-140.32155003409218,-13656.151594214083,1.0920669427278692E-7,-133.15842420813158,0,2778.1409145112534,-68.660041480288783,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[124,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,-28.91,-28.91,-28.91,-28.91,null,1819.24,468.71,null,-66144.6345,-66144.6345,-65225.007400000002,0,-2345.0281711822527,0,0,-838.08891533231304,-385.46892717441091,-41207.588366217962,-11787.176440209983,-662.72616339540696,-187.8507220477199,-0.6161281457947223,0,-589.5466415718214,-379.86438581701941,null,-26.115408515602866,-1102.5143225390871,-4786.2310560520118,0,0,-7.1303930241755477E-12,-116.05381958917698,0,-75.693988478884009,-21.168153471723905,5.8201497965842952,-94.804652397283149,0,null,-589.49757552108872,-537.52239482694597,-332.34069737269698,-11.483168363104927,-92.556325297979697,-621.07709748094715,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-12844.633728724713,null,null,null,null,null,null,null,null,null,null,null,null,-65225.007400000002,919.62260000000242,null,null,null,null,269.15209999999843,650.47500000000002,30,2089.2252522987874,-9.0949470177292824E-13,29.581327592968591,0,0,0,0.57289790514111871,-8.7061499263918378,-32.010433884253985,0,0,-89.859358204361342,-0.70560172160128332,-8.7541757306773604E-2,-2.5335941921789527,-4.7347716951692291,0,81.69005230813768,null,0,4.0250406380294645E-2,-4.0619953564106481,0,12.313576820395291,1.5603143451074395,0,1253.4320505646883,null,null,null,-41207.588366217962,0,0,937.5512999999994,997.6841000000004,-668.39920000000006,-347.20909999999998,-154.41643448883406,-540.96614045163346,-15.252598048791869,-0.52701385281329838,-4.2478229052404073,-28.504000262609679,-427.84941398764863,-99.298730595052874,0,0,0,-10.374250244244378,0,-51.590425814407958,-451.36569815399866,0,297.43599870028692,8.5479708615736101,831.8920784456343,-6.6525465283540601E-9,8.111614572584358,0,-169.23606944776506,4.1825652138631142,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[156,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,0.72099999999999997,0.72099999999999997,0.72099999999999997,0.72099999999999997,null,942.48,299.77999999999997,null,895.66946000000007,895.66946000000007,871.62410999999997,0,75.952926521735847,0,0,7.7036579459020764,2.981212396682821,465.78005452010342,170.91040786947838,16.528037489037995,4.684896942110206,1.5365907752265472E-2,0,8.3035443598650005,9.473615433208959,null,0.93483672761197045,11.299346375155071,48.819105800348176,0,0,1.7782820375062502E-13,2.8943204401174887,0,2.4516464304031453,0.52792247157083827,-0.14515143560488677,2.3643775295206209,0,null,10.183723318820288,5.6404355905859864,11.062079756148931,0.68281730002818397,2.3083054493200748,36.93076452434898,0,0,0,0,0,null,null,null,null,null,null,null,null,null,221.89437489932453,null,null,null,null,null,null,null,null,null,null,null,null,870.41520000000003,-25.254799999999932,null,null,null,null,-3.5112700000000032,-20.534079999999971,30,-39.400857051429512,-3.1974423109204508E-14,-0.30172675421716377,0,0,0,-1.4287768578579385E-2,0.21712674150565561,0.24756833973222703,0,0,1.3029328643295344,1.759733107141237E-2,5.2054471791946888E-3,8.4331594791555275E-2,0.28154111504031221,0,-2.6458524536143821,null,0,-1.0038236942301101E-3,0.10130400041411391,0,-0.30709404661034212,-5.5853583739837176E-2,0,-16.971073114236745,null,null,null,465.78005452010342,0,0,-14.109970000000081,-23.54064999999996,10.598699999999999,3.00657,1.7454089920473166,7.8438414981865829,0.50768821705577372,3.1337533743006553E-2,0.10593844049388908,1.6949176293410362,4.3640237095676451,1.017683606161883,0,0,0,0.25872827485645783,0,1.6709581015955572,11.256820075027084,0,-7.4178953671015861,-0.27685953232354321,-20.746945297796692,1.6591096668776467E-10,-0.20229934648333869,0,5.481373275406364,-0.13546876419857057,0,0,0,0,0,0,null,937.61,271.3,null,937.61,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[182,"Refaturamento - Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",473,473,0,0,0,0,34.67,null,null,16398.91,null,16398.91,16408.37,0,0,0,0,343.09516687748885,113.17781328261712,12800.247644701121,null,null,null,0,0,0,0,null,0,593.31857484529769,2547.2228732855401,0,0,null,null,0,0,0,null,null,0,null,0,281.13828344842295,0,0,null,0,0,438.83,2021.45,9422.86,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,16408.37,9.4599999999991269,null,null,null,null,9.4599999999981179,0,30,-317.25941048566892,-9.0949470177292824E-13,-15.743125098756536,0,0,null,null,null,9.3986068755377374,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-310.91489226244965,null,null,12800.247644701121,null,0,0,-269.61000000000087,null,279.07,null,47.966131487786697,null,0,0,null,0,227.70062725097728,53.437656197445691,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[263,"Regular","Azul","A3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,9184.9599999999991,42308.480000000003,172310.66,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[312,"Regular","Azul","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,10.894,2.1787999999999998,10.894,2.1787999999999998,null,130.93,298.04000000000002,null,4673.1991800000005,4673.1991800000005,4353.3513400000002,0,883.66436862191154,0,0,0,0,0,2582.3827785438248,249.73154009095688,70.7867784845334,0.23217225943575598,0,37.843507628696763,143.14225593533757,null,9.8409291030431554,0,0,0,0,2.6869076999435633E-12,43.731937412815427,0,28.523359062226305,7.9766815607388528,-2.1931757829121175,35.724727887097977,0,null,136.80491248606987,3.9092729906882826,125.23415970868767,4.3271406484837458,34.877502863929116,234.03714631468137,0,0,0,0,0,null,null,null,null,null,null,3482.6810719999994,null,null,2980.8587280796064,null,null,null,null,null,null,null,null,null,null,null,null,871.14980000000003,-63.490199999999959,null,null,null,null,-10.349300000000186,-309.49854000000028,30,-418.46164039523865,0,0,0,0,0,-0.21588204007634459,3.2806917086860174,0,0,0,19.686755373100823,0.26588810636888383,3.2987890145276921E-2,0.95472068936690846,1.7841785834373809,0,-30.78282358508649,null,0,-1.5167344417396422E-2,1.5306598897522292,0,-4.6400590066200484,-0.58796487290212518,0,-88.424366992585107,null,null,null,0,0,0,-63.512020000000312,-354.92652000000004,53.16272,45.427979999999998,0,118.51707251212849,5.747554588154224,0.19859179911961511,1.6006842867412312,10.741009299926317,0,0,0,0,0,3.9092729906882826,0,19.440543023941899,170.08571136941063,0,-112.0812096105474,-3.2210859414037678,-313.47742312648705,2.5068433718398175E-9,-3.0566561450617082,0,63.772318940295833,-1.5760935814536339,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,1132.8016959999998,2349.8793759999999,null,0,0,null,3482.6810719999994,0,5,151,0]
[332,"Sistema de Compensação GD II","Verde","A3a","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,127.465,25.492999999999999,127.465,25.492999999999999,null,130.93,298.04000000000002,null,54678.66105000001,54678.66105000001,50936.288650000002,0,10339.294909711029,0,0,0,0,0,30215.111149907163,2921.9782226632842,828.23909670745832,2.7165262574792211,0,442.78710298254333,1674.8327201026075,null,115.14356784646557,0,0,0,0,3.1438102622848015E-11,511.6845421630731,0,333.73691599657388,93.330981745876429,-25.661203522020656,417.9963686551261,0,null,1600.6827767612363,45.740359992480442,1465.2994462335241,50.629611048189886,408.0834314806981,2738.3463241234494,0,0,0,0,0,null,null,null,null,null,null,40749.030920000005,null,null,34877.469962793024,null,null,null,null,null,null,null,null,null,null,null,null,10186.058899999998,-749.67110000000139,null,null,null,null,-121.09175000000218,-3621.2806500000033,30,-4896.2009356506969,0,0,0,0,0,-2.5259229152131297,38.385658954255774,0,0,0,230.34443488455145,3.1110177600799034,0.38597406070935847,11.170687779524769,20.875741062772704,0,-360.17372941739006,null,0,-0.17746516946607604,17.909451335347057,0,-54.290905202756207,-6.8794696644455229,0,-1034.6073011483245,null,null,null,0,0,0,-743.12095000000329,-4152.8097000000007,622.02920000000006,531.52904999999998,0,1386.7063197868972,67.249132144215892,2.3236188429210336,18.72877020465128,125.67493578255078,0,0,0,0,0,45.740359992480442,0,227.46363287559703,1990.0840095191782,0,-1311.403651827467,-37.688243025613275,-3667.8354818081216,2.9331264034474239E-8,-35.764335921634903,0,746.16657184916551,-18.441047214979676,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,13254.32056,27494.710360000001,null,0,0,null,40749.030920000005,0,5,151,0]
[382,"Sistema de Compensação GD II - SCEE","Branca","B1","Residencial","Residencial","SCEE","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,1.96,0.40807199999999988,1.96,0.40807199999999988,null,400.91,52.23,null,888.15440000000001,888.15440000000001,812.47880000000009,0,206.47397501054408,0,0,5.8547949193958049,2.2656005248330242,353.9908297917429,0,44.930587348841151,0,4.1771399714896428E-2,0,11.954169896652058,25.753517682509791,null,2.5413037255471043,8.5875450722518103,37.102200980502111,0,0,0,0,0,6.6646699078920459,1.4351290489304342,0,6.4274340608327556,0,null,6.3608437842469669,4.0900727729485178,30.071673123511655,1.8562023690086553,6.275005104947776,100.39431132832732,0,0,0,0,0,null,null,null,null,null,null,null,null,null,138.59719192579541,null,null,null,null,null,null,null,null,null,null,null,null,169.9573,-14.952699999999993,null,null,null,null,-3.2928000000000135,-72.382799999999989,30,-81.796147916555526,5.3290705182007514E-15,-0.22931035897983776,0,0,0,0,0,0.1881418985958514,0,0,0,4.7837404854324639E-2,1.415073019586921E-2,0.22925093729743296,0.76535448748823853,0,-7.1926086117672821,null,0,-2.7288411105284502E-3,0.27538951568885039,0,-0.83481876748442785,-0.15183498492382963,0,-16.834675953355909,null,null,null,353.9908297917429,0,0,-21.559999999999942,-58.93719999999999,18.267199999999999,-13.445600000000001,1.3265032957621088,0,1.3801233085011324,8.5189412116911029E-2,0.28798799357562077,4.6075430700533024,3.3166294650751418,0.77344330787337567,0,0,0,0,0,4.5424103732694761,30.601064281627028,0,-20.165152454256738,-0.7526278548601173,-56.399462945466738,4.5102010361722436E-10,-0.54993997102266834,0,14.900820554502738,-0.36826460170485475,0,0,0,0,0,0,null,399.23,15.3,null,399.23,15.3,79.180000000000007,null,619.57621544000006,23.744498400000005,null,0,0,643.32071384000005,643.32071384000005,0,5,151,0]
[436,"Sistema de Compensação GD II - SCEE","Convencional","B2","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,102.348,26.968697999999996,102.348,26.968697999999996,null,594.9,52.23,null,66232.461240000004,66232.461240000004,62164.128240000005,0,10781.733874683247,0,0,587.93423240298773,227.51514534192165,35547.746026740009,0,2346.2019152955072,0,2.1812342949082755,0,822.8485260809291,1344.8066468211796,null,132.70273148076276,862.34917129701603,3725.8127808586564,0,0,0,0,0,348.01818149639547,74.94009586731228,0,335.63011288679127,0,null,332.15287736230027,410.72488994669794,1570.2936739005975,96.927857175151971,327.67052167407905,5242.4270284855329,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7237.3190812353614,null,null,null,null,null,null,null,null,null,null,null,null,16381.0386,-1071.2114000000001,null,null,null,null,-288.6213599999935,-3779.7116399999991,30,-4649.7337228616816,4.5474735088646412E-13,-23.027406560595409,0,0,0,0,0,18.893503481640721,0,0,0,2.4979911796073679,0.73892802759532117,11.971109658427395,39.965561778288247,0,-375.5862786720183,null,0,-0.14249562754100342,14.380390893736148,0,-43.592873068620307,-7.9285750188694237,0,-1255.5675631979398,null,null,null,35547.746026740009,0,0,-1439.0128799999973,-3077.6043599999994,1150.3915199999999,-702.10728000000006,133.20741186734813,0,72.067785907384646,4.4484520159906173,15.038262840039611,240.59837659888541,333.05680320267874,77.668086744019206,0,0,0,0,0,237.19725351193077,1597.9376158652872,0,-1052.9913384634024,-39.300997800624117,-2945.0878742564437,2.3551533451538615E-8,-28.716967425626557,0,778.09652148583996,-19.230176252698129,0,0,0,0,0,0,null,592.08000000000004,15.3,null,592.08000000000004,15.3,73.650000000000006,null,44630.577128160003,1153.3033206,null,0,0,45783.880448759999,45783.880448759999,0,5,151,0]
[475,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,3.911,3.911,3.911,3.911,null,474.09,306.41000000000003,null,3052.5355,3052.5355,2943.65326,0,0,0,0,22.466592243405685,8.6939826223497843,1358.3776401158809,982.71351107931082,89.654860776182517,25.412804355884905,8.3350991982122424E-2,0,31.402038978248356,0,null,5.0709381992932263,32.952745622216653,142.37360559989651,0,0,9.6461318289694112E-13,15.699982304160192,0,0,0,-0.78736097732415011,12.825354393835157,0,null,57.793589106616956,17.098381790727728,60.005262033701065,3.7038813597922711,12.521196410944262,200.32762836994294,0,402.14,1952.02,7984.42,2519,null,null,null,null,null,null,null,null,null,1259.2714792536913,null,null,null,null,null,null,null,null,null,null,null,null,2942.9006000000004,-109.63939999999957,null,null,null,null,-0.70397999999980432,-108.17826000000009,31,-160.66605144276946,1.4210854715202004E-14,-0.8799408592106488,0,0,0,-7.7502722483805186E-2,1.177784585337891,0.72197299523876168,0,0,7.4917013291750436,9.5455148155744851E-2,2.823648254900224E-2,0.45744919171952603,1.5271945921257384,0,0,null,0,-5.4451518282024464E-3,0.54951448768322564,0,0,-0.30297276838627329,0,-57.81219528019804,null,null,null,1358.3776401158809,0,0,-28.511189999999775,-127.06839000000014,27.807210000000001,18.890129999999999,5.0902234319496529,45.101109494275178,2.7539093160958821,0.16998764836185665,0.57465359330319032,9.1939290545808507,12.727021117419751,2.9679122919437515,0,0,0,1.4034483813642256,0,0,61.06161347216495,0,-40.23770982071332,0,-112.53994876516347,8.9996919655457375E-10,-1.0973547074845182,0,0,0,0,0,0,0,0,0,null,473.91,278.75,null,473.91,278.75,0,null,0,0,null,0,0,null,0,0,5,151,0]
[524,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-05-01",0,0,17.510000000000002,17.510000000000002,17.510000000000002,17.510000000000002,null,1819.24,468.71,null,40062.004500000003,40062.004500000003,39505.011400000003,0,1420.3197259564597,0,0,507.60764121303362,233.4680357946709,24958.314503371723,7139.1718944336499,401.39519616235134,113.77606859410501,0.37317204541216153,0,357.07235191707343,230.07351766364616,null,15.817392013428096,667.76291206016663,2898.8898578855324,0,0,4.3186849482294655E-12,70.290639259996169,0,45.845788248538888,12.820974309577503,-3.5251062932615365,57.420597145500793,0,null,357.04263394584103,325.56268188930551,201.28971328246018,6.9550424779649704,56.058846626344675,376.1694907260943,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7779.6449875465132,null,null,null,null,null,null,null,null,null,null,null,null,39505.011400000003,-556.98859999999695,null,null,null,null,-163.01809999999907,-393.97500000000002,31,-1265.3868615618176,4.5474735088646412E-13,-17.916604847903727,0,0,0,-0.3469886654797989,5.2730780079945063,19.387848402396656,0,0,54.425367075696158,0.42736375459144682,5.3021659302718405E-2,1.5345290316518003,2.8677223238468628,0,-49.477440882583601,null,0,-2.4378575431302674E-2,2.4602400100570776,0,-7.4579982748225806,-0.94503992330789544,0,-759.16967158034208,null,null,null,24958.314503371723,0,0,-567.84930000000122,-604.27010000000041,404.83120000000008,210.29510000000002,93.525830781720288,327.64846486710837,9.2380834256086342,0.31919794405952456,2.5727906977087351,17.264097011355776,259.13674295827491,60.142537970230919,0,0,0,6.2834009607996908,0,31.246916499836853,273.37991610780068,0,-180.14888748675281,-5.177273254450153,-503.85438580363405,4.0292663338457141E-9,-4.9129841288810834,0,102.50168025009916,-2.5332658905134195,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[606,"Sistema de Compensação GD II","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,1228.652,1228.652,1228.652,1228.652,null,594.9,314.01,null,1116734.08932,1116734.08932,1078879.3212000001,0,129430.95017584439,0,0,7057.9451529135467,2731.2398713667367,426738.2777508712,308722.30141002743,28165.334697616519,7983.5062381658654,26.18495602168721,0,9878.0092162659348,16143.934187577051,null,1593.0499515310719,10352.20066842949,44727.081377531074,0,0,3.0303603078309702E-10,4932.1950033165504,0,4177.8367406486623,899.62968174820207,-247.35173600390479,4029.1223029134117,0,null,18156.023738947366,5371.5062602764519,18850.827207422881,1163.5850781057259,3933.5701899001506,62933.505817434707,0,12366.97,56968.77,230790.3,7553,null,null,null,null,null,null,null,null,null,395603.78970289091,null,null,null,null,null,null,null,null,null,null,null,null,1078877.5649999999,-37856.52500000014,null,null,null,null,-3464.7986399999218,-34389.969480000014,31,-59199.608264417504,5.4569682106375694E-12,-276.43597457194846,0,0,0,-24.347705186697567,370.0044454984843,226.80991167120783,0,0,2353.5397140101413,29.987511810752494,8.8705729370483368,143.7089911287585,479.77261314356292,0,-4508.7821204413749,null,0,-1.710610249047452,172.63157103578487,0,-523.31721852411874,-95.179774437057631,0,-21153.025217399088,null,null,null,426738.2777508712,0,0,-17274.84711999982,-40324.358640000028,13810.048480000001,5934.3891600000006,1599.1084633372375,14168.644434252157,865.14860369210885,53.402113049115805,180.52909402177227,2888.2994939322093,3998.230618757354,932.37825960656471,0,0,0,440.89738191253349,0,2847.4701989481064,19182.683077423273,0,-12640.793312871148,-471.79475465795576,-35354.751503506937,2.82727934872199E-7,-344.7371659576242,0,9340.777028536173,-230.85155072136331,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[637,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",0,0,38.979999999999997,38.979999999999997,38.979999999999997,38.979999999999997,null,130.93,298.04000000000002,null,16721.250599999999,16721.250599999999,15576.797799999997,0,3161.8539644650364,0,0,0,0,0,9240.0661563831727,893.56851778460612,253.28333259841304,0.83073936779931767,0,135.4084750657793,512.17965268583237,null,35.21198975919058,0,0,0,0,9.6140684912612528E-12,156.4779622132867,0,102.05989868235554,28.541495064953224,-7.847438224519399,127.82723453635755,0,null,489.50390019340949,13.987833777953851,448.1023999857394,15.483012894978556,124.7957647912573,837.41215011440045,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10665.859484169547,null,null,null,null,null,null,null,null,null,null,null,null,15576.797799999997,-1144.4522000000034,null,null,null,null,-37.03100000000066,-1107.421800000001,31,-1497.3044559029113,0,0,0,0,0,-0.77245106684193843,11.738696787642814,0,0,0,70.441502151961686,0.95137859245997447,0.1180345105436853,3.4161017506446001,6.3839986398373867,0,-110.14452573404367,null,0,-5.4270523718570884E-2,5.4768792456894744,0,-16.602671202317779,-2.1038067510303691,0,-316.39267719579283,null,null,null,0,0,0,-227.25340000000085,-1269.9684000000018,190.22239999999999,162.54659999999998,0,424.06788016548268,20.565419299270388,0.71058457221246518,5.7274346885600504,38.432581467883956,0,0,0,0,0,13.987833777953851,0,69.560525708945761,608.58647229480687,0,-401.03961360557531,-11.525420414532661,-1121.6587069460679,8.9697773668364305E-9,-10.93707146452225,0,228.18477990570327,-5.6394462828219787,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[686,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-05-01",0,0,172.54499999999999,172.54499999999999,172.54499999999999,172.54499999999999,null,1819.24,468.71,null,394774.33275,394774.33275,389285.67629999999,0,13995.949007147761,0,0,5002.0080213079882,2300.6134915015123,245941.31216357928,70349.995118506791,3955.3817316866307,1121.158866680174,3.6772684509218387,0,3518.6207288139021,2267.1636268003322,null,155.86589976910054,6580.1914141302932,28565.902371722394,0,0,4.2556681575799717E-11,692.64982016653551,0,451.76822006534212,126.33894987127641,-34.736691340423285,565.82735205427946,0,null,3518.3278854474661,3208.1218130548382,1983.5256184078862,68.53556849574332,552.4085488944969,3706.8055269750957,0,0,0,0,0,null,null,null,null,null,null,null,null,null,76661.270381280017,null,null,null,null,null,null,null,null,null,null,null,null,389296.95700000005,-5477.3729999999632,null,null,null,null,-1606.3939499999904,-3882.2624999999998,31,-12469.227642957354,5.4569682106375694E-12,-176.55171807432998,0,0,0,-3.4192552418738842,51.961350364900717,191.04947473395396,0,0,536.31210520137392,4.211278071729339,0.52247985176400391,15.121377028347297,28.258774892527981,0,-487.55482793177407,null,0,-0.24022851500823039,24.243410196190325,0,-73.491736854897766,-9.3125022025791395,0,-7480.92124402228,null,null,null,245941.31216357928,0,0,-5595.6343499999975,-5954.527949999997,3989.2403999999997,2072.2654499999999,921.61133479338605,3228.6752924326215,91.032844355890447,3.1454031557824478,25.352494056890556,170.12185144628111,2553.5550721722179,592.64958389911442,0,0,0,61.917156983505571,0,307.90972058619923,2693.9084879965994,0,-1775.2021582753719,-51.017282335185655,-4965.0231295538561,3.9704726417670394E-8,-48.41295525515627,0,1010.0601038694092,-24.963013311172972,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[719,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",6927,6927,2709.6010000000001,2709.6010000000001,2709.6010000000001,2709.6010000000001,34.67,130.93,298.04000000000002,240159.09000000003,1162337.54097,1402496.6309700003,1323081.2856099999,0,219788.67788528549,0,0,5024.5670633411528,1657.4687370162555,187457.3265007287,642300.98761934333,62114.267556636398,17606.382023909511,57.746850223919942,0,9412.5946497360364,35602.93738063582,null,2447.6768256411638,8689.0439068781761,37303.621233084436,0,0,6.6829886090277029E-10,10877.189402028833,0,7094.4485256441585,1983.9934214851805,-545.49580453042563,8885.6029380951513,0,null,34026.686954026751,5089.5502805874339,31148.761187885058,1076.2644233772908,8674.8776058018375,58210.692646540017,0,0,0,0,0,null,null,null,null,null,null,null,null,null,741411.58348294755,null,null,null,null,null,null,null,null,null,null,null,null,1323080.8859999999,-79415.743999999948,null,null,null,null,-2435.5809500000742,-76979.764410000076,31,-108727.7270901755,-1.4551915228366852E-11,-230.5552379684741,0,0,0,-53.695079096101836,815.98728975099129,137.64090872484121,0,0,4896.5716950348578,66.132795934019668,8.2048852694633752,237.46210158154281,443.76831961266726,0,-7656.4319413414814,null,0,-3.7724850009841902,380.71209545920283,0,-1154.0947791808999,-146.24106917390054,0,-26546.569136083097,null,null,187457.3265007287,0,0,0,-19745.363830000206,-88278.800580000068,17309.782879999999,11299.036169999999,702.45537593209883,29478.0593166822,1429.5556874992908,49.394578436415294,398.12885478596723,2671.5485166228796,3334.6347673731916,782.58487205011909,0,0,0,972.33064116412356,0,4835.3327352869464,42304.425703347384,0,-27877.30472204414,-801.16189534730938,-77969.408773724295,6.2351251213333411E-7,-760.26423235866991,0,15861.71646529691,-392.0125522673352,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[801,"Regular","Verde","A3a","Rural","Cooperativa de eletrificação rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",294,294,0,0,0,0,34.67,null,null,10192.980000000001,null,10192.980000000001,10198.859999999999,0,0,0,0,213.25576968706497,70.347308890252506,7956.179297129238,null,null,null,0,0,0,0,null,0,368.78575265225692,1583.2632658476718,0,0,null,null,0,0,0,null,null,0,null,0,174.74557153030941,0,0,null,0,0,7046.33,32457.34,0,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10198.859999999999,5.8799999999991996,null,null,null,null,5.8799999999988302,0,31,-197.1971811475405,-5.6843418860808015E-13,-9.7853673975355377,0,0,null,null,null,5.8418402143934287,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-193.2536539643979,null,null,7956.179297129238,null,0,0,-167.5800000000026,null,173.45999999999998,null,29.814043673169181,null,0,0,null,0,141.53062243506832,33.214949095241089,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[824,"Sistema de Compensação GD II - SCEE","Verde","A4","Residencial","Residencial","SCEE","Não se aplica","Fora ponta","CATIVO","2025-05-01",0,0,5.0000000000000001E-3,0,5.0000000000000001E-3,0,null,130.93,50.48,null,0.90705000000000013,0.90705000000000013,0.71804999999999997,0,0.40557387948499701,0,0,0,0,0,0,0.11461884527765599,0,1.06559693150246E-4,0,1.7368968068981441E-2,6.5697749190075996E-2,null,4.5166739044626199E-3,0,0,0,0,0,0,0,1.3091315890502251E-2,3.661043492169475E-3,0,1.6396515461308051E-2,0,null,8.3935377152292035E-3,0,5.74785017939635E-2,1.9860201250613851E-3,1.6007666084050451E-2,0.10741561699774251,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0.18288780500081786,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-4.7500000000000858E-3,-0.18424999999999997,31,-0.17910312435001818,0,0,0,0,0,0,0,0,0,0,0,1.2203419605694849E-4,1.5140393861426838E-5,4.3818647391542093E-4,8.1888130321157437E-4,0,-1.4128338344541278E-2,null,0,-6.9613293635930023E-6,7.0252427471646783E-4,0,-2.1296397129704774E-3,-2.6985720254365988E-4,0,-1.7184252290002734E-2,null,null,null,0,0,0,-2.9150000000000145E-2,-0.14995000000000003,2.4400000000000002E-2,-3.4300000000000004E-2,0,0,2.6379450101680852E-3,9.1147328400777993E-5,7.3466324891740002E-4,4.9297821277429401E-3,0,0,0,0,0,0,0,8.92259180463645E-3,7.8063939493946508E-2,0,-5.14417154445325E-2,-1.4783761434752005E-3,-0.14387618098333352,1.15056148881945E-12,-1.4029080893435415E-3,0,2.92694689463447E-2,-7.2337689620600304E-4,0,0,0,0,0,0,null,129.97999999999999,13.63,null,129.97999999999999,13.63,100,null,0.64989999999999992,6.8150000000000002E-2,null,0,0,0.71804999999999997,0.71804999999999997,0,5,151,0]
[899,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,5977.4629999999997,5977.4629999999997,5977.4629999999997,5977.4629999999997,null,474.09,306.41000000000003,null,4665409.8715000004,4665409.8715000004,4498997.3015799997,0,0,0,0,34337.311140640362,13287.639848565277,2076106.3880900007,1501951.8414923728,137025.98134998267,38840.219320772398,127.39132461938978,0,47993.997984412519,0,null,7750.280097561209,50364.05464208949,217599.83626948966,0,0,1.474287806207798E-9,23995.413787719841,0,0,0,-1203.3804933773833,19601.91289977936,0,null,88330.104965994862,26132.688446420027,91710.364001982321,5660.908663908971,19137.04634675329,306175.14355895785,0,19921.18,92049.74,252823.91,12057,null,null,null,null,null,null,null,2924354.2234899998,null,1924635.3040639753,null,null,null,null,null,null,null,null,null,null,null,null,1574642.2878,-58221.282200000016,null,null,null,null,-1075.943339999701,-165336.62658000016,30,-245557.49881238956,2.9103830456733704E-11,-1344.8769951725553,0,0,0,-118.45299310821792,1800.0930147858787,1103.4433306159244,0,0,11450.10675075301,145.89097833303094,43.155850086117425,699.15254867894691,2334.1214953290182,0,0,null,0,-8.3222177403381465,839.86257174389903,0,0,-463.05510433048312,0,-88358.542121237129,null,null,null,2076106.3880900007,0,0,-43575.705269999766,-194207.77287000016,42499.761930000001,28871.146290000001,7779.7551076994278,68931.274165425362,4208.9979653077062,259.80436679621801,878.28447757270965,14051.743990892868,19451.623070722377,4536.0741274198344,0,0,0,2144.9912482778182,0,0,93324.861991860787,0,-61498.190145244305,0,-172002.90968183594,1.375487745728635E-6,-1677.1662392903427,0,0,0,0,0,0,0,0,0,null,165.87,97.56,null,473.91,278.75,0,null,0,0,null,1841297.70252,1083056.52097,0,2924354.2234899998,0,5,151,0]
[948,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,426.62,1965.17,5951.49,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[981,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",19087,19087,0,0,0,0,34.67,null,null,661746.29,null,661746.29,662128.02999999991,0,0,0,0,13844.941755159894,4567.0717169668351,516529.23212348903,null,null,null,0,0,0,0,null,0,23942.223336304858,102788.25154841671,0,0,null,null,0,0,0,null,null,0,null,0,11344.791577547672,0,0,null,0,0,30737.51,141577.88,220532.97,280,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,662128.02999999991,381.73999999987427,null,null,null,null,381.73999999992407,0,30,-12802.389784228231,-4.0017766878008842E-11,-635.28335890054586,0,0,null,null,null,379.26259922492318,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-12546.369024552594,null,null,516529.23212348903,null,0,0,-10879.590000000126,null,11261.33,null,1935.5804475842742,null,0,0,null,0,9188.41833475561,2156.3732427920631,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[1062,"Sistema de Compensação GD I - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,-116.26300000000001,-116.26300000000001,-116.26300000000001,-116.26300000000001,null,594.9,314.01,null,-105672.60333,-105672.60333,-102090.54029999999,0,-12247.59375339331,0,0,-667.8684259767515,-258.44758415296673,-40380.736275324125,-29213.301186042932,-2665.1861617032241,-755.45100302435355,-2.4777899209454102,0,-934.7211297509192,-1527.6434828171612,null,-150.74469134861377,-979.59219234870227,-4232.3657652418224,0,0,-2.8675229476642052E-11,-466.71619601855701,0,-395.33393750063931,-85.128779906019943,23.406021300597715,-381.26161541561157,0,null,-1718.0404117367959,-508.28666891725334,-1783.7872103871612,-110.10594695308842,-372.21985638599148,-5955.1754173292447,0,-1129.6600000000001,-5203.33,-20497.97,-23,null,null,null,null,null,null,null,null,null,-37434.58961709842,null,null,null,null,null,null,null,null,null,null,null,null,-102087.90600000002,3584.6939999999886,null,null,null,null,327.86165999999264,3254.2013700000011,30,5601.8498774640466,-6.8212102632969618E-13,26.158160090618367,0,0,0,2.3039373623458914,-35.012214074441133,-21.46222100369323,0,0,-222.7071520413956,-2.8376123472338577,-0.83939099222568814,-13.598674348475242,-45.399188152471652,0,426.65013011729513,null,0,0.16186900715988228,-16.335515950271656,0,49.519660389817162,9.0065259449995665,0,2001.6360782796676,null,null,null,-40380.736275324125,0,0,1634.657779999995,3815.7516600000026,-1306.79612,-561.55029000000002,-151.317986926304,-1340.7287888348033,-81.865957253197536,-5.0532533780349116,-17.082830661776736,-273.30958160898325,-378.33844443226093,-88.227662183138946,0,0,0,-41.720562301853484,0,-269.44604960583121,-1815.1895594769405,0,1196.1536325455363,44.644271576327498,3345.4952859330615,-2.6753546074923145E-8,32.621260638269639,0,-883.88474496334277,21.844667034699683,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1093,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",6692,6692,0,0,0,0,34.67,null,null,232011.64,null,232011.64,232145.47999999998,0,0,0,0,4854.1075195436688,1601.2387452162236,181097.79542989409,null,null,null,0,0,0,0,null,0,8394.2661794180385,36038.087670247012,0,0,null,null,0,0,0,null,null,0,null,0,3977.542056737519,0,0,null,0,0,12342.19,56849.55,237440.83,79,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,232145.47999999998,133.8399999999674,null,null,null,null,133.83999999997337,0,30,-4488.5834565964105,-1.4551915228366852E-11,-222.73360076295648,0,0,null,null,null,132.97141059428873,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4398.8212664277235,null,null,181097.79542989409,null,0,0,-3814.4400000000323,null,3948.2799999999997,null,678.62442265593563,null,0,0,null,0,3221.5065487601269,756.03550797739229,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[1143,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-06-01",0,0,820.75800000000004,820.75800000000004,820.75800000000004,820.75800000000004,null,130.93,298.04000000000002,null,352080.55926000001,352080.55926000001,327983.10437999998,0,66575.601235669441,0,0,0,0,0,194557.67620268703,18814.866842479678,5333.1021420422867,17.491944126121922,0,2851.1438988722139,10784.390645949679,null,741.4192480957862,0,0,0,0,2.0243262254362762E-10,3294.7803825103329,0,2148.9604495313692,600.96614690920683,-165.23467681580536,2691.5142473984547,0,null,10306.932840301244,294.52607685802587,9435.1880350819793,326.00838116102642,2627.6839999626159,17632.445395166629,0,0,0,0,0,null,null,null,null,null,null,null,null,null,224579.00201405928,null,null,null,null,null,null,null,null,null,null,null,null,327983.90359999996,-24096.656400000036,null,null,null,null,-779.72010000001399,-23317.734780000021,30,-31527.055172343797,0,0,0,0,0,-16.264632958416314,247.16852996490837,0,0,0,1483.2074505705677,20.032108537462136,2.4853198769835103,71.92901079157491,134.42067613226391,0,-2319.1893445978062,null,0,-1.1427133531607723,115.32048373354337,0,-349.58376630764428,-44.297491569065755,0,-6661.9246010740007,null,null,null,0,0,0,-4785.0191400000203,-26740.295640000029,4005.2990399999999,3422.56086,0,8929.1201946860256,433.02289413110748,14.96197979271315,120.59614777098949,809.23162392040797,0,0,0,0,0,294.52607685802587,0,1464.6577208779609,12814.320570234509,0,-8444.2398969647202,-242.67780935328369,-23617.505310303772,1.8886650928809484E-7,-230.28960751868533,0,4804.6301586927966,-118.74347491524895,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1192,"Regular","Branca","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-06-01",0,0,0.34499999999999997,0.34499999999999997,0.34499999999999997,0.34499999999999997,null,942.48,299.77999999999997,null,428.5797,428.5797,417.07394999999997,0,36.343633356447803,0,0,3.6862163541417701,1.4265163340576603,222.87672511710912,81.780985735048603,7.9087003241582634,2.2417329334646614,7.3526188273669735E-3,0,3.9732632512530168,4.5331446941152436,null,0.44732131903762801,5.4067607481671276,23.360043690873955,0,0,8.5091165456263016E-14,1.3849383520673142,0,1.1731179174605897,0.25261200095969377,-6.9455263916346655E-2,1.1313595668302554,0,null,4.8729327947198326,2.6989601647048063,5.2932281773528169,0.32672949862652351,1.104528959799481,17.671447657282105,0,0,0,0,0,null,null,null,null,null,null,null,null,null,106.17692002810952,null,null,null,null,null,null,null,null,null,null,null,null,423.11849999999998,-5.4615000000000009,null,null,null,null,-1.6801500000000014,-9.8255999999999855,30,-18.853392070378987,-1.4210854715202004E-14,-0.14437687961848056,0,0,0,-6.8367269897502414E-3,0.10389559753044569,0.11846196561389521,0,0,0.62345608626030469,8.4203595279295218E-3,2.4908173048850957E-3,4.0352843554905427E-2,0.13471800927726463,0,-1.2660459036018876,null,0,-4.8033172608791686E-4,4.8474174955434712E-2,0,-0.14694514019496291,-2.6726056019755695E-2,0,-8.1206937925265965,null,null,null,222.87672511710912,0,0,-6.7516500000000255,-11.264249999999979,5.0714999999999995,1.4386499999999998,0.83518183391998946,3.7532944755539126,0.24292986807800543,1.4995075092007298E-2,5.0691764175300594E-2,0.81102161182060672,2.08819442413431,0.48696372278203831,0,0,0,0.12380201778845763,0,0.79955692794794342,5.3864118250823081,0,-3.549478365672742,-0.13247786220752067,-9.9274564878500122,7.9388742728542046E-11,-9.6800658164704359E-2,0,2.6228485159711452,-6.482208550417079E-2,0,0,0,0,0,0,null,937.61,271.3,null,937.61,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1225,"Sistema de Compensação GD I","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",6264,6264,0,0,0,0,34.67,null,null,217172.88,null,217172.88,217298.15999999997,0,0,0,0,4543.6535419039965,1498.8283771719105,169515.33033067195,null,null,null,0,0,0,0,null,0,7857.3944034480865,33733.201011121826,0,0,null,null,0,0,0,null,null,0,null,0,3723.1505444416944,0,0,null,0,0,5877.86,27073.33,102294.78,17,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,217298.15999999997,125.27999999996973,null,null,null,null,125.27999999997508,0,30,-4201.5072881231172,-1.2732925824820995E-11,-208.48823598014133,0,0,null,null,null,124.46696293523974,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4117.4860150781915,null,null,169515.33033067195,null,0,0,-3570.48000000003,null,3695.7599999999998,null,635.22166519975872,null,0,0,null,0,3015.4687718818641,707.68177255983051,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[1258,"Sistema de Compensação GD II","Convencional","B2","Rural","Aquicultura","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,4.33,4.33,4.33,4.33,null,594.9,314.01,null,3935.5802999999996,3935.5802999999996,3802.1729999999998,0,456.13893458962031,0,0,24.873521967258146,9.6254013691573928,1503.9056971878711,1087.9952705122516,99.259920010450088,28.135372759136189,9.2280694268113028E-2,0,34.811956442045016,56.89425079860581,null,5.6142066998055924,36.483096022551294,157.62662036500942,0,0,1.0679557867409243E-12,17.381979896960786,0,14.723479949577836,3.1704636642187656,-0.87171389205153926,14.199382389492772,0,null,63.985231611263472,18.930195130107659,66.433849298370134,4.1006919682691212,13.86263882878769,221.78947349574352,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1394.1819241034223,null,null,null,null,null,null,null,null,null,null,null,null,3802.1729999999998,-133.40700000000015,null,null,null,null,-12.210599999999724,-121.19670000000004,30,-208.63051847466022,2.1316282072803006E-14,-0.97421220158068422,0,0,0,-8.5805877871358405E-2,1.3039650356719694,0.79932065184961409,0,0,8.2943152020782236,0.10568161378532004,3.1261562116384312E-2,0.50645742780504577,1.6908086381755538,0,-15.889793514771554,null,0,-6.0285112288715331E-3,0.60838602190446522,0,-1.8442679914324249,-0.33543136975519428,0,-74.547226709709548,null,null,null,1503.9056971878711,0,0,-60.879799999999889,-142.11059999999998,48.669200000000004,20.913900000000002,5.6355580312817892,49.932959373615837,3.0489458805152569,0.18819905840113507,0.63621837356246846,10.178908925168775,14.090514302845186,3.2858757924102391,0,0,0,1.5538050348522365,0,10.035018834824914,67.603371601757672,0,-44.54852557496514,-1.6626931691552596,-124.59677273156683,9.9638624931764378E-10,-1.214918405371507,0,32.918649490304517,-0.81356414560306689,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1367,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,0.17399999999999999,0.17399999999999999,0.17399999999999999,0.17399999999999999,null,400.91,299.77999999999997,null,121.92005999999999,121.92005999999999,116.67222,0,18.329832475425849,0,0,0.51976240610962754,0.20112984251068683,31.425716522328194,41.246062370720161,3.9887358156624284,1.130613131660438,3.7082773216285604E-3,0,1.0612375316415601,2.2862816718146446,null,0.2256055348189776,0.76236369518970148,3.2937668217384521,0,0,4.2915544317071782E-14,0.69849064712960196,0,0.59165947141490605,0.12740431352749773,-3.5029611366505266E-2,0.57059873805352013,0,null,2.4576530616847849,0.42553757572711487,2.6696281242301163,0.16478531235076838,0.55706677972495555,8.9125562097596696,0,0,0,0,0,null,null,null,null,null,null,null,null,null,53.550098796785669,null,null,null,null,null,null,null,null,null,null,null,null,113.99010000000001,-7.9298999999999893,null,null,null,null,-0.29232000000000119,-4.9555199999999928,31,-7.7124149983411883,4.4408920985006262E-16,-2.035714411351508E-2,0,0,0,-3.4480883948305729E-3,5.2399518754485543E-2,1.6702393038611291E-2,0,0,0.31443872176606646,4.2467900227819433E-3,1.2562382928985871E-3,2.0351868923343286E-2,6.7944735113751875E-2,0,-0.63852749920790941,null,0,-2.4225426185303612E-4,2.4447844760132398E-2,0,-7.411146201137267E-2,-1.3479228253441999E-2,0,-2.308817333325683,null,null,null,31.425716522328194,0,0,-1.9140000000000037,-5.6810999999999927,1.62168,0.72557999999999989,0.11776100686867608,1.8929659094097995,0.12252115085673318,7.56273352466455E-3,2.5566281062325519E-2,0.40903698683126255,0.29443547291993605,6.8662824270391512E-2,0,0,0,6.2439278536787331E-2,0,0.40325479844331058,2.7166250943893382,0,-1.7901716974697308,-6.6814921809010386E-2,-5.0068910982200059,4.0039539810916856E-11,-4.8821201509155247E-2,0,1.3228279471854472,-3.2692877906451256E-2,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1403,"Sistema de Compensação GD I - Refaturamento","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",-179,-179,0,0,0,0,34.67,null,null,-6205.93,null,-6205.93,-6209.5099999999993,0,0,0,0,-129.83939719042391,-42.830504392364624,-4844.0683475718834,null,null,null,0,0,0,0,null,0,-224.5328221930408,-963.95960743786827,0,0,null,null,0,0,0,null,null,0,null,0,-106.39271191811356,0,0,null,0,0,-233.15,-1073.98,-1736.98,-2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-6209.5099999999993,-3.5799999999990177,null,null,null,null,-3.5799999999992878,0,31,120.06222933812842,3.694822225952521E-13,5.9577577012205438,0,0,null,null,null,-3.5567666611443016,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,117.66123829805179,null,null,-4844.0683475718834,null,0,0,102.03000000000098,null,-105.61,null,-18.152087814616607,null,0,0,null,0,-86.170004815908953,-20.222707102204605,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[1436,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,68.61,316.02,349.72,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[1485,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,15719.156999999999,15719.156999999999,15719.156999999999,15719.156999999999,null,594.9,314.01,null,14287298.988869999,14287298.988869999,13802991.761700001,0,1655916.749798377,0,0,90298.105530318629,34943.001226281754,5459614.2649631882,3949738.6772377715,360342.32481563662,102139.57082087411,335.00570930010826,0,126377.50780361824,206542.64681308548,null,20381.200125795836,132444.2296130622,572230.39096927946,0,0,3.8769895336810869E-9,63101.633018746048,0,53450.506446597246,11509.703487448049,-3164.5744868912693,51547.880157845728,0,null,232284.96567640034,68722.103762308951,241174.15871487759,14886.70227664234,50325.40327575284,805160.17432492634,0,119611.25,551195.13,2989834.07,54691,null,null,null,null,null,null,null,null,null,5061285.1158299698,null,null,null,null,null,null,null,null,null,null,null,null,13802994.396000002,-484304.59399999864,null,null,null,null,-44328.022739998996,-439979.2044300001,31,-757389.34755070787,5.8207660913467407E-11,-3536.6731057650177,0,0,0,-311.50024613919231,4733.7716208402526,2901.766009183928,0,0,30110.772025163285,383.65493743759725,113.48854572117853,1838.5874876405869,6138.1261987154139,0,-57684.563269347964,null,0,-21.885245839005677,2208.6178741158219,0,-6695.2282003235632,-1217.7132480154614,0,-270628.07403337589,null,null,null,5459614.2649631882,0,0,-221011.34741999899,-515902.73273999989,176683.32467999999,75923.528309999994,20458.711657349952,181271.13807586351,11068.558655963639,683.21721622623818,2309.657390372538,36952.394337974416,51152.657398884301,11928.683016950567,0,0,0,5640.763346474082,0,36430.031538699739,245419.8641887691,0,-161724.0802843862,-6036.0588842445868,-452322.45548748673,3.6171713361813354E-6,-4410.5065025922313,0,119504.25394135489,-2953.4740263985004,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1548,"Sistema de Compensação GD II","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1525.2,7025.38,34333.870000000003,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[1566,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",43273,43273,0,0,0,0,34.67,null,null,1500274.9100000001,null,1500274.9100000001,1501140.3699999999,0,0,0,0,31388.492930844768,10354.214617713935,1171046.7575669168,null,null,null,0,0,0,0,null,0,54280.496171840525,233035.88878580378,0,0,null,null,0,0,0,null,null,0,null,0,25720.289513030883,0,0,null,0,0,42566.48,196080.48,390864.05,448,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1501140.3699999999,865.45999999996275,null,null,null,null,865.4599999998278,0,31,-29024.876257814758,-8.7311491370201111E-11,-1440.2796033794584,0,0,null,null,null,859.84337278043131,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-28444.440027215613,null,null,1171046.7575669168,null,0,0,-24665.61000000027,null,25531.07,null,4388.2418771055527,null,0,0,null,0,20831.478315077253,4888.8111979536307,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[1647,"Sistema de Compensação GD I","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,0.124,0.124,0.124,0.124,null,130.93,298.04000000000002,null,53.192280000000004,53.192280000000004,49.551639999999999,0,10.058232211227926,0,0,0,0,0,29.393745597524717,2.8425473628858686,0.80572430072353052,2.6426803901261008E-3,0,0.43075040811073967,1.6293041799138848,null,0.11201351283067297,0,0,0,0,3.0583491352395984E-14,0.49777494393144051,0,0.32466463408445584,9.0793878605802986E-2,-2.496363108877387E-2,0.40663358344043965,0,null,1.5571699236527141,4.4496957118170283E-2,1.4254668444902947,4.9253299101522346E-2,0.39699011888445113,2.6639073015440138,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33.929363161544998,null,null,null,null,null,null,null,null,null,null,null,null,47.953199999999995,-5.2368000000000023,null,null,null,null,-0.11780000000000211,-3.5228400000000031,31,-4.7631029382237244,0,0,0,0,0,-2.4572583963160533E-3,3.7342185779058797E-2,0,0,0,0.22408276723558984,3.0264480622124168E-3,3.7548176776339148E-4,1.08670245531024E-2,2.0308256319647278E-2,0,-0.35038279094462282,null,0,-1.7264096821710626E-4,1.7422602012968191E-2,0,-5.2815064881667734E-2,-6.6924586230827643E-3,0,-1.0064826057536767,null,null,null,0,0,0,-0.72292000000000256,-4.0399200000000022,0.60511999999999999,0.51707999999999998,0,1.3490101883150296,6.542103625216851E-2,2.2604537443392941E-3,1.8219648573151521E-2,0.1222585967680249,0,0,0,0,0,4.4496957118170283E-2,0,0.22128027675498396,1.9359856994498732,0,-1.2757545430244059,-3.666372835818496E-2,-3.5681292883866709,2.8533924922722359E-11,-3.4792120615719832E-2,0,0.7258828298693486,-1.7939747025908837E-2,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1681,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,17560.411,4653.5089150000003,17560.411,4653.5089150000003,null,594.9,52.23,null,11363868.770429999,11363868.770429999,10665842.433180001,0,1849881.5622392262,0,0,100875.11980660084,39036.028656435687,6099122.8978892751,0,402550.80628420966,0,374.24640155044091,0,141180.66116314277,230735.89551053033,null,22768.53974308079,147958.00478255565,639258.25361444231,0,0,0,0,0,59711.399368324732,12857.885682274253,0,57585.91009368479,0,null,56989.301611312272,70470.335281527572,269423.94872781553,16630.447193349821,56220.239117337289,899472.12703437952,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1241746.7620728821,null,null,null,null,null,null,null,null,null,null,null,null,2826448.9038000004,-184976.31619999977,null,null,null,null,-49520.359019998883,-648505.97822999989,31,-797780.46678011492,8.7311491370201111E-11,-3950.9391826725332,0,0,0,0,0,3241.6626252349015,0,0,0,428.59412776292447,126.78195825998773,2053.9493270806852,6857.1119188711746,0,-64441.409890190182,null,0,-24.448760946212303,2467.3230002996279,0,-7479.4697283367132,-1360.3493568577796,0,-215424.65361340033,null,null,null,6099122.8978892751,0,0,-246899.37865999847,-528041.55876999989,197379.01964000001,-120464.41946,22855.130541260354,0,12365.06761630596,763.24545388843762,2580.1977195169698,41280.790821600909,57144.393154581972,13325.942126945607,0,0,0,0,0,40697.241370038479,274166.97235856653,0,-180667.53315020766,-6743.0890109142929,-505304.97423554416,4.0408665248882892E-6,-4927.1285288194622,0,133502.31284403877,-3299.4274299431272,0,0,0,0,0,0,null,592.08000000000004,15.3,null,592.08000000000004,15.3,73.5,null,7641918.5864868006,197475.60190050001,null,0,0,7839394.1883873008,7839394.1883873008,0,5,151,0]
[1734,"Sistema de Compensação GD II - SCEE","Azul","A4","Poder público","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,3.2000000000000001E-2,0,3.2000000000000001E-2,0,null,130.93,50.48,null,5.8051200000000005,5.8051200000000005,4.5955199999999996,0,2.595672828703981,0,0,0,0,0,0,0.73356060977699844,0,6.8198203616157442E-4,0,0.11116139564148123,0.42046559481648638,null,2.8906712988560766E-2,0,0,0,0,0,0,0,8.3784421699214406E-2,2.3430678349884642E-2,0,0.10493769895237152,0,null,5.3718641377466902E-2,0,0.36786241148136639,1.2710528800392864E-2,0.10244906293792287,0.68745994878555206,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1.1704819520052343,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-3.0400000000000545E-2,-1.1791999999999998,31,-1.1462599958401194,0,0,0,0,0,0,0,0,0,0,0,7.8101885476448973E-4,9.6898520713133846E-5,2.8043934330587161E-3,5.2408403405539428E-3,0,-9.042136540506418E-2,null,0,-4.4552507926995171E-5,4.4961553581853719E-3,0,-1.3629694163011002E-2,-1.7270860962794211E-3,0,-0.10997921465601751,null,null,null,0,0,0,-0.18656000000000109,-0.95967999999999976,0.15615999999999999,-0.21952000000000002,0,0,1.6882848065075746E-2,5.8334290176497914E-4,4.7018447930713605E-3,3.1550605617554815E-2,0,0,0,0,0,0,0,5.7104587549673284E-2,0.49960921276125758,0,-0.32922697884500801,-9.4616073182412844E-3,-0.92080755829333438,7.3635935284444804E-12,-8.9786117717986676E-3,0,0.1873246012566061,-4.6296121357184417E-3,0,0,0,0,0,0,null,129.97999999999999,13.63,null,129.97999999999999,13.63,100,null,4.1593599999999995,0.43616000000000005,null,0,0,4.5955199999999996,4.5955199999999996,0,5,151,0]
[1769,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,113.66800000000001,113.66800000000001,113.66800000000001,113.66800000000001,null,474.09,306.41000000000003,null,88717.874000000011,88717.874000000011,83944.95468000001,0,0,0,0,652.96154618344087,252.67901220078119,39479.434824007149,28561.257831082359,2605.6989810041205,738.589272698728,2.4224854402004325,0,912.65839084109803,0,null,147.38005707933073,957.72761170701165,4137.8990031523999,0,0,2.8035195927775378E-11,456.29905102257243,0,0,0,-22.883596924183458,372.75182389119271,0,null,1679.6936043392832,496.94166744782399,1743.9729288792464,107.64837289820197,363.91187768836932,5822.2553979940358,0,907.51,4185.6899999999996,58486.04,2346,null,null,null,null,null,null,null,null,null,36599.046408542214,null,null,null,null,null,null,null,null,null,null,null,null,83946.431700000016,-4771.4382999999798,null,null,null,null,-20.460239999994315,-4752.4590800000005,31,-6277.9467500886603,4.5474735088646412E-13,-25.574307743480858,0,0,0,-2.2525132854230492,34.230738493016538,20.983182414420753,0,0,217.73630955885164,2.774276599480288,0.8206557142367501,13.29515078608415,44.385874430516196,0,0,null,0,-0.15825607722017754,15.97090585169417,0,0,-8.8054995236335571,0,-1680.2343679646001,null,null,null,39479.434824007149,0,0,-828.63971999999319,-5301.4755200000009,808.17948000000013,549.01643999999999,147.94055665120686,1310.8036087944954,80.038702158523847,4.9404643349515531,16.701540435588605,267.20928861572389,369.8938983315951,86.258413296001635,0,0,0,40.789355820227257,0,0,1774.6743748795823,0,-1169.455382229824,0,-3270.8235480027106,2.6156404662225849E-8,-31.893151339900339,0,0,0,0,0,0,0,-1608.4022000000002,0,null,473.91,264.60000000000002,null,473.91,264.60000000000002,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1852,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,1523.55,1523.55,1523.55,1523.55,null,130.93,298.04000000000002,null,653557.24349999998,653557.24349999998,608825.81550000003,0,123582.41681787344,0,0,0,0,0,361151.94439603854,34925.508344554561,9899.6875674785078,32.469804099811455,0,5292.4982602993277,20018.761155708056,null,1376.2757054288047,0,0,0,0,3.7576998588663631E-10,6116.0081921511792,0,3989.0548649949405,1115.5565624989608,-306.72048504275347,4996.1822262151754,0,null,19132.46965468624,546.72047594668004,17514.274281638769,605.16019230745451,4877.6959324710124,32730.612655382116,0,0,0,0,0,null,null,null,null,null,null,null,null,null,416879.68745783792,null,null,null,null,null,null,null,null,null,null,null,null,608825.81550000003,-44731.424499999965,null,null,null,null,-1447.3725000000259,-43284.055500000039,31,-58522.786141377175,0,0,0,0,0,-30.19158088473705,458.81199309423221,0,0,0,2753.2362904982292,37.185039880512704,4.6134294135155187,133.51980046675817,249.52132190159318,0,-4305.0459769651707,null,0,-2.1211866703804212,214.06617174884741,0,-648.92251693923345,-82.228188187078331,0,-12366.343338677516,null,null,null,0,0,0,-8882.2965000000258,-49637.25900000002,7434.924,6353.2034999999996,0,16574.874777478737,803.80822404832782,27.77350243700106,223.85923857762094,1502.1539121445512,0,0,0,0,0,546.72047594668004,0,2718.8029487907729,23786.863003200437,0,-15674.805113103497,-450.47599467832879,-43840.51110743155,3.505875912581746E-7,-427.48012390387055,0,8918.6998826406943,-220.42017404293256,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[1901,"Sistema de Compensação GD I","Azul","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,230.13,1059.96,6975.79,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[1934,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",1326,1326,0,0,0,0,34.67,null,null,45972.420000000006,null,45972.420000000006,45998.939999999995,0,0,0,0,961.82704287431341,317.28071968868989,35883.992340113502,null,null,null,0,0,0,0,null,0,1663.2990068601794,7140.8404439252145,0,0,null,null,0,0,0,null,null,0,null,0,788.13818996323232,0,0,null,0,0,1181.3499999999999,5441.72,16080.58,18,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,45998.939999999995,26.519999999996799,null,null,null,null,26.519999999994724,0,31,-889.39953129809146,-2.9558577807620168E-12,-44.134003976640088,0,0,null,null,null,26.347891579203008,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-871.61341890065171,null,null,35883.992340113502,null,0,0,-755.8200000000104,null,782.33999999999992,null,134.46742146470206,null,0,0,null,0,638.33199098265516,149.80619898057714,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[1983,"Sistema de Compensação GD III","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",450,450,0,0,0,0,34.67,null,null,15601.5,null,15601.5,15610.499999999998,0,0,0,0,326.41189237816064,107.67445238303955,12177.82545478965,null,null,null,0,0,0,0,null,0,564.46798875345451,2423.3621416035794,0,0,null,null,0,0,0,null,null,0,null,0,267.46771152598382,0,0,null,0,0,275.85000000000002,1270.6099999999999,0,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15610.499999999998,8.999999999998181,null,null,null,null,8.9999999999982094,0,31,-301.83242012378696,-9.0949470177292824E-13,-14.977603159493356,0,0,null,null,null,8.9415921648879078,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-295.79640912918046,null,null,12177.82545478965,null,0,0,-256.50000000000182,null,265.5,null,45.633740316076,null,0,0,null,0,216.62850372714541,50.839207798838395,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2027,"Regular","Verde","A3a","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",330,330,0,0,0,0,34.67,null,null,11441.1,null,11441.1,11447.699999999999,0,0,0,0,239.36872107731782,78.961265080895672,8930.4053335124099,null,null,null,0,0,0,0,null,0,413.94319175253332,1777.1322371759584,0,0,null,null,0,0,0,null,null,0,null,0,196.14298845238812,0,0,null,0,0,194.79,897.28,2868.14,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,11447.699999999999,6.5999999999985448,null,null,null,null,6.5999999999986869,0,31,-221.3437747574435,-6.8212102632969618E-13,-10.983575650295052,0,0,null,null,null,6.5571675875844591,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-216.91736669473232,null,null,8930.4053335124099,null,0,0,-188.10000000000144,null,194.7,null,33.46474289845537,null,0,0,null,0,158.86090273323995,37.282085719148156,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2049,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,647.69899999999996,647.69899999999996,647.69899999999996,647.69899999999996,null,130.93,298.04000000000002,null,277843.44003,277843.44003,258826.99738999997,0,52537.959233710615,0,0,0,0,0,153534.6744336384,14847.702293498502,4208.6034181800806,13.803721338744236,0,2249.9726498622395,8510.4732905326055,null,585.08903424930679,0,0,0,0,1.5974916746335102E-10,2600.0672049149198,0,1695.8464421924834,474.25084176693537,-130.394507198127,2124.0013335547524,0,null,8133.6887288704802,232.42447281033688,7445.7536266897368,257.26864979642676,2073.6298629946782,13914.597542764162,0,0,0,0,0,null,null,null,null,null,null,null,null,null,177225.92411588339,null,null,null,null,null,null,null,null,null,null,null,null,258827.397,-19016.043000000005,null,null,null,null,-615.31405000001098,-18401.128590000015,31,-24879.492016004544,0,0,0,0,0,-12.835191984157063,195.0523902170207,0,0,0,1170.4692278687435,15.808285350378355,1.9612835927305241,56.762588193703778,106.07772024176666,0,-1830.1821234842098,null,0,-0.90176921349396366,91.004854041913859,0,-275.87310249025114,-34.95724804606516,0,-5257.2401392262072,null,null,null,0,0,0,-3776.0851700000153,-21102.033420000036,3160.7711199999999,2700.9048299999999,0,7046.391531947228,341.71886902817624,11.8072066915711,95.168130332110209,638.60299087139481,0,0,0,0,0,232.42447281033688,0,1155.8307578542449,10112.38710925793,0,-6663.7495303416499,-191.50854995054885,-18637.691709344825,1.4904350514937378E-7,-181.73243331194448,0,3791.5611534157028,-93.706098459146233,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2102,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-0.81899999999999995,0,-0.81899999999999995,0,null,594.9,52.23,null,-529.99946999999997,-529.99946999999997,-497.44422000000003,0,-86.276625272263061,0,0,-4.7047146630910905,-1.8206013213256129,-284.45698983761349,0,-18.77456685648005,0,-1.7454477738010295E-2,0,-6.5845247866131329,-10.761291317334447,null,-1.0619019138893255,-6.9006133123486153,-29.814365376199238,0,0,0,0,0,-2.7848799257977479,-0.59967892401736,0,-2.6857492325622583,0,null,-2.6579240098460537,-3.286665932566788,-12.565663412324513,-0.77562741847861671,-2.6220557045674635,-41.950480090765346,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-57.913826626135943,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2.3095799999999476,30.245669999999993,31,37.207682798136943,-4.4408920985006262E-15,0.18426785059920903,0,0,0,0,0,-0.15118790158541184,0,0,0,-1.9989201314128291E-2,-5.9129836889880716E-3,-9.5794141656426746E-2,-0.31980883941472626,0,3.0054828842027579,null,0,1.1402657497565326E-3,-0.11507347619855679,0,0.34883498498456211,6.3445332986028613E-2,0,10.047190314017984,null,null,null,-284.45698983761349,0,0,11.515139999999926,24.627329999999994,-9.2055600000000002,5.6183399999999999,-1.0659404220830311,0,-0.57669438248083027,-3.5597004348852108E-2,-0.12033784017267012,-1.9252947828437013,-2.6651573242563988,-0.62150860831038923,0,0,0,0,0,-1.898078620259031,-12.786873289108437,0,8.4261529898144225,0.31449092506654908,23.56691844507003,-1.884619718686259E-10,0.22979634503447208,0,-6.2264143031315005,0.15388199428381366,0,0,0,0,0,0,null,592.08000000000004,15.3,null,592.08000000000004,15.3,100,null,-484.91352000000001,-12.5307,null,0,0,-497.44422000000003,-497.44422000000003,0,5,151,0]
[2193,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,256.88,1185.94,6394.54,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[2242,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",5275,5275,0,0,0,0,34.67,null,null,182884.25,null,182884.25,182989.75,0,0,0,0,3826.2727384328832,1262.1838584900747,142751.17616447867,null,null,null,0,0,0,0,null,0,6616.8192014988281,28407.189548797516,0,0,null,null,0,0,0,null,null,0,null,0,3135.3159517768104,0,0,null,0,0,3013.36,13879.75,51322.28,40,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,182989.75,105.5,null,null,null,null,105.49999999997901,0,30,-3538.1467025621678,-1.0913936421275139E-11,-175.57079259183956,0,0,null,null,null,104.81533037729719,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3467.3912403476152,null,null,142751.17616447867,null,0,0,-3006.75,null,3112.25,null,534.92884481622605,null,0,0,null,0,2539.3674603570935,595.94849141971679,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2300,"Sistema de Compensação GD I - Refaturamento","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-09-01",0,0,-3.0000000000000001E-3,-3.0000000000000001E-3,-3.0000000000000001E-3,-3.0000000000000001E-3,null,1443.64,470.46,null,-5.7423000000000011,-5.7423000000000011,-5.6510699999999998,0,-0.316031594403894,0,0,-5.3423239384960207E-2,-2.0673915872020172E-2,-3.2300974654653603,-1.2231590909937722,-6.8771307166593604E-2,-1.949332985621445E-2,-6.3935815890147602E-5,0,-4.9590119769906307E-2,-3.9418649514045598E-2,null,-3.8897506003272003E-3,-7.8358943237476206E-2,-0.33855113849373603,0,0,-7.39923177880548E-16,-1.2042942191889691E-2,0,-1.020102536922252E-2,-2.1966260953016851E-3,6.0395881666388401E-4,-9.83790927678483E-3,0,null,-6.587221580103178E-2,-3.8397660510855691E-2,-4.6028071107415802E-2,-2.841126075013248E-3,-9.6045996504302705E-3,-0.15366476223723571,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1.4352976500638674,null,null,null,null,null,null,null,null,null,null,null,null,0,5.74,null,null,null,null,2.3490000000000465E-2,6.7739999999999953E-2,30,0.19837729591549325,2.7755575615628914E-16,2.0924171895324029E-3,0,0,0,5.9449799910873263E-5,-9.0343997852561364E-4,-1.7168206578956693E-3,0,0,-9.3247345075435639E-3,-7.3220517634168744E-5,-2.1659280912044322E-5,-3.5089429178178366E-4,-1.1714609502370688E-3,0,1.100909481392948E-2,null,0,4.1767976181557973E-6,-4.2151456482986127E-4,0,1.2777838277822796E-3,2.3240048712831014E-4,0,0.10880261258611326,null,null,null,-3.2300974654653603,0,0,8.2500000000000684E-2,0.10377000000000014,-5.9010000000000007E-2,-3.603E-2,-1.2104084549549921E-2,-5.61362304169803E-2,-2.1124336354609169E-3,-1.3039195732180261E-4,-4.4079794935043999E-4,-7.0523618419183207E-3,-3.02636676986664E-2,-7.0574535270722704E-3,0,0,0,-1.0765392851170229E-3,0,-6.9526689386777696E-3,-4.6838363696367902E-2,0,3.0865029266719499E-2,1.1519814105001797E-3,8.6325708590000105E-2,-6.9033689329167004E-13,8.4174485360612498E-4,0,-2.2807378399749088E-2,5.6367030873191726E-4,0,0,0,0,0,0,null,1435.81,447.88,null,1435.81,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2307,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,214.5,987.94,7121.66,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[2356,"Sistema de Compensação GD I","Verde","A4","Rural","Cooperativa de eletrificação rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",2414,2414,0,0,0,0,34.67,null,null,83693.38,null,83693.38,83741.659999999989,0,0,0,0,1751.0184626686219,577.6136178947944,65327.268106360483,null,null,null,0,0,0,0,null,0,3028.057166335198,12999.991577402314,0,0,null,null,0,0,0,null,null,0,null,0,1434.815679163833,0,0,null,0,0,1928.68,8883.27,0,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,83741.659999999989,48.279999999984284,null,null,null,null,48.279999999990395,0,30,-1619.1632492862736,-4.5474735088646412E-12,-80.346520060038529,0,0,null,null,null,47.966674413420947,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1586.783403639648,null,null,65327.268106360483,null,0,0,-1375.9800000000157,null,1424.26,null,244.79966471779335,null,0,0,null,0,1162.0915733273978,272.72410583643529,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2437,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",7310,7310,0,0,0,0,34.67,null,null,253437.7,null,253437.7,253583.9,0,0,0,0,5302.3798517430096,1749.1116598222648,197822.00905447188,null,null,null,0,0,0,0,null,0,9169.4688839727824,39366.171678049257,0,0,null,null,0,0,0,null,null,0,null,0,4344.864380566537,0,0,null,0,0,13505.81,62208.5,352665.01,81,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,253583.9,146.19999999998254,null,null,null,null,146.19999999997091,0,30,-4903.0999802330698,-1.4551915228366852E-11,-243.30284243532515,0,0,null,null,null,145.25119716740119,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4805.0483349651313,null,null,197822.00905447188,null,0,0,-4166.7000000000171,null,4312.8999999999996,null,741.2947593566787,null,0,0,null,0,3519.0096938787397,825.85468668779708,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2470,"Sistema de Compensação GD II","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2025-09-01",0,0,0.55400000000000005,0.55400000000000005,0.55400000000000005,0.55400000000000005,null,1819.24,468.71,null,1267.5243,1267.5243,1249.9015600000002,0,44.937585846937672,0,0,16.060230338779022,7.3867099845943844,789.65769473831722,225.87671213684993,12.699768056764286,3.5997682467809353,1.1806814001047258E-2,0,11.297434777958806,7.2793106102604206,null,0.50044746861445832,21.12739310573,91.718159981072816,0,0,1.3663914684860787E-13,2.2239299914356296,0,1.4505178006676496,0.40564361893237788,-0.11153106147726392,1.8167339131129321,0,null,11.296494529183098,10.300498330478312,6.368617998771211,0.22005102985680147,1.77364940211279,11.901650363349869,0,0,0,0,0,null,null,null,null,null,null,null,null,null,246.14068093094059,null,null,null,null,null,null,null,null,null,null,null,null,1240.8770000000002,-26.642999999999802,null,null,null,null,-5.1577399999999702,-12.465000000000002,30,-40.035655128797259,1.4210854715202004E-14,-0.56686459655846022,0,0,0,-1.0978396383541256E-2,0.16683524936772981,0.61341336464464646,0,0,1.7219676390597272,1.3521388923110056E-2,1.6775556398461178E-3,4.8551061309824561E-2,9.0732048395841147E-2,0,-1.5654198885751733,null,0,-7.7131529348610506E-4,7.7839689638583565E-2,0,-0.23596408019712822,-2.9900178041837477E-2,0,-24.019417364677871,null,null,null,789.65769473831722,0,0,-17.966219999999993,-19.118540000000003,12.808480000000001,6.6535400000000005,2.959069688924842,10.366490550335696,0.29228430712662773,1.0099123986806203E-2,8.1400687980047931E-2,0.54621985975391774,8.1988438377432491,1.9028535714167865,0,0,0,0.19880092131827692,0,0.98862317195371885,8.649484495929272,0,-5.6997420712542013,-0.16380407669705233,-15.941480852953353,1.2748221296119506E-10,-0.15544221629926441,0,3.243057159254993,-8.0150160099624834E-2,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2513,"Sistema de Compensação GD II","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,13.77,4.5441000000000003,13.77,4.5441000000000003,null,594.9,314.01,null,12515.690699999999,12515.690699999999,12091.437,0,1450.5850183138734,0,0,79.101246533289768,30.610110127782285,4782.6285104565786,3459.9757216983148,315.6602998946646,89.474384040024319,0.29346539493577745,0,110.70684531338564,180.9316012694693,null,17.853955255501848,116.02130074608112,501.27449478664653,0,0,3.396247386471715E-12,55.277104660773674,0,46.822706444731367,10.082513777434734,-2.7721709684872273,45.156003580442366,0,null,203.48190283766695,60.20064363546939,211.26884638303852,13.040768684310809,44.085112395474937,705.32125866891181,0,0,0,0,0,null,null,null,null,null,null,8101.2627899999989,null,null,4433.6917078300512,null,null,null,null,null,null,null,null,null,null,null,null,3986.5740000000001,-143.60600000000022,null,null,null,null,-38.831399999999121,-385.42230000000012,30,-663.47395829008565,5.6843418860808015E-14,-3.0981297957889637,0,0,0,-0.27287458159089795,4.1467895014325613,2.5419504332492338,0,0,26.377071670350688,0.33608217594084522,9.9416099386283818E-2,1.6106047992784056,5.3770057615882934,0,-50.531745195936438,null,0,-1.9171501067335062E-2,1.9347518525691498,0,-5.8650277695207009,-1.0667182359189447,0,-237.07051080662825,null,null,null,4782.6285104565786,0,0,-193.60619999999912,-451.93140000000017,154.7748,66.509100000000004,17.921855448209499,158.79372992487066,9.6960703867656086,0.59849908410707386,2.0232625875185195,32.370340854405086,44.809787979255937,10.449540337526326,0,0,0,4.9413153186871348,0,31.912750428530959,214.98808936632867,0,-141.6704843342425,-5.2875946741958231,-396.23500242810053,3.1686463402087651E-9,-3.8636088780521134,0,104.68586685484831,-2.587246717079509,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,5462.4708719999999,2638.7919179999994,null,0,0,null,8101.2627899999989,0,5,151,0]
[2555,"Sistema de Compensação GD II - SCEE","Azul","A3a","Rural","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-09-01",0,0,4.1379999999999999,0,4.1379999999999999,0,null,130.93,50.48,null,750.67458000000011,750.67458000000011,594.25817999999992,0,335.65294266178353,0,0,0,0,0,0,94.858556351788096,0,8.8188802051143586E-2,0,14.374557973889022,54.371457229706891,null,3.737999323333264,0,0,0,0,0,0,0,10.834373030979663,3.0298795941194574,0,13.569756195778542,0,null,6.9464918131237177,0,47.569208084684604,1.643630255500802,13.247944451160151,88.897164627331691,0,0,0,0,0,null,null,null,null,null,null,null,null,null,151.35794741867724,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-3.9311000000000704,-152.48529999999997,30,-148.2257457120752,0,0,0,0,0,0,0,0,0,0,0,0.10099550065673135,1.2530189959717219E-2,0.36264312581236879,0.67770616653790228,0,-11.692612813942361,null,0,-5.7611961813095608E-3,0.5814090897553541,0,-1.7624898264543636,-0.22333382082513253,0,-14.22168719520622,null,null,null,0,0,0,-24.124540000000128,-124.09862,20.193439999999999,-28.386680000000002,0,0,2.1831632904151363,7.5433528984483869E-2,0.60800730480404019,4.0798876889200573,0,0,0,0,0,0,0,7.3843369775171261,64.605716325190116,0,-42.573163701895091,-1.2235040963400756,-119.0719273818068,9.5220468814697676E-10,-1.161046734740715,0,24.223412499994875,-0.59866671930008764,0,0,0,0,0,0,null,129.97999999999999,13.63,null,129.97999999999999,13.63,100,null,537.85723999999993,56.400939999999999,null,0,0,594.25817999999992,594.25817999999992,0,5,151,0]
[2611,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,null,1241.56,470.46,null,22.256259999999997,22.256259999999997,21.8764,0,1.3694702424168739,0,0,0.19416250490086448,7.5137751942836437E-2,11.73949454466087,5.3003560609730123,0.29800899772190559,8.4471096043595942E-2,2.7705520219063957E-4,0,0.18861095401019817,0.17081414789419758,null,1.6855585934751199E-2,0.28478864837550272,1.2304329860427006,0,0,3.2063337708157077E-15,5.2186082831521985E-2,0,4.4204443266630915E-2,9.5187130796406342E-3,-2.6171548722101639E-3,4.2630940199400925E-2,0,null,0.28544626847113769,0.14030521195524182,0.19945497479880178,1.2311546325057408E-2,4.1619931818531165E-2,0.66588063636135464,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6.2196231502767576,null,null,null,null,null,null,null,null,null,null,null,null,16.828000000000003,-5.4319999999999986,null,null,null,null,-8.6319999999998342E-2,-0.2935399999999998,31,-0.80955927744144773,-1.6653345369377348E-16,-7.6046978959123379E-3,0,0,0,-2.5761579961378067E-4,3.9149065736109896E-3,6.2396522033781043E-3,0,0,4.040718286602285E-2,3.1728890974807439E-4,9.3856883952192494E-5,1.5205419310544144E-3,5.0763307843607608E-3,0,-4.7706077527027761E-2,null,0,-1.8099456345341768E-5,1.8265631142627692E-3,0,-5.5370632537232126E-3,-1.007068777556009E-3,0,-0.42166485562535777,null,null,null,11.73949454466087,0,0,-0.31589999999999707,-0.44967000000000013,0.22957999999999998,0.15612999999999999,4.3991190995608775E-2,0.24325699847358129,9.1538790869973071E-3,5.6503181506114457E-4,1.91012444718524E-3,3.0560234648312718E-2,0.10999051777155168,2.5649690614849729E-2,0,0,0,4.6650035688404323E-3,0,3.0128232067603667E-2,0.20296624268426089,0,-0.13374846015578448,-4.9919194455007795E-3,-0.37407807055666709,2.9914598709305697E-12,-3.6475610322932082E-3,0,9.8831973065579379E-2,-2.4425713378383174E-3,0,0,0,0,0,0,null,1234.92,447.88,null,1234.92,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2692,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,65.847999999999999,65.847999999999999,65.847999999999999,65.847999999999999,null,1819.24,468.71,null,150656.93160000001,150656.93160000001,148562.30671999999,0,5341.2457632656169,0,0,1908.9062226496765,877.97848206781771,93858.086431640273,26847.526607919299,1509.4843447686185,427.86559479066966,1.4033485349114796,0,1342.8041250163021,865.2130777336248,null,59.482788652210914,2511.1851646680666,10901.547650602313,0,0,1.6240820472359442E-11,264.33455248385076,0,172.40739375155843,48.214478374475121,-13.256493386561145,215.9355500192425,0,null,1342.692367793589,1224.3090506594513,756.96887722578822,26.155090639008414,210.8145592605108,1414.6207096134697,0,0,0,0,0,null,null,null,null,null,null,null,null,null,29256.085844658075,null,null,null,null,null,null,null,null,null,null,null,null,148566.81899999999,-2090.1110000000044,null,null,null,null,-613.0448799999964,-1481.58,31,-4758.6061713376621,1.8189894035458565E-12,-67.377075729569697,0,0,0,-1.3048834748436775,19.829905235318222,72.909825334152742,0,0,204.67170595091375,1.6071415483916098,0.19939293099745115,5.7707405868760588,10.784339210774988,0,-186.06456466227135,null,0,-9.1677923186774146E-2,9.2519636883057501,0,-28.046503163935895,-3.5539114146189803,0,-2854.9288711720369,null,null,null,93858.086431640273,0,0,-2135.4506400000014,-2272.4144800000017,1522.4057600000001,790.83447999999999,351.71267306194932,1232.1528334991062,34.740680605910072,1.2003738561068857,9.6752211229425917,64.923258709523424,974.50806683703513,226.17166420695403,0,0,0,23.62931961546191,0,117.5069650303402,1028.0708575594779,0,-677.46681571831516,-19.469622459111008,-1894.7917530781092,1.5152434583156629E-8,-18.475738373418704,0,385.46719823578115,-9.5265843722745558,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2703,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",154,154,0,0,0,0,34.67,null,null,5339.18,null,5339.18,5342.2599999999993,0,0,0,0,111.70540316941498,36.848590371084647,4167.5224889724577,null,null,null,0,0,0,0,null,0,193.17348948451556,829.32837734878058,0,0,null,null,0,0,0,null,null,0,null,0,91.533394611114446,0,0,null,0,0,176.6,813.41,1965.6,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5342.2599999999993,3.0799999999990177,null,null,null,null,3.0799999999993872,0,31,-103.29376155347404,-3.4106051316484809E-13,-5.1256686368043347,0,0,null,null,null,3.0600115408727504,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-101.22810445754176,null,null,4167.5224889724577,null,0,0,-87.780000000000982,null,90.86,null,15.616880019279051,null,0,0,null,0,74.135087942178643,17.398306668935806,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2773,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",1119,1119,0,0,0,0,34.67,null,null,38795.730000000003,null,38795.730000000003,38818.11,0,0,0,0,811.67757238035949,267.75047159249169,30282.192630910264,null,null,null,0,0,0,0,null,0,1403.6437320335901,6026.093858787568,0,0,null,null,0,0,0,null,null,0,null,0,665.10304266127969,0,0,null,0,0,680.18,3133.01,12885.36,19,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,38818.11,22.379999999997381,null,null,null,null,22.379999999995547,0,31,-750.5566180411497,-2.2737367544323206E-12,-37.244306523273735,0,0,null,null,null,22.234759183354583,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-735.54707070122868,null,null,30282.192630910264,null,0,0,-637.83000000000254,null,660.20999999999992,null,113.47590091930761,null,0,0,null,0,538.68287926816822,126.42016339311148,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2806,"Sistema de Compensação GD I","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,7.9779999999999998,7.9779999999999998,7.9779999999999998,7.9779999999999998,null,130.93,298.04000000000002,null,3422.3226599999998,3422.3226599999998,3188.0885799999996,0,647.13368210626118,0,0,0,0,0,1891.155664331066,182.8858295250279,51.839261864292958,0.1700266463905325,0,27.713925450866753,104.82732860768526,null,7.2068048819605561,0,0,0,0,1.9677023710436706E-12,32.026197602298645,0,20.888503634885392,5.8415609961056143,-1.606127813114822,26.162280070063122,0,null,100.18630363630126,2.8628768055545364,91.712697462448943,3.1688937115479456,25.541832003710898,171.39235848159794,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2182.9714459903716,null,null,null,null,null,null,null,null,null,null,null,null,3188.8878000000004,-233.43219999999974,null,null,null,null,-7.5791000000001354,-226.65498000000019,31,-306.45189710603836,0,0,0,0,0,-0.15809683456297563,2.4025480495591132,0,0,0,14.41719610488326,0.19471776322846779,2.4158012445293142E-2,0.69917033777939253,1.3066070074043807,0,-22.54317666254995,null,0,-1.1107497132548966E-2,1.1209477327375623,0,-3.3980531260156832,-0.43058415237866399,0,-64.755792166958244,null,null,null,0,0,0,-46.511740000000152,-259.92324000000025,38.932639999999999,33.268259999999998,0,86.793574857881495,4.2091050582242522,0.14543467719628136,1.1722286799726034,7.8659603630266348,0,0,0,0,0,2.8628768055545364,0,14.23688748347792,124.55882185654103,0,-82.080401163296045,-2.3588969745290296,-229.56883437700697,1.8358359115603142E-9,-2.238480147356555,0,46.702364650787601,-1.1542201755862962,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2855,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",7308,7308,0,0,0,0,34.67,null,null,253368.36000000002,null,253368.36000000002,253514.52,0,0,0,0,5300.9291322213294,1748.6331067005624,197767.88538578391,null,null,null,0,0,0,0,null,0,9166.9601373561018,39355.401179642133,0,0,null,null,0,0,0,null,null,0,null,0,4343.6756351819768,0,0,null,0,0,19848.29,91426.09,365509.53,81,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,253514.52,146.16000000000349,null,null,null,null,146.15999999997092,0,31,-4901.7585028102985,-1.6370904631912708E-11,-243.23627531016973,0,0,null,null,null,145.21145675777962,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4803.7336842578907,null,null,197767.88538578391,null,0,0,-4165.560000000025,null,4311.7199999999993,null,741.09194273306639,null,0,0,null,0,3518.0469005288414,825.62873465313555,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[2888,"Sistema de Compensação GD I","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,2.8980000000000001,2.8980000000000001,2.8980000000000001,2.8980000000000001,null,1819.24,468.71,null,6630.4791000000005,6630.4791000000005,6538.2937200000006,0,235.0706205495043,0,0,84.011818631374723,38.640226598112861,4130.7364609235437,1181.5716818999838,66.433082722929413,18.830556641103158,6.1761998149882584E-2,0,59.097411528022768,38.07841543056805,null,2.6178641950265344,110.51838487437823,479.78199932337361,0,0,7.1476578983260943E-13,11.633482157365441,0,7.5877266901351046,2.1219408080614279,-0.58342421689731194,9.5034203613741468,0,null,59.09249304254984,53.882390183621204,33.314539639781536,1.1510972644855788,9.2780432623156415,62.258091611891558,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1287.573453678458,null,null,null,null,null,null,null,null,null,null,null,null,6542.8059999999996,-87.673999999999978,null,null,null,null,-26.980379999999844,-65.204999999999998,31,-209.42839090840289,8.5265128291212022E-14,-2.9652953083509601,0,0,0,-5.7428506713902649E-2,0.8727230192557428,3.2087940988090011,0,0,9.0076935342872275,7.0731020034607184E-2,8.7753722820831381E-3,0.25397288028135279,0.47462360334142772,0,-8.1887849044961225,null,0,-4.0347864991384999E-3,0.40718306962565975,0,-1.2343391776376897,-0.15640923459430489,0,-125.64669949970482,null,null,null,4130.7364609235437,0,0,-93.982139999999973,-100.00997999999993,67.001760000000004,34.80498,15.479032416072187,54.227598582802976,1.5289529278934424,5.2828991541090928E-2,0.42581081907252505,2.857301721239808,42.888536898519739,9.9539163356784233,0,0,0,1.0399369494230442,0,5.1715342099672865,45.245859330691395,0,-29.815618271651037,-0.85686681275822618,-83.390634497940098,6.6686543891975325E-10,-0.81312552858351672,0,16.964584201301388,-0.41926924904099749,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[2963,"Sistema de Compensação GD III - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,1.18,0.631772,1.18,0.631772,null,1819.24,50.48,null,2206.2696000000001,2206.2696000000001,2151.8008,0,95.715435558459291,0,0,34.207710829890324,15.733425598955547,1681.9423822946105,0,27.050047485526814,0,2.5148087583458052E-2,0,24.063128227421277,15.504668808857934,null,1.0659350414531783,45.000584593432123,195.356369634776,0,0,0,0,0,3.0895505501585312,0.86400626415199611,0,3.8695776488686997,0,null,1.9808749007940918,21.516250799293939,13.564926423375384,0.46870074951448681,3.7778091958359057,25.350085611467229,0,0,0,0,0,null,null,null,null,null,null,null,null,null,43.161521980193001,null,null,null,null,null,null,null,null,null,null,null,null,1148.8428000000001,-32.397199999999884,null,null,null,null,-10.985799999999935,-43.48299999999999,31,-79.944619213221358,3.5527136788005009E-14,-1.207401126243667,0,0,0,0,0,1.3065483218062841,0,0,0,2.8800070269440425E-2,3.573132951296798E-3,0.10341200784403881,0.19325598755792939,0,-3.3342878493117318,null,0,-1.6428737298079463E-3,0.16579572883308558,0,-0.502594972261031,-6.3686299800303825E-2,0,-41.830912602620373,null,null,null,1681.9423822946105,0,0,-38.267399999999924,-35.388199999999991,27.281600000000001,-8.0947999999999993,6.3027116117893911,0,0.62255502239966809,2.1510769502583606E-2,0.17338052674450638,1.1634285821473338,17.463241387250964,4.0530094120429743,0,0,0,0,0,2.105731665894202,18.423089720571372,0,-12.140244844909668,-0.34889676986014706,-33.954778712066705,2.715325113613902E-10,-0.3310863090850758,0,6.9075946713373488,-0.17071694750461663,0,0,0,0,0,0,null,1809.93,13.63,null,1809.93,13.63,46.46,null,992.25430403999997,7.4723476399999997,null,0,0,999.72665167999992,999.72665167999992,0,5,151,0]
[3026,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-11-01",0,0,2.089,2.089,2.089,2.089,null,400.91,299.77999999999997,null,1463.7414100000001,1463.7414100000001,1400.7371700000001,0,220.06333356991152,0,0,6.2401360135805293,2.4147140287633611,377.28920583415862,495.18979478410591,47.887753557004672,13.573855356543994,4.4520639798172779E-2,0,12.740949445972525,27.448519611613751,null,2.7085630013611737,9.1527457428234857,39.54413155523924,0,0,5.1523317286415487E-13,8.3859020796191874,0,7.1033139987686145,1.5295839710284067,-0.42055665600361786,6.8504641597345035,0,null,29.505961183100673,5.1088965269766833,32.050880181130537,1.9783707902342251,6.6880028899162776,107.00189610452846,0,0,0,0,0,null,null,null,null,null,null,null,null,null,642.90894474991535,null,null,null,null,null,null,null,null,null,null,null,null,1401.4077,-62.332300000000032,null,null,null,null,-3.5095200000000144,-59.494719999999916,30,-92.593304204222591,5.3290705182007514E-15,-0.24440272444330446,0,0,0,-4.1396877337938065E-2,0.62909537171333585,0.20052470722792526,0,0,3.7750717802834401,5.0985887112593886E-2,1.5082079275086757E-2,0.24433939184405062,0.81572730834842844,0,-7.6659996887662505,null,0,-2.9084434081091542E-3,0.29351464197654309,0,-0.88976347207906237,-0.16182820587034641,0,-27.719077065042253,null,null,null,377.28920583415862,0,0,-22.978999999999953,-68.205849999999913,19.469480000000001,8.7111299999999989,1.4138088698199454,22.726470027339492,1.4709579548259519,9.0796266281748542E-2,0.30694230539768974,4.9107946292557907,3.534917832929577,0.82434850517728664,0,0,0,0.74963018886982036,0,4.8413751376326202,32.615113920570849,0,-21.492348712725676,-0.80216305551162481,-60.111468414836736,4.8070459002876622E-10,-0.58613499972773164,0,15.881537825691948,-0.39250242498032506,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3059,"Sistema de Compensação GD I","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,144.94999999999999,667.71,34.28,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[3092,"Sistema de Compensação GD I","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-11-01",0,0,0.33200000000000002,0.33200000000000002,0.33200000000000002,0.33200000000000002,null,942.48,299.77999999999997,null,412.43032000000005,412.43032000000005,401.35811999999999,0,34.974163114030937,0,0,3.5473154480436748,1.3727635446583863,214.47847170689923,78.699383374017799,7.6106913264363589,2.1572618374210659,7.0755636251763343E-3,0,3.8235460852637728,4.3623305462210462,null,0.43046573310287684,5.2030277344680771,22.479810160493198,0,0,8.188483168544732E-14,1.3327522692357925,0,1.1289134741939588,0.24309328788005316,-6.6838109044136493E-2,1.0887286266308547,0,null,4.6893150372376367,2.5972602164695529,5.093773202554015,0.31441795230146613,1.0629090279809499,17.005567020920751,0,0,0,0,0,null,null,null,null,null,null,null,null,null,102.17605057777499,null,null,null,null,null,null,null,null,null,null,null,null,398.94030000000004,-13.489699999999971,null,null,null,null,-1.6168400000000016,-9.4553599999999882,30,-18.14297439816167,-1.4210854715202004E-14,-0.13893659140096659,0,0,0,-6.579111190136766E-3,9.9980690956834303E-2,0.11399818140235696,0,0,0.59996353808237757,8.103070618181496E-3,2.3969604209329587E-3,3.8832301623851428E-2,0.12964167849290575,0,-1.2183398260748615,null,0,-4.6223226974257455E-4,4.6647611841173386E-2,0,-0.14140807694123939,-2.571898724219962E-2,0,-7.8146966351270457,null,null,null,214.47847170689923,0,0,-6.4972400000000246,-10.839799999999999,4.8803999999999998,1.3844400000000001,0.80371121409112334,3.6118659880692729,0.23377598899100815,1.4430043276946155E-2,4.8781639728115361E-2,0.78046137717229414,2.009508837137945,0.46861436511199056,0,0,0,0.11913701421961721,0,0.7694286958803398,5.1834455823980479,0,-3.4157299055169581,-0.12748594276201985,-9.5533784172933451,7.6397282857611486E-11,-9.3153097132411156E-2,0,2.5240165429055659,-6.237951416633214E-2,0,0,0,0,0,0,null,937.61,271.3,null,937.61,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3141,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,103.65,477.58,1430.11,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[3228,"Sistema de Compensação GD III","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",452,452,0,0,0,0,34.67,null,null,15670.84,null,15670.84,15679.88,0,0,0,0,327.8626118998414,108.15300550474194,12231.949123477605,null,null,null,0,0,0,0,null,0,566.97673537013657,2434.1326400107064,0,0,null,null,0,0,0,null,null,0,null,0,268.65645691054374,0,0,null,0,0,893.36,4114.95,68.22,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15679.88,9.0399999999990541,null,null,null,null,9.0399999999982015,0,30,-303.17389754655869,-1.0231815394945443E-12,-15.044170284646498,0,0,null,null,null,8.9813325745096364,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-297.11105983642125,null,null,12231.949123477605,null,0,0,-257.64000000000095,null,266.68,null,45.83655693970104,null,0,0,null,0,217.59129707704383,51.065159833499898,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[3270,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,405.48700000000002,405.48700000000002,405.48700000000002,405.48700000000002,null,594.9,314.01,null,368551.18917000003,368551.18917000003,356058.13470000005,0,42715.56770668392,0,0,2329.3048041426341,901.37993648395468,140834.69040083565,101886.35987394951,9295.2903430201804,2634.7639478022761,8.6417140592827604,0,3259.9990258234429,5327.9166451672691,null,525.74776722495847,3416.4944935095282,14761.095938093897,0,0,1.0000974320974993E-10,1627.7521668542583,0,1378.7943912966441,296.90110850186483,-81.632482897529442,1329.7147729718836,0,null,5991.9583395742247,1772.736266217544,6221.2614897109042,384.01322959296567,1298.1800994846731,20769.687815096666,0,6060.02,27914.93,83587.23,219,null,null,null,null,null,null,null,null,null,130559.50250783471,null,null,null,null,null,null,null,null,null,null,null,null,356060.76899999997,-12490.421000000031,null,null,null,null,-1143.4733399999743,-11349.581130000004,30,-19537.404860215844,1.8189894035458565E-12,-91.231035330794839,0,0,0,-8.0353736721533551,122.11105552413854,74.853148534998695,0,0,776.72909661551239,9.896656011308778,2.9275189463940592,47.427691230573146,158.33739544292985,0,-1488.0149429386076,null,0,-0.56454571193104641,56.97289211638963,0,-172.70824365865082,-31.41179210806564,0,-6981.0464934965348,null,null,null,140834.69040083565,0,0,-5701.147219999968,-13308.083339999992,4557.6738800000003,1958.5022100000001,527.74723312476999,4676.0198377665974,285.52145918071363,17.624081199515256,59.579279362753958,953.21368206464467,1319.5197166553778,307.70898786075071,0,0,0,145.50756170141543,0,939.73895664587758,6330.7825267163771,0,-4171.7893740914296,-155.70449539982872,-11667.984199677792,9.3307545283386474E-8,-113.77219848472893,0,3082.6984817263533,-76.186994158926609,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3303,"Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-11-01",0,0,1656.875,1656.875,1656.875,1656.875,null,130.93,298.04000000000002,null,710749.66875000007,710749.66875000007,662103.81874999998,0,134397.04431434089,0,0,0,0,0,392756.14707176422,37981.819853883258,10766.003635171772,35.311218317662764,0,5755.6417938587183,21770.591637861435,null,1496.7128150913006,0,0,0,0,4.0865340511694431E-10,6651.2166147290764,0,4338.1348032151836,1213.1782872176598,-333.56142145332427,5433.3953109909553,0,null,20806.741268162026,594.56367600942247,19046.938531974818,658.11741894221643,5304.5403486022178,35594.850082626923,0,0,0,0,0,null,null,null,null,null,null,null,null,null,453360.59345391038,null,null,null,null,null,null,null,null,null,null,null,null,662105.81680000003,-48643.853200000012,null,null,null,null,-1574.0312500000282,-47071.818750000042,30,-63644.082102979417,0,0,0,0,0,-32.833629075775207,498.96237147320875,0,0,0,2994.1704432538245,40.439081718371199,5.0171480158304576,145.20404279370996,271.35679185173649,0,-4681.7781189223715,null,0,-2.306810517860626,232.79898153416434,0,-705.70935988559063,-89.423930492905129,0,-13448.515059742909,null,null,null,0,0,0,-9659.5812500000284,-53980.987500000032,8085.55,6909.1687499999998,0,18025.33270777794,874.1490277444608,30.203945948807807,243.44903411000342,1633.6065525808167,0,0,0,0,0,594.56367600942247,0,2956.723859261404,25868.437949806521,0,-17046.498455431956,-489.89689454409472,-47676.969473352139,3.8126731335754523E-7,-464.88866810621613,0,9699.1702720949761,-239.70901898026568,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3337,"Sistema de Compensação GD II","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,461.61,2126.31,6367.09,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[3389,"Sistema de Compensação GD II - SCEE","Verde","A4","Rural","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-11-01",0,0,15.125999999999999,5.3803181999999987,15.125999999999999,5.3803181999999987,null,1819.24,50.48,null,28281.384719999998,28281.384719999998,27583.168559999998,0,1226.9421002180129,0,0,438.49646950247552,201.68118272017085,21560.220741176508,0,346.74493073396491,0,0.3223643837181242,0,308.45667590506292,198.74883084981789,null,13.663841895780317,576.84647674597829,2504.2037687251031,0,0,0,0,0,39.60384883194741,11.075388772511095,0,49.602738573549111,0,null,25.392130296111382,275.80916066959327,173.88396362709838,6.0081080823357009,48.42639143746942,324.95372454157058,0,0,0,0,0,null,null,null,null,null,null,null,null,null,553.27218768847411,null,null,null,null,null,null,null,null,null,null,null,null,9810.7528000000002,-248.9372000000003,null,null,null,null,-140.82305999999917,-557.39309999999989,30,-1024.7816188298184,3.4106051316484809E-13,-15.477245284374021,0,0,0,0,0,16.748177894611757,0,0,0,0.36917784991148039,4.5802719509589807E-2,1.3256017208889261,2.4772797184756996,0,-42.741049159906318,null,0,-2.1059413590741538E-2,2.1252764358722516,0,-6.4425860596782822,-0.81637200913507968,0,-536.21557968409809,null,null,null,21560.220741176508,0,0,-490.53617999999881,-453.62873999999988,349.71312,-103.76436,80.792216813493724,0,7.9803112447604905,0.27573889787803357,2.2225032606249182,14.91357689284794,223.85507561318479,51.954085056408495,0,0,0,0,0,26.99262472738619,236.15902975708693,0,-155.6214775627997,-4.4723835092411761,-435.25422271078054,3.4806786159765998E-9,-4.2440775518820821,0,88.545997456481984,-2.1883597864024011,0,0,0,0,0,0,null,1809.93,13.63,null,1809.93,13.63,64.430000000000007,null,17639.001860274002,132.83364293400001,null,0,0,17771.835503208004,17771.835503208004,0,5,151,0]
[3450,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-12-01",0,0,3.1949999999999998,3.1949999999999998,3.1949999999999998,3.1949999999999998,null,821.23,299.77999999999997,null,3581.6269499999999,3581.6269499999999,3477.3741,0,336.57364804014708,0,0,28.631541310190375,11.079853767962536,1731.1238589673324,757.36304180718923,73.241442132422179,20.760396296868386,6.8091643923007192E-2,0,32.920642913267443,41.980861732458557,null,4.1425843893484684,41.995430895468125,181.44147101494823,0,0,7.8801818444278354E-13,12.825733434362519,0,10.864092018221983,2.3394067914962946,-0.6432161397470364,10.477373379775843,0,null,45.12759501197062,21.148227164036989,49.019895729397824,3.025799269889109,10.228898627708237,163.65297178265601,0,0,0,0,0,null,null,null,null,null,null,null,null,null,983.29060721684039,null,null,null,null,null,null,null,null,null,null,null,null,3482.8160000000007,-98.813999999999396,null,null,null,null,-13.259249999999927,-90.993599999999873,null,-167.21457769908716,-9.2370555648813024E-14,-1.1214000181326753,0,0,0,-6.3314036905078197E-2,0.9621635771297794,0.92010250757792988,0,0,5.7737454944975752,7.7979851280391088E-2,2.3067134171327108E-2,0.3737024207476054,1.2476059120024843,0,-11.724685976834907,null,0,-4.4482894633359332E-3,0.4489130115438229,0,-1.3608397765881293,-0.24750651879165053,0,-67.859155992899062,null,null,null,1731.1238589673324,0,0,-56.359800000000064,-104.3167499999999,43.100549999999998,13.323149999999998,6.4870084505921568,34.758770577955801,2.2497418217658764,0.13886743454771974,0.46944981605821856,7.5107653616430108,16.219364702137121,3.7823481232502365,0,0,0,1.1465143386496295,0,7.4045924196918236,49.882857336631808,0,-32.871256169056267,-1.2268602021826904,-91.9368796483501,7.3520879135562854E-10,-0.89645826909052295,0,24.289857995732778,-0.60030887879949191,0,0,0,0,0,0,null,817.08,271.3,null,817.08,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3509,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-12-01",0,0,0.155,0.155,0.155,0.155,null,942.48,299.77999999999997,null,192.55029999999999,192.55029999999999,187.38105000000002,0,16.328299044201188,0,0,1.6561261880926794,0.64089864283749964,100.13302142942584,36.742181996905899,3.5531842036073358,1.0071553759044132,3.3033504876576257E-3,0,1.7850892867948336,2.036630224892356,null,0.200970447683572,2.4291243941040719,10.495092093001341,0,0,3.8229364190494976E-14,0.62221867991430069,0,0.52705297740983015,0.11349234825725373,-3.120453886096734E-2,0.50829197930054959,0,null,2.1892886469031136,1.2125763058818695,2.378117007216483,0.14679151387568448,0.49623764860556391,7.9393460489238441,0,0,0,0,0,null,null,null,null,null,null,null,null,null,47.702674215527473,null,null,null,null,null,null,null,null,null,null,null,null,193.42560000000003,0.87560000000001992,null,null,null,null,-0.75485000000000069,-4.4143999999999943,null,-8.4703645533586212,-6.6613381477509392E-15,-6.486497490105414E-2,0,0,0,-3.0715729953951776E-3,4.6677732223823362E-2,5.3222042522184765E-2,0,0,0.28010345904448286,3.7830600777655765E-3,1.119062847122293E-3,1.8129538408725665E-2,6.0525482428915645E-2,0,-0.56880323205302064,null,0,-2.1580121027138261E-4,2.1778252516210461E-2,0,-6.6018831102084716E-2,-1.2007358501629345E-2,0,-3.6484276459177467,null,null,null,100.13302142942584,0,0,-3.033349999999976,-5.0607499999999934,2.2784999999999997,0.64634999999999998,0.37522662103651783,1.6862627353937869,0.10914240449881404,6.7369177949598005E-3,2.27745607164394E-2,0.36437202849911321,0.93817430649512479,0.21878080298903171,0,0,0,5.5621196397712853E-2,0,0.35922122849835142,2.4199821243123414,0,-1.5946931787805074,-5.9519039542509256E-2,-4.4601616104833388,3.5667406153402952E-11,-4.3490150769649787E-2,0,1.1783812173203696,-2.912296595114916E-2,0,0,0,0,0,0,null,937.61,271.3,null,937.61,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3558,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-12-01",8635,8635,0,0,0,0,34.67,null,null,299375.45,null,299375.45,299548.14999999997,0,0,0,0,6263.4815348564825,2066.1531029501034,233678.93956024142,null,null,null,0,0,0,0,null,0,10831.513517524621,46501.62687277091,0,0,null,null,0,0,0,null,null,0,null,0,5132.4081978374888,0,0,null,0,0,12796.38,58943,141119.94,92,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,299548.14999999997,172.69999999995343,null,null,null,null,172.69999999996566,0,null,-5791.8287728197829,-1.8189894035458565E-11,-287.40356284938753,0,0,null,null,null,171.57921854179358,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-5676.004428512163,null,null,233678.93956024142,null,0,0,-4921.9500000000462,null,5094.6499999999996,null,875.66077250955277,null,0,0,null,0,4156.8602881864454,975.54790965104348,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[3591,"Sistema de Compensação GD I","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-12-01",0,0,56.363,56.363,56.363,56.363,null,1819.24,468.71,null,128955.72585,128955.72585,127162.81882,0,4571.8721138825777,0,0,1633.9400046653461,751.51107375756908,80338.405502772148,22980.30528189399,1292.0523952769049,366.23418356193832,1.2012047970054631,0,1149.381437527242,740.58444752005062,null,50.914658255445325,2149.464363931877,9331.2466624787121,0,0,1.3901430024960442E-11,226.25878358715954,0,147.57316750727568,41.269478869829626,-11.346976927875497,184.83136018914112,0,null,1149.2857782461133,1047.9548509038793,647.93215932263854,22.387610461766968,180.4480166990671,1210.853284168752,0,0,0,0,0,null,null,null,null,null,null,null,null,null,25041.926352546216,null,null,null,null,null,null,null,null,null,null,null,null,127156.05040000001,-1799.6795999999886,null,null,null,null,-524.73952999999688,-1268.1675,null,-4073.158176939367,1.8189894035458565E-12,-57.67182176141614,0,0,0,-1.1169230241255264,16.973529169879704,62.407612764379337,0,0,175.19000368289562,1.3756426784715643,0.17067160384232594,4.9395008458584471,9.2309213785829343,0,-159.26310682267649,null,0,-7.8472281384038389E-2,7.9192751391688034,0,-24.006576628430921,-3.0419923013936554,0,-2443.6939005872541,null,null,null,80338.405502772148,0,0,-1827.8520900000062,-1945.0871299999994,1303.11256,676.91962999999998,301.05062252141943,1054.6687849974203,29.736498921621152,1.02746737413061,8.2815649397462838,55.571462013195067,834.1361646691746,193.59302499235437,0,0,0,20.225661242350256,0,100.58080837694484,879.98356433946128,0,-579.88188152003704,-16.665142914938542,-1621.8586377527254,1.2969819438866132E-8,-15.814421727934006,0,329.94301564456526,-8.1543384001717527,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3640,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-12-01",0,0,8.7029999999999994,8.7029999999999994,8.7029999999999994,8.7029999999999994,null,1819.24,468.71,null,19912.028849999999,19912.028849999999,19635.186419999998,0,705.9418946315858,0,0,252.2963621631657,116.04068049805942,12405.037756872876,3548.3845229729327,199.50556209028801,56.550149912878112,0.18547780189731816,0,177.47576691800626,114.35350224024627,null,7.8617225981076357,331.89837942088116,1440.8360041791996,0,0,2.1465171390314696E-12,34.93657529867199,0,22.786744439008217,6.3724123024701882,-1.7520845271419274,28.539774811952789,0,null,177.46099618678787,161.81450716634069,100.04708022257373,3.4568666296818464,27.862943585898211,186.96762294627058,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3866.7190363573573,null,null,null,null,null,null,null,null,null,null,null,null,19628.417999999998,-283.61200000000099,null,null,null,null,-81.024929999999515,-195.8175,null,-628.93557145473642,2.8421709430404007E-13,-8.9050949166935425,0,0,0,-0.17246386954144555,2.620879377702809,9.63634749549162,0,0,27.051054806383945,0.21241272165672598,2.6353369555200068E-2,0.76270737649711862,1.4253447963700694,0,-24.59178572250859,null,0,-1.2116889890269961E-2,1.2228137525714828,0,-3.7068508843964096,-0.4697134467474946,0,-377.33030564041786,null,null,null,12405.037756872876,0,0,-282.23828999999955,-300.34052999999966,201.21335999999999,104.52302999999999,46.485168777460785,162.85120443965985,4.5916070846986292,0.15865103981439416,1.2787548510656264,8.58077877154936,128.79880490952976,29.892661790686443,0,0,0,3.1230404661244835,0,15.530663295150205,135.87809308316326,0,-89.539449902753262,-2.5732615153329341,-250.43088061959028,2.0026673274391344E-9,-2.4419018203113683,0,50.946437648007581,-1.2591098255361644,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3708,"Regular","Verde","A3a","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,19.311,19.311,19.311,19.311,null,130.93,298.04000000000002,null,8283.8396700000012,8283.8396700000012,7716.8687099999997,0,1566.4074373469555,0,0,0,0,0,4577.6017841435469,442.680904231363,125.4785642844524,0.41155484688488009,0,67.082428476020041,253.73784692191151,null,17.444297953815529,0,0,0,0,4.7628854960170873E-12,77.520418889193934,0,50.56128023229779,14.139682175456947,-3.8876829028654214,63.326622014663947,0,null,242.50409996498044,6.929683378298277,221.99346962864774,7.6704069270120803,61.824807949819643,414.86059596868108,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5283.9510646177077,null,null,null,null,null,null,null,null,null,null,null,null,7716.4691000000003,-567.37089999999989,null,null,null,null,-18.34545000000033,-548.62551000000053,null,-741.77645838740591,0,0,0,0,0,-0.38267836202628303,5.8154431417693786,0,0,0,34.897276758762018,0.47132047201115057,5.8475229171603971E-2,1.6923637995559773,3.1626833692636751,0,-54.566468354287267,null,0,-2.6886046268068842E-2,2.7132892538098758,0,-8.2250944994345545,-1.0422424876641223,0,-156.74343225571954,null,null,null,0,0,0,-112.58313000000025,-629.15238000000079,94.237679999999997,80.526870000000002,0,210.08657860122207,10.188271218271314,0.35202921174948476,2.8374163999687823,19.039804533768784,0,0,0,0,0,6.929683378298277,0,34.460834067866898,301.49854711352015,0,-198.6781933898734,-5.7097843413299181,-555.6785861938306,4.44369858211848E-9,-5.4183116226626264,0,113.0445429645725,-2.7938262485268126,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3756,"Sistema de Compensação GD II","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,25.084,25.084,25.084,25.084,null,130.93,298.04000000000002,null,10760.283480000002,10760.283480000002,10023.81724,0,2034.683038600333,0,0,0,0,0,5946.0702787766932,575.01982298894461,162.99022870442775,0.53458866859615406,0,87.136639008466091,329.59246813677328,null,22.659249643908069,0,0,0,0,6.1867443313185552E-12,100.69505398045366,0,65.676513559471687,18.366722991515822,-5.0499009857322887,82.258038766290227,0,null,315.0004061685861,9.0013038092918016,288.3581477999561,9.9634657634079549,80.307259210464295,538.88266735427453,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6863.5818189047959,null,null,null,null,null,null,null,null,null,null,null,null,10022.218799999999,-738.06120000000192,null,null,null,null,-23.829800000000429,-712.63644000000056,null,-963.52962985809609,0,0,0,0,0,-0.4970795936547745,7.5539628071121667,0,0,0,45.329775268851336,0.6122211547784957,7.5956327924009415E-2,2.1982939023388326,4.1081637219518825,0,-70.879047806894732,null,0,-3.49235971512733E-2,3.5244237813974451,0,-10.683976512030263,-1.3538196137210292,0,-203.60169098971954,null,null,null,0,0,0,-146.23972000000043,-817.23672000000113,122.40992,104.60028,0,272.89170615882421,13.234042527011249,0.45726791712102305,3.6856585871688123,24.731730978460782,0,0,0,0,0,9.0013038092918016,0,44.762858565500146,391.63117165323081,0,-258.07279804213061,-7.4167174365863886,-721.79802475718748,5.7721368771094162E-9,-7.038109302618679,0,146.83907181002209,-3.62903721288626,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3814,"Sistema de Compensação GD II - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,236.16800000000001,0,236.16800000000001,0,null,130.93,50.48,null,42843.236880000004,42843.236880000004,33916.086479999998,0,19156.714394042556,0,0,0,0,0,0,5413.860690306692,0,5.0331979223814596,0,820.39889018304166,3103.1412061443734,null,213.3387685338256,0,0,0,0,0,0,0,618.34997824562709,172.92426389173613,0,774.46645269323994,0,null,396.45700302605007,0,2714.9165623353542,93.806880179099437,756.09969674760532,5073.62628702457,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8638.4494262866283,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-224.35960000000404,-8702.7907999999989,null,-8459.6853342990289,0,0,0,0,0,0,0,0,0,0,0,5.7641144028756344,0.7151353074930995,20.697124634331431,38.678711923374067,0,-667.33228203072542,null,0,-0.32880864662820652,33.182750582247536,0,-100.59055034656183,-12.746327162066194,0,-811.6740989650732,null,null,null,0,0,0,-1376.8594400000034,-7082.6783200000009,1152.4998399999999,-1620.1124800000002,0,0,124.59963943227527,4.3052164507509874,34.700790034064909,232.85135710895892,0,0,0,0,0,0,0,421.44613226347627,3687.2408924812717,0,-2429.7774106208703,-69.829027410450237,-6795.7899820943821,5.4345161138302371E-8,-66.264399528817108,0,1382.502388424067,-34.167694964635757,0,0,0,0,0,0,null,129.97999999999999,13.63,null,129.97999999999999,13.63,100,null,30697.11664,3218.9698400000002,null,0,0,33916.086479999998,33916.086479999998,0,5,151,0]
[3849,"Sistema de Compensação GD II - SCEE","Verde","A3a","Poder público","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-12-01",0,0,17.989000000000001,0,17.989000000000001,0,null,130.93,50.48,null,3263.3844899999999,3263.3844899999999,2583.40029,0,1459.1737036111224,0,0,0,0,0,0,412.37568153995073,0,0.38338046401595505,0,62.490073318581352,236.36736203605543,null,16.250089373475614,0,0,0,0,0,0,0,47.099936310849003,13.171702276127338,0,58.991383326694105,0,null,30.198269991851753,0,206.79615375432368,7.1453032059458508,57.592381037196709,386.45990683447798,0,0,0,0,0,null,null,null,null,null,null,null,null,null,657.99374483194424,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,-17.089550000000308,-662.89464999999996,null,-644.37722078649404,0,0,0,0,0,0,0,0,0,0,0,0.43905463057369332,5.4472109034643168E-2,1.5765072958527355,2.9461711526946033,0,-50.830935695990561,null,0,-2.5045470784334889E-2,2.5275418355748798,0,-7.6620177593251704,-0.97089224331157808,0,-61.825502888971656,null,null,null,0,0,0,-104.87587000000015,-539.49010999999996,87.786320000000003,-123.40454000000001,0,0,9.4907985575828633,0.32792985812031911,2.6431714369550217,17.73637013919355,0,0,0,0,0,0,0,32.101700794721026,280.85844151132073,0,-185.07700382633902,-5.31890168899508,-517.63772394183729,4.1394901244746172E-9,-5.0473827238401947,0,105.30569537515898,-2.6025653971699683,0,0,0,0,0,0,null,129.97999999999999,13.63,null,129.97999999999999,13.63,100,null,2338.2102199999999,245.19007000000002,null,0,0,2583.40029,2583.40029,0,5,151,0]
[3903,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-01-01",0,0,3.149,3.149,3.149,3.149,null,400.91,299.77999999999997,null,2206.4728100000002,2206.4728100000002,2111.4989700000001,0,331.72783025928737,0,0,9.4065046944782598,3.6399877819893844,568.73322602765222,746.45891037584943,72.186948755867746,20.461498572406434,6.7111294746024924E-2,0,19.205959696202719,41.376442439909866,null,4.082941546810118,13.797030322714772,59.60960759571487,0,0,7.7667269571528188E-13,12.641074987420211,0,10.707676295893904,2.3057251913683356,-0.63395543789152353,10.32652543753181,0,null,44.477870639341312,7.701251873360258,48.314131972417449,2.9822353367389063,10.081628099734973,161.29677876168506,0,0,0,0,0,null,null,null,null,null,null,null,null,null,969.13368454642591,null,null,null,null,null,null,null,null,null,null,null,null,2112.1695,-94.300499999999829,null,null,null,null,-5.2903200000000217,-89.683519999999874,31,-139.57698178032365,7.1054273576010019E-15,-0.36841751042217652,0,0,0,-6.2402473306445216E-2,0.94831083079238465,0.30227491769302839,0,0,5.6906180163296085,7.6857136676668603E-2,2.2735025197342384E-2,0.3683220416069517,1.229643510765527,0,-11.555879856354622,null,0,-4.3842452331908643E-3,0.44244978821642178,0,-1.3412470912288055,-0.24394304465568295,0,-41.784286107141241,null,null,null,568.73322602765222,0,0,-34.639000000000067,-102.81484999999994,29.348680000000002,13.13133,2.1312035093648092,34.258331314548613,2.2173511726888093,0.13686809120211879,0.46269091416817854,7.402629146733597,5.3286051966947046,1.2426392737210512,0,0,0,1.1300074029445017,0,7.2979848292987652,49.164669093287507,0,-32.397992386966564,-1.2091964872216883,-90.613218783303438,7.2462362565848958E-10,-0.88355151466856241,0,23.94014486026996,-0.59166593406560253,0,0,0,0,0,0,null,399.23,271.3,null,399.23,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[3935,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",16677,16677,0,0,0,0,34.67,null,null,578191.59000000008,null,578191.59000000008,578525.13,0,0,0,0,12096.824731534634,3990.4152053154457,451310.21135450446,null,null,null,0,0,0,0,null,0,20919.183663203024,89809.800967828662,0,0,null,null,0,0,0,null,null,0,null,0,9912.3533891529587,0,0,null,0,0,24687.49,113713.75,266125.55,50,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,578525.13,333.54000000003725,null,null,null,null,333.53999999993363,0,31,-11185.909489787577,-3.637978807091713E-11,-555.06997309082362,0,0,null,null,null,331.37540563074617,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-10962.214922327428,null,null,451310.21135450446,null,0,0,-9505.8900000000795,null,9839.43,null,1691.1864161137491,null,0,0,null,0,8028.2523481280086,1884.101041024951,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[4016,"Sistema de Compensação GD II - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,5.0510000000000002,5.0510000000000002,5.0510000000000002,5.0510000000000002,null,594.9,314.01,null,4590.9044100000001,4590.9044100000001,4435.2831000000006,0,532.09186111135625,0,0,29.015279320235773,11.228152959726096,1754.325098497907,1269.1603028538989,115.78795749948809,32.820269701246396,0.10764660202037851,0,40.608589373849739,66.367866231814773,null,6.5490434274175628,42.557994921456483,183.8734548414925,0,0,1.2457839904915494E-12,20.276300337078276,0,17.175126379980984,3.6983861357896037,-1.0168653276564261,16.563759919013393,0,null,74.63958541997502,22.082313072095562,77.495929054519067,4.7835092682973057,16.170944278107765,258.72023802009249,0,69.84,321.91000000000003,918.77,27,null,null,null,null,null,null,null,null,null,1626.3309234749156,null,null,null,null,null,null,null,null,null,null,null,null,4434.4049999999997,-156.49499999999989,null,null,null,null,-14.24381999999968,-141.37749000000005,31,-243.3701498419191,2.1316282072803006E-14,-1.1364309076637369,0,0,0,-0.10009364644993823,1.5210917771776242,0.93241769341625691,0,0,9.6754240382674652,0.12327894485672886,3.6467009295578556E-2,0.59078902259659571,1.9723497532158376,0,-18.535645968386039,null,0,-7.0323349231016519E-3,0.70969002231858269,0,-2.1513620380427758,-0.39128495349503112,0,-86.960286861603436,null,null,null,1754.325098497907,0,0,-71.017059999999688,-165.77382000000009,56.773240000000001,24.396330000000003,6.573950026790726,58.247431361693671,3.5566340975710307,0.21953659214414165,0.74215681405635747,11.873826554509812,16.436763913087997,3.8330158492988726,0,0,0,1.8125333097086944,0,11.705976936420472,78.860191676784751,0,-51.966420942066726,-1.939552701478803,-145.34371802936352,1.1622972160054084E-9,-1.4172177518548457,0,38.400022765710887,-0.94903290980164456,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4065,"Regular","Azul","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,759.63,3499.06,8542.2900000000009,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[4098,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,256.19,1180.19,3441.18,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[4167,"Regular","Azul","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2026-01-01",57,57,2.65,2.65,2.65,2.65,69.5,130.93,468.71,3961.5,1589.046,5550.5460000000003,5469.0235000000002,0,214.95415612704841,0,0,68.707698792788733,31.603802529201129,3378.2236423427357,1080.4571970444986,60.747987997157679,17.219108039656096,5.6476637369630378E-2,0,9.2055530765601628,34.819807070740275,null,2.3938371693651885,90.386769160911896,392.377418799748,0,0,6.5359880712781733E-13,10.637932269502558,0,6.9383974219661928,1.9403530508498217,-0.53349695471976422,8.6901531944932664,0,null,54.035578524070743,44.166982529716684,30.463605950800652,1.0525906662825339,8.484063024546737,56.930277008803522,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1177.3877336949322,null,null,null,null,null,null,null,null,null,null,null,null,5469.0235000000002,-81.526499999999942,null,null,null,null,-21.897500000000239,-59.625,31,-181.80758538029136,-2.2737367544323206E-13,-2.4250908135585405,0,0,0,-5.2513989921269655E-2,0.79803864769762545,2.624469470905634,0,0,8.2368488149968471,6.4678123910184127E-2,8.0244087465564107E-3,0.2322388311751773,0.43400709070213139,0,-7.4880193226068519,null,0,-3.6895045627042891E-3,0.37233786559971804,0,-1.1287090478743518,-0.14302431734813981,0,-105.17233531860339,null,null,3378.2236423427357,0,0,0,-78.149500000000032,-91.451499999999996,56.251999999999995,31.826499999999999,12.659155035237745,49.587003534999262,1.3981108553890851,4.8308084052412333E-2,0.38937152192622199,2.612784527703758,35.075291336631608,8.1407481578983685,0,0,0,0.95094303518670353,0,4.7289736564573186,41.373887931791643,0,-27.264109185602223,-0.78353935604185621,-76.254375921166755,6.097975890743085E-10,-0.74354128735207692,0,15.512818541562691,-0.3833897549891816,0,0,0,0,0,0,69.16,129.97999999999999,446.21,69.16,129.97999999999999,446.21,0,0,0,0,0,0,0,null,0,0,5,151,0]
[4180,"Sistema de Compensação GD II","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-01-01",2779,2779,0,0,0,0,34.67,null,null,96347.930000000008,null,96347.930000000008,96403.51,0,0,0,0,2015.7747753753522,664.94956260548201,75204.83764191209,null,null,null,0,0,0,0,null,0,3485.9034238796667,14965.607536702993,0,0,null,null,0,0,0,null,null,0,null,0,1651.76171184602,0,0,null,0,0,3417.36,15740.72,34803.910000000003,9,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,96403.51,55.580000000001746,null,null,null,null,55.579999999988942,0,31,-1863.9828789422281,-5.4569682106375694E-12,-92.495020400514477,0,0,null,null,null,55.219299169385522,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1826.7071577110944,null,null,75204.83764191209,null,0,0,-1584.0300000000127,null,1639.61,null,281.81369852971693,null,0,0,null,0,1337.8013596838603,313.96035216215978,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[4271,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B2","Rural","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2026-01-01",0,0,-9.6679999999999993,-3.4157043999999992,-9.6679999999999993,-3.4157043999999992,null,594.9,52.23,null,-6256.452839999999,-6256.452839999999,-5872.14984,0,-1018.464484898949,0,0,-55.537461981397634,-21.491542826100154,-3357.9123049451123,0,-221.6269992288756,0,-0.20604382267531565,0,-77.727943390690811,-127.03316783393093,null,-12.535369601321124,-81.459254583377799,-351.94784426995631,0,0,0,0,0,-32.874504423214439,-7.0789936964588964,0,-31.704302295985244,0,null,-31.375835564336569,-38.797907492131507,-148.33313048883198,-9.1560022977426936,-30.952423140119947,-495.2103071031982,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-683.65186302989287,null,null,null,null,null,null,null,null,null,null,null,null,-2077.2395999999999,133.16040000000021,null,null,null,null,27.263759999999383,357.03923999999989,31,439.22329339730004,-4.2632564145606011E-14,2.1752156038988346,0,0,0,0,0,-1.7847187210351159,0,0,0,-0.23596532149571559,-6.9800642619215481E-2,-1.1308153376487553,-3.7752281556307139,0,35.478642887023462,null,0,1.3460426457443414E-2,-1.358400937591739,0,4.117871348999687,0.74894930318550124,0,118.60346270564818,null,null,null,-3357.9123049451123,0,0,135.9320799999989,290.71675999999997,-108.66831999999999,66.322479999999999,-12.58304273589647,0,-6.8076694625453813,-0.4202098144623958,-1.4205448581066846,-22.727411429222105,-31.461222235544398,-7.3366852565871108,0,0,0,0,0,-22.406134433045555,-150.94443340549495,0,99.467700983548028,3.7124520922385784,278.19898354937368,-2.2247256947812885E-9,2.712663081554672,0,-73.500578122924722,1.8165215149400638,0,0,0,0,0,0,null,592.08000000000004,15.3,null,592.08000000000004,15.3,64.67,null,-3701.8591788480003,-95.660122680000001,null,0,0,-3797.5193015280001,-3797.5193015280001,0,5,151,0]
[4326,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial Desconto Social – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,129.946,129.946,129.946,129.946,null,487.24,306.41000000000003,null,103131.64290000001,103131.64290000001,99237.16128,0,0,0,0,746.4699042857568,288.86429707079134,45133.147742904177,32651.416494684763,2978.8520936900572,844.36008049854763,2.7694011772203733,0,1044.7285200503422,1707.431943250723,null,168.48584383670612,1094.8804609114204,4730.4731662705572,0,0,3.2050019090955229E-11,521.64405535576589,0,0,95.147591526690917,-26.16067746340169,426.13231962702719,0,null,1920.2366990663379,568.10695990230249,1993.7212427080844,123.06432298122384,416.02643539160391,6656.0403978932763,0,-1298.1400000000001,-5984.24,-47112.11,231,null,null,null,null,null,null,null,null,null,41840.268893658955,null,null,null,null,null,null,null,null,null,null,null,null,99240.215999999986,-3891.4240000000136,null,null,null,null,-281.98282000000205,-3612.4988000000012,29,-5709.9553146914623,4.5474735088646412E-13,-29.236715645866752,0,0,0,-2.5750878997394011,39.132803816496413,23.988111183660465,0,0,248.91757118921305,3.1715711281632935,0.93817897246550785,15.199103213292119,50.74222154650306,0,0,null,0,-0.18091938109629124,18.258043880460718,0,-55.347632428332076,-10.066504566791792,0,-2237.208757972267,null,null,null,45133.147742904177,0,0,-1300.7594600000048,-4240.1379800000013,1018.7766399999999,627.63918000000001,169.12661060806568,1498.5192468276866,91.50076706453477,5.6479710953796536,19.093310108764094,305.47540396997266,422.86512046132111,98.611181459709215,0,0,0,46.630657981272222,0,0,2028.8193362960744,0,-1336.9290310310439,0,-3739.2268428120515,2.9902172645226448E-8,-36.460458915567173,0,0,0,0,0,0,null,null,null,null,485.07,278.61,null,485.07,278.61,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4359,"Sistema de Compensação GD II","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-02-01",561,561,15.445,15.445,15.445,15.445,34.67,130.93,298.04000000000002,19449.870000000003,6625.4416500000007,26075.311650000003,25633.066449999998,0,1252.8177137291559,0,0,406.92682583144028,134.23415063752265,15181.689066971097,3661.1806512400744,354.05761306267937,100.35815987641072,0.32916289214110989,0,53.652742365083668,202.94034724814475,null,13.952005690885033,703.70342597930664,3021.124803199129,0,0,3.8093711607883543E-12,62.001080717912089,0,40.439074785761456,11.30896334731151,-3.1093813077912293,50.64883625998057,0,null,193.95556024851746,338.98546345527063,177.55109204155326,6.1348161663146179,49.447680533631839,331.80684090602659,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4226.1210808876003,null,null,null,null,null,null,null,null,null,null,null,null,25635.0645,-440.2455000000009,null,null,null,null,-3.4527500000024958,-438.79245000000037,29,-969.5596177397947,-1.1368683772161603E-12,-18.672078605501611,0,0,0,-0.30606738654114451,4.6512101561093768,11.147184898893585,0,0,27.910954354465503,0.37696363161992252,4.6768676637948481E-2,1.353558017924712,2.5295243456205299,0,-43.642437146288081,null,0,-2.1503546404138763E-2,2.1700974845991823,0,-6.5784570733657741,-0.8335888986573643,0,-494.12342536383153,null,null,15181.689066971097,0,0,0,-409.81435000000403,-503.19810000000081,406.36160000000001,64.405649999999994,56.890062927373947,168.02792224617446,8.1486121364092146,0.2815540974300032,2.2693747759058485,15.228096992597942,270.06353464650795,63.379545722551867,0,0,0,5.5423830862108066,0,27.561886084521998,241.13950909680074,0,-158.90345900816089,-4.5667039071948956,-444.43352305751722,3.554084438963281E-9,-4.3335830879821993,0,90.41338957525879,-2.2345112323803562,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[4394,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-02-01",0,0,10626.154,10626.154,10626.154,10626.154,null,594.9,314.01,null,9658217.6321399994,9658217.6321399994,9330825.8274000008,0,1119400.1303337719,0,0,61041.541558075762,23621.477427361966,3690700.5865578954,2670024.3177216728,243591.50024450908,69046.375008310861,226.46394192145183,0,85431.226372855061,139622.88006942457,null,13777.696300223093,89532.331808872405,386827.88510349335,0,0,2.6208458787760324E-9,42656.719448039134,0,36132.555510421786,7780.5623896981278,-2139.2531318427327,34846.379671048075,0,null,157024.69395541659,46456.159053712261,163033.79063678361,10063.414402168775,34019.984997939406,544288.47596875043,0,87752.960000000006,404204.9,3375532.64,21947,null,null,null,null,null,null,null,null,null,3421429.9837273145,null,null,null,null,null,null,null,null,null,null,null,null,9330822.3149999995,-327395.31500000134,null,null,null,null,-29965.754279999324,-297426.05046000011,29,-511995.38531445526,4.3655745685100555E-11,-2390.791889763379,0,0,0,-210.57424304071174,3200.0307805232997,1961.594536243505,0,0,20354.8892983431,259.35083211347228,76.718284833548751,1242.8855940647481,4149.3748207351891,0,-38994.77896447204,null,0,-14.794431572452226,1493.0262263750774,0,-4525.9759109080051,-823.17445530014629,0,-182944.64463978913,null,null,null,3690700.5865578954,0,0,-149403.72524,-348750.37428000005,119437.97096000001,51324.323820000005,13830.094114626758,122539.3339445232,7482.3483750625219,461.85500628763401,1561.3289642273253,24979.827665315908,34579.208988738013,8063.7926547397765,0,0,0,3813.1574102344648,0,24626.710284468845,165903.88858187152,0,-109325.51806755616,-4080.3772910373737,-305770.09121215466,2.4452087133329509E-6,-2981.5034810420466,0,80784.905070669134,-1996.5491686043097,0,0,0,0,0,0,null,592.08000000000004,286.02,null,592.08000000000004,286.02,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4440,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-02-01",0,0,5.391,5.391,5.391,5.391,null,441.32,299.77999999999997,null,3995.2700999999997,3995.2700999999997,3831.4376100000004,0,567.90877514379747,0,0,19.200379096790577,7.4300792705682888,1160.8970290882451,1277.9167944859335,123.5820389783687,35.029513751617365,0.11489266115459523,0,35.059651834501182,70.835313176739945,null,6.9898818287879791,28.162006210191429,121.67516092574951,0,0,1.3296419506513448E-12,21.641167118825773,0,18.331242588492866,3.9473370932571279,-1.0853139935449996,17.678722970382339,0,null,76.144871583578606,15.347723661362398,82.712443780026192,5.1055035567988067,17.259465571823196,276.13557774031256,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1659.1297851348943,null,null,null,null,null,null,null,null,null,null,null,null,3830.7268999999997,-164.54310000000032,null,null,null,null,-10.296809999999828,-153.53567999999979,29,-243.10508183762931,-1.4210854715202004E-14,-0.75201400708012045,0,0,0,-0.10683129043983897,1.6234816414105275,0.61701487325767879,0,0,9.7421790174762464,0.13157727018860399,3.8921727798943984E-2,0.63055704233187271,2.1051153275760157,0,-19.783343380631234,null,0,-7.5057053198259588E-3,0.75746167299926981,0,-2.2961775385247685,-0.41762367536957345,0,-75.66495483568184,null,null,null,1160.8970290882451,0,0,-62.697329999999823,-176.01614999999973,52.40052,22.48047,4.3502079871188926,58.649305848438104,3.7960432429232678,0.23431434730727926,0.79211391498274064,12.673094229927221,10.876751600428557,2.5364309655785493,0,0,0,1.9345410953552902,0,12.493946082803951,84.168539562373113,0,-55.464457592294934,-2.0701105946688223,-155.12729833623018,1.2405353972451309E-9,-1.5126155019302066,0,40.98485898434911,-1.0129155447912552,0,0,0,0,0,0,null,439.41,271.3,null,439.41,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4473,"Refaturamento - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-02-01",0,0,-1.5129999999999999,-1.5129999999999999,-1.5129999999999999,-1.5129999999999999,null,1819.24,468.71,null,-3461.6683499999999,-3461.6683499999999,-3413.53982,0,-122.72665593216009,0,0,-43.861242784427169,-20.173451636626901,-2156.5922240777504,-616.87990155785894,-34.683662581018702,-9.831136024150819,-3.2244963147264438E-2,0,-30.853824583125757,-19.880138904916993,null,-1.3667455234903887,-57.699902110053223,-250.48659937069158,0,0,-3.7316792271108969E-13,-6.0736571787763669,0,-3.9614321884659809,-1.1078317607304831,0.30459656320415213,-4.9615855785918157,0,null,-30.851256719592087,-28.131144357425427,-17.392994642853353,-0.60096968984357502,-4.8439197570336656,-32.503965703516876,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-672.22175135110638,null,null,null,null,null,null,null,null,null,null,null,null,-3406.7714000000005,54.898599999999533,null,null,null,null,14.086029999999916,34.042499999999997,29,109.33925308640937,-4.2632564145606011E-14,1.5481338169547882,0,0,0,2.9982515755049732E-2,-0.45563489583641853,-1.6752606871973796,0,0,-4.7027744366379238,-3.6927547726833154E-2,-4.5814831824678715E-3,-0.13259522700680648,-0.24779348235182397,0,4.2752351830581752,null,0,2.1064982654232407E-3,-0.21258384552920262,0,0.64442897714486147,8.1658789489711392E-2,0,65.598156088010143,null,null,null,-2156.5922240777504,0,0,49.066589999999934,52.213630000000016,-34.980559999999997,-18.171129999999998,-8.0813581937604795,-28.311372206963728,-0.79824216007686255,-2.7581181574075419E-2,-0.22230909912240523,-1.4917520718550135,-22.391427304161617,-5.1967824071364577,0,0,0,-0.54293464612735187,0,-2.6999762800829896,-23.622148090868208,0,15.566263093515532,0.44735662101559548,43.536932365556716,-3.4815990651676553E-10,0.42451998783535561,0,-8.8569413031639055,0.21889384879193585,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4554,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-02-01",248,248,71.239999999999995,71.239999999999995,71.239999999999995,71.239999999999995,34.67,130.93,298.04000000000002,8598.16,30559.822799999998,39157.982799999998,37071.3364,0,5778.6166349022369,0,0,179.88922068840856,59.340587091097355,6711.3349173062961,16887.180938448877,1633.0893075160425,462.90160631890575,1.5182625080047047,0,247.47305704684726,936.06153046020268,null,64.353569790783396,311.08458046857049,1335.5418024837504,0,0,1.7570709064070078E-11,285.97973391674049,0,186.52506880787607,52.162547676430677,-14.342008699711696,233.61755229271708,0,null,894.61923678241442,172.96864724267664,818.95369356039896,28.296814741874609,228.07722636555079,1530.4577109838351,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19492.966384100535,null,null,null,null,null,null,null,null,null,null,null,null,37071.3364,-2086.6436000000031,null,null,null,null,-62.718000000002192,-2023.9284000000016,29,-2902.8226626742435,-5.1159076974727213E-13,-8.2543235190094038,0,0,0,-1.4117345818835361,21.453688023388224,4.9278107930937765,0,0,128.7391640150272,1.7387432254194266,0.2157203317376144,6.2432808803464468,11.667420808158113,0,-201.30056473302395,null,0,-9.9185020772472932E-2,10.009565866160074,0,-30.343106630403213,-3.8449254218420563,0,-741.25717829376129,null,null,6711.3349173062961,0,0,0,-556.68920000000071,-2320.9992000000007,493.97119999999995,297.07079999999996,25.149261329747787,775.02811141582822,37.585440504875372,1.2986671350542847,10.467481970575115,70.239535756081409,119.38637538740458,28.018052298026493,0,0,0,25.564219557245568,0,127.12908803246013,1112.2550099097496,0,-732.94156165369895,-21.063903292234656,-2049.9478266505357,1.6393200092699522E-8,-19.988634456966778,0,417.03139354751926,-10.306674017143109,0,0,0,0,0,0,34.69,129.97999999999999,269.63,34.69,129.97999999999999,269.63,0,0,0,0,0,0,0,null,0,0,5,151,0]
[4603,"Sistema de Compensação GD I","Azul","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-02-01",46,46,0,0,0,0,34.67,null,null,1594.8200000000002,null,1594.8200000000002,1595.7399999999998,0,0,0,0,33.366548998656427,11.006721799155153,1244.8443798229421,null,null,null,0,0,0,0,null,0,57.70117218368646,247.72146336392146,0,0,null,null,0,0,0,null,null,0,null,0,27.341143844878346,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1595.7399999999998,0.91999999999984539,null,null,null,null,0.91999999999981696,0,29,-30.853980723764835,-9.2370555648813024E-14,-1.5310438785259635,0,0,null,null,null,0.91402942129965403,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-30.236966266538445,null,null,1244.8443798229421,null,0,0,-26.220000000000379,null,27.139999999999997,null,4.6647823434209386,null,0,0,null,0,22.144247047663754,5.1968967972145919,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,0,5,151,0]
[4653,"Regular","Verde","A3a","Rural","Cooperativa de eletrificação rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2026-02-01",0,0,3.1120000000000001,0.62239999999999995,3.1120000000000001,0.62239999999999995,null,130.93,298.04000000000002,null,1334.9546400000002,1334.9546400000002,1243.5863199999999,0,252.42918259146217,0,0,0,0,0,737.68819596368485,71.338769300813098,20.221080837513121,6.6322753016713115E-2,0,10.810445726134036,40.890279095903303,null,2.8111778381375347,0,0,0,0,7.675469765214218E-13,12.492545367053571,0,8.1480350102486003,2.2786334695262815,-0.62650661248600237,10.205191223118131,0,null,39.079941954897158,1.1167300850947253,35.774619516563192,1.236098925838206,9.9631713707130007,66.855480019394932,0,0,0,0,0,null,null,null,null,null,null,994.86905600000011,null,null,851.51756579619416,null,null,null,null,null,null,null,null,null,null,null,null,247.75819999999999,-19.231800000000021,null,null,null,null,-2.9564000000000532,-88.41192000000008,29,-119.53851890122769,0,0,0,0,0,-6.1669259107544505E-2,0.93716840439057059,0,0,0,5.623754609977027,7.5954083625845215E-2,9.4233811393522604E-3,0.27272726136493475,0.50967172311888476,0,-8.7934777856424891,null,0,-4.3327313959002842E-3,0.43725110858351002,0,-1.3254877573528225,-0.16795912286317405,0,-25.259466686334175,null,null,null,0,0,0,-18.142960000000087,-101.38896000000001,15.18656,12.977040000000001,0,33.855804080938483,1.641856974328638,5.6730097196644222E-2,0.45725440612618978,3.0682963963072059,0,0,0,0,0,1.1167300850947253,0,5.5534211392057271,48.586995941032299,0,-32.017323692677024,-0.9201413116989654,-89.548535044026778,7.1610947064122569E-10,-0.8731699948074203,0,18.217317472204943,-0.45022978019861526,0,0,0,0,0,0,null,129.97999999999999,269.63,null,129.97999999999999,269.63,0,null,323.598208,671.27084800000011,null,0,0,null,994.86905600000011,0,5,151,0]
[4693,"Sistema de Compensação GD II - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-02-01",0,0,16.614999999999998,7.8804944999999984,16.614999999999998,7.8804944999999984,null,1819.24,50.48,null,31065.397799999999,31065.397799999999,30298.449399999998,0,1347.722001528645,0,0,481.66196223612519,221.53463248020881,23682.603967648265,0,380.87842285765083,0,0.3540978603382674,0,338.82108093102079,218.31362055862252,null,15.008907384529284,633.63111272870742,2750.7170182049176,0,0,0,0,0,43.502442704138979,12.165647524479164,0,54.485620877926642,0,null,27.891725827706637,302.95975172056671,191.0010614613407,6.5995448755789816,53.193474397299639,356.9420952834983,0,0,0,0,0,null,null,null,null,null,null,null,null,null,607.73617601771764,null,null,null,null,null,null,null,null,null,null,null,null,14369.6528,-364.66719999999987,null,null,null,null,-154.68564999999907,-612.26274999999987,29,-1125.6608883285362,4.5474735088646412E-13,-17.000821790286409,0,0,0,0,0,18.396864717636817,0,0,0,0.40551963349724218,5.0311528801522343E-2,1.4560936528209254,2.7211425705720558,0,-46.948468318910749,null,0,-2.3132497475219505E-2,2.3344881648828277,0,-7.0767927662008905,-0.89673548405258074,0,-589.00051940045546,null,null,null,23682.603967648265,0,0,-538.82444999999939,-498.28384999999986,384.1388,-113.9789,88.74538426260915,0,8.7658912687885469,0.30288257227578524,2.4412859761525199,16.381666010489788,245.89131834675825,57.068433373808482,0,0,0,0,0,29.649772566806924,259.40647093838419,0,-170.94082042218147,-4.9126439247680942,-478.10054940761722,3.8233158273470322E-9,-4.6618635808885882,0,97.262445308703434,-2.4037814260925501,0,0,0,0,0,0,null,1809.93,13.63,null,1809.93,13.63,52.57,null,15808.843539615002,119.05130996500002,null,0,0,15927.894849580001,15927.894849580001,0,5,151,0]
[4732,"Sistema de Compensação GD III - Refaturamento - SCEE","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-02-01",0,0,6.6360000000000001,3.5529144000000001,6.6360000000000001,3.5529144000000001,null,1819.24,50.48,null,12407.461920000002,12407.461920000002,12101.14416,0,538.27765285248802,0,0,192.3748890399595,88.480518876838147,9458.7878380568109,0,152.12213145250504,0,0.14142602474900648,0,135.3245075569217,87.194052725068858,null,5.9945296060027893,253.07108420509797,1098.6312448274352,0,0,0,0,0,17.374794449874589,4.8589369228073274,0,21.761455320248043,0,null,11.139903255652198,121.00155957975812,76.285467580948364,2.6358459099814699,21.245374426751756,142.56200687940384,0,0,0,0,0,null,null,null,null,null,null,null,null,null,242.72869479708544,null,null,null,null,null,null,null,null,null,null,null,null,6473.6379999999999,-169.32200000000012,null,null,null,null,-61.781159999999637,-244.53659999999996,29,-449.58685855842168,1.9895196601282805E-13,-6.7900965031803935,0,0,0,0,0,7.3476734436495832,0,0,0,0.16196378500678676,2.0094330732886245E-2,0.58156108818054975,1.0868192656224096,0,-18.751130650875115,null,0,-9.2390763313606183E-3,0.93239021740367889,0,-2.8264578270544085,-0.35815447921594501,0,-235.24570850083799,null,null,null,9458.7878380568109,0,0,-215.20548000000048,-199.01363999999995,153.42432000000002,-45.522960000000005,35.444740894774441,0,3.5010806174950826,0.12097073425351255,0.97504506396317325,6.5428068399404298,98.208533767624914,22.793025812133202,0,0,0,0,0,11.842063843113497,103.6064604963658,0,-68.273444737983525,-1.9621008176202857,-190.95246740108024,1.5270252079611741E-9,-1.8619396161767483,0,38.846439185588686,-0.96006581664460811,0,0,0,0,0,0,null,1809.93,13.63,null,1809.93,13.63,46.46,null,5580.1691200080004,42.022456728000002,null,0,0,5622.1915767360006,5622.1915767360006,0,5,151,0]
[4819,"PROJETADO","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,43.783999999999999,43.783999999999999,43.783999999999999,43.783999999999999,null,1819.24,468.71,null,100175.60279999999,100175.60279999999,98782.833760000009,0,3551.5293478742219,0,0,1269.2800093016256,583.79009019039802,62408.614632531549,17851.599213357105,1003.6943043273779,284.49865147483115,0.93312192097807412,0,892.86441212662146,575.30205010765746,null,39.55161004659827,1669.7505049481629,7248.7146509229087,0,0,1.0798932140107304E-11,175.76272697656606,0,114.63803498995011,32.059025652229657,-8.8145776096038322,143.58100659158234,0,null,892.79010192374085,814.07404133874081,503.32774450937956,17.391181031137535,140.17593036481298,940.6170749258315,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19453.111144188268,null,null,null,null,null,null,null,null,null,null,null,null,98773.809200000003,-1401.7908000000025,null,null,null,null,-407.62903999999759,-985.14,31,-3164.1175526340376,1.3642420526593924E-12,-44.800721111399071,0,0,0,-0.86765001309919398,13.185405339921845,48.479586205056307,0,0,136.09139189276175,1.0686290480315108,0.13258140096574422,3.8371113147825895,7.1707797959630852,0,-123.71903321547924,null,0,-6.0958968971111083E-2,6.1518645688372544,0,-18.64882903853988,-2.3630855512343203,0,-1898.3143860921587,null,null,null,62408.614632531549,0,0,-1419.9151199999997,-1510.9858399999994,1012.28608,525.84583999999995,233.86264848354767,819.28957085902175,23.099956865039886,0.79815892533993271,6.4332991381198878,43.169116136219372,647.97505160965773,150.38725770922846,0,0,0,15.711732019854578,0,78.133351914840475,683.59030536059072,0,-450.46481380468214,-12.945844213183648,-1259.8949416348551,1.0075236845294159E-8,-12.284985556763525,0,256.30688566935129,-6.3344668046967456,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4868,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,-26.658000000000001,-26.658000000000001,-26.658000000000001,-26.658000000000001,null,1819.24,468.71,null,-60992.171100000007,-60992.171100000007,-60144.180120000005,0,-2162.3576958622102,0,0,-772.8043689010309,-355.44208442115001,-37997.644090855705,-10868.991682570659,-611.10183548235079,-173.21772910232161,-0.56813365999985155,0,-543.6227731242343,-350.2741195818092,null,-24.081098589032905,-1016.6318509251811,-4413.3983912914064,0,0,-6.5749573586465498E-12,-107.01358431713179,0,-69.7976598018018,-19.519219482850776,5.3667780448752733,-87.419661833510006,0,null,-543.57752916780305,-495.6510550431243,-306.4523801646958,-10.58866489877728,-85.346472493723383,-572.69710358516397,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-11844.07630371302,null,null,null,null,null,null,null,null,null,null,null,null,-60148.6924,843.47759999999835,null,null,null,null,248.18597999999855,599.80500000000006,31,1926.4810368654908,-9.0949470177292824E-13,27.277033240173296,0,0,0,0.52827092200801928,-8.0279676491786045,-29.516919629416918,0,0,-82.859590834032133,-0.65063751969722716,-8.0722523911585853E-2,-2.3362350043274773,-4.365947556202741,0,75.326648717756214,null,0,3.7115023634932354E-2,-3.7455784230782001,0,11.354387093673399,1.4387706610817759,0,1155.7935525407631,null,null,null,-37997.644090855705,0,0,864.51894000000209,919.96758000000023,-616.33296000000007,-320.16257999999999,-142.38786961617006,-498.82654348528695,-14.064467616212163,-0.485961096101588,-3.9169305779280101,-26.283626392274261,-394.5212617807934,-91.563665174781036,0,0,0,-9.5661280875498669,0,-47.571690465599701,-416.20569980592518,0,274.26665006406949,7.8821102465523794,767.09024653074096,-6.1343336337897798E-9,7.4797447691440269,0,-156.05310063433143,3.8567562598119309,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4884,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2026-03-01",0,0,209.06299999999999,209.06299999999999,209.06299999999999,209.06299999999999,null,441.32,299.77999999999997,null,154936.58929999999,154936.58929999999,148583.16472999999,0,22023.504406953762,0,0,744.59077260477238,288.13850167739156,45019.591094838761,49557.618031091202,4792.5119300565184,1358.4446732432536,4.4555378258139759,0,1359.6134282092971,2746.9937077849713,null,271.06764325206848,1092.1227053090799,4718.5631921016457,0,0,5.1563519779080334E-11,839.24454115434469,0,710.8856555885892,153.07774712068539,-42.088480696067187,685.5809423774889,0,null,2952.8984025000364,595.18478052595185,3207.5888766432231,197.99144687349821,669.32213890596779,10708.538729201069,0,0,0,0,0,null,null,null,null,null,null,null,null,null,64341.059222714968,null,null,null,null,null,null,null,null,null,null,null,null,148581.03260000001,-6355.5573999999906,null,null,null,null,-399.31032999999331,-5954.1142399999917,31,-9427.6159755555564,-6.8212102632969618E-13,-29.163105984454887,0,0,0,-4.1429178395889039,62.958624076833608,23.927839073988196,0,0,377.80173844011733,5.102567026050906,1.509384748438265,24.453004440924815,81.636380213138182,0,-767.19812969484576,null,0,-0.29107128014816919,29.374366489009844,0,-89.045773462548993,-16.195447680168627,0,-2934.2872292361626,null,null,null,45019.591094838761,0,0,-2431.4026900000076,-6825.906949999995,2032.0923600000001,871.79270999999994,168.70108187925507,2274.4202983847181,147.21057104345522,9.0867112578560043,30.718180561683678,491.46264125232324,421.80046741613711,98.362802255008006,0,0,0,75.021510854806721,0,484.51527544226349,3264.0562764845872,0,-2150.9118711960596,-80.278896541133008,-6015.8372049837308,4.8107967307412128E-8,-58.659234776485761,0,1589.3929834622479,-39.280868584807195,0,0,0,0,0,0,null,439.41,271.3,null,439.41,271.3,0,null,0,0,null,0,0,null,0,0,5,151,0]
[4949,"PROJETADO","Azul","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2026-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,248.42,1144.33,7338.54,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,5,151,0]
[4982,"PROJETADO","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,0.83599999999999997,0.83599999999999997,0.83599999999999997,0.83599999999999997,null,1443.64,470.46,null,1600.1876,1600.1876,1574.7648399999998,0,88.067470973885122,0,0,14.887276041942243,5.7611312230029537,900.12049370968032,340.85366669026445,19.164270930424081,5.432141253265093,1.7816780694721129E-2,0,13.819113375880555,10.984663664580706,null,1.0839438339578464,21.836025515510034,94.342917260254424,0,0,2.0619192556937936E-13,3.35596655747326,0,2.8426857362233422,0.61212647189073621,-0.16830319024366899,2.7414973851307058,0,null,18.356390803220854,10.700148062358453,12.826489148599869,0.79172713290369179,2.6764817692532348,42.821247076776345,0,0,0,0,0,null,null,null,null,null,null,null,null,null,399.96961181779761,null,null,null,null,null,null,null,null,null,null,null,null,1582.2995999999998,-17.890400000000227,null,null,null,null,-6.5458800000001292,-18.876879999999986,31,-55.281139795117724,-7.460698725481052E-14,-0.58308692348302316,0,0,0,-1.6566677575163169E-2,0.25175860734913813,0.47842069000026033,0,0,2.5984926827688355,2.0404117580722136E-2,6.0357196141563874E-3,9.7782542643191306E-2,0.32644711813273375,0,-3.0678677548150235,null,0,-1.1639342695927458E-3,0.11746205873259186,0,-0.35607576000866281,-6.4762269079755796E-2,0,-30.319661373996894,null,null,null,900.12049370968032,0,0,-22.990000000000126,-28.917240000000028,16.444120000000002,10.04036,3.3730048944745477,15.643296209531844,0.58866483974844219,3.6335892107008987E-2,0.12283569521898928,1.9652581666145719,8.4334753986950375,1.9666770495441392,0,0,0,0.29999561411927705,0,1.9374770775782051,13.052290683387854,0,-8.6010548223258336,-0.32101881972605018,-24.056097460413362,1.9237388093061202E-10,-0.23456623253824016,0,6.3556561140634127,-0.1570761260332949,0,0,0,0,0,0,null,1435.81,447.88,null,1435.81,447.88,0,null,0,0,null,0,0,null,0,0,5,151,0]
[5064,"PROJETADO","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,2.387,2.387,2.387,2.387,null,1819.24,468.71,null,5461.3366500000002,5461.3366500000002,5385.4061799999999,0,193.62097006613757,0,0,69.198140466905272,31.826853309073638,3402.3698868959623,973.22691673404461,54.719036735552976,15.510192788927963,5.0871597509927438E-2,0,48.676853456656431,31.36410546334228,null,2.1562601219904547,91.030843580103806,395.18275789678842,0,0,5.8873220853362274E-13,9.5821676706802297,0,6.2497942061257747,1.7477821631617074,-0.48054989845889701,7.8276964812284628,0,null,48.672802240361101,44.381389015977859,27.440236756438413,0.94812600770430511,7.6420597885256845,51.280215554722268,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1060.5375548414352,null,null,null,null,null,null,null,null,null,null,null,null,5392.1746000000003,-69.165399999999863,null,null,null,null,-22.222969999999869,-53.707500000000003,31,-172.50019637624496,7.1054273576010019E-14,-2.442429227409832,0,0,0,-4.7302224129085246E-2,0.71883707624688009,2.6429922408064463,0,0,7.4193804231688318,5.8259125197587913E-2,7.2280240294454456E-3,0.2091902226472051,0.39093393415320321,0,-6.7448687256839905,null,0,-3.3233386381792962E-3,0.33538508874963213,0,-1.0166899989721065,-0.12882982849434299,0,-103.49160514347668,null,null,null,3402.3698868959623,0,0,-77.410409999999814,-82.375369999999975,55.187440000000002,28.667870000000001,12.749637811306002,44.66572733511066,1.2593549478542605,4.3513734578531416E-2,0.35072823503316675,2.3534779877844794,35.326065416413606,8.198757175039475,0,0,0,0.85656642452477794,0,4.2596453275334412,37.267724714410058,0,-24.558274953219815,-0.70577677089506041,-68.686488801443417,5.4927805476240541E-10,-0.6697483218526068,0,13.973244474984961,-0.3453401302487471,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[5109,"PROJETADO","Verde","A3a","Rural","Aquicultura","Não se aplica","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,14.954000000000001,14.954000000000001,14.954000000000001,14.954000000000001,null,1819.24,468.71,null,34214.004300000001,34214.004300000001,33738.317560000003,0,1212.9903587637291,0,0,433.51026080523729,199.38783593795023,21315.056258333567,6097.0403489069558,342.80204245641357,97.167751556610298,0.31869873027375573,0,304.9491690786931,196.48882827767929,null,13.508468313466803,570.28706950015601,2475.7280945071529,0,0,3.6882704006752385E-12,60.030052512506145,0,39.153507565314136,10.949448876380467,-3.0105333814639073,49.038698441680118,0,null,304.92378915054871,278.03908309381353,171.90670316538754,5.9397889900335903,47.875727724178084,321.25862731684828,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6644.0211961034038,null,null,null,null,null,null,null,null,null,null,null,null,33729.292999999998,-484.70700000000215,null,null,null,null,-139.22173999999919,-336.46500000000003,31,-1080.6736223755161,3.4106051316484809E-13,-15.301251221904749,0,0,0,-0.29633743595573492,4.5033471462906709,16.55773186804339,0,0,46.480693275269005,0.36497987356712969,4.5281889960756772E-2,1.3105281061861263,2.4491102016451691,0,-42.255034320854044,null,0,-2.0819943860633905E-2,2.1011096008219283,0,-6.3693264535520715,-0.80708892136757626,0,-648.35084345016776,null,null,null,21315.056258333567,0,0,-484.95822000000089,-516.06253999999922,345.73648000000003,179.59754000000001,79.873516476862278,279.82039655184116,7.8895659364108139,0.27260342978104685,2.19723084486216,14.743992387653586,221.30958619063637,51.36330741329715,0,0,0,5.3661894898799876,0,26.685687569306697,233.47363023849519,0,-153.8518825515078,-4.421527369905629,-430.30488208495387,3.4410993007612111E-9,-4.195817513608664,0,87.539127724727734,-2.1634756211729069,0,0,0,0,0,0,null,1809.93,446.21,null,1809.93,446.21,0,null,0,0,null,0,0,null,0,0,5,151,0]
[5153,"PROJETADO","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2026-03-01",0,0,0.443,0.23718220000000001,0.443,0.23718220000000001,null,1819.24,50.48,null,828.28595999999993,828.28595999999993,807.83708000000001,0,35.933845722370734,0,0,12.842386353933403,5.9067013053705999,631.44108081060381,0,10.155229691600322,0,9.4411888131117946E-3,0,9.033869326057312,5.820820578240733,null,0.40017730793538814,16.894287266856299,73.341416735767609,0,0,0,0,0,1.1598905878984995,0.32436845340621551,0,1.4527312698718933,0,null,0.74366744156930742,8.0777111051586559,5.092595258945166,0.17596138308043871,1.4182792150468697,9.5170236659999858,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16.20385952307246,null,null,null,null,null,null,null,null,null,null,null,null,437.65440000000001,-5.8055999999999699,null,null,null,null,-4.1243299999999756,-16.324549999999999,31,-30.013107043607732,1.4210854715202004E-14,-0.45328703298808648,0,0,0,0,0,0.49050924284761344,0,0,0,1.0812229770645887E-2,1.3414388961224266E-3,3.8823321588906445E-2,7.2552883464545914E-2,0,-1.251770777326354,null,0,-6.167737816143385E-4,6.2243650739876699E-2,0,-0.18868607856918379,-2.390934814536827E-2,0,-15.704317188949853,null,null,null,631.44108081060381,0,0,-14.366489999999986,-13.285569999999998,10.24216,-3.03898,2.3661874949344792,0,0.23372192790089236,8.0756532963089309E-3,6.5091163854081646E-2,0.43677869651802448,6.5561151987730311,1.521595906385625,0,0,0,0,0,0.79054163389078957,6.9164650391636595,0,-4.5577359883855788,-0.13098412631190282,-12.74742963512335,1.0193974790940327E-10,-0.12429765671583778,0,2.5932749486461404,-6.409119300385191E-2,0,0,0,0,0,0,null,1809.93,13.63,null,1809.93,13.63,46.46,null,372.51581075400003,2.805296614,null,0,0,375.32110736800001,375.32110736800001,0,5,151,0]
[5198,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2025-04-01",15685,15685,0,0,0,0,49.14,null,null,770760.9,null,770760.9,769976.65,0,0,0,0,19247.104060158807,0,616317.92177824641,null,null,null,0,0,0,0,null,0,25320.094480401152,109918.18955790649,0,0,null,null,0,0,0,null,null,0,null,0,12106.247918263,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,769976.65,-784.25,null,null,null,null,-784.24999999995543,0,30,-15295.03094676623,-3.637978807091713E-12,-679.34998032056319,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-14615.680966445643,null,null,616317.92177824641,null,0,0,-12861.7,null,12077.45,null,2309.5167605233146,null,0,0,null,0,9825.7757384002216,2280.4721798627775,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,49.09,null,null,49.09,null,null,0,0,null,null,0,null,null,null,0,1,5,151,0]
[5359,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH RETIRO VELHO","Não se aplica","GERAÇÃO","2025-04-01",18000,9000,0,0,0,0,8.56,null,null,154080,null,154080,152280.00000000003,0,0,0,0,11061,0,118803.6,null,null,null,0,0,9885.6,0,null,3915,7318.8,0,3108.6,0,null,null,0,0,0,null,null,0,null,0,939.15114047885345,0,0,null,0,0,4602.71,0,0,0,null,null,76140.000000000015,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,76140.000000000015,-899.99999999998545,null,null,null,null,-1799.9999999999936,0,30,-3155.7546879843867,7.2759576141834259E-12,0,5.4569682106375694E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-233.90906014148413,0,-2921.8456278429121,null,null,118803.6,null,0,0,-2699.9999999999709,null,900,null,445.19053513626568,null,0,0,null,0,0,659.1728874826548,279.97825299619859,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,76140.000000000015,null,null,0,null,null,null,76140.000000000015,28771,5,151,0]
[5416,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2025-05-01",0,0,1085.902,1085.902,0,0,null,130.93,null,null,142177.14886000002,142177.14886000002,141145.54196,0,88082.697376103446,0,0,0,0,0,null,null,null,23.142676782247687,0,638.42366146691074,14268.263448200381,null,980.93304524075359,0,0,0,0,null,null,0,2843.177221625635,795.10689004676351,null,null,0,null,1663.3574201433917,0,12483.204011013819,431.3246451688816,null,23328.566665816517,0,0,0,0,0,null,null,null,null,null,null,null,null,null,36243.095321999215,null,null,null,null,null,null,null,null,null,null,null,null,141145.28200000001,-1031.8679999999877,null,null,null,null,-1031.6069000000186,0,31,-6331.6659903506807,0,0,0,0,null,null,null,0,0,0,null,null,3.2881967949822979,95.165513679532523,177.84496898400903,0,-3068.3981730028017,null,0,-1.5118642957168724,null,0,-462.51600471881284,-58.607695191313042,0,-2695.856610410181,null,null,null,0,0,0,-6330.8086600000133,null,5299.2017599999999,null,0,null,572.90995248631646,19.795413241012326,null,1070.6520544160628,0,0,0,0,null,null,0,1937.8120571676664,null,0,null,-321.07432219040152,null,null,null,null,null,null,null,0,null,null,null,null,null,129.97999999999999,null,null,129.97999999999999,null,0,null,0,null,null,0,null,null,0,1,5,151,0]
[5588,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE VISTA ALEGRE I","Não se aplica","GERAÇÃO","2025-05-01",30000,15000,0,0,0,0,7.26,null,null,217800,null,217800,215700,0,0,0,0,23196,0,157611,null,null,null,0,0,12918,0,null,5115,13053,0,5913,0,null,null,0,0,0,null,null,0,null,0,1708.1861758752812,0,0,null,0,0,6713.01,0,0,0,null,null,107850,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,107850,-1050,null,null,null,null,-2099.9999999999818,0,31,-4435.5603561368043,-1.0913936421275139E-11,0,-9.0949470177292824E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-305.60532378638982,0,-4129.95503235039,null,null,157611,null,0,0,-3900,null,1800,null,590.61278810878866,null,0,0,null,0,0,1175.627657581992,532.55851829328901,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.19,null,null,7.19,null,null,0,107850,null,null,0,null,null,null,107850,29994,5,151,0]
[5782,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH BURITI","Não se aplica","GERAÇÃO","2025-06-01",30000,15000,0,0,0,0,8.56,null,null,256800.00000000003,null,256800.00000000003,253800.00000000003,0,0,0,0,18423,0,197886,null,null,null,0,0,16464,0,null,6519,12192,0,5337,0,null,null,0,0,0,null,null,0,null,0,1578.7617566654969,0,0,null,0,0,7637.85,0,0,0,null,null,126900.00000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,126900.00000000001,-1499.9999999999854,null,null,null,null,-2999.9999999999895,0,30,-5259.2326653224372,0,0,2.7284841053187847E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-389.4899522509204,0,-4869.7427130715205,null,null,197886,null,0,0,-4500,null,1500,null,741.53455144440522,null,0,0,null,0,0,1098.0810849030599,480.68067176243693,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,126900.00000000001,null,null,0,null,null,null,126900.00000000001,28753,5,151,0]
[5818,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2025-07-01",19186,19186,0,0,0,0,49.14,null,null,942800.04,null,942800.04,941840.74000000011,0,0,0,0,23543.190213465532,0,753884.32561284257,null,null,null,0,0,0,0,null,0,30971.713911442555,134452.68631546022,0,0,null,null,0,0,0,null,null,0,null,0,14808.445811909078,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,941840.74000000011,-959.29999999993015,null,null,null,null,-959.2999999999455,0,31,-18708.987168929307,-3.637978807091713E-12,-830.98557363278815,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-17878.001595296533,null,null,753884.32561284257,null,0,0,-15732.519999999931,null,14773.220000000001,null,2825.0168037870899,null,0,0,null,0,12018.956539174156,2789.4892727349215,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,49.09,null,null,49.09,null,null,0,0,null,null,0,null,null,null,0,1,5,151,0]
[5965,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Aquarius","Não se aplica","GERAÇÃO","2025-07-01",4500,2250,0,0,0,0,13.82,null,null,62190,null,62190,61245,0,0,0,0,0,0,61352.745857213406,null,null,null,0,0,616.95058343294693,0,null,188.11460545995465,0,0,0,0,null,null,0,0,0,null,null,0,null,1.5987095641239479,0,0,0,null,34.834475394795916,0,2527.31,0,0,0,null,null,30622.5,null,null,null,null,null,null,34.834475394795916,null,null,null,null,null,null,null,null,null,null,null,null,30622.5,-472.5,null,null,null,null,-945.00000000000387,0,31,-1190.2471348640438,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.26556008712000789,0,0,null,0,0,null,0,0,-11.239261957094385,0,-1179.2734329940695,null,null,61352.745857213406,null,0,0,-945,null,0,null,229.90601093084115,null,0,0,null,1.5987095641239479,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,30622.5,null,null,0,null,null,null,30622.5,859,5,151,0]
[6009,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE INPASA DOURADOS","Não se aplica","GERAÇÃO","2025-07-01",26000,13000,0,0,0,0,7.91,null,null,205660,null,205660,203320,0,0,0,0,14708.199999999999,0,157981.20000000001,0,0,0,0,0,13145.600000000002,0,0,5205.2,9734.4,0,4815.2,0,0,0,0,0,0,0,0,0,null,0,1310.4199928564262,0,0,0,0,0,4303,0,0,0,null,null,101660,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,101660,-1170,null,null,0,0,-2339.9999999999964,0,31,-4209.3105591147323,1.0913936421275139E-11,0,5.4569682106375694E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-310.99449293702401,0,-3898.3160661777279,0,null,157981.20000000001,null,0,0,-3640,null,1300,null,592.00003172855941,0,0,0,0,0,0,876.73560637141952,433.68438648500677,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.82,null,null,7.82,null,null,0,101660,null,null,0,null,null,null,101660,50519,5,151,0]
[6194,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","SANTA IZABEL","Não se aplica","GERAÇÃO","2025-08-01",950,475,0,0,0,0,13.82,null,null,13129,null,13129,12929.5,0,0,0,0,0,0,12952.24634763394,null,null,null,0,0,130.2451231691777,0,null,39.713083374879311,0,0,0,0,null,null,0,0,0,null,null,0,null,0.33750535242616675,0,0,0,null,7.3539448055680259,0,298.77999999999997,0,0,0,null,null,6464.75,null,null,null,null,null,null,7.3539448055680259,null,null,null,null,null,null,null,null,null,null,null,null,6464.75,-99.75,null,null,null,null,-199.5000000000008,0,31,-251.27439513796486,0,0,0,0,null,null,null,0,0,0,null,null,0,0,5.6062685058669182E-2,0,0,null,0,0,null,0,0,-2.3727330798310362,0,-248.95772474319247,null,null,12952.24634763394,null,0,0,-199.5,null,0,null,48.535713418734304,null,0,0,null,0.33750535242616675,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,6464.75,null,null,0,null,null,null,6464.75,29430,5,151,0]
[6311,"Refaturamento - Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-09-01",0,0,-13681.438,-13681.438,0,0,null,83.92,null,null,-1148146.2769599999,-1148146.2769599999,-1138432.4559799999,0,-706215.22193007672,0,0,0,0,0,null,null,null,-291.57796702682305,0,-4347.3902433216736,-179767.93645671499,null,-6028.0975882394059,0,0,0,0,null,null,0,-22795.567033822663,-10017.667910684031,null,null,0,null,-10831.870797286532,0,-90032.182654269476,-2650.1309354519253,null,-143334.62484302578,0,-4040.64,0,-18733.64,1,null,null,null,null,null,null,null,null,null,-236016.93843274718,null,null,null,null,null,null,null,null,null,null,null,null,-1138432.6224,9713.657600000035,null,null,null,null,9713.8209800001096,0,30,53354.615658561001,0,0,0,0,null,null,null,0,0,0,null,null,-20.203232404727714,-686.35895899984462,-1092.7093067782116,0,24601.307195037036,null,0,19.048199217115382,null,0,5827.3067390686629,360.16006163632846,0,21771.807128448789,null,null,null,0,0,0,53357.608200000075,null,-43643.787219999998,null,0,null,-4131.9787324782865,-121.62633783543885,null,-6578.265726972807,0,0,0,0,null,null,0,-15536.676473110811,null,0,null,2574.2578333354031,null,null,null,null,null,null,null,0,null,null,null,null,null,83.21,null,null,83.21,null,0,null,0,null,null,0,null,null,0,11,5,151,0]
[6363,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH BURITI","Não se aplica","GERAÇÃO","2025-09-01",30000,15000,0,0,0,0,8.56,null,null,256800.00000000003,null,256800.00000000003,253800.00000000003,0,0,0,0,18423,0,197886,null,null,null,0,0,16464,0,null,6519,12192,0,5337,0,null,null,0,0,0,null,null,0,null,0,1578.7617566654969,0,0,null,0,0,4996.09,0,0,0,null,null,126900.00000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,126900.00000000001,-1499.9999999999854,null,null,null,null,-2999.9999999999895,0,30,-5259.2326653224372,0,0,2.7284841053187847E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-389.4899522509204,0,-4869.7427130715205,null,null,197886,null,0,0,-4500,null,1500,null,741.53455144440522,null,0,0,null,0,0,1098.0810849030599,480.68067176243693,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,126900.00000000001,null,null,0,null,null,null,126900.00000000001,28753,5,151,0]
[6420,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2025-10-01",70,70,0,0,0,0,34.67,null,null,2426.9,null,2426.9,2428.2999999999997,0,0,0,0,50.775183258824995,16.74935925958393,1894.3284040783901,null,null,null,0,0,0,0,null,0,87.806131583870695,376.96744424944569,0,0,null,null,0,0,0,null,null,0,null,0,41.60608845959748,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2428.2999999999997,1.3999999999996362,null,null,null,null,1.3999999999997215,0,31,-46.951709797033459,-1.4210854715202004E-13,-2.3298493803656015,0,0,null,null,null,1.3909143367603427,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-46.012774753428069,null,null,1894.3284040783901,null,0,0,-39.900000000000361,null,41.3,null,7.0985818269450647,null,0,0,null,0,33.69776724644484,7.9083212131526395,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,34.69,null,null,34.69,null,null,0,0,null,null,0,null,null,null,0,1,5,151,0]
[6509,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-10-01",0,0,19772.577000000001,19772.577000000001,0,0,null,130.93,null,null,2588823.5066100005,2588823.5066100005,2570039.55846,0,1603848.152261165,0,0,0,0,0,null,null,null,421.39194758192235,0,11624.696339979586,259802.76091749305,null,17861.25651197556,0,0,0,0,null,null,0,51769.810295255869,14477.65286985397,null,null,0,null,30287.137023696807,0,227299.62051315629,7853.7471692651725,null,424776.71161807451,0,364499.42,0,1516045.31,97,null,null,null,null,null,null,null,null,null,659930.07930049603,null,null,null,null,null,null,null,null,null,null,null,null,2570039.9484000001,-18783.561599999666,null,null,null,null,-18783.948150000339,0,31,-115289.73455476714,0,0,0,0,null,null,null,0,0,0,null,null,59.872920687079386,1732.815159170219,3238.2787243222119,0,-55870.731559898952,null,0,-27.528684172800695,null,0,-8421.6930413932932,-1067.1544632598234,0,-49087.33238385649,null,null,null,0,0,0,-115274.12391000053,null,96490.175759999998,null,0,null,10431.79416706285,360.44351382973394,null,19494.899342804223,0,0,0,0,null,null,0,35284.526699348637,null,0,null,-5846.2612263652918,null,null,null,null,null,null,null,0,null,null,null,null,null,129.97999999999999,null,null,129.97999999999999,null,0,null,0,null,null,0,null,null,0,11,5,151,0]
[6567,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH INDAIA GRANDE (FIGUEIRA)","Não se aplica","GERAÇÃO","2025-10-01",20000,10000,0,0,0,0,8.0500000000000007,null,null,161000,null,161000,161000,0,0,0,0,14628.000000000002,0,116804,0,0,0,0,0,9444,0,0,3740,11584.000000000002,0,4800,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,3857,0,0,0,null,null,80500,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,80500,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,116804,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.0500000000000007,null,null,8.0500000000000007,null,null,0,80500,null,null,0,null,null,null,80500,30078,5,151,0]
[6735,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH PLANALTO","Não se aplica","GERAÇÃO","2025-11-01",16830,8415,0,0,0,0,8.56,null,null,144064.80000000002,null,144064.80000000002,142381.80000000002,0,0,0,0,10342.035000000002,0,111081.36599999999,null,null,null,0,0,9243.0360000000001,0,null,3660.5250000000001,6843.0780000000004,0,2906.5409999999997,0,null,null,0,0,0,null,null,0,null,0,878.1063163477279,0,0,null,0,0,5395.34,0,0,0,null,null,71190.900000000009,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,71190.900000000009,-841.49999999998545,null,null,null,null,-1682.9999999999941,0,30,-2950.6306332653949,6.3664629124104977E-12,0,5.4569682106375694E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-218.70497123228779,0,-2731.925662033123,null,null,111081.36599999999,null,0,0,-2524.5,null,841.5,null,416.25315035242238,null,0,0,null,0,0,616.32664979628225,261.7796665514457,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,71190.900000000009,null,null,0,null,null,null,71190.900000000009,28737,5,151,0]
[6771,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE Suzano RRP1","Não se aplica","GERAÇÃO","2025-11-01",165000,82500,0,0,0,0,7.65,null,null,1262250,null,1262250,1249050,0,0,0,0,134590.5,0,914578.50000000012,null,null,null,0,0,74959.5,0,null,29683.5,75751.5,0,32521.5,0,null,null,0,0,0,null,null,0,null,0,9751.6841622136526,0,0,null,0,0,18645.490000000002,0,0,0,null,null,624525,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,624525,-6600,null,null,null,null,-13200.000000000011,0,30,-25704.675351411861,1.4551915228366852E-11,0,-5.4569682106375694E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-1773.4967015861694,0,-23931.178649825702,null,null,914578.50000000012,null,0,0,-23100,null,9900,null,3427.1831143093295,null,0,0,null,0,0,6822.6123116005629,2929.0718506130897,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.57,null,null,7.57,null,null,0,624525,null,null,0,null,null,null,624525,49647,5,151,0]
[6890,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-12-01",0,0,1272.8620000000001,664.36438936308002,0,0,null,1819.24,null,null,2315641.4648800003,2315641.4648800003,2303791.1196600003,0,103247.91587780646,0,0,36899.741713860902,16971.59285994725,1814305.5462815955,null,null,null,27.127156828521684,0,22283.496173954747,16724.833685915703,null,1149.8205158764199,48541.978056580687,210730.25370005108,0,0,null,null,0,3332.6877054032952,932.0006283059646,null,null,0,null,1949.7380541877237,23209.506800754985,14632.44015009372,505.58590968517694,null,27345.051416596103,0,0,0,0,0,null,1101338.0804200808,null,null,null,null,null,null,null,42483.077476375001,null,null,null,null,null,null,null,null,null,null,null,null,1202445.0948000001,-6193.1751999999397,null,null,null,null,-11850.345219999932,0,null,-48063.067930426798,3.637978807091713E-11,-1302.4195019938343,0,0,null,null,null,1409.3692457550787,0,0,null,null,3.8543264022487733,111.55018231217764,208.46457867369827,0,-3596.6850003818977,null,0,-1.772162323280341,null,0,-542.14749286620452,-68.698195708825551,0,-43908.230147348739,null,null,null,1814305.5462815955,0,0,-41278.914660000024,null,29428.569440000003,null,6798.7136505132075,null,671.54799230652281,23.203594144574218,null,1254.9864677366268,18837.539286999185,4371.9675137558006,0,0,null,null,0,2271.4456099266326,null,0,null,-376.35376294722641,null,null,null,null,null,null,null,0,null,null,null,null,null,1809.93,null,null,1809.93,null,0,null,1101338.0804200808,null,null,0,null,null,1101338.0804200808,11,5,151,0]
[6936,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE LDC BIONERGIA RIO BRILHANTE","Não se aplica","GERAÇÃO","2025-12-01",47000,47000,0,0,0,0,8.56,null,null,402320,null,402320,397620.00000000006,0,0,0,0,28858,0,309983.8,null,null,null,0,0,25793.599999999999,0,null,10213.1,19096.099999999999,0,8408.2999999999993,0,null,null,0,0,0,null,null,0,null,0,2477.2031981305522,0,0,null,0,0,36108.31,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,397620.00000000006,-4699.9999999999418,null,null,null,null,-4699.9999999999836,0,null,-8239.4645090051054,1.4551915228366852E-11,0,2.0008883439004421E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-610.20092519310856,0,-7629.2635838120486,null,null,309983.8,null,0,0,-7049.9999999999418,null,2350,null,1161.5965661442606,null,0,0,null,0,0,1719.9037241976141,757.2994739329381,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,0,null,null,0,null,null,null,0,29718,5,151,0]
[7068,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2026-01-01",0,0,17594.621999999999,17594.621999999999,0,0,null,130.93,null,null,2303663.8584600003,2303663.8584600003,2286948.9675599998,0,1427183.8205224155,0,0,0,0,0,null,null,null,374.9755042829135,0,10344.23272023282,231185.41265003866,null,15893.834009256781,0,0,0,0,null,null,0,46067.350915196097,12882.935274056374,null,null,0,null,26951.000236041706,0,202262.50243822366,6988.6546769695587,null,377987.43559441081,0,0,0,0,0,null,null,null,null,null,null,null,null,null,587238.59270960407,null,null,null,null,null,null,null,null,null,null,null,null,2286948.7075999998,-16715.152400000021,null,null,null,null,-16714.8909000003,0,31,-102590.53738779062,0,0,0,0,null,null,null,0,0,0,null,null,53.277901384586585,1541.9450748108211,2881.5813985749846,0,-49716.554532062008,null,0,-24.496391753983858,null,0,-7494.0411491808009,-949.6070945466272,0,-43680.348711364742,null,null,null,0,0,0,-102576.64626000046,null,85861.755359999996,null,0,null,9282.7290621388456,320.74055790431066,null,17347.530615998548,0,0,0,0,null,null,0,31397.926012575237,null,0,null,-5202.2938836527828,null,null,null,null,null,null,null,0,null,null,null,null,null,129.97999999999999,null,null,129.97999999999999,null,0,null,0,null,null,0,null,null,0,11,5,151,0]
[7103,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE SAO DOMINGOS","Não se aplica","GERAÇÃO","2026-01-01",47400,32400.014039999998,0,0,0,0,8.56,null,null,405744,null,405744,401004.00000000006,0,0,0,0,29222.100000000002,0,313868.57999999996,null,null,null,0,0,26117.4,0,null,10342.68,19339.199999999997,0,6896.7,0,null,null,0,0,0,null,null,0,null,0,2362.9548503451615,0,0,null,0,0,27938.99,0,0,0,null,null,126899.88122160002,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,274104.0846,-3240.0353999999934,null,null,null,null,-4739.9999999999827,0,31,-8312.3161695582094,-1.8189894035458565E-11,0,-1.9099388737231493E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-617.94292672899792,0,-7694.3732428291823,null,null,313868.57999999996,null,0,0,-7109.9999999999418,null,2370,null,1176.1539304587641,null,0,0,null,0,0,1741.7986972733986,621.15615307176279,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,126899.88122160002,null,null,0,null,null,null,126899.88122160002,28761,5,151,0]
[7266,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH COSTA RICA","Não se aplica","GERAÇÃO","2026-02-01",15810,7905,0,0,0,0,8.56,null,null,135333.6,null,135333.6,133752.6,0,0,0,0,9716.8260000000009,0,104361.81,null,null,null,0,0,8682.8520000000008,0,null,3438.6750000000002,6429.9269999999997,0,2712.9960000000001,0,null,null,0,0,0,null,null,0,null,0,823.46381291216687,0,0,null,0,0,6252.5,0,0,0,null,null,66876.3,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,66876.3,-790.5,null,null,null,null,-1580.9999999999943,0,29,-2771.7745559553005,3.637978807091713E-12,0,5.0022208597511053E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-205.45012449093701,0,-2566.3244314643721,null,null,104361.81,null,0,0,-2371.5,null,790.5,null,391.0730823114136,null,0,0,null,0,0,579.11591338643984,244.34789952572703,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,66876.3,null,null,0,null,null,null,66876.3,872,5,151,0]
[7308,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","LAJEADO","Não se aplica","GERAÇÃO","2026-02-01",8950,4475,0,0,0,0,13.82,null,null,123689,null,123689,121809.5,0,0,0,0,0,0,122023.79453823554,null,null,null,0,0,1227.0461603833055,0,null,374.13904863702089,0,0,0,0,null,null,0,0,0,null,null,0,null,3.1796556886465184,0,0,0,null,69.281901062982982,0,5694.2,0,0,0,null,null,60904.75,null,null,null,null,null,null,69.281901062982982,null,null,null,null,null,null,null,null,null,null,null,null,60904.75,-939.75,null,null,null,null,-1879.5000000000077,0,29,-2367.269301562932,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.52816950660535156,0,0,null,0,0,null,0,0,-22.35364322577658,0,-2345.4438278437606,null,null,122023.79453823554,null,0,0,-1879.5,null,0,null,457.25751062913332,null,0,0,null,3.1796556886465184,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,60904.75,null,null,0,null,null,null,60904.75,31438,5,151,0]
[7428,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2026-03-01",0,0,4834.2269999999999,2579.2074033966901,0,0,null,1819.24,null,null,8794619.1274800003,8794619.1274800003,8749612.4741099998,0,392127.23974022374,0,0,140142.23669665103,64456.737994035655,6890585.827909261,null,null,null,103.02674914772685,0,84630.91745886729,63519.566594778698,null,4366.9253878297231,184358.50937063864,800336.4717884867,0,0,null,null,0,12657.278548679005,3539.6630596039931,null,null,0,null,7404.947546931021,88147.830976879937,55572.825058385359,1920.1744222230245,null,103854.29518242914,0,0,0,0,0,null,4081427.6184802284,null,null,null,null,null,null,null,161347.29466303752,null,null,null,null,null,null,null,null,null,null,null,null,4668189.5553000001,-24007.724700000137,null,null,null,null,-45006.653369999738,0,31,-182539.64741826151,1.4551915228366852E-10,-4946.4840036588721,0,0,null,null,null,5352.6704865090214,0,0,null,null,14.638420159109273,423.6585766473363,791.73162115611194,0,-13659.918938063358,null,0,-6.7305292730748079,null,0,-2059.0323601428199,-260.9101949362057,0,-166759.90932287023,null,null,null,6890585.827909261,0,0,-156773.98161000042,null,111767.32824,null,25820.964955021627,null,2550.4849985339661,88.12537518658155,null,4766.3371732104733,71543.451713361064,16604.379263518873,0,0,null,null,0,8626.7668423904506,null,0,null,-1429.3611737887377,null,null,null,null,null,null,null,0,null,null,null,null,null,1809.93,null,null,1809.93,null,0,null,4081427.6184802284,null,null,0,null,null,4081427.6184802284,11,5,151,0]
[7471,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE MONTEVERDE","Não se aplica","GERAÇÃO","2026-03-01",13000,6500,0,0,0,0,8.56,null,null,111280,null,111280,109980.00000000001,0,0,0,0,7979.4000000000005,0,85709,null,null,null,0,0,7131.7999999999993,0,null,2823.6,5280.6,0,2367.3000000000002,0,null,null,0,0,0,null,null,0,null,0,688.81351125575179,0,0,null,0,0,5141.21,0,0,0,null,null,54990.000000000007,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,54990.000000000007,-649.99999999999272,null,null,null,null,-1299.9999999999955,0,31,-2278.9724509045482,-6.3664629124104977E-12,0,-5.4569682106375694E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-168.70130835645114,0,-2110.2711425480879,null,null,85709,null,0,0,-1949.9999999999854,null,650,null,321.1757520477986,null,0,0,null,0,0,475.60096595629153,213.2125452994602,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,54990.000000000007,null,null,0,null,null,null,54990.000000000007,29990,5,151,0]
[7472,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE VISTA ALEGRE I","Não se aplica","GERAÇÃO","2026-03-01",30000,15000,0,0,0,0,7.26,null,null,217800,null,217800,215700,0,0,0,0,23196,0,157611,null,null,null,0,0,12918,0,null,5115,13053,0,5913,0,null,null,0,0,0,null,null,0,null,0,1708.1861758752812,0,0,null,0,0,10012.709999999999,0,0,0,null,null,107850,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,107850,-1050,null,null,null,null,-2099.9999999999818,0,31,-4435.5603561368043,-1.0913936421275139E-11,0,-9.0949470177292824E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-305.60532378638982,0,-4129.95503235039,null,null,157611,null,0,0,-3900,null,1800,null,590.61278810878866,null,0,0,null,0,0,1175.627657581992,532.55851829328901,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.19,null,null,7.19,null,null,0,107850,null,null,0,null,null,null,107850,29994,5,151,0]
[7473,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PORTO DAS AGUAS","Não se aplica","GERAÇÃO","2026-03-01",30000,15000,0,0,0,0,12.67,null,null,380100,null,380100,380100,0,0,0,0,34818,0,278496,0,0,0,0,0,22482,0,0,8901,27573,0,7800,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,13030.2,0,0,0,null,null,190050,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,190050,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278496,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,12.67,null,null,12.67,null,null,0,190050,null,null,0,null,null,null,190050,29999,5,151,0]
[7474,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE SANTA LUZIA I","Não se aplica","GERAÇÃO","2026-03-01",75000,75000,0,0,0,0,11.85,null,null,888750,null,888750,888750,0,0,0,0,81322.5,0,650452.5,0,0,0,0,0,52507.499999999993,0,0,20790,64395,0,19500,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,76445.11,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,888750,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,650452.5,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,11.85,null,null,11.85,null,null,0,0,null,null,0,null,null,null,0,30006,5,151,0]
[7475,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE COSTA RICA","Não se aplica","GERAÇÃO","2026-03-01",50000,35000,0,0,0,0,12.67,null,null,633500,null,633500,633500,0,0,0,0,58030.000000000007,0,464160.00000000006,0,0,0,0,0,37470,0,0,14835.000000000002,45955,0,13000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,37313.800000000003,0,0,0,null,null,190050,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,443450,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,464160.00000000006,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,12.67,null,null,12.67,null,null,0,190050,null,null,0,null,null,null,190050,30037,5,151,0]
[7477,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","ENERGIA MAIA","Não se aplica","GERAÇÃO","2026-03-01",525,262.5,0,0,0,0,13.82,null,null,7255.5,null,7255.5,7145.25,0,0,0,0,0,0,7157.82035000823,null,null,null,0,0,71.977568067177145,0,null,21.946703970328041,0,0,0,0,null,null,0,0,0,null,null,0,null,0.18651611581446059,0,0,0,null,4.0640221293928569,0,334,0,0,0,null,null,3572.625,null,null,null,null,null,null,4.0640221293928569,null,null,null,null,null,null,null,null,null,null,null,null,3572.625,-55.125,null,null,null,null,-110.25000000000045,0,31,-138.86216573413847,0,0,0,0,null,null,null,0,0,0,null,null,0,0,3.0982010164001039E-2,0,0,null,0,0,null,0,0,-1.3112472283276766,0,-137.58190051597478,null,null,7157.82035000823,null,0,0,-110.25,null,0,null,26.822367941932498,null,0,0,null,0.18651611581446059,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,3572.625,null,null,0,null,null,null,3572.625,30049,5,151,0]
[7478,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH INDAIA GRANDE (FIGUEIRA)","Não se aplica","GERAÇÃO","2026-03-01",20000,10000,0,0,0,0,8.0500000000000007,null,null,161000,null,161000,161000,0,0,0,0,14628.000000000002,0,116804,0,0,0,0,0,9444,0,0,3740,11584.000000000002,0,4800,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,7526.24,0,0,0,null,null,80500,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,80500,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,116804,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.0500000000000007,null,null,8.0500000000000007,null,null,0,80500,null,null,0,null,null,null,80500,30078,5,151,0]
[7479,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH INDAIAZINHO (GUATAMBU)","Não se aplica","GERAÇÃO","2026-03-01",12500,6250,0,0,0,0,8.0500000000000007,null,null,100625.00000000001,null,100625.00000000001,100625.00000000001,0,0,0,0,9142.5,0,73002.5,0,0,0,0,0,5902.5,0,0,2337.5,7240.0000000000009,0,3000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,4703.8900000000003,0,0,0,null,null,50312.500000000007,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,50312.500000000007,7.2759576141834259E-12,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,73002.5,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.0500000000000007,null,null,8.0500000000000007,null,null,0,50312.500000000007,null,null,0,null,null,null,50312.500000000007,30079,5,151,0]
[7480,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE CAARAPO","Não se aplica","GERAÇÃO","2026-03-01",50000,35000,0,0,0,0,8.56,null,null,428000,null,428000,423000.00000000006,0,0,0,0,30690,0,329650,null,null,null,0,0,27430,0,null,10860,20310,0,9105,0,null,null,0,0,0,null,null,0,null,0,2649.2827355990448,0,0,null,0,0,25468.799999999999,0,0,0,null,null,126900.00000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,296100.00000000006,-3499.9999999999418,null,null,null,null,-4999.9999999999818,0,31,-8765.2786573251942,-2.5465851649641991E-11,0,-2.0008883439004421E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-648.85118598635017,0,-8116.4274713387995,null,null,329650,null,0,0,-7499.9999999999418,null,2500,null,1235.2913540300215,null,0,0,null,0,0,1829.234484447275,820.04825115177005,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,126900.00000000001,null,null,0,null,null,null,126900.00000000001,30104,5,151,0]
[7481,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE NARDINI MS","Não se aplica","GERAÇÃO","2026-03-01",40000,25000,0,0,0,0,8.0500000000000007,null,null,322000,null,322000,322000,0,0,0,0,29256.000000000004,0,233608,0,0,0,0,0,18888,0,0,7480,23168.000000000004,0,9600,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,17874.810000000001,0,0,0,null,null,120750.00000000001,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,201250.00000000003,2.9103830456733704E-11,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,233608,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.0500000000000007,null,null,8.0500000000000007,null,null,0,120750.00000000001,null,null,0,null,null,null,120750.00000000001,30105,5,151,0]
[7482,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE IACO","Não se aplica","GERAÇÃO","2026-03-01",50000,34000,0,0,0,0,8.0500000000000007,null,null,402500.00000000006,null,402500.00000000006,402500.00000000006,0,0,0,0,36570,0,292010,0,0,0,0,0,23610,0,0,9350,28960.000000000004,0,12000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,24053.87,0,0,0,null,null,128800.00000000001,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,273700,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,292010,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.0500000000000007,null,null,8.0500000000000007,null,null,0,128800.00000000001,null,null,0,null,null,null,128800.00000000001,30269,5,151,0]
[7483,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","Bela Miragem","Não se aplica","GERAÇÃO","2026-03-01",170,85,0,0,0,0,13.82,null,null,2349.4,null,2349.4,2313.6999999999998,0,0,0,0,0,0,2317.7703990502841,null,null,null,0,0,23.30702204080022,0,null,7.1065517618205085,0,0,0,0,null,null,0,0,0,null,null,0,null,6.0395694644682474E-2,0,0,0,null,1.3159690704700677,0,108.14,0,0,0,null,null,1156.8499999999999,null,null,null,null,null,null,1.3159690704700677,null,null,null,null,null,null,null,null,null,null,null,null,1156.8499999999999,-17.850000000000136,null,null,null,null,-35.700000000000145,0,31,-44.964891761530552,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.0032269957867213E-2,0,0,null,0,0,null,0,0,-0.4245943406013426,0,-44.550329690887075,null,null,2317.7703990502841,null,0,0,-35.700000000000273,null,0,null,8.6853381907208131,null,0,0,null,6.0395694644682474E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,1156.8499999999999,null,null,0,null,null,null,1156.8499999999999,30451,5,151,0]
[7485,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE Laguna","Não se aplica","GERAÇÃO","2026-03-01",1200,600,0,0,0,0,8.15,null,null,9780,null,9780,9684,0,0,0,0,1045.32,0,7102.56,null,null,null,0,0,582.24,0,null,230.51999999999998,588.24,0,236.52,0,null,null,0,0,0,null,null,0,null,0,74.282591501365431,0,0,null,0,0,223.93,0,0,0,null,null,4842,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4842,-48,null,null,null,null,-96.000000000000085,0,31,-199.31990776146722,0,0,-3.979039320256561E-13,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-13.772852246185181,0,-185.54705551528201,null,null,7102.56,null,0,0,-168,null,72,null,26.615291853419876,null,0,0,null,0,0,52.980250769633876,21.302340731731562,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.07,null,null,8.07,null,null,0,4842,null,null,0,null,null,null,4842,30482,5,151,0]
[7486,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","LAJEADO","Não se aplica","GERAÇÃO","2026-03-01",8950,4475,0,0,0,0,13.82,null,null,123689,null,123689,121809.5,0,0,0,0,0,0,122023.79453823554,null,null,null,0,0,1227.0461603833055,0,null,374.13904863702089,0,0,0,0,null,null,0,0,0,null,null,0,null,3.1796556886465184,0,0,0,null,69.281901062982982,0,5694.2,0,0,0,null,null,60904.75,null,null,null,null,null,null,69.281901062982982,null,null,null,null,null,null,null,null,null,null,null,null,60904.75,-939.75,null,null,null,null,-1879.5000000000077,0,31,-2367.269301562932,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.52816950660535156,0,0,null,0,0,null,0,0,-22.35364322577658,0,-2345.4438278437606,null,null,122023.79453823554,null,0,0,-1879.5,null,0,null,457.25751062913332,null,0,0,null,3.1796556886465184,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,60904.75,null,null,0,null,null,null,60904.75,31438,5,151,0]
[7487,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE VISTA ALEGRE II","Não se aplica","GERAÇÃO","2026-03-01",28650,14325,0,0,0,0,8.08,null,null,231492,null,231492,229200,0,0,0,0,24710.625,0,167909.05499999999,null,null,null,0,0,13763.46,0,null,5449.2300000000005,13906.71,0,5646.915,0,null,null,0,0,0,null,null,0,null,0,1761.111036235859,0,0,null,0,0,10714.37,0,0,0,null,null,114600,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,114600,-1146,null,null,null,null,-2292.0000000000018,0,31,-4713.0282893603435,5.4569682106375694E-12,0,-9.0949470177292824E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-325.57452561806349,0,-4387.4537637422654,null,null,167909.05499999999,null,0,0,-4011,null,1719,null,629.20249933225568,null,0,0,null,0,0,1252.5176512657679,508.59338497009105,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8,null,null,8,null,null,0,114600,null,null,0,null,null,null,114600,31702,5,151,0]
[7488,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH BANDEIRANTE","Não se aplica","GERAÇÃO","2026-03-01",28000,14000,0,0,0,0,6.93,null,null,194040,null,194040,194040,0,0,0,0,17469.2,0,139736.79999999999,0,0,0,0,0,11278.4,0,0,4466,13834.8,0,7280,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,9070.74,0,0,0,null,null,97020,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,97020,0,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139736.79999999999,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,6.93,null,null,6.93,null,null,0,97020,null,null,0,null,null,null,97020,32163,5,151,0]
[7489,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AREADO","Não se aplica","GERAÇÃO","2026-03-01",18000,9000,0,0,0,0,6.02,null,null,108359.99999999999,null,108359.99999999999,108359.99999999999,0,0,0,0,9694.7999999999993,0,77549.399999999994,0,0,0,0,0,6260.4,0,0,2478.6,7677,0,4680,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,5065.4799999999996,0,0,0,null,null,54179.999999999993,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,54179.999999999993,-7.2759576141834259E-12,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,77549.399999999994,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,6.02,null,null,6.02,null,null,0,54179.999999999993,null,null,0,null,null,null,54179.999999999993,33893,5,151,0]
[7490,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","FUNDÃOZINHO","Não se aplica","GERAÇÃO","2026-03-01",22000,11000,0,0,0,0,7.72,null,null,169840,null,169840,168300,0,0,0,0,15421.999999999998,0,123354,null,null,null,0,0,9957.2000000000007,0,null,3942.4,12212.2,0,4884,0,null,null,0,0,0,null,null,0,null,0,1539.7813192027331,0,0,null,0,0,7867.49,0,0,0,null,null,84150,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,84150,-770,null,null,null,null,-1539.9999999999868,0,31,-3454.6948156868093,-3.637978807091713E-12,0,-8.1854523159563541E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-235.54612482803577,0,-3219.1486908587599,null,null,123354,null,0,0,-3080,null,1540.0000000000002,null,462.24216497821908,null,0,0,null,0,0,1099.9004121598723,439.88090704286077,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.65,null,null,7.65,null,null,0,84150,null,null,0,null,null,null,84150,37179,5,151,0]
[7491,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CORREGO GER","Não se aplica","GERAÇÃO","2026-03-01",4000,2000,0,0,0,0,13.82,null,null,55280,null,55280,54440,0,0,0,0,0,0,54535.774095300803,null,null,null,0,0,548.40051860706399,0,null,167.21298263107079,0,0,0,0,null,null,0,0,0,null,null,0,null,1.4210751681101759,0,0,0,null,30.963978128707478,0,2544.88,0,0,0,null,null,27220,null,null,null,null,null,null,30.963978128707478,null,null,null,null,null,null,null,null,null,null,null,null,27220,-420,null,null,null,null,-840.00000000000341,0,31,-1057.9974532124834,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.2360534107733443,0,0,null,0,0,null,0,0,-9.9904550729727646,0,-1048.243051550284,null,null,54535.774095300803,null,0,0,-840,null,0,null,204.36089860519132,null,0,0,null,1.4210751681101759,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,27220,null,null,0,null,null,null,27220,44877,5,151,0]
[7492,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE LAR COOPERATIVA AGROINDUSTRIAL","Não se aplica","GERAÇÃO","2026-03-01",13221,6610.5,0,0,0,0,8.36,null,null,110527.56,null,110527.56,109469.87999999999,0,0,0,0,11815.6077,0,80284.522499999992,null,null,null,0,0,6581.4138000000003,0,null,2605.8591000000001,6650.1630000000005,0,2605.8591000000001,0,null,null,0,0,0,null,null,0,null,0,833.65016317705761,0,0,null,0,0,3220.76,0,0,0,null,null,54734.939999999995,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,54734.939999999995,-528.84000000000378,null,null,null,null,-1057.680000000001,0,31,-2251.7746062151127,2.7284841053187847E-12,0,-4.0927261579781771E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-155.69196754588756,0,-2096.0826386692193,null,null,80284.522499999992,null,0,0,-1850.9400000000076,null,793.26,null,300.84870774068986,null,0,0,null,0,0,598.95162416520509,234.69853901185249,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.2799999999999994,null,null,8.2799999999999994,null,null,0,54734.939999999995,null,null,0,null,null,null,54734.939999999995,48551,5,151,0]
[7493,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE Suzano RRP1","Não se aplica","GERAÇÃO","2026-03-01",165000,82500,0,0,0,0,7.65,null,null,1262250,null,1262250,1249050,0,0,0,0,134590.5,0,914578.50000000012,null,null,null,0,0,74959.5,0,null,29683.5,75751.5,0,32521.5,0,null,null,0,0,0,null,null,0,null,0,9751.6841622136526,0,0,null,0,0,21912.94,0,0,0,null,null,624525,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,624525,-6600,null,null,null,null,-13200.000000000011,0,31,-25704.675351411861,1.4551915228366852E-11,0,-5.4569682106375694E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-1773.4967015861694,0,-23931.178649825702,null,null,914578.50000000012,null,0,0,-23100,null,9900,null,3427.1831143093295,null,0,0,null,0,0,6822.6123116005629,2929.0718506130897,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.57,null,null,7.57,null,null,0,624525,null,null,0,null,null,null,624525,49647,5,151,0]
[7494,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE INPASA DOURADOS","Não se aplica","GERAÇÃO","2026-03-01",26000,13000,0,0,0,0,7.91,null,null,205660,null,205660,203320,0,0,0,0,14708.199999999999,0,157981.20000000001,0,0,0,0,0,13145.600000000002,0,0,5205.2,9734.4,0,4815.2,0,0,0,0,0,0,0,0,0,null,0,1310.4199928564262,0,0,0,0,0,6214.52,0,0,0,null,null,101660,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,101660,-1170,null,null,0,0,-2339.9999999999964,0,31,-4209.3105591147323,1.0913936421275139E-11,0,5.4569682106375694E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-310.99449293702401,0,-3898.3160661777279,0,null,157981.20000000001,null,0,0,-3640,null,1300,null,592.00003172855941,0,0,0,0,0,0,876.73560637141952,433.68438648500677,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.82,null,null,7.82,null,null,0,101660,null,null,0,null,null,null,101660,50519,5,151,0]
[7495,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE ANGÉLICA I","Não se aplica","GERAÇÃO","2026-03-01",35000,17500,0,0,0,0,8.0299999999999994,null,null,281050,null,281050,278250,0,0,0,0,30009,0,203896,null,null,null,0,0,16712.5,0,null,6618.5,16887.5,0,6898.5,0,null,null,0,0,0,null,null,0,null,0,2142.3028777480472,0,0,null,0,0,12821.5,0,0,0,null,null,139125,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,139125,-1400,null,null,null,null,-2799.9999999999714,0,31,-5724.0676935404044,0,0,-1.0004441719502211E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-395.43476744481541,0,-5328.6329260955699,null,null,203896,null,0,0,-4900,null,2100,null,764.05571339721791,null,0,0,null,0,0,1520.9846064058765,621.31827134217053,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.95,null,null,7.95,null,null,0,139125,null,null,0,null,null,null,139125,51752,5,151,0]
[7496,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","OROYTÊ","Não se aplica","GERAÇÃO","2026-03-01",2000,1000,0,0,0,0,13.82,null,null,27640,null,27640,27220,0,0,0,0,0,0,27267.887047650402,null,null,null,0,0,274.20025930353199,0,null,83.606491315535393,0,0,0,0,null,null,0,0,0,null,null,0,null,0.71053758405508793,0,0,0,null,15.481989064353739,0,0,0,0,0,null,null,13610,null,null,null,null,null,null,15.481989064353739,null,null,null,null,null,null,null,null,null,null,null,null,13610,-210,null,null,null,null,-420.00000000000171,0,31,-528.99872660624169,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.11802670538667215,0,0,null,0,0,null,0,0,-4.9952275364863823,0,-524.121525775142,null,null,27267.887047650402,null,0,0,-420,null,0,null,102.18044930259566,null,0,0,null,0.71053758405508793,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,13610,null,null,0,null,null,null,13610,51962,5,151,0]
[7497,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE PORTO DAS AGUAS II","Não se aplica","GERAÇÃO","2026-03-01",55000,27500,0,0,0,0,8.0500000000000007,null,null,442750.00000000006,null,442750.00000000006,442750.00000000006,0,0,0,0,40227,0,321211,0,0,0,0,0,25971,0,0,10285,31856.000000000004,0,13200,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,18062.98,0,0,0,null,null,221375.00000000003,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,221375.00000000003,2.9103830456733704E-11,null,null,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,321211,null,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,8.0500000000000007,null,null,8.0500000000000007,null,null,0,221375.00000000003,null,null,0,null,null,null,221375.00000000003,55534,5,151,0]
[7498,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE CERRADINHO MS1","Não se aplica","GERAÇÃO","2026-03-01",9000,4500,0,0,0,0,7.19,null,null,64710,null,64710,64170,0,0,0,0,5868.9000000000005,0,46942.2,null,null,null,0,0,3789,0,null,1500.3,4647.5999999999995,0,1998,0,null,null,0,0,0,null,null,0,null,0,598.54065434971926,0,0,null,0,0,2333.14,0,0,0,null,null,32085,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,32085,-270,null,null,null,null,-540.00000000000443,0,31,-1317.3274289641267,-3.637978807091713E-12,0,-3.637978807091713E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-89.638253622036018,0,-1227.6891753420871,null,null,46942.2,null,0,0,-1170,null,630.00000000000011,null,175.90563870516053,null,0,0,null,0,0,418.58937419582162,179.95128015389759,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.13,null,null,7.13,null,null,0,32085,null,null,0,null,null,null,32085,60305,5,151,0]
[7499,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE CEDRO","Não se aplica","GERAÇÃO","2026-03-01",30000,15000,0,0,0,0,7.77,null,null,233100,null,233100,231000,0,0,0,0,21180,0,169401,null,null,null,0,0,13674,0,null,5415,16773,0,6660,0,null,null,0,0,0,null,null,0,null,0,2110.5096836067451,0,0,null,0,0,10798.5,0,0,0,null,null,115500,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,115500,-1050,null,null,null,null,-2099.9999999999818,0,31,-4743.5403531511911,-3.637978807091713E-12,0,-1.1823431123048067E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-323.52938969759998,0,-4420.0109634535802,null,null,169401,null,0,0,-4200,null,2100,null,634.79323726412258,null,0,0,null,0,0,1510.6720830937529,599.83760051299203,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.7,null,null,7.7,null,null,0,115500,null,null,0,null,null,null,115500,60307,5,151,0]
[7500,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE INPASA SIDROLANDIA","Não se aplica","GERAÇÃO","2026-03-01",26000,26000,0,0,0,0,7.72,null,null,200720,null,200720,198900,0,0,0,0,18226,0,145782,null,null,null,0,0,11767.6,0,null,4659.2,14432.6,0,5772,0,null,null,0,0,0,null,null,0,null,0,1819.7415590577755,0,0,null,0,0,9239.0400000000009,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,198900,-1820,null,null,null,null,-1819.9999999999843,0,31,-4082.8211458116712,-5.4569682106375694E-12,0,-1.0913936421275139E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-278.37269297858802,0,-3804.44845283308,null,null,145782,null,0,0,-3640,null,1820.0000000000002,null,546.28619497426553,null,0,0,null,0,0,1299.8823052798491,519.85925377792637,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,7.65,null,null,7.65,null,null,0,0,null,null,0,null,null,null,0,72774,5,151,0]
[7501,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CHAPADAO","Não se aplica","GERAÇÃO","2026-03-01",4500,2250,0,0,0,0,13.82,null,null,62190,null,62190,61245,0,0,0,0,0,0,61352.745857213406,null,null,null,0,0,616.95058343294693,0,null,188.11460545995465,0,0,0,0,null,null,0,0,0,null,null,0,null,1.5987095641239479,0,0,0,null,34.834475394795916,0,2863,0,0,0,null,null,30622.5,null,null,null,null,null,null,34.834475394795916,null,null,null,null,null,null,null,null,null,null,null,null,30622.5,-472.5,null,null,null,null,-945.00000000000387,0,31,-1190.2471348640438,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.26556008712000789,0,0,null,0,0,null,0,0,-11.239261957094385,0,-1179.2734329940695,null,null,61352.745857213406,null,0,0,-945,null,0,null,229.90601093084115,null,0,0,null,1.5987095641239479,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,30622.5,null,null,0,null,null,null,30622.5,75209,5,151,0]
[7502,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PLANACON","Não se aplica","GERAÇÃO","2026-03-01",500,250,0,0,0,0,13.82,null,null,6910,null,6910,6805,0,0,0,0,0,0,6816.9717619126004,null,null,null,0,0,68.550064825882998,0,null,20.901622828883848,0,0,0,0,null,null,0,0,0,null,null,0,null,0.17763439601377198,0,0,0,null,3.8704972660884347,0,380.53,0,0,0,null,null,3402.5,null,null,null,null,null,null,3.8704972660884347,null,null,null,null,null,null,null,null,null,null,null,null,3402.5,-52.5,null,null,null,null,-105.00000000000043,0,31,-132.24968165156042,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.9506676346668037E-2,0,0,null,0,0,null,0,0,-1.2488068841215956,0,-131.0303814437855,null,null,6816.9717619126004,null,0,0,-105,null,0,null,25.545112325648915,null,0,0,null,0.17763439601377198,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,3402.5,null,null,0,null,null,null,3402.5,75424,5,151,0]
[7503,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CALCÁRIO BOA VISTA","Não se aplica","GERAÇÃO","2026-03-01",1375,687.5,0,0,0,0,13.82,null,null,19002.5,null,19002.5,18713.75,0,0,0,0,0,0,18746.672345259649,null,null,null,0,0,188.51267827117823,0,null,57.479462779430584,0,0,0,0,null,null,0,0,0,null,null,0,null,0.48849458903787296,0,0,0,null,10.643867481743195,0,0,0,0,0,null,null,9356.875,null,null,null,null,null,null,10.643867481743195,null,null,null,null,null,null,null,null,null,null,null,null,9356.875,-144.375,null,null,null,null,-288.75000000000119,0,31,-363.68662454179122,0,0,0,0,null,null,null,0,0,0,null,null,0,0,8.1143359953335548E-2,0,0,null,0,0,null,0,0,-3.4342189313343923,0,-360.33354897041016,null,null,18746.672345259649,null,0,0,-288.75,null,0,null,70.249058895537019,null,0,0,null,0.48849458903787296,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,null,null,13.61,null,null,13.61,null,null,0,9356.875,null,null,0,null,null,null,9356.875,75454,5,151,0]

{"sheet":"Mercado Supridas","index":15,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},"CEEE-D","Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-D","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-D"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",0,null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":0},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":16,"n_rows":109,"n_cols":45,"rows_kept":109,"cut":false,"hidden":false,"merged":[[55,4,55,5],[65,4,65,5],[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,7,43,11],[43,14,43,16],[43,18,43,23],[43,25,43,30],[43,33,43,37]]}
[null,"BALANÇO ENERGÉTICO",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"C12","v":1922577801.4809058}]
[null,"Parcela B computada para Reajuste",{"$f":"C42","v":1922577801.4809058}]
[]
[null,null,"4CRTCor"]
[null,"Parcela VPB0 (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,C41)","v":1995407882.5784063}]
[null,"Fator X (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,F43)","v":1.6710215987344623E-2}]
[null,"Parcela B considerada",{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,C7)","v":1922577801.4809058}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"RA0",{"$f":"Mercado!$D$24","v":4333592214.7275743}]
[null,"Encargos",{"$f":"Resultado!C19","v":798234013.47911668},null,"IGPM",{"$f":"CAPA!C19","v":-1.9788628050192103E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(V46:V72,1)","v":0.57499999999999996},null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,1)","v":0.82499999999999996}]
[null,"Transporte",{"$f":"Resultado!C29","v":443927649.44805539},null,"IPCA",{"$f":"CAPA!C20","v":3.7554966061131401E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(V46:V72,3)","v":0.93500000000000005},null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,3)","v":1.1724999999999999}]
[null,"Energia",{"$f":"Resultado!C38","v":1096022669.2219958},null,"Componente Pd do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,BD!H44)","v":4.2500000000000003E-3}]
[null,"VPB0 = (RA0- Enc - Trans - Ener)",{"$f":"C37-SUM(C38:C40)","v":1995407882.5784063},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,BD!H43)","v":1.389E-2}]
[null,"VPB1 = VPB0 * (1+IVI - X)",{"$f":"C41*(1+F44)","v":1922577801.4809058},null,"Componente Q do Fator X",{"$f":"IF(LnkTxtDRPData>=IFERROR(VLOOKUP(\"Data 4CRT\",TabPostergacao[#All],2,FALSE),LnkTxtDRPData+1),'Fator Q'!F16,F53)","v":-1.4297840126553769E-3}]
[null,null,null,null,"FATOR X",{"$f":"F40+F41+F42","v":1.6710215987344623E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F38-F43","v":-3.6498844037536726E-2},null,null,null,null,null,null,null,null,"Conversão Siglas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC e FEC Internos apurados no ano 2014",null,null,null,null,null,null,"5DEC e FEC Internos apurados no ano 2015"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sigla","Empresa","Codigo",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AES-SUL","AES-SUL - AES SUL Distribuidora Gaúcha de Energia S/A.",1,null,"D43","EFLJC",null,0.23,null,null,null,"D16","CEMAR",null,0.64,null,null,null,"D01","AES-SUL",null,18.12,7.02,null,null,"D01","AES-SUL",null,19.05,8.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME","Amazonas Distribuidora de Energia S/A",2,null,"D40","EBO",null,0.33,null,null,null,"D30","COELCE",null,0.65,null,null,null,"D02","AmE",null,37.35,20.39,null,null,"D02","AmE",null,39.04,20.189999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMPLA","AMPLA - Ampla Energia e Serviços S/A",3,null,"D39","DMED",null,0.35,null,null,null,"D53","EPB",null,0.7,null,null,null,"D03","AMPLA",null,27.32,12.34,null,null,"D03","AMPLA",null,22.06,12.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BANDEIRANTE","BANDEIRANTE - Bandeirante Energia S/A.",4,null,"D26","CPFL Santa Cruz",null,0.52,null,null,null,"D51","EMS",null,0.77,null,null,null,"D04","BANDEIRANTE",null,7.92,4.8100000000000005,null,null,"D04","BANDEIRANTE",null,8.4600000000000009,5.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOA VISTA ","Boa Vista - Boa Vista Energia S/A",5,null,"D22","CFLO",null,0.53,null,null,null,"D45","ELEKTRO",null,0.79,null,null,null,"D06","CAIUÁ-D",null,11.34,8.36,null,null,"D06","CAIUÁ-D",null,8.48,7.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIUÁ-D","CAIUÁ-D - Caiuá Distribuição de Energia S/A",6,null,"D49","ELFSM",null,0.53,null,null,null,"D54","ESCELSA",null,0.8,null,null,null,"D07","CEA",null,66.010000000000005,39.020000000000003,null,null,"D07","CEA",null,67.819999999999993,32.590000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA ","CEA - Companhia de Eletricidade do Amapá",7,null,"D61","MUXENERGIA",null,0.55000000000000004,null,null,null,"D55","ESE",null,0.8,null,null,null,"D08","CEAL",null,29.53,20.569999999999997,null,null,"D08","CEAL",null,21.45,16.810000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEAL","CEAL - Companhia Energética de Alagoas",8,null,"D41","EDEVP",null,0.6,null,null,null,"D17","EMT",null,0.81,null,null,null,"D09","CEB-DIS",null,15.34,11.41,null,null,"D09","CEB-DIS",null,9.6599999999999984,7.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS","CEB-DIS - CEB Distribuição S/A",9,null,"D57","HIDROPAN",null,0.64,null,null,null,"D50","EMG",null,0.83,null,null,null,"D10","CEEE-D",null,16.46,10.84,null,null,"D10","CEEE-D",null,15.94,10.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D","CEEE-D - Companhia Estadual de Distribuição de Energia Elétrica",10,null,"D44","EFLUL",null,0.67,null,null,null,"D02","AmE",null,0.83,null,null,null,"D11","CELESC-DIS",null,14.61,10,null,null,"D11","CELESC-DIS",null,12.79,8.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELESC-DIS","CELESC-DIS - Celesc Distribuição S.A.",11,null,"D52","ENF",null,0.68,null,null,null,"D36","CPFL-Paulista",null,0.83,null,null,null,"D12","CELG-D",null,42.76,24.12,null,null,"D12","CELG-D",null,29.22,18.400000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELG-D","CELG-D - Celg Distribuição S.A.",12,null,"D38","DEMEI",null,0.69,null,null,null,"D04","BANDEIRANTE",null,0.87,null,null,null,"D13","CELPA",null,37.020000000000003,19.940000000000001,null,null,"D13","CELPA",null,28.3,16.919999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPA","CELPA - Centrais Elétricas do Pará S/A.",13,null,"D23","CHESP",null,0.75,null,null,null,"D18","CEMIG-D",null,0.87,null,null,null,"D14","CELPE",null,19.07,7.86,null,null,"D14","CELPE",null,15.67,6.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPE","CELPE - Companhia Energética de Pernambuco",14,null,"D34","CPFL Leste Paulista",null,0.75,null,null,null,"D13","CELPA",null,0.88,null,null,null,"D15","ETO",null,33.04,15.540000000000001,null,null,"D15","ETO",null,32.17,14.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELTINS","CELTINS - Companhia de Energia Elétrica do Estado do Tocantins",15,null,"D63","SULGIPE",null,0.78,null,null,null,"D33","COSERN",null,0.88,null,null,null,"D16","CEMAR",null,14.72,8.0400000000000009,null,null,"D16","CEMAR",null,13.96,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAR","CEMAR - Companhia Energética do Maranhão",16,null,"D27","CNEE",null,0.82,null,null,null,"D35","CPFL- Piratininga",null,0.88,null,null,null,"D17","EMT",null,29.35,23,null,null,"D17","EMT",null,23.23,13.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAT","CEMAT - Centrais Elétricas Matogrossenses S/A.",17,null,"D24","CPFL Jaguari",null,0.83,null,null,null,"D14","CELPE",null,0.89,null,null,null,"D18","CEMIG-D",null,11.37,5.42,null,null,"D18","CEMIG-D",null,11.520000000000001,5.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMIG-D","CEMIG-D - CEMIG Distribuição S/A",18,null,"D42","EEB",null,0.87,null,null,null,"D32","COPEL-DIS",null,0.9,null,null,null,"D19","CEPISA",null,25.75,19.049999999999997,null,null,"D19","CEPISA",null,22.939999999999998,15.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEPISA ","CEPISA - Companhia Energética do Piauí",19,null,"D31","COOPERALIANÇA",null,0.88,null,null,null,"D15","ETO",null,0.92,null,null,null,"D20","CERON",null,35.229999999999997,23.259999999999998,null,null,"D20","CERON",null,28.66,18.009999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERON ","CERON - Centrais Elétricas de Rondônia  S/A.",20,null,"D25","CPFL Mococa",null,0.89,null,null,null,"D62","RGE",null,0.94,null,null,null,"D26","CPFL Santa Cruz",null,8.36,5.54,null,null,"D26","CPFL Santa Cruz",null,5.64,4.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERR ","CERR - Companhia Energética de Roraima",21,null,"D58","IENERGIA",null,0.98,null,null,null,"D11","CELESC-DIS",null,0.94,null,null,null,"D29","COELBA",null,24.03,7.96,null,null,"D29","COELBA",null,21.99,7.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFLO","CFLO - Companhia Força e Luz do Oeste",22,null,"D06","CAIUÁ-D",null,0.99,null,null,null,"D09","CEB-DIS",null,0.95,null,null,null,"D30","COELCE",null,10.119999999999999,4.5699999999999994,null,null,"D30","COELCE",null,8.3699999999999992,4.6100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHESP","CHESP - Companhia Hidroelétrica São Patrício",23,null,"D64","UHENPAL",null,1.06,null,null,null,"D19","CEPISA",null,1.1499999999999999,null,null,null,"D32","COPEL-DIS",null,13.65,8.3000000000000007,null,null,"D32","COPEL-DIS",null,10.8,7.1400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL JAGUARI","CJE - Companhia Jaguari de Energia",24,null,"D28","COCEL",null,1.08,null,null,null,"D60","LIGHT",null,1.17,null,null,null,"D33","COSERN",null,14.15,6.66,null,null,"D33","COSERN",null,12.63,6.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL MOCOCA","CLFM - Companhia Luz e Força Mococa",25,null,"D47","ELETROCAR",null,1.1599999999999999,null,null,null,"D29","COELBA",null,1.18,null,null,null,"D35","CPFL- Piratininga",null,7.17,4.25,null,null,"D35","CPFL- Piratininga",null,6.96,3.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SANTA CRUZ","CLFSC - Companhia Luz e Força Santa Cruz",26,null,"D37","CPFL Sul Paulista",null,1.4,null,null,null,"D01","AES-SUL",null,1.27,null,null,null,"D36","CPFL-Paulista",null,7.75,4.88,null,null,"D36","CPFL-Paulista",null,7.56,4.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNEE","CNEE - Companhia Nacional de Energia Elétrica",27,null,"D46","ELETROACRE",null,1.82,null,null,null,"D10","CEEE-D",null,1.29,null,null,null,"D42","EEB",null,14.959999999999999,8.7799999999999994,null,null,"D42","EEB",null,10.52,7.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL","COCEL - Companhia Campolarguense de Energia",28,null,"D07","CEA",null,1.94,null,null,null,"D20","CERON",null,1.3,null,null,null,"D45","ELEKTRO",null,8.33,4.4000000000000004,null,null,"D45","ELEKTRO",null,8.08,4.3899999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELBA","COELBA - Companhia de Eletricidade do Estado da Bahia",29,null,"D05","Boa Vista",null,2.5099999999999998,null,null,null,"D08","CEAL",null,1.48,null,null,null,"D48","ELETROPAULO",null,23.78,6.58,null,null,"D48","ELETROPAULO",null,15.81,6.7799999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELCE","COELCE - Companhia Energética do Ceará",30,null,"D56","FORCEL",null,"-",null,null,null,"D48","ELETROPAULO",null,1.57,null,null,null,"D50","EMG",null,9.76,5.75,null,null,"D50","EMG",null,10.02,6.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOPERALIANÇA","COOPERALIANÇA - Cooperativa Aliança",31,null,null,null,null,null,null,null,null,"D03","AMPLA",null,1.68,null,null,null,"D51","EMS",null,13.51,6.9600000000000009,null,null,"D51","EMS",null,11.79,5.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPEL-DIS","COPEL-DIS - Copel Distribuição S/A",32,null,null,null,null,null,null,null,null,"D12","CELG-D",null,1.72,null,null,null,"D53","EPB",null,17.880000000000003,7.5299999999999994,null,null,"D53","EPB",null,16.04,6.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COSERN","COSERN - Companhia Energética do Rio Grande do Norte",33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA",null,8.83,4.9399999999999995,null,null,"D54","ESCELSA",null,8.76,5.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPEE","CPEE - Companhia Paulista de Energia Elétrica",34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ESE",null,13.31,7.62,null,null,"D55","ESE",null,11.98,7.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-Piratininga","CPFL- Piratininga - Companhia Piratininga de Força e Luz",35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT",null,12.61,6.42,null,null,"D60","LIGHT",null,11.44,6.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-PAULISTA","CPFL-Paulista - Companhia Paulista de Força e Luz",36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D62","RGE",null,15.59,7.3500000000000005,null,null,"D62","RGE",null,14.040000000000001,6.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SUL PAULISTA","CSPE - Companhia Sul Paulista de Energia",37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","Boa Vista",null,13.040000000000001,14.24,null,null,"D05","Boa Vista",null,9.42,11.530000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMEI","DEMEI - Departamento Municipal de Energia de Ijuí",38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,4.93,3.9499999999999997,null,null,"D22","CFLO",null,3.9699999999999998,2.9699999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMED","DMEPC - Departamento Municipal de Eletricidade de Poços de Caldas",39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP",null,9.3899999999999988,12.55,null,null,"D23","CHESP",null,7.29,7.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO","EBO - Energisa Borborema – Distribuidora de Energia S.A.",40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,6.93,4.6099999999999994,null,null,"D24","CPFL Jaguari",null,6.39,4.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDEVP","EDEVP - Empresa de Distribuição de Energia Vale Paranapanema S/A",41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,6.87,5.66,null,null,"D25","CPFL Mococa",null,5.93,4.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EEB","EEB - Empresa Elétrica Bragantina S/A.",42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,7.76,9.23,null,null,"D27","CNEE",null,6.38,7.1599999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC","EFLJC - Empresa Força e Luz João Cesa Ltda",43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL",null,9.23,6.6400000000000006,null,null,"D28","COCEL",null,8.629999999999999,7.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL","EFLUL - Empresa Força e Luz Urussanga Ltda",44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA",null,5.03,4.33,null,null,"D31","COOPERALIANÇA",null,4.63,4.1899999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELEKTRO","ELEKTRO - Elektro Eletricidade e Serviços S/A.",45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,7.9,5.59,null,null,"D34","CPFL Leste Paulista",null,7.92,5.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROACRE ","ELETROACRE - Companhia de Eletricidade do Acre",46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,11.389999999999999,9.2200000000000006,null,null,"D37","CPFL Sul Paulista",null,15.200000000000001,11.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR","ELETROCAR - Centrais Elétricas de Carazinho S/A.",47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,8.93,11.450000000000001,null,null,"D38","DEMEI",null,6.25,6.9399999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROPAULO","ELETROPAULO - Eletropaulo Metropolitana Eletricidade de São Paulo S/A",48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DMED",null,1.2,1.05,null,null,"D39","DMED",null,2.99,2.5300000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM","ELFSM - Empresa Luz e Força Santa Maria S/A.",49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,5.5299999999999994,3.84,null,null,"D40","EBO",null,4.9399999999999995,3.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG","EMG - Energisa Minas Gerais - Distribuidora de Energia S.A.",50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,6.71,4.7,null,null,"D41","EDEVP",null,6.64,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERSUL","ENERSUL - Empresa Energética de Mato Grosso do Sul S/A.",51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","EFLJC",null,1.01,0.55000000000000004,null,null,"D43","EFLJC",null,1.2,0.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF","ENF - Energisa Nova Friburgo - Distribuidora de Energia S.A.",52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,3.67,4.79,null,null,"D44","EFLUL",null,5.3199999999999994,5.3100000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB","EPB - Energisa Paraíba - Distribuidora de Energia",53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE",null,53.230000000000004,34.4,null,null,"D46","ELETROACRE",null,55.67,37.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESCELSA","ESCELSA - Espírito Santo Centrais Elétricas S/A.",54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR",null,12.14,9.23,null,null,"D47","ELETROCAR",null,14.129999999999999,11.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE","ESE - Energisa Sergipe - Distribuidora de Energia S.A.",55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","ELFSM",null,7.88,5.5600000000000005,null,null,"D49","ELFSM",null,6.25,3.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL","FORCEL - Força e Luz Coronel Vivida Ltda",56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,6.55,4.13,null,null,"D52","ENF",null,6.34,5.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HIDROPAN","HIDROPAN - Hidroelétrica Panambi S/A.",57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL",null,0.33,0.41,null,null,"D56","FORCEL",null,0.38,0.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IENERGIA","IENERGIA - Iguaçu Distribuidora de Energia Elétrica Ltda",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN",null,5.48,7.6099999999999994,null,null,"D57","HIDROPAN",null,6.13,7.1199999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JARI","JARI - Jari Celulose S/A",59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA",null,14.75,17.189999999999998,null,null,"D58","IENERGIA",null,10.01,10.450000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIGHT","LIGHT - Light Serviços de Eletricidade S/A.",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXENERGIA",null,4.63,4.17,null,null,"D61","MUXENERGIA",null,6.12,4.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUXENERGIA","MUX-Energia - Muxfeldt Marin & Cia. Ltda",61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE",null,11.290000000000001,9.07,null,null,"D63","SULGIPE",null,12.09,7.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE","RGE - Rio Grande Energia S/A.",62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL",null,9.41,6.16,null,null,"D64","UHENPAL",null,8.66,7.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE","SULGIPE - Companhia Sul Sergipana de Eletricidade",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL","UHENPAL - Usina Hidroelétrica Nova Palma Ltda.",64]

{"sheet":"ENTRADA CO","index":17,"n_rows":244,"n_cols":36,"rows_kept":244,"cut":false,"hidden":true,"merged":[]}
[null,"CustosOperacionais",null,null,null,null,null,null,null,null,null,null,null,null,"Beta",null,null,null,null,null,null,null,"BetaDetalhado"]
[null,"idagente","AnoRef","Item","Detalhe","Valor","ANEXO","NomeAto","DataAto","NumIndiceIPCA","DatReferenciaIPCA",null,null,null,"idagente","AnoRef","Item","Detalhe","Valor",null,null,null,"IdeAgente","IdAgenteAjustado","SigAgenteDistribuicao","CodConjuntoUnidConsumidora","DscConjuntoUnidConsumidora","AnoApurac","Ano_Ref","MdaDECLimite","MdaDECApurado","Atende_DEC","Soma_Atende_DEC_movel_3anos","Conta_Atende_DEC_movel_3anos","Percentual_atendimento_Medio_3anos","Beta_benefic_apropriado"]
[null,404,2026,101,"LIMITE_INFERIOR",0.79708059468572001,"PRORET_ANEXO_I","DESP 3717",46003,7100.5,45627,null,null,null,404,2026,999,"Beta_benefic_apropriado",0.237362637362,null,null,null,404,404,"Energisa MS",12785,"ÁGUA CLARA",2022,2023,17,14.376268,1,121,180,67,0.10833333333300001]
[null,404,2026,102,"EFICIÊNCIA",0.83858554780419303,"PRORET_ANEXO_I","DESP 3717",46003,7100.5,45627,null,null,null,404,2025,999,"Beta_benefic_apropriado",0.21049723756899999,null,null,null,404,404,"Energisa MS",12849,"FÁTIMA DO SUL",2022,2023,7,9.2187439999999992,0,121,180,67,0.10833333333300001]
[null,404,2026,103,"LIMITE_SUPERIOR",0.89649315032894406,"PRORET_ANEXO_I","DESP 3717",46003,7100.5,45627,null,null,null,404,2024,999,"Beta_benefic_apropriado",0.15,null,null,null,404,404,"Energisa MS",12803,"BONITO CEDERB",2022,2023,63,88.871148000000005,0,121,180,67,0.10833333333300001]
[null,404,2026,104,"Mediana_Eficiencia",0.876369909403659,"PRORET_ANEXO_I","DESP 3717",46003,7100.5,45627,null,null,null,404,2023,999,"Beta_benefic_apropriado",0.10833333333300001,null,null,null,404,404,"Energisa MS",12822,"CAMPO GRANDE LAGEADO",2022,2023,8,6.4984510000000002,1,121,180,67,0.10833333333300001]
[null,404,2026,105,"PMSO_REAL_MEDIO",508127.20161119802,"PRORET_ANEXO_II","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12819,"CAMPO GRANDE INDUSTRIAL",2022,2023,10,8.5883219999999998,1,121,180,67,0.10833333333300001]
[null,404,2026,106,"PMSO_EFICIENTE",438208.97128996602,"PRORET_ANEXO_II","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12791,"AQUIDAUANA",2022,2023,11,8.7023550000000007,1,121,180,67,0.10833333333300001]
[null,404,2026,907,"PHI_ESCALA",3.2067417042178502E-3,"PRORET_ANEXO_IV","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12827,"CHAPADÃO DO SUL",2022,2023,17,13.350944999999999,1,121,180,67,0.10833333333300001]
[null,404,2026,908,"PESO_DO_INSUMO_u",1.9580845226228999E-6,"PRORET_ANEXO_IV","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12788,"APARECIDA DO TABOADO",2022,2023,7,6.8035690000000004,1,121,180,67,0.10833333333300001]
[null,404,2026,900,"REDE_URBANA_TOTAL",2.43167236923275,"PRORET_ANEXO_IV","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12813,"CAMPO GRANDE ASSIS SCAFFA",2022,2023,9,6.9418620000000004,1,121,180,67,0.10833333333300001]
[null,404,2026,901,"REDE_NAO_URBANA_TOTAL",2.43167236923275,"PRORET_ANEXO_IV","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12856,"IVINHEMA",2022,2023,13,10.846056000000001,1,121,180,67,0.10833333333300001]
[null,404,2026,912,"UC_TOTAL",67.615899959747694,"PRORET_ANEXO_IV","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12847,"ELDORADO",2022,2023,14,17.129297999999999,0,121,180,67,0.10833333333300001]
[null,404,2026,913,"M_PONDERADO_C_PNT_REG",28.3641630847846,"PRORET_ANEXO_IV","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12786,"AMAMBAI",2022,2023,9,18.075422,0,121,180,67,0.10833333333300001]
[null,404,2026,116,"PESO_AT",3.6990507368026997E-2,"PRORET_ANEXO_V","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12824,"CAMPO GRANDE MIGUEL COUTO",2022,2023,7,5.4935939999999999,1,121,180,67,0.10833333333300001]
[null,404,2026,117,"PESO_MT",0.24522985136092099,"PRORET_ANEXO_V","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12800,"BONITO",2022,2023,13,9.5338250000000002,1,121,180,67,0.10833333333300001]
[null,404,2026,118,"PESO_BT",0.71777964127105198,"PRORET_ANEXO_V","DESP 3717",46003,7100.5,45627,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12831,"CORUMBÁ PANTANAL",2022,2023,45,41.030548000000003,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12854,"IGUATEMI",2022,2023,19,22.008537,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12832,"COSTA RICA",2022,2023,16,5.3359310000000004,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12886,"RIBAS DO RIO PARDO",2022,2023,12,20.924543,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12863,"MIMOSO",2022,2023,61,56.103343000000002,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12825,"CASSILÂNDIA",2022,2023,9,9.2655930000000009,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12873,"NOVA ANDRADINA",2022,2023,10,6.5904470000000002,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12811,"CAMPO GRANDE ALMOXARIFADO",2022,2023,8,5.3901060000000003,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12850,"FAZENDA ITAMARATÍ",2022,2023,21,16.625247000000002,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12805,"CAARAPÓ",2022,2023,11,12.468337,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12869,"NAVIRAÍ",2022,2023,9,8.0028509999999997,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15632,"JARDIM",2022,2023,17,13.112724999999999,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12898,"SÃO GABRIEL D´OESTE",2022,2023,14,11.080503,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12798,"BATAGUASSÚ",2022,2023,8,7.4401320000000002,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12879,"PONTA PORÃ ESTORIL",2022,2023,8,8.9096360000000008,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12860,"MARACAJÚ",2022,2023,12,15.475669999999999,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12865,"MIRANDA",2022,2023,18,14.785368999999999,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12871,"NOVA AMÉRICA",2022,2023,29,23.129939,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12878,"PARANAÍBA",2022,2023,10,11.161187999999999,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12891,"RIO NEGRO",2022,2023,33,19.737573000000001,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15630,"DOURADOS DAS NAÇÕES",2022,2023,7,5.6624999999999996,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12836,"CRUZALTINA",2022,2023,10,8.6756239999999991,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12884,"POSTO OVÍDEO",2022,2023,17,19.813597000000001,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12905,"TERENOS",2022,2023,23,19.152339000000001,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12889,"RIO BRILHANTE RURAL",2022,2023,71,52.488885000000003,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12829,"CORUMBÁ",2022,2023,10,6.875203,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16404,"CAMPO GRANDE CENTRO",2022,2023,6,3.0024519999999999,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16405,"CAMPO GRANDE CUIABA",2022,2023,9,6.77475,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16407,"CAMPO GRANDE TAMANDARE",2022,2023,7,5.0697679999999998,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12807,"CAMAPUÃ",2022,2023,20,19.239839,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12896,"ROCHEDO",2022,2023,27,37.322695000000003,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12901,"SIDROLÂNDIA",2022,2023,19,22.347491000000002,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12903,"SONORA",2022,2023,13,5.8570469999999997,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12875,"NOVA ANDRADINA CASA VERDE",2022,2023,58,43.773603999999999,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15631,"DOURADOS MAXWELL",2022,2023,7,5.1864790000000003,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12834,"COXIM",2022,2023,20,12.400615,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12852,"GLÓRIA DE DOURADOS",2022,2023,8,10.214854000000001,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12840,"DEODÁPOLIS",2022,2023,12,8.0173520000000007,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12888,"RIO BRILHANTE",2022,2023,8,10.822545,0,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12867,"MIRANDA DUQUE ESTRADA",2022,2023,52,39.479509,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12894,"RIO VERDE",2022,2023,13,5.4634210000000003,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12881,"PORTO MURTINHO",2022,2023,10,9.9567870000000003,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15627,"ALTO CARACOL",2022,2023,21,19.603421999999998,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15628,"DOURADOS INDUSTRIAL",2022,2023,7,4.6814260000000001,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15629,"DOURADOS ALVORADA",2022,2023,8,6.1394820000000001,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16406,"CAMPO GRANDE JOSE ABRAO",2022,2023,9,5.7220599999999999,1,121,180,67,0.10833333333300001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12836,"CRUZALTINA",2023,2024,9,8.6824089999999998,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12854,"IGUATEMI",2023,2024,18,15.665682,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12832,"COSTA RICA",2023,2024,15,6.7217399999999996,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12785,"ÁGUA CLARA",2023,2024,16,14.46922,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12791,"AQUIDAUANA",2023,2024,10,10.24718,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12800,"BONITO",2023,2024,13,9.3456050000000008,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12786,"AMAMBAI",2023,2024,9,12.556545,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12811,"CAMPO GRANDE ALMOXARIFADO",2023,2024,7,6.3815629999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12849,"FÁTIMA DO SUL",2023,2024,7,7.1397870000000001,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12891,"RIO NEGRO",2023,2024,33,29.418378000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12898,"SÃO GABRIEL D´OESTE",2023,2024,14,12.324953000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12803,"BONITO CEDERB",2023,2024,63,64.214599000000007,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12834,"COXIM",2023,2024,20,12.504311,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12813,"CAMPO GRANDE ASSIS SCAFFA",2023,2024,8,7.9606219999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12788,"APARECIDA DO TABOADO",2023,2024,7,7.2262209999999998,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12805,"CAARAPÓ",2023,2024,11,8.6566369999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12863,"MIMOSO",2023,2024,61,49.210737999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15629,"DOURADOS ALVORADA",2023,2024,8,6.2255839999999996,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12798,"BATAGUASSÚ",2023,2024,8,5.7753639999999997,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12905,"TERENOS",2023,2024,23,19.355277999999998,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12856,"IVINHEMA",2023,2024,12,10.489846,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12822,"CAMPO GRANDE LAGEADO",2023,2024,7,6.1358620000000004,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12807,"CAMAPUÃ",2023,2024,19,23.587903000000001,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12825,"CASSILÂNDIA",2023,2024,9,7.9042940000000002,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12881,"PORTO MURTINHO",2023,2024,10,8.891178,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12831,"CORUMBÁ PANTANAL",2023,2024,44,41.384672999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12819,"CAMPO GRANDE INDUSTRIAL",2023,2024,10,7.172517,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12824,"CAMPO GRANDE MIGUEL COUTO",2023,2024,7,5.1532710000000002,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12871,"NOVA AMÉRICA",2023,2024,26,24.379771000000002,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12850,"FAZENDA ITAMARATÍ",2023,2024,21,14.462023,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12860,"MARACAJÚ",2023,2024,12,15.246008,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12829,"CORUMBÁ",2023,2024,10,7.4969250000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15628,"DOURADOS INDUSTRIAL",2023,2024,7,5.4170550000000004,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12873,"NOVA ANDRADINA",2023,2024,9,7.8685309999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12865,"MIRANDA",2023,2024,17,16.507864000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15627,"ALTO CARACOL",2023,2024,21,12.524160999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12889,"RIO BRILHANTE RURAL",2023,2024,71,44.749702999999997,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16405,"CAMPO GRANDE CUIABA",2023,2024,8,6.2986259999999996,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12875,"NOVA ANDRADINA CASA VERDE",2023,2024,58,49.239716000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12827,"CHAPADÃO DO SUL",2023,2024,15,14.505896,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15632,"JARDIM",2023,2024,17,12.060670999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16406,"CAMPO GRANDE JOSE ABRAO",2023,2024,9,5.3654630000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12896,"ROCHEDO",2023,2024,27,27.753433999999999,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12840,"DEODÁPOLIS",2023,2024,11,8.7376909999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12901,"SIDROLÂNDIA",2023,2024,19,16.900887000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12847,"ELDORADO",2023,2024,13,16.933966000000002,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15631,"DOURADOS MAXWELL",2023,2024,6,5.785209,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12852,"GLÓRIA DE DOURADOS",2023,2024,8,8.5659469999999995,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12867,"MIRANDA DUQUE ESTRADA",2023,2024,51,44.981679999999997,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12888,"RIO BRILHANTE",2023,2024,7,8.9008620000000001,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16404,"CAMPO GRANDE CENTRO",2023,2024,5,2.8445209999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12869,"NAVIRAÍ",2023,2024,8,6.7645,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12878,"PARANAÍBA",2023,2024,10,9.8033319999999993,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12894,"RIO VERDE",2023,2024,13,7.6546050000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12879,"PONTA PORÃ ESTORIL",2023,2024,8,8.8201789999999995,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15630,"DOURADOS DAS NAÇÕES",2023,2024,6,5.5192399999999999,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12884,"POSTO OVÍDEO",2023,2024,16,20.802938000000001,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12886,"RIBAS DO RIO PARDO",2023,2024,12,24.064859999999999,0,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12903,"SONORA",2023,2024,13,7.4689899999999998,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16407,"CAMPO GRANDE TAMANDARE",2023,2024,7,3.7139150000000001,1,126,180,70,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12878,"PARANAÍBA",2024,2025,10,8.6243870000000005,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12854,"IGUATEMI",2024,2025,17,19.506509000000001,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12849,"FÁTIMA DO SUL",2024,2025,7,6.4463629999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15630,"DOURADOS DAS NAÇÕES",2024,2025,6,4.908042,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12791,"AQUIDAUANA",2024,2025,10,9.4249270000000003,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12785,"ÁGUA CLARA",2024,2025,15,11.296476999999999,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12786,"AMAMBAI",2024,2025,9,11.478847,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12832,"COSTA RICA",2024,2025,14,7.3396540000000003,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12888,"RIO BRILHANTE",2024,2025,7,10.37895,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12863,"MIMOSO",2024,2025,54,46.376983000000003,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12871,"NOVA AMÉRICA",2024,2025,24,27.437391000000002,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12807,"CAMAPUÃ",2024,2025,19,17.638587999999999,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12829,"CORUMBÁ",2024,2025,10,5.3454470000000001,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12800,"BONITO",2024,2025,13,11.900983999999999,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12836,"CRUZALTINA",2024,2025,9,9.1315290000000005,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12788,"APARECIDA DO TABOADO",2024,2025,7,6.6012959999999996,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12894,"RIO VERDE",2024,2025,13,5.4990969999999999,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12884,"POSTO OVÍDEO",2024,2025,15,17.468906,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12879,"PONTA PORÃ ESTORIL",2024,2025,8,7.8108259999999996,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16407,"CAMPO GRANDE TAMANDARE",2024,2025,7,3.907937,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12847,"ELDORADO",2024,2025,12,12.652556000000001,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12803,"BONITO CEDERB",2024,2025,59,89.635337000000007,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12867,"MIRANDA DUQUE ESTRADA",2024,2025,47,24.011444999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12860,"MARACAJÚ",2024,2025,11,17.644413,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12856,"IVINHEMA",2024,2025,12,10.477157,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12805,"CAARAPÓ",2024,2025,11,10.370374,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12891,"RIO NEGRO",2024,2025,32,20.444723,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12827,"CHAPADÃO DO SUL",2024,2025,15,11.692197999999999,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12886,"RIBAS DO RIO PARDO",2024,2025,11,13.013572,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12819,"CAMPO GRANDE INDUSTRIAL",2024,2025,10,8.9736080000000005,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12869,"NAVIRAÍ",2024,2025,8,7.4005590000000003,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12798,"BATAGUASSÚ",2024,2025,8,11.873113,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15628,"DOURADOS INDUSTRIAL",2024,2025,7,5.3299139999999996,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12825,"CASSILÂNDIA",2024,2025,9,9.9399390000000007,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12905,"TERENOS",2024,2025,22,15.243874,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16975,"Rochedo",2024,2025,27,26.127637,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15629,"DOURADOS ALVORADA",2024,2025,8,7.4071509999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12831,"CORUMBÁ PANTANAL",2024,2025,41,41.679394000000002,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12898,"SÃO GABRIEL D´OESTE",2024,2025,14,10.84821,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12889,"RIO BRILHANTE RURAL",2024,2025,65,48.002464000000003,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15631,"DOURADOS MAXWELL",2024,2025,6,6.2268889999999999,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12834,"COXIM",2024,2025,19,11.643075,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16404,"CAMPO GRANDE CENTRO",2024,2025,5,3.1954980000000002,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12881,"PORTO MURTINHO",2024,2025,10,12.565841000000001,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16406,"CAMPO GRANDE JOSE ABRAO",2024,2025,9,6.1274959999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12840,"DEODÁPOLIS",2024,2025,11,10.88579,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16978,"Campo Grande Almoxarifado",2024,2025,7,5.4141199999999996,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12852,"GLÓRIA DE DOURADOS",2024,2025,8,9.3893740000000001,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16976,"Campo Grande Progresso",2024,2025,7,5.1762980000000001,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12850,"FAZENDA ITAMARATÍ",2024,2025,21,9.9552709999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16980,"Campo Grande Lageado",2024,2025,7,7.3790399999999998,0,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12903,"SONORA",2024,2025,13,9.4819320000000005,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16979,"Campo Grande Miguel Couto",2024,2025,7,4.7000209999999996,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12873,"NOVA ANDRADINA",2024,2025,9,8.3811049999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12865,"MIRANDA",2024,2025,17,11.738597,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15627,"ALTO CARACOL",2024,2025,21,15.850985,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12875,"NOVA ANDRADINA CASA VERDE",2024,2025,54,41.300113000000003,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16974,"Campo Grande Cuiaba",2024,2025,8,7.2584749999999998,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12901,"SIDROLÂNDIA",2024,2025,18,16.941330000000001,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16977,"Campo Grande Assis Scaffa",2024,2025,8,7.2723329999999997,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15632,"JARDIM",2024,2025,16,12.844855000000001,1,134,181,74,0.21049723756899999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12854,"IGUATEMI",2025,2026,16,21.511237000000001,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12800,"BONITO",2025,2026,12,8.3292359999999999,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12849,"FÁTIMA DO SUL",2025,2026,7,5.4902709999999999,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12786,"AMAMBAI",2025,2026,9,11.471724,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12785,"ÁGUA CLARA",2025,2026,15,10.629102,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12803,"BONITO CEDERB",2025,2026,54,94.364795999999998,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12805,"CAARAPÓ",2025,2026,10,9.4180200000000003,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12791,"AQUIDAUANA",2025,2026,9,8.6364219999999996,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12871,"NOVA AMÉRICA",2025,2026,23,22.690472,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12888,"RIO BRILHANTE",2025,2026,7,9.7241850000000003,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12852,"GLÓRIA DE DOURADOS",2025,2026,8,5.7884979999999997,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12834,"COXIM",2025,2026,19,14.871518999999999,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12788,"APARECIDA DO TABOADO",2025,2026,7,6.9596210000000003,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12825,"CASSILÂNDIA",2025,2026,9,8.9224800000000002,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12836,"CRUZALTINA",2025,2026,8,7.9847840000000003,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12798,"BATAGUASSÚ",2025,2026,8,7.1133230000000003,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16404,"CAMPO GRANDE CENTRO",2025,2026,5,3.311318,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12894,"RIO VERDE",2025,2026,12,6.8673330000000004,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12878,"PARANAÍBA",2025,2026,10,9.9644399999999997,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12832,"COSTA RICA",2025,2026,14,7.8468939999999998,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12819,"CAMPO GRANDE INDUSTRIAL",2025,2026,9,7.6018239999999997,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12827,"CHAPADÃO DO SUL",2025,2026,14,13.918644,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12850,"FAZENDA ITAMARATÍ",2025,2026,20,15.240394,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12807,"CAMAPUÃ",2025,2026,18,16.337463,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16974,"Campo Grande Cuiaba",2025,2026,8,7.1801870000000001,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12901,"SIDROLÂNDIA",2025,2026,17,16.646851999999999,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12884,"POSTO OVÍDEO",2025,2026,15,16.019435000000001,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12865,"MIRANDA",2025,2026,17,15.886227999999999,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12829,"CORUMBÁ",2025,2026,9,7.33866,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12847,"ELDORADO",2025,2026,12,11.046523000000001,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12869,"NAVIRAÍ",2025,2026,7,7.6857100000000003,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12831,"CORUMBÁ PANTANAL",2025,2026,38,54.759064000000002,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12840,"DEODÁPOLIS",2025,2026,10,13.028979,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12903,"SONORA",2025,2026,12,7.5450619999999997,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12873,"NOVA ANDRADINA",2025,2026,8,7.3906020000000003,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12860,"MARACAJÚ",2025,2026,11,12.601618999999999,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12856,"IVINHEMA",2025,2026,11,12.617115,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15629,"DOURADOS ALVORADA",2025,2026,8,7.1994439999999997,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12881,"PORTO MURTINHO",2025,2026,10,9.4915509999999994,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12867,"MIRANDA DUQUE ESTRADA",2025,2026,43,34.348865000000004,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12875,"NOVA ANDRADINA CASA VERDE",2025,2026,49,36.342351999999998,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12905,"TERENOS",2025,2026,21,18.417853999999998,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12898,"SÃO GABRIEL D´OESTE",2025,2026,13,8.0269239999999993,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15632,"JARDIM",2025,2026,15,12.714700000000001,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12886,"RIBAS DO RIO PARDO",2025,2026,11,8.6337130000000002,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16407,"CAMPO GRANDE TAMANDARE",2025,2026,7,4.4412380000000002,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15630,"DOURADOS DAS NAÇÕES",2025,2026,6,8.9381880000000002,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15631,"DOURADOS MAXWELL",2025,2026,6,7.0040959999999997,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15627,"ALTO CARACOL",2025,2026,21,17.866792,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16976,"Campo Grande Progresso",2025,2026,7,5.6834559999999996,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16980,"Campo Grande Lageado",2025,2026,6,5.9136620000000004,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12863,"MIMOSO",2025,2026,48,43.605725,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",15628,"DOURADOS INDUSTRIAL",2025,2026,7,7.7776709999999998,0,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16977,"Campo Grande Assis Scaffa",2025,2026,8,7.3727770000000001,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16406,"CAMPO GRANDE JOSE ABRAO",2025,2026,8,5.9387220000000003,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16978,"Campo Grande Almoxarifado",2025,2026,7,5.9012479999999998,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16979,"Campo Grande Miguel Couto",2025,2026,6,5.403632,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12879,"PONTA PORÃ ESTORIL",2025,2026,8,7.9847979999999996,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12889,"RIO BRILHANTE RURAL",2025,2026,59,45.43168,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",12891,"RIO NEGRO",2025,2026,30,22.338509999999999,1,138,182,75,0.237362637362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,404,"Energisa MS",16975,"Rochedo",2025,2026,26,23.744971,1,138,182,75,0.237362637362]

{"sheet":"VPB e Fator X","index":18,"n_rows":299,"n_cols":69,"rows_kept":299,"cut":false,"hidden":true,"merged":[[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7],[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encagos",{"$f":"Resultado!D19","v":881893321.19486904}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46120},null,"Transporte",{"$f":"Resultado!D29","v":469751800.14839733}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":1129668890.0006468}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45961},null,"VPA",{"$f":"Resultado!D39","v":2481314011.3439131}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":0}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":0}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":5.1699904916699272E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-1.4297840126553769E-3}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":5.1699904916699272E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":1.0604291771829422E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-1.4297840126553769E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45931}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":835490.39100000018},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1898416.5590000008},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":3464535.8630000064},{"$f":"SUM(C49:E49)","v":6198442.8130000075},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":1170421}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":{"$error":"#NUM!"}}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":{"$error":"#NUM!"}}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.122054},{"$f":"Entrada!K66","v":"Despacho n°882, 27/03/2025"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L67","v":-2.07E-2},{"$f":"Entrada!K67","v":"Despacho n°882, 27/03/2025"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L68","v":-2.07E-2},{"$f":"Entrada!K68","v":"Despacho n°882, 27/03/2025"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":{"$error":"#DIV/0!"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L69","v":0.52649999999999997}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":8.6300000000000002E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":1933950283.4419897}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2024},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2025}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":7312.97}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#DIV/0!"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7403.29}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#DIV/0!"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":171041610.64168963},{"$f":"Entrada!M18*$G$112/$G$111","v":0}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":35878896.967872977},{"$f":"Entrada!M23*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":100620045.93353319},{"$f":"Entrada!M38*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":2744460.9095600233},{"$f":"Entrada!M43*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":0},{"$f":"Entrada!M46*$G$112/$G$111","v":0}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":189196445.29187864},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":16389171.880015299},{"$f":"Entrada!M55*$G$112/$G$111","v":0}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":30729986.28767084},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":357404172.62034202},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":0}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":378392890.58375728},{"$f":"G120*C125/G112","v":0}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7517.48}]
[null,"Número índice do IPCA no mês da data base do cálculo da eficiência ",{"$f":"VLOOKUP(EDATE(MAX(Custo[DatReferenciaIPCA]),0),Índices!B6:F625,3,FALSE)","v":7100.5},{"$f":"EDATE(MAX(Custo[DatReferenciaIPCA]),0)","v":45627}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PMSO_EFICIENTE\")*1000","v":438208971.28996605}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#DIV/0!"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#DIV/0!"}}]
[null,"Referência de eficiência média",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"mediana_eficiencia\")","v":0.876369909403659}]
[null,"Eficiência apurada para a empresa",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"EFICIÊNCIA\")","v":0.83858554780419303}]
[null,"Limite superor do intervalo de eficiência",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"LIMITE_SUPERIOR\")","v":0.89649315032894406}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"LIMITE_INFERIOR\")","v":0.79708059468572001}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PMSO_REAL_MEDIO\")*1000","v":508127201.61119801}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":{"$error":"#DIV/0!"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_DO_INSUMO_u\")","v":1.9580845226228999E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PHI_ESCALA\")","v":3.2067417042178502E-3},1,{"$f":"(E146*D146)*1000/$D$144","v":1637693.1982090054}]
[null,"Extensão de redes não urbanas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_NAO_URBANA_TOTAL\")*0+SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_URBANA_TOTAL\")","v":2.43167236923275},0]
[null,"Extensão de rede urbana (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_URBANA_TOTAL\")*0+SUMIFS(Custo[Valor],Custo[Detalhe],\"REDE_NAO_URBANA_TOTAL\")","v":2.43167236923275},0]
[null,null,null,null,null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":1170421},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"UC_TOTAL\")","v":67.615899959747694},4.0416574633243728E+16]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)*0+Energia!I9*55%*D141","v":{"$error":"#DIV/0!"}},null,{"$f":"(E151*D151)*1000/$D$144","v":{"$error":"#DIV/0!"}}]
[]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":2983226.9329637219},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"M_PONDERADO_C_PNT_REG\")","v":28.3641630847846},{"$f":"(E153*D153)*1000/$D$144","v":4.3214036098992648E+16}]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":835490.39100000018},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_AT\")","v":3.6990507368026997E-2}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1898416.5590000008},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_MT\")","v":0.24522985136092099}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":3464535.8630000064},{"$f":"SUMIFS(Custo[Valor],Custo[Detalhe],\"PESO_BT\")","v":0.71777964127105198}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"00:00:00"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1185.499},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":{"$error":"#N/A"}},0.6,{"$f":"AVERAGE(G165:AP165)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q8*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R8*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S8*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T8*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U8*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V8*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W8*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X8*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y8*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z8*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA8*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB8*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC8*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD8*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE8*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF8*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG8*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH8*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI8*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ8*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK8*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL8*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM8*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN8*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO8*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP8*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ8*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR8*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS8*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT8*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU8*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV8*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW8*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX8*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY8*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ8*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de convênios ou valores pela fatura",null,{"$error":"#N/A"},0.6,{"$f":"AVERAGE(G166:AP166)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q9*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R9*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S9*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T9*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U9*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V9*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W9*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X9*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y9*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z9*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA9*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB9*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC9*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD9*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE9*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF9*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG9*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH9*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI9*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ9*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK9*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL9*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM9*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN9*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO9*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP9*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ9*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR9*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS9*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT9*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU9*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV9*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW9*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX9*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY9*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ9*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q10*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R10*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S10*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T10*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U10*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V10*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W10*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X10*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y10*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z10*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA10*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB10*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC10*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD10*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE10*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF10*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG10*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH10*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI10*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ10*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK10*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL10*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM10*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN10*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO10*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP10*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ10*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR10*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS10*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT10*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU10*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV10*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW10*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX10*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY10*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ10*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Veiculação de publicidade",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q11*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R11*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S11*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T11*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U11*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V11*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W11*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X11*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y11*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z11*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA11*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB11*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC11*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD11*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE11*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF11*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG11*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH11*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI11*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ11*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK11*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL11*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM11*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN11*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO11*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP11*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ11*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR11*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS11*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT11*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU11*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV11*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW11*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX11*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY11*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ11*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q12*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R12*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S12*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T12*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U12*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V12*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W12*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X12*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y12*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z12*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA12*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB12*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC12*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD12*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE12*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF12*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG12*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH12*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI12*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ12*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK12*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL12*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM12*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN12*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO12*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP12*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ12*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR12*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS12*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT12*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU12*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV12*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW12*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX12*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY12*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ12*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Compartilhamento de infraestrutura (Média 36 meses)",null,{"$f":"F170*12*E170","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q13*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R13*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S13*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T13*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U13*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V13*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W13*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X13*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y13*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z13*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA13*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB13*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC13*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD13*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE13*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF13*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG13*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH13*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI13*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ13*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK13*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL13*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM13*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN13*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO13*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP13*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ13*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR13*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS13*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT13*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU13*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV13*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW13*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX13*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY13*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ13*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q14*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R14*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S14*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T14*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U14*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V14*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W14*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X14*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y14*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z14*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA14*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB14*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC14*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD14*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE14*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF14*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG14*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH14*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI14*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ14*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK14*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL14*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM14*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN14*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO14*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP14*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ14*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR14*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS14*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT14*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU14*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV14*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW14*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX14*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY14*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ14*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q15*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R15*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S15*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T15*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U15*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V15*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W15*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X15*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y15*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z15*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA15*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB15*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC15*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD15*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE15*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF15*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG15*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH15*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI15*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ15*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK15*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL15*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM15*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN15*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO15*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP15*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ15*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR15*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS15*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT15*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU15*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV15*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW15*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX15*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY15*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ15*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":{"$error":"#N/A"}},"-",{"$error":"#N/A"},{"$f":"SUM(G174:G183)","v":{"$error":"#N/A"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"SUM(K174:K183)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q17*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R17*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S17*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T17*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U17*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V17*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W17*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X17*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y17*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z17*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA17*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB17*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC17*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD17*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE17*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF17*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG17*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH17*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI17*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ17*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK17*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL17*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM17*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN17*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO17*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP17*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ17*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR17*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS17*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT17*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU17*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV17*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW17*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX17*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY17*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ17*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q18*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R18*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S18*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T18*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U18*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V18*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W18*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X18*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y18*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z18*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA18*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB18*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC18*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD18*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE18*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF18*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG18*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH18*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI18*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ18*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK18*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL18*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM18*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN18*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO18*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP18*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ18*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR18*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS18*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT18*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU18*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV18*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW18*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX18*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY18*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ18*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(3)  subestações de energia;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q19*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R19*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S19*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T19*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U19*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V19*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W19*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X19*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y19*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z19*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA19*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB19*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC19*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD19*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE19*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF19*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG19*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH19*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI19*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ19*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK19*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL19*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM19*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN19*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO19*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP19*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ19*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR19*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS19*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT19*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU19*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV19*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW19*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX19*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY19*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ19*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q20*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R20*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S20*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T20*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U20*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V20*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W20*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X20*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y20*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z20*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA20*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB20*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC20*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD20*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE20*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF20*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG20*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH20*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI20*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ20*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK20*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL20*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM20*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN20*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO20*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP20*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ20*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR20*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS20*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT20*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU20*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV20*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW20*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX20*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY20*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ20*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(5)  banco de capacitores;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q21*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R21*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S21*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T21*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U21*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V21*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W21*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X21*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y21*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z21*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA21*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB21*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC21*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD21*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE21*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF21*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG21*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH21*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI21*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ21*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK21*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL21*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM21*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN21*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO21*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP21*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ21*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR21*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS21*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT21*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU21*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV21*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW21*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX21*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY21*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ21*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q22*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R22*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S22*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T22*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U22*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V22*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W22*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X22*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y22*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z22*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA22*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB22*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC22*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD22*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE22*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF22*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG22*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH22*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI22*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ22*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK22*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL22*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM22*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN22*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO22*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP22*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ22*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR22*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS22*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT22*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU22*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV22*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW22*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX22*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY22*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ22*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(7)  sistemas de medição de energia elétrica;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q23*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R23*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S23*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T23*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U23*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V23*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W23*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X23*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y23*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z23*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA23*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB23*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC23*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD23*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE23*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF23*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG23*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH23*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI23*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ23*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK23*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL23*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM23*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN23*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO23*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP23*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ23*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR23*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS23*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT23*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU23*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV23*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW23*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX23*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY23*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ23*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,{"$f":"F181*12*E181","v":{"$error":"#N/A"}},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q24*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R24*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S24*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T24*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U24*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V24*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W24*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X24*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y24*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z24*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA24*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB24*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC24*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD24*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE24*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF24*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG24*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH24*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI24*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ24*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK24*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL24*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM24*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN24*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO24*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP24*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ24*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR24*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS24*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT24*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU24*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV24*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW24*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX24*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY24*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ24*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(9)  sistemas de iluminação pública.",null,{"$error":"#N/A"},0.6,{"$f":"AVERAGE(G182:AP182)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q25*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R25*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S25*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T25*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U25*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V25*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W25*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X25*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y25*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z25*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA25*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB25*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC25*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD25*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE25*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF25*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG25*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH25*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI25*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ25*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK25*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL25*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM25*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN25*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO25*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP25*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ25*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR25*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS25*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT25*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU25*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV25*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW25*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX25*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY25*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ25*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q26*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R26*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S26*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T26*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U26*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V26*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W26*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X26*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y26*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z26*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA26*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB26*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC26*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD26*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE26*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF26*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG26*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH26*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI26*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ26*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK26*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL26*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM26*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN26*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO26*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP26*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ26*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR26*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS26*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT26*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU26*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV26*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW26*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX26*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY26*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ26*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q27*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R27*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S27*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T27*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U27*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V27*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W27*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X27*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y27*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z27*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA27*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB27*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC27*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD27*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE27*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF27*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG27*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH27*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI27*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ27*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK27*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL27*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM27*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN27*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO27*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP27*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ27*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR27*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS27*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT27*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU27*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV27*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW27*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX27*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY27*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ27*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de comunicação de dados",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q28*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R28*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S28*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T28*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U28*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V28*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W28*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X28*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y28*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z28*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA28*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB28*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC28*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD28*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE28*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF28*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG28*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH28*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI28*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ28*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK28*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL28*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM28*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN28*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO28*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP28*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ28*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR28*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS28*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT28*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU28*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV28*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW28*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX28*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY28*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ28*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de consultoria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q29*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R29*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S29*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T29*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U29*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V29*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W29*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X29*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y29*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z29*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA29*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB29*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC29*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD29*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE29*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF29*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG29*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH29*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI29*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ29*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK29*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL29*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM29*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN29*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO29*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP29*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ29*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR29*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS29*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT29*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU29*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV29*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW29*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX29*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY29*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ29*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":{"$error":"#N/A"}},0.3,{"$f":"AVERAGE(G187:AP187)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q30*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R30*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S30*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T30*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U30*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V30*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W30*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X30*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y30*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z30*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA30*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB30*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC30*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD30*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE30*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF30*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG30*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH30*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI30*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ30*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK30*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL30*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM30*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN30*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO30*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP30*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ30*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR30*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS30*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT30*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU30*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV30*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW30*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX30*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY30*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ30*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":{"$error":"#N/A"}},0.5,{"$f":"AVERAGE(G188:AP188)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q31*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R31*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S31*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T31*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U31*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V31*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W31*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X31*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y31*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z31*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA31*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB31*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC31*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD31*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE31*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF31*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG31*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH31*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI31*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ31*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK31*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL31*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM31*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN31*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO31*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP31*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ31*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR31*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS31*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT31*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU31*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV31*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW31*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX31*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY31*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ31*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":{"$error":"#N/A"}},null,{"$f":"SUM(F165:F173,F184:F188)","v":{"$error":"#N/A"}},{"$f":"SUM(G165:G173,G184:G188)","v":{"$error":"#N/A"}},{"$f":"SUM(H165:H173,H184:H188)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,60,{"$f":"G193-1","v":59},{"$f":"H193-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"00:00:00"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(BB194),MONTH(BB194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BC194),MONTH(BC194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD194),MONTH(BD194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BE194),MONTH(BE194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BF194),MONTH(BF194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BG194),MONTH(BG194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BH194),MONTH(BH194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BI194),MONTH(BI194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BJ194),MONTH(BJ194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BK194),MONTH(BK194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BL194),MONTH(BL194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BM194),MONTH(BM194)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":105.24087783171552},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},null,{"$f":"D218","v":{"$error":"#N/A"}},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"E196*F196","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G196:BN196)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BM36=\"\",\"\",Entrada!BM36*$F$195/BC$195*((1-BC$199-BC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BN36=\"\",\"\",Entrada!BN36*$F$195/BD$195*((1-BD$199-BD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BO36=\"\",\"\",Entrada!BO36*$F$195/BE$195*((1-BE$199-BE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BP36=\"\",\"\",Entrada!BP36*$F$195/BF$195*((1-BF$199-BF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BQ36=\"\",\"\",Entrada!BQ36*$F$195/BG$195*((1-BG$199-BG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BR36=\"\",\"\",Entrada!BR36*$F$195/BH$195*((1-BH$199-BH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BS36=\"\",\"\",Entrada!BS36*$F$195/BI$195*((1-BI$199-BI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BT36=\"\",\"\",Entrada!BT36*$F$195/BJ$195*((1-BJ$199-BJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BU36=\"\",\"\",Entrada!BU36*$F$195/BK$195*((1-BK$199-BK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BV36=\"\",\"\",Entrada!BV36*$F$195/BL$195*((1-BL$199-BL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BW36=\"\",\"\",Entrada!BW36*$F$195/BM$195*((1-BM$199-BM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BX36=\"\",\"\",Entrada!BX36*$F$195/BN$195*((1-BN$199-BN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"E197*F197","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G197:BN197)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BM37=\"\",\"\",Entrada!BM37*$F$195/BC$195*((1-BC$199-BC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BN37=\"\",\"\",Entrada!BN37*$F$195/BD$195*((1-BD$199-BD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BO37=\"\",\"\",Entrada!BO37*$F$195/BE$195*((1-BE$199-BE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BP37=\"\",\"\",Entrada!BP37*$F$195/BF$195*((1-BF$199-BF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BQ37=\"\",\"\",Entrada!BQ37*$F$195/BG$195*((1-BG$199-BG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BR37=\"\",\"\",Entrada!BR37*$F$195/BH$195*((1-BH$199-BH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BS37=\"\",\"\",Entrada!BS37*$F$195/BI$195*((1-BI$199-BI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BT37=\"\",\"\",Entrada!BT37*$F$195/BJ$195*((1-BJ$199-BJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BU37=\"\",\"\",Entrada!BU37*$F$195/BK$195*((1-BK$199-BK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BV37=\"\",\"\",Entrada!BV37*$F$195/BL$195*((1-BL$199-BL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BW37=\"\",\"\",Entrada!BW37*$F$195/BM$195*((1-BM$199-BM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BX37=\"\",\"\",Entrada!BX37*$F$195/BN$195*((1-BN$199-BN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":{"$error":"#NUM!"}},null,{"$f":"F196+F197","v":{"$error":"#NUM!"}},{"$f":"G196+G197","v":{"$error":"#NUM!"}},{"$f":"H196+H197","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BC196+BC197","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BN194)","v":0},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BN194)","v":0},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":881893321.19486904}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.22589299714844227}]
[null,"Limite RI Encargos",{"$f":"G224","v":{"$error":"#DIV/0!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":{"$error":"#N/A"}}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1129668890.0006468}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":469751800.14839733}]
[null,"Limite Demais RI ",{"$f":"D224","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.45592977479466579},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C228:N228)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E217:F217)","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.19660962551752009},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.11421478053410127},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.10303291393017917},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":4.536357191520346E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.3007938517401072E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.6553540160263936E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R55/Entrada!R45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S55/Entrada!S45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T55/Entrada!T45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U55/Entrada!U45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V55/Entrada!V45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W55/Entrada!W45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X55/Entrada!X45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y55/Entrada!Y45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z55/Entrada!Z45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA55/Entrada!AA45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB55/Entrada!AB45","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R56/Entrada!R46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S56/Entrada!S46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T56/Entrada!T46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U56/Entrada!U46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V56/Entrada!V46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W56/Entrada!W46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X56/Entrada!X46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y56/Entrada!Y46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z56/Entrada!Z46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA56/Entrada!AA46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB56/Entrada!AB46","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R57/Entrada!R47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S57/Entrada!S47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T57/Entrada!T47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U57/Entrada!U47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V57/Entrada!V47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W57/Entrada!W47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X57/Entrada!X47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y57/Entrada!Y47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z57/Entrada!Z47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA57/Entrada!AA47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB57/Entrada!AB47","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$249,IF(C238=\"VERMELHA I\",$M$250,$M$251)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"Entrada!L84","v":61.07}]
[null,"Valor",{"$f":"M253","v":31.927969999999998},null,{"$f":"M254","v":69.059129999999996},null,{"$f":"M255","v":92.468680000000006},null,{"$f":"M256","v":136.45949999999999},null,null,"PLDmax",{"$f":"Entrada!L85","v":716.8}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",{"$f":"Entrada!L87","v":18.850000000000001}]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"Adicional VERMELHA I",{"$f":"Entrada!L88","v":44.63}]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"Entrada!L89","v":78.77}]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax"]
[0.96,4.0000000000000036E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERDE",{"$f":"Entrada!L91","v":31.927969999999998}]
[0.95,5.0000000000000044E-2,"PLDmin",638.55939999999941,{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":638.5693999999994},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":716.8},null,null,null,null,null,"AMARELA",{"$f":"Entrada!L92","v":69.059129999999996}]
[0.94,6.0000000000000053E-2,"PLDmin",532.13283333333288,532.14283333333287,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":716.8},null,null,null,null,null,"VERMELHA I",{"$f":"Entrada!L93","v":92.468680000000006}]
[0.93,6.9999999999999951E-2,"PLDmin",{"$f":"IF($C$247/$B256>$M$247,\"PLDmax\",IF($C$247/$B256<$M$246,\"PLDmin\",$C$247/$B256))","v":456.11385714285746},456.12385714285745,716.8,null,null,null,null,null,"VERMELHA II",{"$f":"Entrada!L94","v":136.45949999999999}]
[0.92,7.999999999999996E-2,"PLDmin",399.09962500000017,399.10962500000016,716.8]
[0.91,8.9999999999999969E-2,"PLDmin",354.7552222222223,354.76522222222229,716.8]
[0.9,9.9999999999999978E-2,"PLDmin",319.27970000000005,319.28970000000004,690.59130000000016]
[0.89,0.10999999999999999,"PLDmin",290.25427272727273,290.26427272727273,627.81027272727272,627.82027272727271,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":716.8}]
[0.88,0.12,"PLDmin",266.06641666666667,266.07641666666666,575.49275,575.50274999999999,716.8]
[0.87,0.13,"PLDmin",245.5997692307692,245.60976923076919,531.22407692307684,531.23407692307683,711.29753846153847]
[0.86,0.14000000000000001,"PLDmin",228.05692857142853,228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":660.50057142857145},{"$f":"$M$247","v":716.8}]
[0.85,0.15000000000000002,"PLDmin",212.85313333333329,212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,716.8]
[0.84,0.16000000000000003,"PLDmin",199.54981249999994,199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,716.8]
[0.83,0.17000000000000004,"PLDmin",187.81158823529407,187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,716.8]
[0.82,0.18000000000000005,"PLDmin",177.37761111111107,177.38761111111106,383.66183333333322,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.67183333333321},513.71488888888882,513.72488888888881,716.8]
[0.81,0.18999999999999995,"PLDmin",168.04194736842109,168.05194736842108,363.46910526315799,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.47910526315798},486.67726315789491,486.6872631578949,716.8]
[0.8,0.19999999999999996,"PLDmin",159.63985000000002,159.64985000000001,345.29565000000008,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":345.30565000000007},462.34340000000014,462.35340000000014,716.8]
[0.79,0.20999999999999996,"PLDmin",152.03795238095239,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":152.04795238095238},328.85300000000007,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.86300000000006},440.32704761904773,440.33704761904772,716.8]
[0.78,0.21999999999999997,"PLDmin",145.12713636363637,145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,716.8]
[0.77,0.22999999999999998,"PLDmin",138.81726086956522,138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,716.8]
[0.76,0.24,"PLDmin",133.03320833333333,133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,716.8]
[0.75,0.25,"PLDmin",127.71187999999999,127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,716.8]
[0.74,0.26,"PLDmin",122.7998846153846,122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,716.8]
[0.73,0.27,"PLDmin",118.25174074074073,118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,716.8]
[0.72,0.28000000000000003,"PLDmin",114.02846428571426,114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,716.8]
[0.71,0.29000000000000004,"PLDmin",110.09644827586204,110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,716.8]
[0.7,0.30000000000000004,"PLDmin",106.42656666666664,106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,716.8]
[0.69,0.31000000000000005,"PLDmin",102.9934516129032,103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,716.8]
[0.68,0.31999999999999995,"PLDmin",99.774906250000015,99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,716.8]
[0.67,0.32999999999999996,"PLDmin",96.75142424242425,96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,716.8]
[0.66,0.33999999999999997,"PLDmin",93.905794117647062,93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,716.8]
[0.65,0.35,"PLDmin",91.222771428571434,91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,716.8]
[0.64,0.36,"PLDmin",88.688805555555561,88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,716.8]
[0.63,0.37,"PLDmin",86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,716.8]
[0.62,0.38,"PLDmin",84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,716.8]
[0.61,0.39,"PLDmin",81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,716.8]
[0.6,0.4,"PLDmin",79.819924999999998,79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,716.8]
[0.59,{"$f":"1-A290","v":0.41000000000000003},"PLDmin",77.873097560975594,77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,716.8]
[0.57999999999999996,0.42000000000000004,"PLDmin",76.018976190476181,76.028976190476186,164.42649999999998,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.43649999999997},220.16352380952381,220.1735238095238,716.8]
[0.56999999999999995,0.43000000000000005,"PLDmin",74.251093023255805,74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,716.8]
[0.56000000000000005,0.43999999999999995,"PLDmin",72.563568181818184,72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,716.8]
[0.55000000000000004,0.44999999999999996,"PLDmin",70.951044444444449,70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,716.8]
[0.54,0.45999999999999996,"PLDmin",69.408630434782609,69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,716.8]
[0.53,0.47,"PLDmin",67.931851063829782,67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,716.8]
[0.52,0.48,"PLDmin",66.516604166666667,66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,716.8]
[0.51,0.49,"PLDmin",65.159122448979588,65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,716.8]
[0.5,0.5,"PLDmin",63.855939999999997,63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,716.8]

{"sheet":"Avaliação Parcela B","index":19,"n_rows":175,"n_cols":30,"rows_kept":175,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":{"$error":"#N/A"}}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G107","v":0}]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G98","v":0},null,null,null,null,null,null,null,null,null,null,"Parcela B","Participação","Parcela B","Participação",null,null,"Receita","Receita",null,"Impacto","Participação Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo","Ciclo","Ciclo Anterior","Ciclo Anterior",null,"Descrição","Verificada","Requerida","Variação (%)","na Revisão","Reajuste Anterior"]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,null,"Anterior","Anterior","(ajuste T)","(ajuste T)",null,null,"(R$)","(R$)",null,"(%)","(%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},null,null,null,null,null,null,null,null,null,null,null,"Parcela A",{"$error":"#DIV/0!"},{"$f":"Resultado!D39","v":2481314011.3439131},{"$f":"U9/T9-1","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(U9=0,T9=0),\"-\",IFERROR((U9-T9)/($T$9+$T$10),\"\"))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(T9/($T$9+$T$10),0)","v":0}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D10-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E10-1)","v":{"$error":"#N/A"}},{"$f":"F10-1","v":2023},{"$f":"G10-1","v":2024},{"$f":"H24-1","v":2025},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":0},{"$f":"N10/SUM($N$10:$N$15)","v":{"$error":"#DIV/0!"}},{"$f":"N10-($N$16-$N$16*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":{"$error":"#N/A"}},{"$f":"P10/(SUM($P$10:$P$15))","v":{"$error":"#N/A"}},null,"Parcela B",{"$f":"SUM(T11:T16)","v":{"$error":"#N/A"}},{"$f":"SUM(U11:U16)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ANEXO II\")","v":3.6301980719475303E-2},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N11","v":0},{"$error":"#N/A"},null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":{"$error":"#N/A"}},{"$f":"Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":2595099425.7728653},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N12","v":0},{"$error":"#N/A"},null,"Anuidades",{"$f":"'Votos e NTs'!C73","v":"na"},{"$f":"Resultado!G26*(1-Resultado!$G$28-Resultado!G29)","v":0},{"$error":"#VALUE!"},"",0]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Parcela B\")","v":1895681472.08131},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N13","v":0},{"$error":"#N/A"},null,"Remuneração",{"$f":"'Votos e NTs'!C74","v":"na"},{"$f":"Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":0},{"$error":"#VALUE!"},"",0]
[null,"Índice Inflacionário (IGPM ou IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IPCA\"))","v":9.2938194726876602E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N14","v":0},{"$error":"#N/A"},null,"Depreciação",{"$f":"'Votos e NTs'!C75","v":"na"},{"$f":"Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":0},{"$error":"#VALUE!"},"",0]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"FATOR X\")","v":1.6476082428828399E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":0},{"$error":"#DIV/0!"},{"$f":"N15","v":0},{"$error":"#N/A"},null,"Receitas Irrecuperáveis",{"$f":"'Votos e NTs'!C76","v":"na"},{"$f":"(Resultado!G21+Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":0},{"$error":"#VALUE!"},"",0]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":4435531.1710000113},null,null,null,null,null,"Total",{"$f":"SUM(N10:N15)","v":0},null,{"$f":"SUM(P10:P15)","v":{"$error":"#N/A"}},null,null,"Outras Receitas",{"$f":"'Votos e NTs'!C77","v":"na"},{"$f":"-Resultado!G31-Resultado!G32-Resultado!G33","v":0},{"$error":"#VALUE!"},"",0]
[null,"Mercado - Livres e Distribuição (MWh) ",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":2081342.007}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E24-1)","v":{"$error":"#N/A"}},{"$f":"F24-1","v":2023},{"$f":"G24-1","v":2024},{"$f":"H24-1","v":2025},{"$f":"YEAR(CAPA!C10)","v":2026},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C24=\"\",\"\",(C29+C32)/(1+C11))","v":{"$error":"#N/A"}},{"$f":"IF(D24=\"\",\"\",(D29+D32)/(1+D11))","v":{"$error":"#N/A"}},{"$f":"IF(E24=\"\",\"\",(E29+E32)/(1+E11))","v":0},{"$f":"IF(F24=\"\",\"\",(F29+F32)/(1+F11))","v":0},{"$f":"IF(G24=\"\",\"\",(G29+G32)/(1+G11))","v":4333467446.1746683},{"$f":"T10+T9","v":{"$error":"#N/A"}}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D25/C25-1),\"\",D25/C25-1)","v":""},{"$f":"IF(ISERROR(E25/D25-1),\"\",E25/D25-1)","v":""},{"$f":"IF(ISERROR(F25/E25-1),\"\",F25/E25-1)","v":""},{"$f":"IF(ISERROR(G25/F25-1),\"\",G25/F25-1)","v":""},{"$f":"IF(ISERROR(H25/G25-1),\"\",H25/G25-1)","v":""}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C25-C30),\"\",C25-C30)","v":""},{"$f":"IF(ISERROR(D25-D30),\"\",D25-D30)","v":""},{"$f":"IF(ISERROR(E25-E30),\"\",E25-E30)","v":""},{"$f":"IF(ISERROR(F25-F30),\"\",F25-F30)","v":0},{"$f":"IF(ISERROR(G25-G30),\"\",G25-G30)","v":2572438004.9857168}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D27/C27-1),\"\",D27/C27-1)","v":""},{"$f":"IF(ISERROR(E27/D27-1),\"\",E27/D27-1)","v":""},{"$f":"IF(ISERROR(F27/E27-1),\"\",F27/E27-1)","v":""},{"$f":"IF(ISERROR(G27/F27-1),\"\",G27/F27-1)","v":""}]
[null,"Parcela A - VPA1",{"$f":"C12","v":0},{"$f":"D12","v":0},{"$f":"E12","v":0},{"$f":"F12","v":0},{"$f":"G12","v":2595099425.7728653}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C32=\"\",\"\",C34/(1+(C36-C37)))","v":0},{"$f":"IF(C24=\"\",\"\",D34/(1+(D36-D37)))","v":{"$error":"#N/A"}},{"$f":"IF(D24=\"\",\"\",E34/(1+(E36-E37)))","v":{"$error":"#N/A"}},{"$f":"IF(E24=\"\",\"\",F34/(1+(F36-F37)))","v":0},{"$f":"IF(F24=\"\",\"\",G34/(1+(G36-G37)))","v":1761029441.1889513},{"$f":"T10","v":{"$error":"#N/A"}}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C13","v":0},{"$f":"D13","v":0},{"$f":"E13","v":0},{"$f":"F13","v":0},{"$f":"G13","v":1895681472.08131},{"$f":"U10","v":0}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C32),\"\",0*C32)","v":0},{"$f":"IF(ISERR(0*D32),\"\",0*D32)","v":0},{"$f":"IF(ISERR(0*E32),\"\",0*E32)","v":0},{"$f":"IF(ISERR(0*F32),\"\",0*F32)","v":0},{"$f":"IF(ISERR(0*G32),\"\",0*G32)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C32-C33),\"\",C32-C33)","v":0},{"$f":"IF(ISERR(D32-D33),\"\",D32-D33)","v":0},{"$f":"IF(ISERR(E32-E33),\"\",E32-E33)","v":0},{"$f":"IF(ISERR(F32-F33),\"\",F32-F33)","v":0},{"$f":"IF(ISERR(G32-G33),\"\",G32-G33)","v":1895681472.08131},{"$f":"U10","v":0}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C34/'VPB e Fator X'!$C$79-1),\"\",C34/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D34/C34-1),\"\",D34/C34-1)","v":""},{"$f":"IF(ISERROR(E34/D34-1),\"\",E34/D34-1)","v":""},{"$f":"IF(ISERROR(F34/E34-1),\"\",F34/E34-1)","v":""},{"$f":"IF(ISERROR(G34/F34-1),\"\",G34/F34-1)","v":""},{"$f":"IF(ISERROR(H34/G34-1),\"\",H34/G34-1)","v":-1}]
[null,"IGP-M",{"$f":"C14","v":0},0,0,0,9.2938194726876602E-2]
[null,"Fator X",0,0,0,0,1.6476082428828399E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D35)/(1+D36-D37)-1, \"\")","v":""},{"$f":"IFERROR((1+E35)/(1+E36-E37)-1, \"\")","v":""},{"$f":"IFERROR((1+F35)/(1+F36-F37)-1, \"\")","v":""},{"$f":"IFERROR((1+G35)/(1+G36-G37)-1, \"\")","v":""},{"$f":"H30/G34-1","v":{"$error":"#N/A"}}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D38)/(1+D40)-1),\"\",(1+D38)/(1+D40)-1)","v":""},{"$f":"IF(ISERROR((1+E38)/(1+E40)-1),\"\",(1+E38)/(1+E40)-1)","v":""},{"$f":"IF(ISERROR((1+F38)/(1+F40)-1),\"\",(1+F38)/(1+F40)-1)","v":""},{"$f":"IF(ISERROR((1+G38)/(1+G40)-1),\"\",(1+G38)/(1+G40)-1)","v":""},{"$f":"IF(ISERROR((1+H38)/(1+H40)-1),\"\",(1+H38)/(1+H40)-1)","v":""}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D41/C41-1),\"\")","v":""},{"$f":"IFERROR((E41/D41-1),\"\")","v":""},{"$f":"IFERROR((F41/E41-1),\"\")","v":""},{"$f":"IFERROR((G41/F41-1),\"\")","v":""},{"$f":"IFERROR((H41/G41-1),\"\")","v":-4.8862446191983433E-2}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C42:C43)","v":0},0,0,0,6516873.1780000115,6198442.8130000057]
[null,"Mercado -Cativo (MWh)",{"$f":"C16","v":0},0,0,0,4435531.1710000113,{"$f":"Energia!I4+Energia!I5","v":4998319.8740000008}]
[null,"Mercado - Livres(MWh)",0,0,0,0,2081342.007,{"$f":"Mercado!C24-'Avaliação Parcela B'!H42","v":1200122.9390000049}]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C32,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D32/(1+D36-D37),D32)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)),E34))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37))))","v":{"$error":"#N/A"}}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C34,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D34/((1+D36-D37)*(1+D40)),D34)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)*(1+E40)),IF('VPB e Fator X'!$C$7=3,E34)))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37)*(1+F40))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+G40)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+G40)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37)*(1+G40)*(1+F40))))","v":{"$error":"#N/A"}},null,null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C34","v":0},0,0,0,1895681472.08131,0,null,"IGPM - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D36-D37)*(1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),IF('VPB e Fator X'!$C$7=4,((1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),((1+F36-F37)*(1+F36-F37)-1)))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O10,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D46,IF('VPB e Fator X'!$C$7=4,$D$46*O10,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O10,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E46)","v":{"$error":"#N/A"}},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F46","v":{"$error":"#N/A"}},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G46","v":{"$error":"#N/A"}},{"$f":"U11","v":0},null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":{"$error":"#N/A"}}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O11,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C48/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O11,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O11,(D48/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$f":"E48/SUM(E$48:E$53)*(F$46-F$47)","v":{"$error":"#N/A"}},{"$error":"#N/A"},0,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1),IF('VPB e Fator X'!$C$7=4,((1+E39)*(1+F39)*(1+G39)*(1+H39)-1),((1+F39)*(1+G39)*(1+H39)-1)))","v":{"$error":"#N/A"}}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O12,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O12,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O12,(D49/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H30/C34-1,IF('VPB e Fator X'!$C$7=4,H30/D34-1,H30/E34-1))","v":{"$error":"#N/A"}},{"$f":"(1+L49)^(1/'VPB e Fator X'!$C$7)-1","v":{"$error":"#N/A"}}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O13,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O13,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O13,(D50/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Receitas irrecuperáveis",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O14,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O14,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O14,(D51/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O15,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O15,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O15,(D52/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(O78,4)=ROUND(V11,4),\"\",\"CHECAR\")","v":{"$error":"#N/A"}}]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":{"$error":"#N/A"}},{"$f":"D24","v":{"$error":"#N/A"}},{"$f":"E24","v":2023},{"$f":"F24","v":2024},{"$f":"G24","v":2025},{"$f":"H24","v":2026}]
[null,"CO nas Tarifas",{"$f":"C47","v":{"$error":"#N/A"}},{"$f":"D47","v":{"$error":"#N/A"}},{"$f":"E47","v":{"$error":"#N/A"}},{"$f":"F47","v":{"$error":"#N/A"}},{"$f":"G47","v":{"$error":"#N/A"}},{"$f":"T11","v":{"$error":"#N/A"}},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0},{"$f":"E36","v":0},{"$f":"F36","v":0},{"$f":"G36","v":9.2938194726876602E-2},0,null,{"$f":"IF(L61=5,C60,IF(L61=4,D90,E60))","v":{"$error":"#N/A"}},{"$f":"U11","v":0},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K61-J61)/L61","v":{"$error":"#N/A"}}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C37","v":0},{"$f":"IF(N4=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":{"$error":"#N/A"}},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":{"$error":"#N/A"}},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":{"$error":"#N/A"}},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":{"$error":"#N/A"}}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C38","v":0},{"$f":"D38","v":""},{"$f":"E38","v":""},{"$f":"F38","v":""},{"$f":"G38","v":""},{"$f":"H38","v":{"$error":"#N/A"}}]
[null,"CO Revisão - Regra de atualização do PRORET",null,{"$f":"IF(N4=5,C64+W56,IF(N4=4,D60,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,E60,D64+M61)","v":{"$error":"#N/A"}},{"$f":"E64+$M$61","v":{"$error":"#N/A"}},{"$f":"F64+$M$61","v":{"$error":"#N/A"}},{"$f":"U11","v":0}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,"Custos Operacionais - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos"]
[null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[null,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S68>0,1,1+S68)","v":1},{"$f":"IF(1-R73>0,1-R73,R73-1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O78","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N4=5,(1+D38)*(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,IF(N4=4,(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,(1+F38)*(1+G38)*(1+H38)-1))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H60/C60-1,IF(N4=4,H60/D60-1,H60/E60-1))","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/C60-1,IF(N4=4,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/E60-1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":{"$error":"#N/A"}},{"$f":"X11","v":0},{"$f":"P78*O78","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[null,"Anuidades"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Anuidades",{"$f":"C24","v":{"$error":"#N/A"}},{"$error":"#N/A"},2023,2024,2025,2026]
[null,"Anuidades nas Tarifas",{"$f":"C48","v":{"$error":"#N/A"}},{"$f":"D48","v":{"$error":"#N/A"}},{"$f":"E48","v":{"$error":"#N/A"}},{"$f":"F48","v":{"$error":"#N/A"}},{"$f":"G48","v":{"$error":"#N/A"}},{"$f":"T12","v":"na"},null,"CAIMI Anterior","CAIMI Amual","Ciclo","Incremento Anual"]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D90/C90-1),\"\",D90/C90-1)","v":""},{"$f":"IF(ISERROR(E90/D90-1),\"\",E90/D90-1)","v":""},{"$f":"IF(ISERROR(F90/E90-1),\"\",F90/E90-1)","v":""},{"$f":"IF(ISERROR(G90/F90-1),\"\",G90/F90-1)","v":""},{"$f":"IF(ISERROR(H90/G90-1),\"\",H90/G90-1)","v":""},null,{"$f":"IF(L91=5,C90,IF(L91=4,D90,E90))","v":{"$error":"#N/A"}},{"$f":"U12/1000","v":0},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K91-J91)/L91","v":{"$error":"#N/A"}}]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0},{"$f":"E36","v":0},{"$f":"F36","v":0},{"$f":"G36","v":9.2938194726876602E-2},0]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":0},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":0},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":0},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":0},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":1.6476082428828399E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},"","","","",{"$error":"#N/A"}]
[null,"Anuidades 4CRTP",{"$f":"IF(N4=5,C90,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,C95+M91,IF(N4=4,D90,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,E90,D95+M91)","v":{"$error":"#N/A"}},{"$f":"E95+M91","v":{"$error":"#N/A"}},{"$f":"F95+M91","v":{"$error":"#N/A"}},{"$f":"U12","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(Q109,3)=ROUND(W12,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}}]
[null,"Anuidades - Evolução entre Ciclos",null,null,null,null,null,null,null,"Anuidades - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo "]
[null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito das                     Anuidades",null,{"$f":"IF(R104>1,1,1-R103)","v":{"$error":"#N/A"}},{"$f":"IF(1-R104>0,1-R104,R104-1)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Estrutura_Mercado",{"$f":"(1+F106)/((1+F103)*(1+F105))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O109","v":{"$error":"#N/A"}}]
[null,null,null,null,"Produtividade",{"$f":"-IF(N4=5,(1+D93)*(1+E93)*(1+F93)*(1+G93)*(1+257)-1,IF(N4=4,(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,(1+F93)*(1+G93)*(1+H93)-1))","v":{"$error":"#N/A"}}]
[null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H90/C90-1,IF(N4=4,H90/D90-1,H90/E90-1))","v":{"$error":"#N/A"}},{"$f":"H95/IF(N4=5,C95,IF(N4=4,D95,IF(N4=3,E95)))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+G106)/(1+F106)-1","v":{"$error":"#N/A"}},{"$f":"X12","v":0},{"$f":"O109*P109","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C89","v":{"$error":"#N/A"}},{"$error":"#N/A"},2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C49","v":{"$error":"#N/A"}},{"$f":"D49","v":{"$error":"#N/A"}},{"$f":"E49","v":{"$error":"#N/A"}},{"$f":"F49","v":{"$error":"#N/A"}},{"$f":"G49","v":{"$error":"#N/A"}},{"$f":"T13","v":"na"},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":0},{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D120/C120-1),\"\",D120/C120-1)","v":""},{"$f":"IF(ISERROR(E120/D120-1),\"\",E120/D120-1)","v":""},{"$f":"IF(ISERROR(F120/E120-1),\"\",F120/E120-1)","v":""},{"$f":"IF(ISERROR(G120/F120-1),\"\",G120/F120-1)","v":""},{"$f":"IF(ISERROR(H120/G120-1),\"\",H120/G120-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G63)","v":0},{"$f":"SUM(Resultado!G27)","v":0}]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0},{"$f":"E36","v":0},{"$f":"F36","v":0},{"$f":"G36","v":9.2938194726876602E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121*(1-(Entrada!G64+Entrada!G65))","v":0},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":0}]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":0},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":0},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":0},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":0},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":1.6476082428828399E-2},0,null,null,null,null,null,{"$f":"N120/M120-1","v":{"$error":"#NUM!"}}]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},"","","","",{"$error":"#N/A"},null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C126*C127),\"\",C126*C127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(D126*D127),\"\",D126*D127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(E126*E127),\"\",E126*E127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(F126*F127),\"\",F126*F127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(G126*G127),\"\",G126*G127)","v":{"$error":"#N/A"}},{"$f":"U13","v":0},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N4=5,J126,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,C126+M126,IF(N4=4,J126,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,J126,D126+M126)","v":{"$error":"#N/A"}},{"$f":"E126+M126","v":{"$error":"#N/A"}},{"$f":"F126+M126","v":{"$error":"#N/A"}},{"$f":"K126","v":{"$error":"#NUM!"}},null,{"$f":"M120*M122/M121","v":{"$error":"#DIV/0!"}},{"$f":"N120*N122/N121","v":{"$error":"#NUM!"}},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K126-J126)/L126","v":{"$error":"#NUM!"}},{"$f":"IF(L126=5,C120/J126,IF(L126=4,D120/J126,E120/J126))","v":{"$error":"#N/A"}}]
[null,"Taxa de Remuneração",{"$f":"IF(N4=5,N126,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,N126,IF(N4=4,N126,\"\"))","v":{"$error":"#N/A"}},{"$f":"N126","v":{"$error":"#N/A"}},{"$f":"N126","v":{"$error":"#N/A"}},{"$f":"N126","v":{"$error":"#N/A"}},{"$f":"U13/H126","v":{"$error":"#NUM!"}},null,{"$f":"J126/M120-1","v":{"$error":"#DIV/0!"}},{"$f":"K126/N120-1","v":{"$error":"#NUM!"}}]
[null,null,null,436210866.57285374,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação (ano anterior x ano revisão)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[null,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B81","v":"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"},null,null,{"$f":"'VPB e Fator X'!C81","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B82","v":"(6) Depreciação Acumulada"},null,null,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":0},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,{"$f":"'VPB e Fator X'!B83","v":"(7) AIS Líquido (Valor de Mercado em Uso)"},null,null,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":0},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,"Inflação",{"$f":"F103","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H139)","v":{"$error":"#N/A"}},{"$f":"ABS(H139)","v":{"$error":"#N/A"}},{"$f":"H139","v":{"$error":"#N/A"}},null,null,{"$f":"'VPB e Fator X'!B84","v":"(8) Índice de Aproveitamento Depreciado"},null,null,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"F104","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":{"$error":"#N/A"}},{"$f":"ABS(T136)","v":{"$error":"#N/A"}},{"$f":"-(1+T135-T137)","v":{"$error":"#N/A"}},null,null,{"$f":"'VPB e Fator X'!B85","v":"(9) Valor da Base de Remuneração (VBR)"},null,null,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Produtividade",{"$f":"F105","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":{"$error":"#N/A"}},{"$f":"S137","v":{"$error":"#N/A"}},null,null,{"$f":"'VPB e Fator X'!B86","v":"(10) Almoxarifado em Operação"},null,null,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Base Líquida",null,{"$f":"(1+H140)/(1+H139)-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B87","v":"(11) Ativo Diferido"},null,null,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais"]
[null,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'Votos e NTs'!C74","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B88","v":"(12) Obrigações Especiais Líquida"},null,null,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H120/C120-1,IF(N4=4,H120/D120-1,H120/E120-1))","v":{"$error":"#N/A"}},{"$f":"H125/IF(N4=5,C125,IF(N4=4,D125,IF(N4=3,E125)))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,{"$f":"'VPB e Fator X'!B89","v":"(13) Terrenos e Servidões"},null,null,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,{"$f":"'VPB e Fator X'!B90","v":"(14) Base de Remuneração Líquida"},null,null,{"$f":"Z132-Z133-Z135+Z137+Z138-Z139+Z140","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,0.15920689008971922,{"$f":"K126/J126-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,{"$f":"(1+H140)/(1+G140)-1","v":{"$error":"#N/A"}},{"$f":"X13","v":0},{"$f":"P142*Q142","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"'VPB e Fator X'!B91","v":"(15) Saldo RGR PLPT"},null,null,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B92","v":"(16) Saldo RGR Demais Investimentos"},null,null,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0}]
[null,null,null,null,null,null,{"$f":"LnkTxtRevVarRemun","v":0},{"$f":"H125/D125-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B93","v":"(19) RC sem Obrigações Especiais"},null,null,{"$f":"$Z$143*$AC$134+$Z$142*$AC$133+($Z$141-$Z$142-$Z$143)*$AC$132","v":{"$error":"#NUM!"}},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B94","v":"(20) Remuneração de Obrigações Especiais"},null,null,{"$f":"AD146","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z145+Z144","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(AD144)/(1-AD145)*0.5*AD143*AD141*AD142","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'Votos e NTs'!C74","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C119","v":{"$error":"#N/A"}},{"$error":"#N/A"},2023,2024,2025,2026,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C50","v":{"$error":"#N/A"}},{"$f":"D50","v":{"$error":"#N/A"}},{"$f":"E50","v":{"$error":"#N/A"}},{"$f":"F50","v":{"$error":"#N/A"}},{"$f":"G50","v":{"$error":"#N/A"}},{"$f":"T14","v":"na"},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":0},{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":""},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":""},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":""},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":""},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121","v":0},{"$f":"SUM(Resultado!G27)","v":0}]
[null,"IGP-M",{"$f":"C122","v":0},0,0,0,9.2938194726876602E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122","v":0},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":0}]
[null,"Fator X",null,{"$f":"D123","v":0},0,0,1.6476082428828399E-2,0]
[null,"Efeito Mercado/Estrutura",null,"","","","",{"$error":"#N/A"},null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C159*C160),\"\",C159*C160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(D159*D160),\"\",D159*D160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(E159*E160),\"\",E159*E160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(F159*F160),\"\",F159*F160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(G159*G160),\"\",G159*G160)","v":{"$error":"#N/A"}},{"$f":"U14","v":0},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N4=5,J159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,C159+M159,IF(N4=4,J159,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,J159,D159+M159)","v":{"$error":"#N/A"}},{"$f":"E159+M159","v":{"$error":"#N/A"}},{"$f":"F159+M159","v":{"$error":"#N/A"}},{"$f":"K159","v":{"$error":"#NUM!"}},null,{"$f":"M153*M155/M154","v":{"$error":"#DIV/0!"}},{"$f":"N153*N155/N154","v":{"$error":"#NUM!"}},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K159-J159)/L159","v":{"$error":"#NUM!"}},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":{"$error":"#N/A"}}]
[null,"Taxa Depreciação",{"$f":"IF(N4=5,N159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,N159,IF(N4=4,N159,\"\"))","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"U14/H159","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R175,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}},null,null,null,null,null,0.04]
[null,"Variação da Reintegração ao longo do ciclo",null,null,null,null,null,null,null,"Reintegração - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Variação da Quota de Reintegração na Revisão"]
[null,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Resumo Reintegração"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[null,null,null,null,null,"Inflação",{"$f":"G135","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T168>0,1,1+T168)","v":{"$error":"#NUM!"}},{"$f":"ABS(H172)","v":{"$error":"#NUM!"}},{"$f":"H172","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"G136","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T169>0,1+T168,1+T168+T169)","v":{"$error":"#N/A"}},{"$f":"ABS(T169)","v":{"$error":"#N/A"}},{"$f":"T170-T168-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Produtividade",{"$f":"G137","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P175","v":{"$error":"#N/A"}},{"$f":"S170","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Base Bruta",null,{"$f":"K159/J159-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H160/N159-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H153/C153-1,IF(N4=4,H153/D153-1,H153/E153-1))","v":{"$error":"#N/A"}},{"$f":"H158/IF(N4=5,C158,IF(N4=4,D158,IF(N4=3,E158)))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":{"$error":"#N/A"}},{"$f":"X14","v":0},{"$f":"P175*Q175","v":{"$error":"#N/A"}}]

{"sheet":"Fator Q","index":20,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D51"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"EMS"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2026-03-27T14:22:12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":8.3056478405315161E-4},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":0},{"$f":"F10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":6.2706574945124989E-5},{"$f":"F11","v":6.2706574945124989E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":-1.8942751615881812E-2},{"$f":"F12","v":-1.8942751615881812E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":1.5247921609525075E-3},1.5247921609525075E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":-6.0228979179558243E-3},-6.0228979179558243E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":-1.1598687661133292E-4},-1.1598687661133292E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-1.4297840126553769E-3},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-2.0111793614925829E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2023,null,null,{"$f":"E30+1","v":2024},null,null,{"$f":"H30+1","v":2025},null,{"$f":"K30","v":2025},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2024},null,{"$f":"K30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2024},{"$f":"AK30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2024},{"$f":"BD30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2024},{"$f":"BW30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2024},{"$f":"CP30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2024},{"$f":"DI30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2024},null,{"$f":"EB30","v":2025},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,28.34,48.7,37.58,37.58,48.7,40.44,40.44,45.29,0.8,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.89291234268050335},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":3},{"$f":"(J33/G33-1)*100","v":7.6104310803619013},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":0.5073620720241262},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":0.5073620720241262},null,null,null,null,null,"D02","AmE",null,null,null,null,null,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":1},{"$f":"(AJ33/AI33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,49.9214457416778,51.25,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.7321428571428571},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-2.6612896293046084},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.58709682965563137},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,5.37,3.51,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.26999999999999996},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-34.636871508379897},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.0775915580384856},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,94.554995689999998,91.535624988757604,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.0768897057500895},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":3},{"$f":"-(CP33/CO33-1)*100","v":3.1932429156270592},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":0.2661035763022549},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,1.2128431507585378,1.98730055942295,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0209656191726777},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":3},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":0.78396568275196366},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":0.13066094712532728},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,1.6142625335955289E-2,2.0474315999999999E-2,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0201992416734693},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":4.3323900255409775E-3},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":7.5816825446967107E-4},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":1},{"$f":"(ET33/ES33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":{"$error":"#DIV/0!"}}]
[383,"D03","Enel RJ",null,9,9.19,9.1300000000000008,9.1300000000000008,9.14,8.1,8.1,8.84,0.66666666666666663,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.91628959276018096},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":2},{"$f":"(J34/G34-1)*100","v":-11.281489594742622},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":-1.5041986126323459},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":0.9},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":-1.3537787513691113},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,45.442721370143737,48.08,70,"",0.68685714285714283,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},-5.803522655201232,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":0.33571818758390148},null,null,null,null,null,"D03","Enel RJ",null,null,6.78,4.5,8,0.5625,"",{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":2},-33.628318584070804,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":-1.0462143559488695},null,null,null,null,null,"D03","Enel RJ",null,null,87.54968212,92.864193256477407,85,1.09251992066444,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":2},-6.0702803343055889,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":-1.5117133890509313},null,null,null,null,null,"D03","Enel RJ",null,null,2.9963467973381124,2.0499163383847798,4,1.0203133714751587,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":2},-0.97566475870349834,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":-0.34148266554622442},null,null,null,null,null,"D03","Enel RJ",null,null,3.0804224857766009E-2,1.44885E-5,2,{"$f":"IF((100-EB34)/(100-EC34)>=1,(100-EB34)/(100-EC34),\"\")","v":1.0204080154234694},{"$f":"IF((100-EB34)/(100-EC34)<1,(100-EB34)/(100-EC34),\"\")","v":""},{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},{"$f":"-100*((100-EB34)/(100-EA34)-1)","v":-3.0799223819921728E-2},1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-7.1864855579817357E-3},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[391,"D04","EDP SP",null,6.11,6.94,6.04,6.04,6.87,5.88,5.88,6.74,0.86,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.87240356083086046},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-2.6490066225165587},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.35320088300220692},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.35320088300220692,null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,60.198900225031402,63.47,70,"",0.90671428571428569,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":2},-5.4338198251808523,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":-2.3137057342978828E-2},null,null,null,null,null,"D04","EDP SP",null,null,3.55,2.89,12,0.24083333333333334,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-18.591549295774644,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-0.57840375586854442},null,null,null,null,null,"D04","EDP SP",null,null,92.327740169999998,95.207296157620107,85,1.1200858371484719,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":2},-3.1188416204253278,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":-1.0198069367375546},null,null,null,null,null,"D04","EDP SP",null,null,0.9579628575468534,0.36113867647344999,4,1.0379048054534017,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.60259683493282257,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-0.64103873397312905},null,null,null,null,null,"D04","EDP SP",null,null,1.4392630972941856E-2,1.0376975E-2,2,{"$f":"IF((100-EB35)/(100-EC35)>=1,(100-EB35)/(100-EC35),\"\")","v":1.0203022757653062},{"$f":"IF((100-EB35)/(100-EC35)<1,(100-EB35)/(100-EC35),\"\")","v":""},{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},{"$f":"-100*((100-EB35)/(100-EA35)-1)","v":-4.0162340146698838E-3},1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-9.3712127008963942E-4},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D06","Caiuá",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,16.309999999999999,15.53,19.89,19.89,15.52,13.86,13.86,14.78,0.63829787234042556,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":0.93775372124492562},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":1},{"$f":"(J37/G37-1)*100","v":-30.316742081447966},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":-2},0.7,{"$f":"IF(X37=0,0,IF(W37=0,0,IF(E37>F37,1,0)))","v":0},0,{"$f":"IF(K37<L37,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":1},-1.4,null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,54.405162883322298,62.41,70,"",0.89157142857142857,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":2},-14.713377724545973,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":-0.51804681197578528},null,null,null,null,null,"D08","CEAL",null,null,10.78,8.44,8,"",1.0549999999999999,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":2},-21.706864564007422,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":-0.15649350649350646},null,null,null,null,null,"D08","CEAL",null,null,92.782350429999994,90.929295876921799,85,1.0697564220814328,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":3},1.99720587427481,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":0.16643382285623415},null,null,null,null,null,"D08","CEAL",null,null,1.0413639644138115,1.4694821183978199,4,1.0263595612666894,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":3},0.43262333752260851,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":7.2103889587101413E-2},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":1},{"$f":"(ET37/ES37-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[5160,"D09","CEB",null,7.02,7.04,5.04,5.04,6.88,5.72,5.72,6.83,0.69230769230769229,0.83748169838945818,"",1,3,13.492063492063489,1,0.89947089947089831,1.25,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,1.1243386243386229,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,54.863082462672885,60.63,70,"",0.86614285714285721,3,2,-10.511471974347675,1,-0.29394517196520936,null,null,null,null,null,"D09","CEB",null,null,5.97,6.22,8,0.77749999999999997,"",2,3,4.1876046901172526,1,6.9793411501954214E-2,null,null,null,null,null,"D09","CEB",null,null,96.062507159999996,89.695238518238895,85,1.0552381002145752,"",2,4,6.6282557368150812,1,0.5,null,null,null,null,null,"D09","CEB",null,null,0.39950304429426126,0.74617336316546301,4,1.0338940274670263,"",1,2,0.34806083249301345,1,-0.26077566700279464,null,null,null,null,null,"D09","CEB",null,null,1.4788032045665441E-3,3.1998539999999998E-3,2,1.0203755116938775,"",2,3,1.7210762467745333E-3,1,3.0118834318554333E-4,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5707,"D10","CEEE",null,17.77,8.7200000000000006,19.21,19.21,8.41,9.84,9.84,8.24,0.33870967741935482,"",1.1941747572815533,2,1,-48.776678813118167,1,-2,0.5,1,1,1,0.25,-0.25,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,51.506661184408578,54.16,70,"",0.77371428571428569,4,3,-5.1514478993148316,1,0.38788416805481352,null,null,null,null,null,"D10","CEEE",null,null,10.91,8.4600000000000009,9,0.94000000000000006,"",2,2,-22.456461961503205,1,-0.69864548324676634,null,null,null,null,null,"D10","CEEE",null,null,89.34765702,87.032749214036301,85,1.0239146966357211,"",2,3,2.5908992839571821,1,0.2159082736630985,null,null,null,null,null,"D10","CEEE",null,null,3.1398844586012089,2.7257633813328801,4,1.0132732981111159,"",2,2,-0.42754551236452443,1,-0.14964092932758355,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5697,"D11","Celesc",null,8.56,9.7799999999999994,8.6300000000000008,8.6300000000000008,9.4,8.41,8.41,9.18,0.76859504132231404,0.91612200435729851,"",1,2,-2.5492468134414858,1,-0.3398995751255306,0.9,0,0,0,1,-0.30590961761297752,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,63.210194208242307,67.959999999999994,70,"",0.97085714285714275,3,2,-7.5143034304082867,1,-0.13409618295510867,null,null,null,null,null,"D11","Celesc",null,null,18.96,62.44,9,"",6.9377777777777778,4,4,229.32489451476789,1,2,null,null,null,null,null,"D11","Celesc",null,null,70.493336659999997,91.712671625901606,85,1.0789726073635484,"",2,1,-30.101192497449315,1,-1.2,null,null,null,null,null,"D11","Celesc",null,null,8.9456336186814962,1.1182360668915401,4,1.0300183743032132,"",2,1,-8.5964000002045857,1,-1.4,null,null,null,null,null,"D11","Celesc",null,null,2.6100138724024996E-3,3.9536841000000003E-2,2,1.0200047261122449,"",2,3,3.6927790948071415E-2,1,6.4623634159124976E-3,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6072,"D12","Enel GO",null,21.57,11.45,15.91,15.91,11.43,12.66,12.66,11.24,0.38775510204081631,"",1.1263345195729537,2,2,-20.427404148334382,1,-1.3618269432222907,0.5,1,1,1,0.25,-0.17022836790278634,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,56.66200299882945,62.86,70,"",0.89800000000000002,3,2,-10.938542009004859,1,-0.31672224048025915,null,null,null,null,null,"D12","Enel GO",null,null,4.09,3.35,13,0.25769230769230772,"",2,2,-18.092909535452318,1,-0.56289051888073871,null,null,null,null,null,"D12","Enel GO",null,null,91.619752199999994,89.869908701559098,85,1.0572930435477541,"",2,3,1.9098976546248481,1,0.15915813788540401,null,null,null,null,null,"D12","Enel GO",null,null,1.2292523277575358,1.1921778301777199,4,1.0292481476023154,"",2,2,-3.7535908610153434E-2,1,-1.3137568013553702E-2,null,null,null,null,null,"D12","Enel GO",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[371,"D13","Celpa",null,16.86,23.11,19.399999999999999,19.399999999999999,22.52,15.84,15.84,21.47,0.79865771812080533,0.7377736376339078,"",1,1,-18.350515463917517,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,48.612499577912004,52.68,70,"",0.75257142857142856,4,3,-8.3671904497915293,1,0.13062476401667766,null,null,null,null,null,"D13","Celpa",null,null,7.91,6.4,13,0.49230769230769234,"",2,2,-19.089759797724394,1,-0.59390363815142555,null,null,null,null,null,"D13","Celpa",null,null,90.913316309999999,90.5209239775334,85,1.0649520467945106,"",2,3,0.43161150466517473,1,3.5967625388764558E-2,null,null,null,null,null,"D13","Celpa",null,null,1.2491894656008322,1.46524976047957,4,1.0264036483283379,"",2,3,0.21879343947609486,1,3.6465573246015806E-2,null,null,null,null,null,"D13","Celpa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[43,"D14","Celpe",null,11.3,12.49,10.96,10.96,12.06,10.36,10.36,11.72,0.74626865671641796,0.88395904436860062,"",1,2,-5.474452554744536,1,-0.72992700729926963,0.9,0,0,0,1,-0.65693430656934271,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,59.910463887221077,66.95,70,"",0.95642857142857152,3,2,-11.750094484380158,1,-0.36000503916694176,null,null,null,null,null,"D14","Celpe",null,null,3.6,3.65,10,0.36499999999999999,"",2,3,1.388888888888884,1,2.3148148148148067E-2,null,null,null,null,null,"D14","Celpe",null,null,95.04570631,90.027939834821893,85,1.0591522333508459,"",2,3,5.2793194663756982,1,0.43994328886464151,null,null,null,null,null,"D14","Celpe",null,null,0.6706381249031752,0.90566879541598599,4,1.0322326167144167,"",2,3,0.23661751779736617,1,3.9436252966227693E-2,null,null,null,null,null,"D14","Celpe",null,null,6.1902151831347025E-4,1.4504200000000001E-4,2,1.0204066832448979,"",2,2,-4.7398245237584291E-4,1,-1.1059590555436333E-4,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[32,"D15","ETO",null,16.12,19.52,15.41,15.41,18.2,14.54,14.54,16.850000000000001,0.8545454545454545,0.86290801186943611,"",1,2,-5.6456846203763895,1,-0.7527579493835167,1,0,0,0,1,-0.7527579493835167,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,63.007394980856816,67.790000000000006,70,"",0.96842857142857153,3,2,-7.5905455551626311,1,-0.1381624296086737,null,null,null,null,null,"D15","ETO",null,null,1.68,1.38,8,0.17249999999999999,"",1,2,-17.857142857142861,1,-1.0952380952380953,null,null,null,null,null,"D15","ETO",null,null,93.739423029999998,91.349517672425193,85,1.0747002079108847,"",2,3,2.5495200208453861,1,0.21246000173711549,null,null,null,null,null,"D15","ETO",null,null,1.2206218765147929,1.08990324890306,4,1.0303135078239265,"",2,2,-0.13233392444353953,1,-4.6316873555238836E-2,null,null,null,null,null,"D15","ETO",null,null,3.8110733668268049E-3,1.1299602000000001E-2,2,1.0202928612040818,"",2,3,7.4888140373596812E-3,1,1.3105424565379442E-3,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[37,"D16","Cemar",null,14.03,14.91,13.36,13.36,14.2,13.21,13.21,13.8,0.65306122448979587,0.95724637681159419,"",1,2,-1.1227544910179521,1,-0.14970059880239323,0.9,0,0,0,1,-0.13473053892215392,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,57.716542561981413,62.16,70,"",0.8879999999999999,3,2,-7.6987588666573181,1,-0.14393380622172364,null,null,null,null,null,"D16","Cemar",null,null,4.8899999999999997,5.09,8,0.63624999999999998,"",2,3,4.0899795501022629,1,6.8166325835037719E-2,null,null,null,null,null,"D16","Cemar",null,null,92.837305229999998,91.077905188484394,85,1.0715047669233457,"",2,3,1.8951433770689197,1,0.1579286147557433,null,null,null,null,null,"D16","Cemar",null,null,0.92317095363106483,1.4684690002035901,4,1.0263701145812127,"",2,3,0.55037898550155395,1,9.1729830916925659E-2,null,null,null,null,null,"D16","Cemar",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[405,"D17","EMT",null,16.16,18.27,15.12,15.12,17.91,14.45,14.45,17.190000000000001,0.79545454545454541,0.84060500290866769,"",1,2,-4.4312169312169303,1,-0.59082892416225585,0.9,0,0,0,1,-0.5317460317460303,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,59.732460311063527,65.959999999999994,70,"",0.94228571428571417,3,2,-10.425721051009539,1,-0.2893717893871755,null,null,null,null,null,"D17","EMT",null,null,10.59,6.57,10,0.65700000000000003,"",2,2,-37.960339943342767,1,-1.180988353792886,null,null,null,null,null,"D17","EMT",null,null,92.670981940000004,91.351170296989494,85,1.0747196505528176,"",2,3,1.4241908474273313,1,0.11868257061894427,null,null,null,null,null,"D17","EMT",null,null,1.4439876834230885,0.79361857137379399,4,1.0333998065481895,"",2,2,-0.65989795727550149,1,-0.23096428504642549,null,null,null,null,null,"D17","EMT",null,null,1.7536975617027527E-4,1.8059200000000001E-4,2,1.020406320489796,"",2,3,5.2222529967060893E-6,1,9.1389427442356553E-7,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[4950,"D18","Cemig",null,9.7100000000000009,9.59,9.4600000000000009,9.4600000000000009,9.66,8.9700000000000006,8.9700000000000006,9.5,0.62264150943396224,0.9442105263157895,"",1,2,-5.1797040169133224,1,-0.69062720225510787,0.7,0,0,0,1,-0.48343904157857548,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,58.954676726837597,61.96,70,"",0.88514285714285712,3,2,-5.0976842551225587,1,-5.2098269398698216E-3,null,null,null,null,null,"D18","Cemig",null,null,4.1399999999999997,2.68,13,0.20615384615384616,"",1,2,-35.265700483091777,1,-1.6755233494363926,null,null,null,null,null,"D18","Cemig",null,null,93.825894450000007,95.4521073431942,85,1.1229659687434612,"",1,2,-1.7332239705541097,1,-0.78887066175901821,null,null,null,null,null,"D18","Cemig",null,null,0.60971000407040976,0.45961823285415299,4,1.0368789767411026,"",1,2,-0.15101250959463908,1,-0.46040500383785565,null,null,null,null,null,"D18","Cemig",null,null,3.6304575318337001E-2,2.2147809999999999E-3,2,1.0203855634591836,"",2,2,-3.4102174968131393E-2,1,-7.9571741592306573E-3,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[38,"D19","Cepisa",null,24.04,20.89,21.04,21.04,19.95,17.38,17.38,19.190000000000001,0.66176470588235292,0.90568004168837923,"",1,1,-17.395437262357415,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,52.540021022494457,57.87,70,"",0.82671428571428562,3,2,-10.144607622489454,1,-0.27437907319943761,null,null,null,null,null,"D19","Cepisa",null,null,10.62,10.9,13,0.83846153846153848,"",2,3,2.6365348399246757,1,4.3942247332077931E-2,null,null,null,null,null,"D19","Cepisa",null,null,92.664774829999999,91.621848787219704,85,1.0779041033790553,"",2,3,1.1254827356928399,1,9.3790227974403312E-2,null,null,null,null,null,"D19","Cepisa",null,null,1.0777261528859219,1.3705657748523901,4,1.0273899398452875,"",2,3,0.29603001485698499,1,4.9338335809497494E-2,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[369,"D20","Ceron",null,21.35,27.34,20.69,20.69,26.35,20.57,20.57,25.02,0.83333333333333337,0.82214228617106322,"",1,2,-0.57999033349445117,1,-7.7332044465926633E-2,1,0,0,0,1,-7.7332044465926633E-2,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,48.253602464464336,53.17,70,"",0.75957142857142856,4,2,-10.188664233217137,1,-7.5465693286854707E-3,null,null,null,null,null,"D20","Ceron",null,null,4.1900000000000004,2.41,8,0.30125000000000002,"",2,2,-42.482100238663492,1,-1.3216653407584198,null,null,null,null,null,"D20","Ceron",null,null,93.024429280000007,91.582301480282396,85,1.0774388409444988,"",2,3,1.5502678284398441,1,0.12918898570332032,null,null,null,null,null,"D20","Ceron",null,null,1.4415275524040279,0.896758634980794,4,1.0323254308856167,"",2,2,-0.5527367702587771,1,-0.19345786959057198,null,null,null,null,null,"D20","Ceron",null,null,5.677313260441851E-3,2.1918844E-2,2,1.0201845015918367,"",2,3,1.6242452874493107E-2,1,2.8424292530362938E-3,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D26","CPFL Santa Cruz",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,10.7,13.14,10.24,10.24,12.63,9.3800000000000008,9.3800000000000008,12.22,0.78199052132701419,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.76759410801964001},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":2},{"$f":"(J51/G51-1)*100","v":-8.3984374999999893},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":-1.1197916666666625},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},-1.0078124999999962,null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,57.6790329782729,63.36,70,"",0.90514285714285714,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":2},-9.8492757738623418,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":-0.25862804127265832},null,null,null,null,null,"D29","Coelba",null,null,5.27,4.7699999999999996,8,0.59624999999999995,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-9.4876660341555947,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.29517183217372961},null,null,null,null,null,"D29","Coelba",null,null,93.652074049999996,89.739003254382297,85,1.0557529794633211,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":3},4.1783066048580508,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":0.34819221707150422},null,null,null,null,null,"D29","Coelba",null,null,0.74131350394985807,0.69716739846679199,4,1.034404506265971,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},-4.4475810673572092E-2,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.41779032426942886},null,null,null,null,null,"D29","Coelba",null,null,1.0240425426796677E-3,6.0403499999999999E-3,2,1.0203465270408163,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":3},5.0163588269702686E-3,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":8.7786279471979689E-4},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":1},{"$f":"(ET51/ES51-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[39,"D30","Enel CE",null,9.76,9.83,9.68,9.68,9.85,8.64,8.64,9.49,0.72173913043478266,0.91043203371970505,"",1,2,-10.743801652892548,1,-1.4325068870523361,0.9,0,0,0,1,-1.2892561983471025,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,49.199268937044096,55.36,70,"",0.79085714285714281,4,2,-12.521997167964516,1,-0.10087988671858061,null,null,null,null,null,"D30","Enel CE",null,null,7.47,6.98,8,0.87250000000000005,"",2,2,-6.5595716198125764,1,-0.20407556150528014,null,null,null,null,null,"D30","Enel CE",null,null,88.63986113,93.466349763267502,85,1.0996041148619706,"",1,2,-5.4450543714062549,1,-1.4075090619010424,null,null,null,null,null,"D30","Enel CE",null,null,2.6283399314364231,1.4428496507417801,4,1.0266369828047732,"",2,2,-1.2174900580516956,1,-0.42612152031809347,null,null,null,null,null,"D30","Enel CE",null,null,0.17572559680671967,2.02034E-4,2,1.0204061016938777,"",2,2,-0.17583254559685457,1,-4.1027593972599398E-2,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2866,"D32","Copel",null,7.85,8.6999999999999993,7.92,7.92,8.36,7.17,7.17,8.15,0.78343949044585992,0.87975460122699378,"",1,2,-9.4696969696969724,1,-1.2626262626262599,0.9,0,0,0,1,-1.136363636363634,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,64.746683902816997,64,70,"",0.91428571428571426,3,3,1.1532388344980715,1,0.49225910675984574,null,null,null,null,null,"D32","Copel",null,null,4,5.24,9,0.5822222222222222,"",2,4,31.000000000000007,1,0.5,null,null,null,null,null,"D32","Copel",null,null,92.848758230000001,95.2429734048483,85,1.1205055694688035,"",1,2,-2.5786184118020028,1,-0.9297697353003338,null,null,null,null,null,"D32","Copel",null,null,1.6384140566946002,1.18482825254865,4,1.0293247057026182,"",2,2,-0.4611412064943643,1,-0.1613994222730275,null,null,null,null,null,"D32","Copel",null,null,8.8283348614906047E-3,3.82575E-2,2,1.0200177806122448,"",2,3,2.9431763473142247E-2,1,5.1505586077998933E-3,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[40,"D33","Cosern",null,7.63,10.26,8.3000000000000007,8.3000000000000007,10.27,6.06,6.06,9.7100000000000009,1,0.62409886714727081,"",1,1,-26.987951807228928,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,64.058865258872487,68.59,70,"",0.97985714285714287,3,2,-7.0733921414568357,1,-0.11058091421103128,null,null,null,null,null,"D33","Cosern",null,null,4.26,5.2,10,0.52,"",2,3,22.065727699530523,1,0.3677621283255087,null,null,null,null,null,"D33","Cosern",null,null,94.820001640000001,90.795286954489598,85,1.0681798465234071,"",2,3,4.2445840707648452,1,0.35371533923040377,null,null,null,null,null,"D33","Cosern",null,null,0.6407264437629081,0.71582036698425899,4,1.0342102045105805,"",1,2,7.5578172558654622E-2,1,-0.36976873097653817,null,null,null,null,null,"D33","Cosern",null,null,2.3320270095368245E-4,1.6529899999999999E-4,2,1.0204064765408163,"",2,2,-6.7903859313211967E-5,1,-1.5844233839749457E-5,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2937,"D35","CPFL Piratininga",null,4.57,6.04,4.3899999999999997,4.3899999999999997,6.05,3.86,3.86,5.97,0.93333333333333335,0.64656616415410384,"",1,2,-12.072892938496583,1,-1.6097190584662071,1,0,0,0,1,-1.6097190584662071,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,60.523236190094131,67.400000000000006,70,"",0.96285714285714297,3,2,-11.362187884843134,1,-0.33931668719163383,null,null,null,null,null,"D35","CPFL Piratininga",null,null,5.8,3.67,13,0.28230769230769232,"",2,2,-36.724137931034484,1,-1.1425287356321838,null,null,null,null,null,"D35","CPFL Piratininga",null,null,88.722974640000004,88.633695317558903,85,1.0427493566771635,"",2,3,0.10062706170905766,1,8.3855884757548047E-3,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.070140224582798,0.94752821035423496,4,1.0317965811421435,"",2,2,-0.12393832813157868,1,-4.3378414846052538E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,8.9320707448377543E-2,6.0863099999999997E-5,2,1.0204075422132652,"",2,2,-8.933964314967735E-2,1,-2.0845916734924714E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[63,"D36","CPFL Paulista",null,5.13,6.41,4.78,4.78,6.42,4.71,4.71,6.36,0.89204545454545459,0.74056603773584906,"",1,2,-1.4644351464435212,1,-0.19525801952580235,1,0,0,0,1,-0.19525801952580235,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,64.562998010322218,63.82,70,"",0.9117142857142857,3,3,1.150810887380771,1,0.4920648709904617,null,null,null,null,null,"D36","CPFL Paulista",null,null,3.81,4.84,12,0.40333333333333332,"",2,3,27.034120734908139,1,0.45056867891513563,null,null,null,null,null,"D36","CPFL Paulista",null,null,88.07962929,88.543630836964695,85,1.0416897745525258,"",2,2,-0.52679779729429832,1,-7.0239706305906438E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.2764913471689801,1.07409022260799,4,1.0304782268478334,"",2,2,-0.20501816368050374,1,-7.1756357288176309E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,8.5795015702541944E-2,1.2871200000000001E-4,2,1.0204068498775509,"",2,2,-8.5739864232525775E-2,1,-2.000596832092268E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D42","EEB",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,7.32,7.73,6.45,6.45,7.73,6.09,6.09,7.67,0.86153846153846159,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.79400260756192953},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-5.5813953488372148},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-0.74418604651162679},1,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-0.74418604651162679,null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,63.18255679001976,66.16,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.94514285714285706},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":3},{"$f":"-(BD58/BC58-1)*100","v":-4.7124449551407599},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":2.3004403588739231E-2},null,null,null,null,null,"D45","Elektro",null,null,2.5499999999999998,2.5099999999999998,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.27888888888888885},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-1.5686274509803977},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-4.8801742919390149E-2},null,null,null,null,null,"D45","Elektro",null,null,95.636157359999999,91.764382238497106,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.0795809675117307},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":3},{"$f":"-(CP58/CO58-1)*100","v":4.0484427944218808},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":6.9896186294792051E-2},null,null,null,null,null,"D45","Elektro",null,null,0.55575701689857748,0.81318755215385896,4,1.0331959629983973,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":3},0.25886921910505123,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":4.3144869850841872E-2},null,null,null,null,null,"D45","Elektro",null,null,1.6259431665912676E-3,2.1333960000000001E-3,2,1.0203863939183673,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":3},5.0746108444243987E-4,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":8.8805689777426977E-5},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":1},{"$f":"(ET58/ES58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[390,"D48","Enel SP",null,6.77,7.11,6.68,6.68,7.1,6.83,6.83,6.94,0.58041958041958042,0.98414985590778092,"",1,3,2.2455089820359264,1,0.14970059880239495,1.5,0,0,0,1,0.22455089820359242,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,45.756519329128317,52.78,70,"",0.754,4,2,-15.349683004407598,1,-0.21398732017630395,null,null,null,null,null,"D48","Enel SP",null,null,11.74,7.3,13,0.56153846153846154,"",2,2,-37.819420783645661,1,-1.1766042021578649,null,null,null,null,null,"D48","Enel SP",null,null,89.355371700000006,94.580258391594498,85,1.1127089222540529,"",1,2,-5.8473112384741954,1,-1.4745518730790326,null,null,null,null,null,"D48","Enel SP",null,null,2.3806496422705719,1.0732080928449801,4,1.0304874156995314,"",2,2,-1.339326214151626,1,-0.46876417495306905,null,null,null,null,null,"D48","Enel SP",null,null,3.0418797958254493E-3,0,2,1.0204081632653061,"",1,2,-3.0419723289654144E-3,1,-0.50076049308224135,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6585,"D50","EMG",null,7.98,10.37,7.9,7.9,9.98,7.96,7.96,9.9700000000000006,0.90909090909090906,0.79839518555667,"",1,3,0.75949367088608,1,5.0632911392405278E-2,1,0,0,0,1,5.0632911392405278E-2,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,63.624571107282982,67.48,70,"",0.96400000000000008,3,2,-6.0596540387141351,1,-5.6514882064753913E-2,null,null,null,null,null,"D50","EMG",null,null,2.39,3.11,13,0.23923076923076922,"",1,4,30.125523012552293,1,0.2,null,null,null,null,null,"D50","EMG",null,null,93.456123860000005,91.092811162856407,85,1.0716801313277224,"",2,3,2.5287938334398574,1,0.21073281945332145,null,null,null,null,null,"D50","EMG",null,null,1.1113035786060608,0.77256486998267804,4,1.0336191159376804,"",1,2,-0.34254542822560463,1,-0.53701817129024187,null,null,null,null,null,"D50","EMG",null,null,0,2.135783E-3,2,1.0203863695612245,"",2,3,2.135783000001279E-3,1,3.7376202500022382E-4,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[404,"D51","EMS",null,9.2899999999999991,10.6,9.0299999999999994,9.0299999999999994,10.38,9.1199999999999992,9.1199999999999992,9.92,0.78688524590163933,0.91935483870967738,"",1,3,0.9966777408637828,1,6.6445182724252122E-2,1.25,0,0,0,1,8.3056478405315159E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,65.229646758727625,68.44,70,"",0.97771428571428565,3,3,-4.921616781318594,1,6.2706574945124993E-3,null,null,null,null,null,"D51","EMS",null,null,3.61,2.1,13,0.16153846153846155,"",1,2,-41.828254847645432,1,-1.894275161588181,null,null,null,null,null,"D51","EMS",null,null,93.001688529999996,91.299989582489303,85,1.0741175244998742,"",2,3,1.8297505931430091,1,0.15247921609525075,null,null,null,null,null,"D51","EMS",null,null,1.2462416956507099,0.74681976549025997,4,1.0338872941094766,"",1,2,-0.50572447948895594,1,-0.6022897917955824,null,null,null,null,null,"D51","EMS",null,null,6.7706624348200489E-2,1.8031618999999999E-2,2,1.0202241671530612,"",2,2,-4.9708661404856969E-2,1,-1.1598687661133292E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6600,"D53","EPB",null,10.99,14.11,9.7100000000000009,9.7100000000000009,13.17,9.4,9.4,12.63,0.88,0.74425969912905776,"",1,2,-3.1925849639546922,1,-0.42567799519395788,1,0,0,0,1,-0.42567799519395788,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,67.865960812935953,70.790000000000006,70,1.0112857142857143,"",1,2,-4.308550489874885,1,-0.74468403918999082,null,null,null,null,null,"D53","EPB",null,null,1.97,1.8,13,0.13846153846153847,"",1,2,-8.6294416243654748,1,-0.78764805414551575,null,null,null,null,null,"D53","EPB",null,null,93.58110121,91.490473195456701,85,1.0763585081818436,"",2,3,2.2340280115445976,1,0.1861690009620498,null,null,null,null,null,"D53","EPB",null,null,1.0544785253574522,0.82755558844204402,4,1.0330462959537288,"",2,2,-0.2293412915849613,1,-8.0269452054736457E-2,null,null,null,null,null,"D53","EPB",null,null,1.6360151721192272E-2,7.1284039999999996E-3,2,1.0203354244489795,"",2,2,-9.2332582962484366E-3,1,-2.1544269357913017E-3,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[380,"D54","EDP ES",null,7.23,9.06,7.16,7.16,8.77,6.94,6.94,8.4,0.90909090909090906,0.82619047619047625,"",1,2,-3.0726256983240163,1,-0.40968342644320116,1,0,0,0,1,-0.40968342644320116,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,61.937823880581689,65.77,70,"",0.9395714285714285,3,2,-6.1871339341964537,1,-6.3313809823810907E-2,null,null,null,null,null,"D54","EDP ES",null,null,4.18,2.99,13,0.23,"",1,2,-28.468899521531089,1,-1.4489633173843695,null,null,null,null,null,"D54","EDP ES",null,null,94.08862422,95.314450304587496,85,1.1213464741716177,"",1,2,-1.3028419692068693,1,-0.71714032820114482,null,null,null,null,null,"D54","EDP ES",null,null,0.75804492716448113,0.51536616567883597,4,1.036298269107512,"",1,2,-0.24453242714488344,1,-0.4978129708579534,null,null,null,null,null,"D54","EDP ES",null,null,7.7708430199050144E-4,3.9357000000000003E-2,2,1.0200065612244897,"",2,3,3.8580215498806858E-2,1,6.7515377122912001E-3,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6587,"D55","ESE",null,9.58,11.11,9.2899999999999991,9.2899999999999991,10.84,9.06,9.06,10.53,0.80645161290322576,0.86039886039886049,"",1,2,-2.4757804090419611,1,-0.33010405453892733,1,0,0,0,1,-0.33010405453892733,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D55","ESE",null,null,66.524010092721056,69.78,70,"",0.99685714285714289,3,3,-4.8944582606201159,1,8.4433391503907496E-3,null,null,null,null,null,"D55","ESE",null,null,1.1100000000000001,0.86,8,0.1075,"",1,2,-22.522522522522525,1,-1.2507507507507509,null,null,null,null,null,"D55","ESE",null,null,94.515111719999993,91.938062662518206,85,1.0816242666178613,"",1,2,2.7266000225617537,1,-4.55666629063744E-2,null,null,null,null,null,"D55","ESE",null,null,0.82092141730830892,0.68443244251216395,4,1.0345371620571651,"",1,2,-0.13761871631259304,1,-0.45504748652503724,null,null,null,null,null,"D55","ESE",null,null,7.001149265579442E-3,5.8462706000000003E-2,2,1.0198116050408164,"",2,3,5.1465159887087442E-2,1,9.0064029802403023E-3,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[382,"D60","Light",null,6.76,7.18,6.74,6.74,7.06,6.53,6.53,6.79,0.6330275229357798,0.96170839469808544,"",1,2,-3.1157270029673612,1,-0.41543026706231378,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.7},0,0,0,1,-0.29080118694361962,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,49.875109055102847,55.61,70,"",0.79442857142857137,4,2,-11.498503068055754,1,-5.9940122722230149E-2,null,null,null,null,null,"D60","Light",null,null,10.23,11.23,13,0.86384615384615393,"",2,3,9.7751710654936375,1,0.1629195177582273,null,null,null,null,null,"D60","Light",null,null,90.479462979999994,91.291990023435602,85,1.0740234120404188,"",2,2,-0.89802372458289703,1,-0.11973649661105294,null,null,null,null,null,"D60","Light",null,null,1.3596143148970452,1.4678555038227401,4,1.0263765051685132,"",2,3,0.10973313635577187,1,1.8288856059295311E-2,null,null,null,null,null,"D60","Light",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[396,"D67","RGE",null,8.6300000000000008,10.54,9.09,9.09,10.49,9.0299999999999994,9.0299999999999994,10.4,0.73267326732673266,0.86826923076923068,"",1,2,-0.66006600660066805,1,-8.8008800880088847E-2,0.9,0,0,0,1,-7.9207920792079958E-2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,66.873763434689266,68.37,70,"",0.97671428571428576,3,3,-2.2374044594813292,1,0.22100764324149369,null,null,null,null,null,"D67","RGE",null,null,3.64,3.97,11,0.3609090909090909,"",2,3,9.0659340659340781,1,0.15109890109890131,null,null,null,null,null,"D67","RGE",null,null,88.454925990000007,88.597914033504793,85,1.042328400394174,"",2,2,-0.16165074121587963,1,-2.1553432162117286E-2,null,null,null,null,null,"D67","RGE",null,null,1.2733988126179858,1.2501499388131501,4,1.0286442714706963,"",2,2,-2.3548743221391E-2,1,-8.2420601274868499E-3,null,null,null,null,null,"D67","RGE",null,null,8.1874066334613124E-2,0,2,1.0204081632653061,"",1,2,-8.1941154890108336E-2,1,-0.52048528872252708,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5216,"D65","ESS",null,5.3,7.15,5.16,5.16,6.73,5.34,5.34,6.74,0.875,0.79228486646884266,"",1,3,3.4883720930232398,1,0.23255813953488241,1,0,0,0,1,0.23255813953488241,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ67/AI67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,66.081144376869588,66.510000000000005,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.95014285714285718},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},3,{"$f":"-(BD67/BC67-1)*100","v":-0.648983347934462},1,0.34808133216524306,null,null,null,null,null,"D65","ESS",null,null,1.82,1.37,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.1053846153846154},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-24.725274725274726},1,-1.3241758241758244,null,null,null,null,null,"D65","ESS",null,null,93.70732409,91.692243041850205,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.0787322710805907},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},2,3,{"$f":"-(CP67/CO67-1)*100","v":2.1503986670395547},1,0.17919988891996289,null,null,null,null,null,"D65","ESS",null,null,1.226047581398692,1.4022607264441,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0270597840995406},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,3,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":0.17840041906860282},1,2.973340317810047E-2,null,null,null,null,null,"D65","ESS",null,null,2.5155623467753006E-3,6.2079229999999997E-3,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0203448171122449},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,3,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":3.6924535392057756E-3},1,6.4617936936101072E-4,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET67/ES67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[69,"D66","CPFL Santa Cruz",null,5.04,7.99,4.84,4.84,7.35,4.6399999999999997,4.6399999999999997,7.35,0.90476190476190477,0.63129251700680267,"",1,2,-4.1322314049586861,1,-0.55096418732782348,1,0,0,0,1,-0.55096418732782348,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ68/AI68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,67.350880170116668,68.72,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.98171428571428565},3,3,{"$f":"-(BD68/BC68-1)*100","v":-2.0328165369556839},1,0.23737467704354531,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,5.33,4.53,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.34846153846153849},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},2,2,{"$f":"(BW68/BV68-1)*100","v":-15.0093808630394},1,-0.46695851573900354,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,89.372136929999996,89.945426063449503,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0581814830994059},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,2,{"$f":"-(CP68/CO68-1)*100","v":-0.64146293592435288},1,-8.552839145658038E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.96786328271943922,0.80903810018634004,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0332391864563923},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,2,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":-0.16037741666274918},1,-5.6132095831962207E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,8.721708956572119E-2,9.1635100000000004E-4,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.020398812744898},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-8.6376073262917075E-2},1,-2.015441709468065E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET68/ES68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":1.0112857142857143},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.81864285714285701},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.2400320512820513},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":5.4670833333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.0795809675117307},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.0336191159376804},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E30","v":2023},null,null,{"$f":"H30","v":2024},null,null,{"$f":"K30","v":2025},null,{"$f":"M30","v":2025},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2024},null,{"$f":"AK30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2024},{"$f":"BD30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2024},{"$f":"BW30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2024},{"$f":"CP30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2024},{"$f":"DI30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2024},{"$f":"EB30","v":2025},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2024},null,{"$f":"EU30","v":2025},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,37.520000000000003,49.86,29.09,29.09,50.07,18.5,18.5,47.78,1,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":0.38719129342821262},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":""},{"$f":"IF(N75<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":1},{"$f":"(J75/G75-1)*100","v":-36.404262633207281},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":-2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":1},{"$f":"(AJ75/AI75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,52.592609177450278,58.45,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.83500000000000008},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$105,1,2),IF(BG75<1,IF(BG75<=BG$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":2},{"$f":"-(BD75/BC75-1)*100","v":-11.137288896975184},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":-0.32732207450534317},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,5.96,5.04,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.504},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":2},{"$f":"(BW75/BV75-1)*100","v":-15.436241610738255},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":-0.48023862788963462},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,91.669250410359297,91.314734540000003,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.0742909945882353},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":3},{"$f":"-(CP75/CO75-1)*100","v":0.38673368525682372},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":3.2227807104735308E-2},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,2.3235455042859749,2.225795926,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0184812924375},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":2},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":-0.10007486327245907},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":-3.5026202145360674E-2},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,0.49152328899999997,0.17065833599999999,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0186667516734693},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":2},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":-0.32244986920246799},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":-7.5238302813909183E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":1},{"$f":"(ET75/ES75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":{"$error":"#DIV/0!"}}]
[31,"D07","CEA",null,32.14,45.18,34.54,34.54,45.96,27.97,27.97,44.96,0.91669999999999996,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.62210854092526691},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":1},{"$f":"(J76/G76-1)*100","v":-19.021424435437172},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":1},{"$f":"(AJ76/AI76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,42.862768671204876,43.04,70,"",0.61485714285714288,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$105,1,2),IF(BG76<1,IF(BG76<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":3},-0.41348548936408491,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":0.76692116085087325},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,11.04,9.7899999999999991,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":0.97899999999999987},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":""},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":2},{"$f":"(BW76/BV76-1)*100","v":-11.322463768115941},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":-0.35225442834138482},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,99.118103023042764,99.365295689999996,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.1690034787058823},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-0.24939204788834157,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-0.54156534131472356},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,0.11380452399408075,2.6142446E-2,4,1.0413943495208333,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-8.7761955069298736E-2,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.43510478202771952},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET76/ES76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D27","CNEE",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,3.17,6.14,3.23,3.23,6.15,3.44,3.44,6.23,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.5521669341894061},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":6.5015479876161075},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":0.43343653250774006},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},0.43343653250774006,null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,66.472276823795355,71.959999999999994,70,1.0279999999999998,"",2,{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":2},-8.2556570023191611,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":-0.57789599016234117},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,5.0599999999999996,5.19,10,0.51900000000000002,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":3},{"$f":"(BW79/BV79-1)*100","v":2.5691699604743157},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":4.2819499341238597E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,99.965908450000001,85,1.1760695111764705,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},3.4091550000003856E-2,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.49431807499999936},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,3.4091555000000003E-2,4,1.0413115463020832,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},3.409155500000427E-2,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.38636337799999831},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.34672202899999999,0.43183742600000002,2,1.0160016589183674,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},8.5411537616220112E-2,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":1.4947019082838518E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":1},{"$f":"(ET79/ES79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":{"$error":"#DIV/0!"}}]
[6611,"D40","EBO",null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":1},{"$f":"(AJ80/AI80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET80/ES80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D41","EDEVP",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,23.67,44.52,23.35,23.35,42.95,23.57,23.57,41.09,0.93330000000000002,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.5736188853735702},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":3},{"$f":"(J82/G82-1)*100","v":0.94218415417557377},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":6.2812276945038187E-2},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},6.2812276945038187E-2,null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":1},{"$f":"(AJ82/AI82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,48.833454930011008,57.84,70,"",0.82628571428571429,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":2},-18.443391078713024,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":-0.33773564314852089},null,null,null,null,null,"D46","Eletroacre",null,null,5.95,11.29,10,"",1.129,{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":4},{"$f":"(BW82/BV82-1)*100","v":89.747899159663831},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":2},null,null,null,null,null,"D46","Eletroacre",null,null,93.987908823814294,91.655639719999996,85,1.0783016437647059,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":3},2.4814565330805172,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":0.20678804442337642},null,null,null,null,null,"D46","Eletroacre",null,null,1.0807800342233558,0.76884467999999995,4,1.0336578679166666,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":2},-0.31534352407072141,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":-0.11037023342475248},null,null,null,null,null,"D46","Eletroacre",null,null,1.4196897E-2,5.7754909E-2,2,1.0198188274591837,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},4.3564196764134255E-2,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":7.6237344337234938E-3},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":1},{"$f":"(ET82/ES82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":{"$error":"#DIV/0!"}}]
[381,"D49","Santa Maria",null,6.99,11.24,8.69,8.69,11,7.79,7.79,11.01,1,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.70753860127157131},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":2},{"$f":"(J83/G83-1)*100","v":-10.356731875719216},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":-1.3808975834292254},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},-1.3808975834292254,null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":1},{"$f":"(AJ83/AI83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,64.75476223552468,69.78,70,"",0.99685714285714289,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":2},-7.7604142011943988,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":-0.14722209073036796},null,null,null,null,null,"D49","Santa Maria",null,null,2.56,2.11,6,0.35166666666666663,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":2},-17.578125000000011,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":-0.54687500000000033},null,null,null,null,null,"D49","Santa Maria",null,null,90.154405694267808,91.813292899999993,85,1.0801563870588236,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":2},-1.8400511799254948,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":-0.24534015732339931},null,null,null,null,null,"D49","Santa Maria",null,null,0.86574291005645176,0.67086274000000001,4,1.034678513125,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-0.19658206534964862,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-6.8803722872377016E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET83/ES83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[6612,"D52","ENF",null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":1},{"$f":"(AJ84/AI84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET84/ES84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[46,"D63","Sulgipe",null,8.35,15.96,8.7200000000000006,8.7200000000000006,15.76,9.3800000000000008,9.3800000000000008,14.96,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.62700534759358295},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":7.5688073394495348},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.50458715596330184},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.50458715596330184,null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":1},{"$f":"(AJ85/AI85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,71.954311039745932,77.099999999999994,70,1.1014285714285714,"",1,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},-7.1513282330112338,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-0.97210625864089872},null,null,null,null,null,"D63","Sulgipe",null,null,1.53,1.49,6,0.24833333333333332,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":2},-2.6143790849673221,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":-8.1336238198983349E-2},null,null,null,null,null,"D63","Sulgipe",null,null,92.472796843238072,91.310892170000002,85,1.0742457902352942,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},1.256482676962567,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":0.10470688974688058},null,null,null,null,null,"D63","Sulgipe",null,null,1.0223603969867272,1.3409961690000001,4,1.0276979565729167,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},0.32192702643877302,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":5.3654504406462168E-2},null,null,null,null,null,"D63","Sulgipe",null,null,0.27623211399999997,8.0321285000000006E-2,2,1.0195885583163267,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":2},-0.196453496646809,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":-4.5839149217588762E-2},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET85/ES85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.1467917057941177},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0396532880078124},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0202608293137756},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"D21","CERR",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,7.49,11.77,5.21,5.21,11.69,6.04,6.04,11.52,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.52430555555555558},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":3},{"$f":"(J90/G90-1)*100","v":15.930902111324375},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":1.0620601407549572},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},1.0620601407549572,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":1},{"$f":"(AJ90/AI90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,71.434979140881779,75.59,70,1.0798571428571428,"",2,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-5.8165074156791174,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.40715551909753817},null,null,null,null,null,"D23","Chesp",null,null,0.84,0.9,2,0.45,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":3},{"$f":"(BW90/BV90-1)*100","v":7.1428571428571397},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":0.119047619047619},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":1},{"$f":"(ET90/ES90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":{"$error":"#DIV/0!"}}]
[null,"D24","CPFL Jaguari",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,11.32,9.56,8.4700000000000006,8.4700000000000006,9.5500000000000007,8.24,8.24,9.1,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.90549450549450561},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":2},{"$f":"(J93/G93-1)*100","v":-2.7154663518299982},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":-0.36206218024399883},0.7,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},-0.25344352617079918,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,65.607349735424208,68.33,70,"",0.97614285714285709,3,{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":3},-4.1499165498308788,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":6.8006676013529721E-2},null,null,null,null,null,"D28","Cocel",null,null,1.3,2.1,3,0.70000000000000007,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":4},61.53846153846154,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":0.5},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":1},{"$f":"(ET93/ES93-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":{"$error":"#DIV/0!"}}]
[2904,"D31","Cooperaliança",null,5.6,5,4.99,4.99,5,6.35,6.35,5,0,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":""},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":1.27},2,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":4},{"$f":"(J94/G94-1)*100","v":27.254509018036053},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":2},1.75,0,0,1,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,69.14486841574373,72.34,70,{"$f":"IF(BD94/BE94>=1,BD94/BE94,\"\")","v":1.0334285714285716},{"$f":"IF(BD94/BE94<1,BD94/BE94,\"\")","v":""},2,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":2},{"$f":"-(BD94/BC94-1)*100","v":-4.6209236599382475},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":-0.32346465619567727},null,null,null,null,null,"D31","Cooperaliança",null,null,0.62,0.61,3,0.20333333333333334,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":2},-1.6129032258064502,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-5.0179211469534003E-2},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":{"$error":"#DIV/0!"}}]
[null,"D34","CPFL Leste Paulista",null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,4.66,8,4.57,4.57,7,4.37,4.37,7,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.62428571428571433},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":2},{"$f":"(J96/G96-1)*100","v":-4.3763676148796504},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":-0.58351568198395187},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},-0.58351568198395187,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,68.374992432572185,73.88,70,{"$f":"IF(BD96/BE96>=1,BD96/BE96,\"\")","v":1.0554285714285714},{"$f":"IF(BD96/BE96<1,BD96/BE96,\"\")","v":""},2,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":2},{"$f":"-(BD96/BC96-1)*100","v":-8.0512002584227851},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":-0.56358401808959491},null,null,null,null,null,"D38","DEMEI",null,null,0.17,0.17,2,8.5000000000000006E-2,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":3},0,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":0},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":{"$error":"#DIV/0!"}}]
[88,"D43","João Cesa",null,1.96,8,1.88,1.88,8,4.01,4.01,8,1,0.50124999999999997,"",1,4,113.29787234042553,1,2,1,0,0,0,1,2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,63.628334203325686,71.42,70,1.0202857142857142,"",2,2,-12.245591361508668,1,-0.85719139530560662,null,null,null,null,null,"D43","João Cesa",null,null,0,0,2,0,"",1,1,{"$f":"(BW97/BV97-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":{"$error":"#DIV/0!"}}]
[86,"D44","EFLUL",null,3.68,9,4.33,4.33,8,3.84,3.84,8,1,0.48,"",1,2,-11.31639722863742,1,-1.508852963818319,1,0,0,0,1,-1.508852963818319,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,61.061285386113781,74.45,70,1.0635714285714286,"",2,1,-21.92668321543556,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,1.96,0,2,0,"",1,1,-100,1,-2,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[398,"D47","Eletrocar",null,7.92,10.44,12.03,12.03,10.29,6.03,6.03,9.3000000000000007,1,0.64838709677419348,"",1,1,-49.875311720698242,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D47","Eletrocar",null,null,61.602543585930327,68.62,70,"",0.98028571428571432,3,2,-11.391504320403456,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":-0.34088023042151766},null,null,null,null,null,"D47","Eletrocar",null,null,0.95,0.59,2,0.29499999999999998,"",2,2,-37.89473684210526,1,-1.1789473684210525,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":{"$error":"#DIV/0!"}}]
[83,"D56","Forcel",null,2.95,7,0.97,0.97,7,4.05,4.05,7,1,0.57857142857142851,"",1,4,317.5257731958763,1,2,1,0,0,0,1,2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,70.902438313968503,71.06,70,1.0151428571428571,"",2,2,-0.22222322641964887,1,-1.5555625849375419E-2,null,null,null,null,null,"D56","Forcel",null,null,0.91,0.89,2,0.44500000000000001,"",2,2,-2.1978021978022011,1,-6.837606837606848E-2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":{"$error":"#DIV/0!"}}]
[399,"D57","Hidropan",null,5.64,10,4.8899999999999997,4.8899999999999997,10,4.8600000000000003,4.8600000000000003,9,1,0.54,"",1,2,-0.61349693251532278,1,-8.1799591002042829E-2,1,0,0,0,1,-8.1799591002042829E-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,71.494787003618342,75.94,70,1.0848571428571427,"",1,2,-6.2175344282887179,1,-0.89740275426309746,null,null,null,null,null,"D57","Hidropan",null,null,0.1,0.05,2,2.5000000000000001E-2,"",1,1,-50,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[87,"D58","Iguaçu Energia",null,9.8800000000000008,10,9.1,9.1,10,10.54,10.54,9,0,"",1.171111111111111,2,4,15.824175824175812,1,2,1.75,0,0,1,1,2,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,60.807513760499162,66.31,70,"",0.94728571428571429,3,2,-9.0490235485919168,1,-0.21594792259156892,null,null,null,null,null,"D58","Iguaçu Energia",null,null,3.28,3.33,3,"",1.1100000000000001,3,3,1.5243902439024515,1,0.58753387533875379,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":{"$error":"#DIV/0!"}}]
[401,"D61","MUX Energia",null,3.34,9,1.59,1.59,8,2.39,2.39,8,1,0.29875000000000002,"",1,4,50.314465408805042,1,2,1,0,0,0,1,2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,73.936059904487564,79.569999999999993,70,1.1367142857142856,"",1,2,-7.6200166776407841,1,-1.0096013342112626,null,null,null,null,null,"D61","MUX Energia",null,null,0.15,0.08,2,0.04,"",1,1,-46.666666666666664,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":{"$error":"#DIV/0!"}}]
[400,"D64","Nova Palma",null,8.8800000000000008,15,8.7200000000000006,8.7200000000000006,15,5.59,5.59,15,1,0.37266666666666665,"",1,1,-35.894495412844037,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,68.099118414278877,71.69,70,1.024142857142857,"",2,2,-5.2730221320577142,1,-0.36911154924403994,null,null,null,null,null,"D64","Nova Palma",null,null,0.28999999999999998,0.63,3,0.21,"",2,4,117.24137931034484,1,0.5,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0823571428571428},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.83064285714285724},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":7.375000000000001E-2},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.12425},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"Energia","index":21,"n_rows":205,"n_cols":22,"rows_kept":205,"cut":false,"hidden":false,"merged":[[10,8,10,9],[10,10,10,11],[144,0,151,0]]}
[null,"Cálculo da despesa de energia",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2},"Quadro de mercado",null,"Pós - CP09 (energia requerida)",null,"Pré - CP09 (neutralidade)"]
[null,"Resultado",null,null,null,null,"Mercado",null,"MWh (balanço)","GD injetada","MWh Merc_Receita","GD  Dif_Cons_FatMWh"]
[null,null,"DRA","DRP",null,null,"Fornecimento total",null,{"$f":"SAMP_balanco!F6","v":4998319.8740000008},{"$f":"SAMP_balanco!F7","v":2165378.63},{"$f":"Mercado!C9-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":3556430.8290000064},{"$f":"SAMP_balanco!M59","v":1486169.568}]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(H17:H20)+C6","v":4003025.5769769195},{"$f":"SUM(I17:I20)+D6","v":4001256.8221932584},null,{"$f":"_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante],FALSE)","v":"N"},"Energia Passante",null,{"$f":"IF(_xlfn.XLOOKUP(CAPA!C22,TabEmpresas[CodigoSamp],TabEmpresas[Considerar passante],FALSE)=\"N\",0,SAMP_balanco!F11)","v":0},null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":0}]
[null,"Fornecimento + Suprimento",{"$f":"C7+C8","v":2832941.2440000009},{"$f":"D7+D8","v":2832941.2440000009},null,null,"Livre Total ",null,{"$f":"SAMP_balanco!F10","v":2137669.7310000001},null,{"$f":"SUM(Mercado!C18:C19)","v":2107006.5330000003}]
[null,"Fornecimento - GD_injetado",{"$f":"I4-J4","v":2832941.2440000009},{"$f":"I4-J4","v":2832941.2440000009},null,null,"Distribuição/Suprimento",null,{"$f":"SAMP_balanco!F9","v":20534.829000000002},null,{"$f":"Mercado!C20","v":20421.516}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":0},null,null,"A1",null,{"$f":"SAMP_balanco!F12","v":0},null,{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":1170084.3329769184},{"$f":"SUM(D10:D13)","v":1168315.5781932573},null,null,"Fornecimento BT",null,{"$f":"SAMP_balanco!F13","v":4250108.3869999992},null,{"$f":"Mercado!C16+SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subgrupo],\"AS\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":3464535.8630000064}]
[null,"Perda Não Técnica",{"$f":"H17","v":289470.12319040764},285493.55165536061,null,null,"Perdas Técnicas (sem dits)",null,{"$f":"I18-I21","v":822253.71261989675},null,{"$f":"SUM($K$4:$K$7,-$K$8,H17,L4)/(1-H14)*H14","v":824185.10740262445},null,null,null,"Cálculo:  % Perdas DITs/(Mercado + PNT + PT)"]
[null,"Perda Técnica",826649.63617355772,824350.08225389675,null,null,"Calculo de perdas",null,"Pós - CP09 (energia requerida e perdas)",null,"Pré - CP09 (neutralidade)",null,null,null,null,{"$f":"\"RTA \"&YEAR(LnkTxtDRPData)","v":"RTA 2026"}]
[null,"Perda Rede Básica sobre Dist.",15251.961634363481,16459.106224508483,null,null,"Descrição","DRA","DRP","% PNT (E_Injetada)","DRP",null,null,null,"Mercado","MWh"]
[null,"Perda Rede Básica sobre mercado Cat.",38712.611978589579,42012.838059491522,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"BD!C22","v":6.8108880252518531E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":6.717324022338178E-2},{"$f":"I17/(SUM($I$4:$I$7,-$I$8,I17)/(1-I14))","v":3.4545518598443799E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":6.717324022338178E-2},null,null,null,"Fornecimento total",{"$f":"I4","v":4998319.8740000008}]
[null,"Custo Médio",{"$f":"BD!C21","v":273.79856764485402},{"$f":"D29","v":282.32851331483079},null,null,"% Técnica (sobre energia injetada)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":9.9495E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":9.9495E-2},"% Não Técnica",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":9.9495E-2},null,null,null,"Energia Passante",{"$f":"I5","v":0}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":1096022669.2219958},{"$f":"D14*D5","v":1129668890.0006468},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"BD!C25","v":1.3665165862716201E-2},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,I17:I18)","v":1.4830112748886756E-2}," (sobre energia injetada)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,K17:K18)","v":1.5048070977421142E-2},null,null,null,"Livre Total ",{"$f":"I6","v":2137669.7310000001}]
[null,null,null,null,null,null,"% Perdas DITs",4.7852458865107502E-4,{"$f":"IFERROR(I21/SUM(I4:I7,I17,(SUM($I$4:$I$7,-$I$8,I17)/(1-I14)*I14)),0)","v":2.5366659162930343E-4},null,null,null,null,null,"Distribuição/Suprimento",{"$f":"I7","v":20534.829000000002}]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H13*$I$9","v":289470.12319040764},{"$f":"I13*$I$9","v":285493.55165536061},null,{"$f":"K13*$K$9","v":232724.09978782074},null,null,null,"Perdas não técnicas",{"$f":"I17","v":285493.55165536061}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM($I$4:$I$7,-$I$8,H17)/(1-H14)*H14+H21","v":826649.63617355772},{"$f":"SUM($I$4:$I$7,-$I$8,I17)/(1-I14)*I14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":824350.08225389675},null,{"$f":"SUM($K$4:$K$7,-$K$8,K17,L4)/(1-K14)*K14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":820011.72217858327},null,null,null,"Perdas técnicas (sem DITs)",{"$f":"SUM($I$4:$I$7,-$I$8,I17)/(1-I14)*I14","v":822253.71261989675}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H17:H18)*H15","v":15251.961634363481},{"$f":"SUM(I17:I18)*I15","v":16459.106224508483},null,{"$f":"SUM(K17:K18)*K15","v":15841.643369424237},null,null,null,"Perdas DITs",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":2096.3696339999997}]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":1308189.6949087118},{"$f":"IF(C20=0,0,E20/C20)","v":218.2596903548183},{"$f":"SUM(E21:E25)","v":285525077.73613966},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM($C$7:$C$8)*H15","v":38712.611978589579},{"$f":"SUM(D7:D8)*I15","v":42012.838059491522},null,{"$f":"SUM(D7:D8)*K15","v":42630.300914575761},null,null,null,"%Perdas DITs",{"$f":"IFERROR(P19/SUM(P13:P18),0)","v":2.5366659162930343E-4}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":0},{"$f":"C21*D21","v":0},null,"Perdas DIT (sobre mercado)",{"$f":"H16*SUM(I4:I7,H17,I10)","v":3956.5601021759389},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":2096.3696339999997},null,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":2096.3696339999997},null,null,null,"% Perdas DITs/(Mercado + PNT + PT)",{"$f":"IFERROR(P19/SUM(P13:P18),0)","v":2.5366659162930343E-4}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":79999.179925970995},{"$f":"I34","v":361.56},{"$f":"C22*D22","v":28924503.494034074},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":432310.42356976785},{"$f":"I35","v":239.59790696290835},103580672.64556473,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":710369.60283480829},{"$f":"I36","v":215.40885334324284},153019901.59654087,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":4951071.4704578631},{"$f":"C32-C25","v":3915746.333615094},{"$f":"I24/H24","v":0.79088867066040869},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":85510.488578164615},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":149651.63790689426},{"$f":"I38","v":383.63036442519518},57410912.387049198]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":2543415.4893776528},{"$f":"I40","v":309.32142355945297},{"$f":"D28*C28","v":786732899.87745833},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.41302809772531873}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":282.32851331483079}]
[null,"Energia Vendida",{"$f":"D6","v":2832941.2440000009},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Sobrecontratada em"},{"$f":"ABS(C32-H24-C25)","v":1035325.1368427692},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(I17:I20)","v":1168315.5781932573},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":4001256.8221932584},"Despesa final",{"$f":"D29*C32","v":1129668890.0006468},null,"Energia Base",{"$f":"SUM(H33:H37)","v":1545956.1524753976},null,{"$f":"SUM(J33:J37)","v":361018039.99508584}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsão","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))*0+BD!P6","v":101151},{"$f":"INDEX(AngraCota[],1,4)","v":361.56},{"$f":"H34*I34","v":36572155.560000002}]
[null,"CCGF",0.81541666666666668,198.97,{"$f":"(D35*(1-C35)*H35)","v":20075225.723242402},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":546613.4989755},{"$f":"IFERROR(J35/H35,0)","v":239.59790696290835},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":130967450.27220164}]
[null,"Itaipu",{"$f":"C35","v":0.81541666666666668},{"$f":"D35","v":198.97},{"$f":"(D36*(1-C36)*H36)","v":32987476.929381434},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":898191.65349989745},{"$f":"IF(H36=0,0,J36/H36)","v":215.40885334324284},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":193478434.16288421}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.81541666666666668},{"$f":"D36","v":198.97},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":56806536.05829756},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":109869238.71092139},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":189219.6},{"$f":"$J$192","v":383.63036442519518},{"$f":"H38*I38","v":72590384.104389668}]
[null,"Fator de rateio",null,"MWm repactuado"]
[null,{"$f":"LnkTxtNomeResumido","v":"EMS"},1.2899779264512657E-2,198.97,13687.74287,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":3215895.7179824659},{"$f":"IFERROR(J40/H40,0)","v":309.32142355945297},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":994745441.50508535}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":288.49388947973927}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":3915746.333615094},null,{"$f":"H42*I41","v":1129668890.0006471},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":0.79088867066040869}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",185623.53521917795,40878,105.15305155203531,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":232.2410890350863},{"$f":"F49","v":185623.53521917795},{"$f":"J49*$L$47","v":146807.55101278122},{"$f":"I49*K49","v":34094745.525782295},null,null,null,null,201620,3,10013,18,{"$f":"J49*I49","v":43109411.969844587},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa sem CVU",8265.0682191780816,46082,228.73238981614892,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":228.73238981614892},{"$f":"F50","v":8265.0682191780816},{"$f":"J50*$L$47","v":6536.7488167833444},{"$f":"I50*K50","v":1495166.1784907382},null,null,null,null,201620,2,10013,18,1890488.8057661047,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",25375.053359999991,46082,273.59006281658981,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":273.59006281658981},25375.053359999991,20068.842219827329,5490635.8035787884,null,null,null,null,201825,2,10016,18,6942362.442736716,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",43415.638808219213,41579,124.43394385056484,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":247.42824153185441},43415.638808219213,34336.936862904942,8495927.90757888,null,null,null,null,201620,3,10017,18,10742255.165299816,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",113599.92201643821,41609,118.47461624836426,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":233.4310668515547},113599.92201643821,89844.891310706909,20972588.82982029,null,null,null,null,201820,3,10018,18,26517750.990550589,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",17083.472142465755,46082,272.77897802781331,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":272.77897802781331},17083.472142465755,13511.124573018864,3685550.7530345609,null,null,null,null,201825,2,10018,18,4660012.0721884267,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",41752.016876712361,41791,129.99333922512636,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":246.87805123337751},41752.016876712361,33021.19712501399,8152208.7956166621,null,null,null,null,201720,3,10019,18,10307656.561585836,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",45648.976180273981,41944,136.00489544232869,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":253.7990093906815},45648.976180273981,36103.25808822555,9162971.138567755,null,null,null,null,201920,3,10020,18,11585664.934252353,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",152837.69403945209,46082,401.98870555076752,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":401.98870555076752},152837.69403945209,120877.60066566453,48591430.221673079,null,null,null,null,201925,2,10020,18,61439026.786283605,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",5135.6467599999996,46082,384.16222222461261,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":384.16222222461261},5135.6467599999996,4061.7248389978345,1560361.240214315,null,null,null,null,201925,2,10020,18,1972921.4718822315,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",360474.59495890414,46082,488.97076807833571,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":488.97076807833571},360474.59495890414,285095.27321389696,139403254.71890217,null,null,null,null,202025,2,10021,18,176261539.56978232,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",30060.333150684932,46082,527.97899108555066,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":527.97899108555066},30060.333150684932,23774.376925154222,12552371.542630522,null,null,null,null,202025,2,10021,18,15871224.368594162,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa sem CVU",2577.7889589041097,46082,477.66285999152188,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":477.66285999152188},2577.7889589041097,2038.7440829507502,973832.32945304783,null,null,null,null,202025,2,10021,18,1231314.0465647047,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",62406.148399999955,42217,181.13893223713848,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":313.27765067673812},62406.148399999955,49356.315749112153,15462230.643941145,null,null,null,null,201820,3,10022,18,19550451.558535866,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",5957.1840399999983,46082,421.49036553736659,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":421.49036553736659},5957.1840399999983,4711.4693662750014,1985838.9454093552,null,null,null,null,201820,2,10022,18,2510895.6785929655,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",1627.0732400000002,46082,394.62080793493567,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":394.62080793493573},1627.0732400000002,1286.8337918507243,507811.39061810973,null,null,null,null,201820,2,10022,18,642076.95653811365,1]
[null,"26º Leilão de Energia Nova","2023-20","DISPONIBILIDADE"," Eólica",134155.8666438357,43070,98.618493541533525,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":150.79194233830995},134155.8666438357,106102.35503123829,15999380.201829374,null,null,null,null,202320,3,10026,18,20229623.707303274,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE"," Térmica",362810.32763013698,46082,357.52825972468395,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":357.52825972468395},362810.32763013698,286942.57772126637,102590080.45359923,null,null,null,null,202325,2,10026,18,129714945.04774529,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa com CVU",8745.9239589041081,46082,352.24105879748208,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":352.24105879748208},8745.9239589041081,6917.052173554689,2436469.7813703283,null,null,null,null,202325,2,10026,18,3080673.5154466494,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa sem CVU",11150.558150684932,46082,360.81362718389278,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":360.81362718389278},11150.558150684932,8818.8501129167907,3181961.2968325894,null,null,null,null,202325,2,10026,18,4023273.3314735498,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE"," Eólica",12357.690397260272,43191,67.600000000000009,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":102.41798365122617},12357.690397260272,9773.5573307220748,1000988.0349122151,null,null,null,null,202220,3,10027,18,1265649.7330735172,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Biomassa sem CVU",6326.8397397260269,46082,338.20208261054171,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":338.20208261054171},6326.8397397260269,5003.8258712333636,1692304.330671632,null,null,null,null,202220,2,10027,18,2139750.3763184799,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Solar",80473.033917808221,43191,118.07281374725916,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":178.88727082871389},80473.033917808221,63645.210819265325,11385318.064776508,null,null,null,null,202220,3,10027,18,14395601.412863238,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",96355.708698630144,46082,339.88144633231343,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":339.88144633231343},96355.708698630144,76206.638363201171,25901222.467008378,null,null,null,null,202425,2,10028,18,32749517.634865489,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",2893.0338493150689,46082,288.84923833827406,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":288.84923833827406},2893.0338493150689,2288.0676952603599,660906.61104236508,null,null,null,null,202425,2,10028,18,835650.62386150274,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",7196.9693424657535,46082,379.4185457578339,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":379.4185457578339},7196.9693424657535,5692.0015160464554,2159650.9376697321,null,null,null,null,200915,2,10002,18,2730663.64178207,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE"," Eólica",86735.957390136828,40391,134.31153093844057,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":324.41843388601581},86735.957390136828,68598.486038743169,22254613.407640778,null,null,null,null,201320,3,30002,18,28138743.458112389,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE","Biomassa com CVU",3385.6343698630135,46082,330.37335563260382,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":330.37335563260382},3385.6343698630135,2677.6598661231492,884627.47521385353,null,null,null,null,201320,2,30002,18,1118523.3877167199,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa sem CVU",15607.799767123304,46082,385.97493656139329,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":385.97493656139329},15607.799767123304,12344.032009753986,4764486.9718766026,null,null,null,null,201620,2,30003,18,6024219.5249783462,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",5213.1900800000021,42095,177.46993265106491,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":314.26783472723895},5213.1900800000021,4123.0529722712317,1295742.9300613867,null,null,null,null,201720,3,30003,18,1638337.9584631224,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",140004.14841068373,46082,400.94386557995279,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":400.94386557995273},140004.14841068373,110727.69482346822,44395589.989278667,null,null,null,null,201215,2,10005,18,56133804.461008929,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",44311.847095890407,46082,416.74534214589272,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":416.74534214589272},44311.847095890407,35045.737844176052,14605148.008626409,null,null,null,null,201315,2,10007,18,18466755.87909333,1]
[null,"13º Leilão de Energia Existente/Nova regra","2019-DSP1395","QUANTIDADE","Pq Centrais Hidrelétricas",8.9401695906432757,41730,234.11204433763373,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":441.63571326904332},8.9401695906432757,7.0706788430224705,3122.6642941345626,null,null,null,null,20191395,1,20013,1,3948.2981739099541,1]
[null,"15º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",8748.5550000000003,41244,93.662861725164902,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":192.48328297366135},8748.5550000000003,6919.1330341494722,1331817.4417446009,null,null,null,null,201730,1,10015,1,1683950.5876756399,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",51050.161000000007,41487,110.41279663545035,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":219.38511069747668},51050.161000000007,40374.993970289848,8857672.5215819925,null,null,null,null,201830,1,10016,1,11199645.222109009,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",13759.123000000003,41487,126.38404706608111,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":251.11924524050178},13759.123000000003,10881.934498923058,2732663.1781261363,null,null,null,null,201830,1,10016,1,3455180.5829312294,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",72627.521999999997,41609,83.700000000000017,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":162.40944516812178},72627.521999999997,57440.284327939582,9328844.7079998273,null,null,null,null,201830,1,10018,1,11795395.551955558,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",11841.165000000008,41609,135.6001483916489,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":263.11523136203908},11841.165000000008,9365.043245920564,2464085.5203658906,null,null,null,null,201830,1,10018,1,3115590.8685710817,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",23774.438000000002,41791,121.22000000000003,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":226.71911664544558},23774.438000000002,18802.933665518307,4262984.5109892208,null,null,null,null,201730,1,10019,1,5390119.5821019141,1]
[null,"1º Leilão de Energia Nova","2008-30","QUANTIDADE"," Hidroelétrica",1250.9150000000006,38687,106.95215139318013,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":317.11393036806965},1250.9150000000006,989.33450145916561,313731.75220645074,null,null,null,null,200830,1,10001,1,396682.57220637402,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",4493.2519999999995,38687,114.2706671515419,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":338.81338443573918},4493.2519999999995,3553.6621012222222,1204028.2836561215,null,null,null,null,200930,1,10001,1,1522373.9172426537,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",90972.248000000021,38687,115.12608439938721,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":341.34970298600035},90972.248000000021,71948.920287709043,24559742.570372898,null,null,null,null,201030,1,10001,1,31053349.834768772,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",2986.1930000000011,38687,99.949999999999932,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":296.35249901396207},2986.1930000000011,2361.7462121054186,699909.39199419972,null,null,null,null,201030,1,10001,1,884965.75808800082,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",174875.36299999998,39417,79.030000000000015,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":217.4923468125142},174875.36299999998,138306.94337432639,30080701.694947761,null,null,null,null,201230,1,50001,1,38034053.098560311,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",989.7399999999999,41944,160.9,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":295.69494916146203},989.7399999999999,782.77415289943281,231462.36334650428,null,null,null,null,201930,1,10020,1,292661.11898306542,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",7899.6720000000005,42095,209.49999999999997,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":365.35214089357601},7899.6720000000005,6247.7610867332523,2282632.8888295689,null,null,null,null,202030,1,10021,1,2886162.0775570376,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",38625.256999999983,42095,205.90124761008059,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":359.07618915036397},38625.256999999983,30548.278162646631,10969159.307748435,null,null,null,null,202030,1,10021,1,13869410.088513413,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",8686.4689999999973,42217,205.00860917710062,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":349.17423446441222},8686.4689999999973,6870.0299201428479,2398837.4381134859,null,null,null,null,201830,1,10022,1,3033091.1632738477,1]
[null,"26º Leilão de Energia Nova/Nova regra","2023-30","QUANTIDADE","Pq Centrais Hidrelétricas",13826.704999999991,43070,219.19837272509986,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":330.07267847435031},13826.704999999991,10935.384337063619,3609471.5982810464,null,null,null,null,202330,1,10026,1,4563817.5538246892,1]
[null,"27º Leilão de Energia Nova A-4/Nova regra","2022-30","QUANTIDADE","Pq Centrais Hidrelétricas",7288.8200000000006,43191,198.11568479945996,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":295.59757431093988},7288.8200000000006,5764.6451604830008,1704015.1262020739,null,null,null,null,202230,1,10027,1,2154557.5115890652,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",124016.61899999995,43313,90.451179425557399,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":132.42922305469227},124016.61899999995,98083.338940708345,12989100.37052805,null,null,null,null,202420,3,10028,1,16423424.500039781,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",6907.8559999999998,43313,151.67999999999998,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":222.0741031847738},6907.8559999999998,5463.345048953528,1213267.4521353289,null,null,null,null,202430,1,10028,1,1534055.9261295588,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",14848.928000000004,43313,193.89729707491352,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":283.88428505975139},14848.928000000004,11743.848926652125,3333894.1563923671,null,null,null,null,202430,1,10028,1,4215377.3091837252,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",57699.803999999975,38869,127.03887086063591,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":370.96639239486376},57699.803999999975,45634.121282926113,16928725.342436772,null,null,null,null,200930,1,10002,1,21404688.131770719,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",6080.1950000000015,38869,125.01132648541686,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":365.04575710268898},6080.1950000000015,4808.7573409060651,1755416.4642341679,null,null,null,null,200930,1,10002,1,2219549.3871069844,1]
[null,"2º Leilão de Fontes Alternativas","2013-30","QUANTIDADE","Pq Centrais Hidrelétricas",7302.6419999999989,40391,146.98517699210782,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":355.03058144794693},7302.6419999999989,5775.5768236888671,2050506.3979115449,null,null,null,null,201330,1,30002,1,2592661.2353661978,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",73862.506999999998,39569,71.539999999999992,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":191.36356879545676},73862.506999999998,58417.019972875132,11178889.420404863,null,null,null,null,201330,1,50002,1,14134592.939699406,1]
[null,"3º Leilão de Energia Nova","2011-30","QUANTIDADE"," Hidroelétrica",87279.69299999997,38991,120.95420447274022,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":350.4582015323586},87279.69299999997,69028.520372418556,24191611.104157582,null,null,null,null,201130,1,10003,1,30587884.239076376,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",102715.836,40269,78.149999999999991,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":189.671101109956},102715.836,81236.790989812551,15408271.597677099,null,null,null,null,201530,1,50003,1,19482225.715549659,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",76134.696000000025,39356,129.27525873564917,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":359.76299177062361},76134.696000000025,60214.068510574354,21662793.434045527,null,null,null,null,201230,1,10005,1,27390446.010506939,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",5777.728000000001,39692,99.139999999999986,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":260.44729856196807},5777.728000000001,4569.5396173574227,1190124.24901263,null,null,null,null,201330,1,10007,1,1504793.6494258428,1]
[null,"CCGF","01/01/2027-01/04/2027",null,"90 dias",106214.74148102396,46082,274.24170315206516,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":274.24170315206516},106214.74148102396,84004.035694466002,23037409.82049723,null,null,null,null,999999,null,null,17,29128511.603612315,1]
[null,"CCGF","01/04/2026-01/01/2027",null,"275 dias",440398.75749447604,46082,231.24256582369378,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":231.24256582369378},440398.75749447604,348306.38787530188,80543262.825067505,null,null,null,null,999999,null,null,17,101838938.66858932,1]
[null,null,null,null,null,null,null,null,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J112*I112","v":0},{"$f":"IF(H112=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J113*I113","v":0},{"$f":"IF(H113=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":0},{"$f":"F114","v":0},{"$f":"J114*$L$47","v":0},{"$f":"I114*K114","v":0},null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":299.19206222900328}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":0.79088867066040869}]
[null,"Vendedora","nº do processo","Data de Incio do Contrato","Data de Término","Indice","MWmédio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
["Reservado para IPCA","São Gabriel Hidroenergia Ltda","48500.003901/2011-18",null,null,"IPCA",null,{"$f":"0.55*24*60","v":792.00000000000011},150.19999999999999,40544,46204,{"$f":"I145*VLOOKUP(EDATE(K145,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(J145,-1),Índices!$B$6:$F$500,3,FALSE)","v":357.06297338143679},{"$f":"$L$143*H145","v":626.38382716304375},{"$f":"M145*L145","v":223658.47180488039}]
[null,"Pantanal Energética Ltda","48500.001878/2018-13",null,null,"IPCA",null,{"$f":"21.51*24*365","v":188427.6},139.44,39448,46113,{"$f":"I146*VLOOKUP(EDATE(K146,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(J146,-1),Índices!$B$6:$F$500,3,FALSE)","v":383.74203263997191},149025.25407973124,57187253.915244333]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":189219.6},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":383.63036442519518}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"0.55*24*83","v":1095.6000000000001}]

{"sheet":"SAMP_balanco","index":22,"n_rows":80,"n_cols":34,"rows_kept":80,"cut":false,"hidden":false,"merged":[[3,5,3,6]]}
[]
[]
[]
[null,null,null,null,"Quadro de Energia","Pós - CP09 (energia requerida)"]
[null,null,null,null,"Mercado","MWh","Fonte"]
[null,null,null,null,"Fornecimento total",{"$f":"SUM(I34:M34)","v":4998319.8740000008},"Balanço  = Fornecimento Medido + Fornecimento Consumo Proprio Medido+Energia Cobrança Irregularidade"]
[null,null,null,null,"GD Injetada",{"$f":"SUM(V34:X34)","v":2165378.63},"Balanço = Dados de \"Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)\""]
[null,null,null,null,"Suprimento (Sem CUSD associado)",{"$f":"H34","v":0},"Balanço = \"Suprimento (Sem CUSD associado)\""]
[null,null,null,null,"Distribuição e Suprimento",{"$f":"G34","v":20534.829000000002},"Balanço = Uso Distribuição e Suprimento"]
[null,null,null,null,"Livre Total",{"$f":"F34","v":2137669.7310000001},"Balanço  = Mercado Livre Medido"]
[null,null,null,null,"Energia Passante",{"$f":"AC34","v":1939096.821},"Balanço = Energia Passante"]
[null,null,null,null,"A1",{"$f":"U34","v":0},"Balanço = Fornecimento A1+ Mercado Livre A1"]
[null,null,null,null,"Fornecimento BT",{"$f":"SUM(Q34:R34)+SUM(L34:M34)","v":4250108.3869999992},"Balanço = Fornecimento Medido BT e AS (sem CP) +Irregular BT e AS"]
[]
[null,null,null,null,"Samp Balanço",null,"Uso Distribuição e Suprimento","Suprimento (Sem CUSD associado)",null,null,null,null,null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço"]
[null,null,null,null,"B_Energia_Injetada_Samp_Balanco","B_Mercado_Livre_Total_Medido","B_Uso_Distribuidora_Total_Medido","B_Suprimento_Total_Medido","B_Fornecimento_Balanço_Medido","B_Proprio_Balanço_Medido","B_Energia_Cob_Irreg_A0","B_Energia_Cob_Irreg_BT","B_Energia_Cob_Irreg_AS",null,null,null,"B_Mercado_BT_Medido","B_Mercado_AS_Medido","B_Mercado_BT_Medido_CP","B_Mercado_AS_Medido_CP","B_Mercado_A1_Medido_Cat_Liv","B_Injetada_SCEE_A0","B_Injetada_SCEE_BT","B_Injetada_SCEE_AS",null,null,null,null,null,null,"Informado pela empresa"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist.Med","Suprimento","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Energia Passante","Uso D (Medido)","Geração"]
[null,{"$f":"CAPA!$C$22","v":404},{"$f":"LnkTxtNomeResumido","v":"EMS"},{"$f":"DATE(YEAR(D19),MONTH(D19)-1,1)","v":45689},776118.89300000004,173536.565,1993.395,0,477233.58199999999,666.57799999999997,79.478999999999999,859.09799999999996,0,{"$f":"E18-(SUM(F18:J18))-L18-M18-K18-AC18","v":78911.107000000047},{"$f":"E18*Energia!$I$14","v":77219.949259034998},{"$f":"N18-O18","v":1691.157740965049},405619.924,0,463.14499999999998,0,0,57937.375,108100.97199999999,0,{"$f":"V18+W18+X18","v":166038.34700000001},null,{"$f":"SUM(I18:M18)-Y18","v":312800.38999999996},null,42839.089]
[null,{"$f":"CAPA!$C$22","v":404},{"$f":"LnkTxtNomeResumido","v":"EMS"},{"$f":"DATE(YEAR(D22),MONTH(D22)-1,1)","v":45717},827137.93599999999,173536.565,1993.395,0,483769.87,655.43899999999996,46.445999999999998,956.30700000000002,0,{"$f":"E19-(SUM(F19:J19))-L19-M19-K19-AC19","v":105656.17100000002},{"$f":"E19*Energia!$I$14","v":82296.088942319999},23360.082057680018,412001.17800000001,0,446.392,0,0,45527.894999999997,107225.47500000001,0,{"$f":"V19+W19+X19","v":152753.37},null,{"$f":"SUM(I19:M19)-Y19","v":332674.69199999998},null,60523.743000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"para CVA"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist.Med","Suprimento","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Energia Passante","Uso D (Medido)","Geração"]
[null,{"$f":"CAPA!$C$22","v":404},{"$f":"LnkTxtNomeResumido","v":"EMS"},{"$f":"CAPA!$C$16","v":45748},728675.96699999995,181252.93900000001,2052.2829999999999,0,436655.28499999997,622.93799999999999,185.70699999999999,4418.518,0,{"$f":"E22-(SUM(F22:J22))-L22-M22-K22-AC22","v":33579.915000000008},{"$f":"E22*Energia!$I$14","v":72499.615336664996},-38919.700336664988,361496.22600000002,0,429.28500000000003,0,0,54695.938999999998,91368.357999999993,0,146064.29699999999,null,{"$f":"SUM(I22:M22)-Y22","v":295818.15099999995},null,69908.381999999998]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",{"$f":"DATE(YEAR(D22),MONTH(D22)+1,1)","v":45778},744644.70400000003,166144.33199999999,1659.3810000000001,0,399880.26400000002,595.52499999999998,717.46500000000003,1296.5,0,{"$f":"E23-(SUM(F23:J23))-L23-M23-K23-AC23","v":41391.111000000063},{"$f":"E23*Energia!$I$14","v":74088.424824479996},-32697.313824479934,340269.185,0,409.65199999999999,0,0,46352.942999999999,95546.812999999995,0,141899.75599999999,null,{"$f":"SUM(I23:M23)-Y23","v":260589.99800000008},null,132960.12599999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",{"$f":"DATE(YEAR(D23),MONTH(D23)+1,1)","v":45809},715557.93900000001,167343.99400000001,1456.8040000000001,0,360148.87099999998,531.23,267.97399999999999,1174.192,0,48283.702000000048,{"$f":"E24*Energia!$I$14","v":71194.437140805006},-22910.735140804958,299855.12699999998,0,374.959,0,0,57549.35,95766.923999999999,0,153316.274,null,208805.99299999993,null,136351.17199999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45839,731535.43,181928.10800000001,1443.4780000000001,0,333070.38,520.59,20.178000000000001,1070.9349999999999,0,61133.146000000008,{"$f":"E25*Energia!$I$14","v":72784.117607849999},-11650.971607849991,277969.43800000002,0,362.947,0,0,56149.506000000001,95710.986000000004,0,151860.492,null,182821.59100000004,null,152348.61499999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45870,899400.30500000005,181928.10800000001,1443.4780000000001,0,348121.245,524.07600000000002,11.855,1730.6310000000001,0,76365.735000000044,{"$f":"E26*Energia!$I$14","v":89485.833345974999},-13120.098345974955,280808.87300000002,0,363.20499999999998,0,0,61298.006999999998,111369.52099999999,0,172667.52799999999,null,177720.27899999998,null,289275.17700000003]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45901,959620.14199999999,185665.39600000001,1493.7049999999999,0,405791.04700000002,619.06500000000005,0,2328.6489999999999,0,110482.46100000004,{"$f":"E27*Energia!$I$14","v":95477.406028290003},15005.054971710037,341432.87699999998,0,417.62700000000001,0,0,66041.361000000004,128270.423,0,194311.78399999999,null,214426.97700000001,null,253239.81899999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45931,925071.41200000001,179245.21299999999,1670.2070000000001,0,429885.11800000002,640.08699999999999,0,1966.15,0,90479.664999999979,{"$f":"E28*Energia!$I$14","v":92039.980136940008},-1560.3151369400293,368802.56699999998,0,431.39299999999997,0,0,65459.837,121104.826,0,186564.663,null,245926.69200000004,null,221184.97200000001]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45962,887434.86199999996,180581.25700000001,1924.8589999999999,0,428883.96,600.81200000000001,16.108000000000001,563.66499999999996,0,67893.512999999948,{"$f":"E29*Energia!$I$14","v":88295.331594689997},-20401.818594690048,367859.11300000001,0,403.57299999999998,0,0,62751.114000000001,128837.109,0,191588.223,null,238476.32199999999,null,206970.68799999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45992,895887.90899999999,176831.83499999999,1713.636,0,454844.54599999997,678.75599999999997,53.875,2249.9499999999998,0,115514.75999999992,{"$f":"E30*Energia!$I$14","v":89136.367505955001},26378.392494044921,396646.87699999998,0,468.96499999999997,0,0,69341.051000000007,138534.571,0,207875.622,null,249951.50499999998,null,144000.55100000001]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",46023,849930.68900000001,173842.633,1896.7860000000001,0,465338.73700000002,666.54399999999998,0,385.28800000000001,0,96179.856000000058,{"$f":"E31*Energia!$I$14","v":84563.853902054994},11616.002097945064,404870.42800000001,0,462.13799999999998,0,0,69545.504000000001,138918.77299999999,0,208464.277,null,257926.29200000002,null,111620.845]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",46054,853661.473,181452.95800000001,1890.106,0,454408.91200000001,625.28300000000002,14.074,573.30999999999995,0,104078.59299999994,{"$f":"E32*Energia!$I$14","v":84935.048256134993},19143.544743864943,395883.28899999999,0,438.02100000000002,0,0,75352.375,130030.482,0,205382.85700000002,null,250238.72200000001,null,110618.23699999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",46082,853661.473,181452.95800000001,1890.106,0,454408.91200000001,625.28300000000002,14.074,573.30999999999995,0,104078.59299999994,{"$f":"E33*Energia!$I$14","v":84935.048256134993},{"$f":"P32","v":19143.544743864943},395883.28899999999,0,438.02100000000002,0,0,75352.375,130030.482,0,205382.85700000002,null,250238.72200000001,null,110618.23699999999]
[null,null,null,null,{"$f":"SUM(E22:E33)","v":10045082.305},{"$f":"SUM(F22:F33)","v":2137669.7310000001},20534.829000000002,0,4971437.2770000007,7250.1890000000012,1301.3100000000002,18331.098000000002,0,{"$f":"SUM(N22:N33)","v":949461.04999999981},999435.46393597487,-49974.413935974997,4231777.2889999989,0,4999.7859999999991,0,0,759889.36199999996,1405489.2680000002,0,{"$f":"SUM(Y22:Y33)","v":2165378.63},null,{"$f":"SUM(AA22:AA33)","v":2832941.2439999999},null,{"$f":"SUM(AC22:AC33)","v":1939096.821},null,{"$f":"SUM(AE22:AE33)","v":0},{"$f":"SUM(AF22:AF33)","v":0},0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Samp Fornecimento/Receita Uso",null,null,null,"Samp Fornecimento - GD",null,null,null,null,null,null,"Samp Fornecimento/Receita Uso: TUSD MWh",null,null,null,null,"Samp Fornecimento - GD"]
[null,null,null,null,null,"Livre_MWh","Distribuicao_MWh","Suprimento_MWh","Cativo_MWh","Dif_consumida_faturada_MWh_A0","Dif_consumida_faturada_MWh_BT","Dif_consumida_faturada_MWh_AS",null,null,null,null,"BT_MWh","AS_MWh_Cat","BT_MWh_CP","AS_MWh_CP_Cat","A1_MWh_Cat_Liv","F_Injetado_SCEE_A0","F_Injetado_SCEE_BT","F_Injetado_SCEE_AS"]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":404},{"$f":"LnkTxtNomeResumido","v":"EMS"},{"$f":"D18","v":45689},{"$f":"E18","v":776118.89300000004},169982.52499999999,2328.4389999999999,null,357426.46299999999,10685.927,113837.62,null,{"$f":"J43+K43+L43","v":124523.54699999999},null,null,null,295753.897,null,465.32,null,null,57937.364000000001,108100.96599999999,null,{"$f":"V43+W43+X43","v":166038.32999999999}]
[null,{"$f":"CAPA!$C$22","v":404},{"$f":"LnkTxtNomeResumido","v":"EMS"},{"$f":"D19","v":45717},{"$f":"E19","v":827137.93599999999},173046.70199999999,1993.395,null,359950.12800000003,12776.489,116036.07699999999,null,{"$f":"J44+K44+L44","v":128812.56599999999},null,null,null,300247.641,null,454.82799999999997,null,null,45527.883000000002,107227.32599999999,null,152755.20899999997]
[]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":404},{"$f":"LnkTxtNomeResumido","v":"EMS"},{"$f":"D22","v":45748},{"$f":"E22","v":728675.96699999995},181010.117,2052.2829999999999,null,332065.15600000002,13143.901999999998,99986.606000000014,null,113130.50800000002,null,null,null,269227.91499999998,null,442.77100000000002,null,null,54695.929000000004,91347.701999999976,null,{"$f":"V47+W47+X47","v":146043.63099999999}]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45778,744644.70400000003,167529.92199999999,1659.3810000000001,null,301247.772,10429.666000000001,94205.572,null,104635.238,null,null,null,250753.696,null,410.95100000000002,null,null,47768.199000000008,95537.605999999985,null,{"$f":"V48+W48+X48","v":143305.80499999999}]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45809,715557.93900000001,167667.46799999999,1456.8040000000001,null,268779.57500000001,11576.955000000002,85407.824999999997,null,96984.78,null,null,null,219251.565,null,387.185,null,null,57549.335999999996,95766.917000000016,null,153316.25300000003]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45839,731535.43,161870.109,1330.1679999999999,null,247437.821,12228.468999999999,78840.890000000014,null,91069.359000000011,null,null,null,204014.58,null,372.99599999999998,null,null,51845.688999999998,95548.34,null,147394.02899999998]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45870,899400.30500000005,182282.33600000001,1443.4780000000001,null,253799.95,17068.367999999999,83195.114999999991,null,100263.48299999999,null,null,null,203018.592,null,364.69499999999999,null,null,61297.990000000005,111369.516,null,172667.50599999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45901,959620.14199999999,186210.58100000001,1493.704,null,289513.87099999998,14820.408000000003,107620.56999999998,null,122440.97799999997,null,null,null,239355.71400000001,null,418.99900000000002,null,null,66041.345000000001,128270.41699999999,null,194311.76199999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45931,925071.41200000001,179471.17600000001,1670.2070000000001,null,302874.49699999997,13527.099,119324.626,null,132851.72500000001,null,null,null,254677.785,null,432.608,null,null,65459.819000000003,121104.821,null,186564.64]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45962,887434.86199999996,155140.04699999999,1924.8589999999999,null,301472.87199999997,12235.426000000001,119598.85500000001,null,131834.28100000002,null,null,null,252064.56299999999,null,405.58699999999999,null,null,62751.099999999991,128837.84699999999,null,191588.94699999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",45992,895887.90899999999,178424.40599999999,1713.636,null,316290.43199999997,11791.796,133019.18600000002,null,144810.98200000002,null,null,null,269150.64500000002,null,470.3,null,null,69341.036999999997,138533.74699999997,null,207874.78399999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",46023,849930.68900000001,176716.77499999999,1896.7860000000001,null,320327.99900000001,13050.448,136271.19200000001,null,149321.64000000001,null,null,null,272244.75699999998,null,461.02699999999999,null,null,69545.487999999998,138918.76799999998,null,208464.25599999999]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",46054,853661.473,185341.79800000001,1890.105,null,311310.44199999998,13179.121999999999,136234.17500000002,null,149413.29700000002,null,null,null,263441.68699999998,null,440.93099999999998,null,null,75352.362999999998,130030.477,null,205382.84]
[null,{"$f":"CAPA!$C$22","v":404},"EMS",46082,853661.473,185341.79800000001,1890.105,null,311310.44199999998,13179.121999999999,136234.17500000002,null,149413.29700000002,null,null,null,263441.68699999998,null,440.93099999999998,null,null,75352.362999999998,130030.477,null,205382.84]
[null,null,null,null,{"$f":"SUM(E47:E58)","v":10045082.305},{"$f":"SUM(F47:F58)","v":2107006.5329999998},{"$f":"SUM(G47:G58)","v":20421.516},0,3556430.8289999994,156230.78100000002,1329938.787,0,1486169.568,null,null,null,{"$f":"SUM(Q47:Q58)","v":2960643.1859999998},{"$f":"SUM(R47:R58)","v":0},{"$f":"SUM(S47:S58)","v":5048.9809999999989},{"$f":"SUM(T47:T58)","v":0},{"$f":"SUM(U47:U58)","v":0},{"$f":"SUM(V47:V58)","v":757000.65800000005},1405296.6349999998,0,{"$f":"SUM(Y47:Y58)","v":2162297.2930000001}]
[]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D18","v":45689},{"$f":"F18-F43","v":3554.0400000000081},-335.04399999999987,0,{"$f":"SUM(I18:M18)-(I43+M43)","v":-3111.2730000000447},null,null,null,null,null,null,null,{"$f":"(L18+Q18+S18)-(Q43+K43+S43)","v":-3114.6699999999837},{"$f":"(R18+T18+M18)-(R43+L43+T43)","v":0},null,{"$f":"(Q63+R63)-S63","v":-3114.6699999999837},{"$f":"U18-U43","v":0}]
[null,null,null,null,{"$f":"D19","v":45717},489.86300000001211,0,0,{"$f":"SUM(I19:M19)-(I44+M44)","v":-3334.6320000000414},null,null,null,null,null,null,null,{"$f":"(L19+Q19+S19)-(Q44+K44+S44)","v":-3334.6689999999944},{"$f":"(R19+T19+M19)-(R44+L44+T44)","v":0},null,{"$f":"(Q64+R64)-S64","v":-3334.6689999999944},{"$f":"U19-U44","v":0}]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D22","v":45748},{"$f":"F22-F47","v":242.82200000001467},0,0,{"$f":"SUM(I22:M22)-(I47+M47)","v":-3313.2160000000731},null,null,null,null,null,null,null,{"$f":"(L22+Q22+S22)-(Q47+K47+S47)","v":-3313.2630000000354},{"$f":"(R22+T22+M22)-(R47+L47+T47)","v":0},null,{"$f":"(Q67+R67)-S67","v":-3313.2630000000354},{"$f":"U22-U47","v":0}]
[null,null,null,null,45778,-1385.5899999999965,0,0,-3393.2559999999357,null,null,null,null,null,null,null,{"$f":"(L23+Q23+S23)-(Q48+K48+S48)","v":-3394.8819999999832},0,null,{"$f":"(Q68+R68)-S68","v":-3394.8819999999832},0]
[null,null,null,null,45809,-323.47399999998743,0,0,-3642.088000000047,null,null,null,null,null,null,null,-3642.2970000000787,0,null,-3642.2970000000787,0]
[null,null,null,null,45839,20057.999000000011,113.31000000000017,0,-3825.0969999999506,null,null,null,null,null,null,null,-3825.1459999999497,0,null,-3825.1459999999497,0]
[null,null,null,null,45870,-354.22800000000279,0,0,-3675.6260000000475,null,null,null,null,null,null,null,-3675.6929999999702,0,null,-3675.6929999999702,0]
[null,null,null,null,45901,-545.18499999999767,9.9999999997635314E-4,0,-3216.0879999999306,null,null,null,null,null,null,null,-3216.1300000000629,0,null,-3216.1300000000629,0]
[null,null,null,null,45931,-225.96300000001793,0,0,-3234.8669999999111,null,null,null,null,null,null,null,-3234.9090000000433,0,null,-3234.9090000000433,0]
[null,null,null,null,45962,25441.210000000021,0,0,-3242.6080000000075,null,null,null,null,null,null,null,-3242.6540000000386,0,null,-3242.6540000000386,0]
[null,null,null,null,45992,-1592.5709999999963,0,0,-3274.2870000000112,null,null,null,null,null,null,null,-3274.3389999999781,0,null,-3274.3389999999781,0]
[null,null,null,null,46023,-2874.1419999999925,0,0,-3259.070000000007,null,null,null,null,null,null,null,-3259.1220000000321,0,null,-3259.1220000000321,0]
[null,null,null,null,46054,-3888.8399999999965,9.9999999997635314E-4,0,-5102.1599999999744,null,null,null,null,"DMF",{"$f":"Energia!I13-Energia!H13","v":-9.3564002913675004E-4},null,-3222.1729999999516,0,null,-3222.1729999999516,0]
[null,null,null,null,46082,-3888.8399999999965,9.9999999997635314E-4,0,-5102.1599999999744,null,null,null,null,"Disponibilidade",{"$f":"Q79/($L$34+$S$34+$Q$34)","v":-9.5233256952502125E-3},null,-3222.1729999999516,0,null,-3222.1729999999516,0]
[null,null,null,null,"Total",{"$f":"SUM(F67:F78)","v":30663.198000000062},{"$f":"SUM(G67:G78)","v":113.3130000000001},{"$f":"SUM(H67:H78)","v":0},{"$f":"SUM(I67:I78)","v":-44280.52299999987},null,null,null,null,"CDS Empresa",{"$f":"S79/($L$34+$S$34+$Q$34)","v":0},null,{"$f":"SUM(Q67:Q78)","v":-40522.781000000075},{"$f":"SUM(R67:R78)","v":0},0,-40522.781000000075,0]
[null,null,null,null,"Avaliar %",{"$f":"IFERROR(F79/F59,0)","v":1.4552967691249235E-2},{"$f":"IFERROR(G79/G59,0)","v":5.548706570070513E-3},{"$f":"IFERROR(H79/H59,0)","v":0},{"$f":"IFERROR(I79/(I59+M59),0)","v":-8.7812873346743339E-3}]

{"sheet":"RB e Conexão","index":23,"n_rows":387,"n_cols":38,"rows_kept":387,"cut":false,"hidden":false,"merged":[[352,1,353,1],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,28,14,28],[352,4,352,6],[352,7,352,9],[352,2,353,2],[13,6,13,7],[13,8,13,9],[12,12,13,24],[345,6,345,7],[345,8,345,9],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,10,13,11],[352,3,353,3]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":276409967.79562485},{"$f":"SUM(J16:J342)","v":284149110}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":69657740.646710455},{"$f":"SUM(L16:L342)","v":69962652}]
[null,"MUST Itaipu",null,{"$f":"I348","v":15885803.365184607},{"$f":"J348","v":16358065.507449897}]
[null,"Conexão",null,{"$f":"BD!C40","v":42905655.078709401},{"$f":"G381","v":51902393.954410575}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":404859166.88622934},{"$f":"SUM(E6:E9)","v":422372221.46186048}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra",null,null,null,null,"RB (tarifa)","RBF (tarifa)","MUST RTP             \n    2022","RB (Custo R$)","RBF (Custo R$)"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Pontos de Conexão",null,"DRA","DRA","DRA","DRA","DRA"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2025-04-01"},{"$f":"EDATE(N15,1)","v":"2025-05-01"},{"$f":"EDATE(O15,1)","v":"2025-06-01"},"2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01",null,"1",null,null,null,null,"ANASTACIO - 138 kV (A)","Ponta",6815,852,1212,{"$f":"AH15*AJ15","v":8259780},{"$f":"AI15*AJ15","v":1032624}]
[null,{"$f":"BD!B141","v":"ANASTACIO - 138 kV (A)"},{"$f":"BD!C141","v":"138.0"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":6815},{"$f":"BD!F141","v":6980},{"$f":"BD!G141","v":852},{"$f":"BD!H141","v":1460},{"$f":"E16*$M16","v":7957194.0000000009},{"$f":"F16*$M16","v":8149848.0000000009},994795.20000000007,1704696.0000000002,{"$f":"SUM(N16:Y16)","v":1167.6000000000001},{"$f":"BD!I141","v":104},{"$f":"BD!J141","v":104},{"$f":"BD!K141","v":104},{"$f":"BD!L141","v":94},{"$f":"BD!M141","v":94},{"$f":"BD!N141","v":94},{"$f":"BD!O141","v":94},{"$f":"BD!P141","v":94},{"$f":"BD!Q141","v":94},{"$f":"BD!R141","v":97.2},{"$f":"BD!S141","v":97.2},{"$f":"BD!T141","v":97.2},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":1079},null,null,"C.G.IMBIRUSSU - 138 kV (A)","Ponta",6344,1518,2661,16881384,4039398]
[null,{"$f":"BD!B142","v":"C.G.IMBIRUSSU - 138 kV (A)"},{"$f":"BD!C142","v":"138.0"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":6344},{"$f":"BD!F142","v":6540},{"$f":"BD!G142","v":1518},{"$f":"BD!H142","v":1380},{"$f":"E17*$M17","v":18822648},{"$f":"F17*$M17","v":19404180},{"$f":"G17*$M17","v":4503906},{"$f":"H17*$M17","v":4094460},{"$f":"SUM(N17:Y17)","v":2967},{"$f":"BD!I142","v":245},{"$f":"BD!J142","v":245},{"$f":"BD!K142","v":245},{"$f":"BD!L142","v":245},{"$f":"BD!M142","v":245},{"$f":"BD!N142","v":245},{"$f":"BD!O142","v":245},{"$f":"BD!P142","v":245},{"$f":"BD!Q142","v":245},{"$f":"BD!R142","v":254},{"$f":"BD!S142","v":254},{"$f":"BD!T142","v":254},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":1890},null,null,"CAMPO GRANDE2 - 138 kV (A)","Ponta",6320,1623,2580,16305600,4187340]
[null,{"$f":"BD!B143","v":"CAMPO GRANDE2 - 138 kV (A)"},{"$f":"BD!C143","v":"138.0"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":6320},{"$f":"BD!F143","v":6520},{"$f":"BD!G143","v":1623},{"$f":"BD!H143","v":1350},19111680,19716480,4907952,4082400,3024,{"$f":"BD!I143","v":250},{"$f":"BD!J143","v":250},{"$f":"BD!K143","v":250},{"$f":"BD!L143","v":250},{"$f":"BD!M143","v":250},{"$f":"BD!N143","v":250},{"$f":"BD!O143","v":250},{"$f":"BD!P143","v":250},{"$f":"BD!Q143","v":250},{"$f":"BD!R143","v":258},{"$f":"BD!S143","v":258},{"$f":"BD!T143","v":258},null,1,null,{"$f":"BD!A143","v":1026},null,null,"CORUMBA - 138 kV (A)","Ponta",6866,1220,786,5396676,958920]
[null,{"$f":"BD!B144","v":"CHAPADAO - 138 kV (C)"},{"$f":"BD!C144","v":"138.0"},{"$f":"BD!D144","v":"Ponta"},{"$f":"AH45","v":6469.6768389888412},{"$f":"BD!F144","v":6340},{"$f":"AI45","v":1586.0772811349157},{"$f":"BD!H144","v":420},3532443.5540879071,3461640,865998.19549966394,229320,546,{"$f":"BD!I144","v":0},{"$f":"BD!J144","v":0},{"$f":"BD!K144","v":0},{"$f":"BD!L144","v":60},{"$f":"BD!M144","v":60},{"$f":"BD!N144","v":60},{"$f":"BD!O144","v":60},{"$f":"BD!P144","v":60},{"$f":"BD!Q144","v":60},{"$f":"BD!R144","v":62},{"$f":"BD!S144","v":62},{"$f":"BD!T144","v":62},null,1,null,{"$f":"BD!A144","v":1857},null,null,"DOURADOS - 138 kV (A)","Ponta",6578,769,1899,12491622,1460331]
[null,{"$f":"BD!B145","v":"CORUMBA - 138 kV (A)"},{"$f":"BD!C145","v":"138.0"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":6866},{"$f":"BD!F145","v":7030},{"$f":"BD!G145","v":1220},{"$f":"BD!H145","v":1270},5499666,5631030,977220,1017270,801,{"$f":"BD!I145","v":67},{"$f":"BD!J145","v":67},{"$f":"BD!K145","v":67},{"$f":"BD!L145","v":65},{"$f":"BD!M145","v":65},{"$f":"BD!N145","v":65},{"$f":"BD!O145","v":65},{"$f":"BD!P145","v":65},{"$f":"BD!Q145","v":65},{"$f":"BD!R145","v":70},{"$f":"BD!S145","v":70},{"$f":"BD!T145","v":70},null,1,null,{"$f":"BD!A145","v":1019},null,null,"DOURADOS 2138kVA","Ponta",6561,1638,2187,14348907,3582306]
[null,{"$f":"BD!B146","v":"DOURADOS - 138 kV (A)"},{"$f":"BD!C146","v":"138.0"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":6578},{"$f":"BD!F146","v":6660},{"$f":"BD!G146","v":769},{"$f":"BD!H146","v":1220},14326884,14505480,1674882,2657160,2178,{"$f":"BD!I146","v":180},{"$f":"BD!J146","v":180},{"$f":"BD!K146","v":180},{"$f":"BD!L146","v":180},{"$f":"BD!M146","v":180},{"$f":"BD!N146","v":180},{"$f":"BD!O146","v":180},{"$f":"BD!P146","v":180},{"$f":"BD!Q146","v":180},{"$f":"BD!R146","v":186},{"$f":"BD!S146","v":186},{"$f":"BD!T146","v":186},null,1,null,{"$f":"BD!A146","v":1142},null,null,"GUAIRA - 138 kV (A)","Ponta",7220,1782,1149,8295780,2047518]
[null,{"$f":"BD!B147","v":"DOURADOS 2138kVA"},{"$f":"BD!C147","v":"138.0"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":6561},{"$f":"BD!F147","v":6650},{"$f":"BD!G147","v":1638},{"$f":"BD!H147","v":1190},15825132,16039800,3950856,2870280,2412,{"$f":"BD!I147","v":198},{"$f":"BD!J147","v":198},{"$f":"BD!K147","v":198},{"$f":"BD!L147","v":198},{"$f":"BD!M147","v":198},{"$f":"BD!N147","v":198},{"$f":"BD!O147","v":198},{"$f":"BD!P147","v":198},{"$f":"BD!Q147","v":198},{"$f":"BD!R147","v":210},{"$f":"BD!S147","v":210},{"$f":"BD!T147","v":210},null,1,null,{"$f":"BD!A147","v":10102},null,null,"IVINHEMA 2 - 138 kV (A)","Ponta",6391,1182,1152,7362432,1361664]
[null,{"$f":"BD!B148","v":"GUAIRA - 138 kV (A)"},{"$f":"BD!C148","v":"138.0"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":7220},{"$f":"BD!F148","v":7390},{"$f":"BD!G148","v":1782},{"$f":"BD!H148","v":1530},9357120,9577440,2309472,1982880,1296,{"$f":"BD!I148","v":107},{"$f":"BD!J148","v":107},{"$f":"BD!K148","v":107},{"$f":"BD!L148","v":107},{"$f":"BD!M148","v":107},{"$f":"BD!N148","v":107},{"$f":"BD!O148","v":107},{"$f":"BD!P148","v":107},{"$f":"BD!Q148","v":107},{"$f":"BD!R148","v":111},{"$f":"BD!S148","v":111},{"$f":"BD!T148","v":111},null,1,null,{"$f":"BD!A148","v":847},null,null,"JUPIA - 138 kV (A)","Ponta",6072,8,1614,9800208,12912]
[null,{"$f":"BD!B149","v":"IVINHEMA 2 - 138 kV (A)"},{"$f":"BD!C149","v":"138.0"},{"$f":"BD!D149","v":"Ponta"},{"$f":"BD!E149","v":6391},{"$f":"BD!F149","v":6500},{"$f":"BD!G149","v":1182},{"$f":"BD!H149","v":1250},7419951,7546500,1372302,1451250,1161,{"$f":"BD!I149","v":99},{"$f":"BD!J149","v":99},{"$f":"BD!K149","v":99},{"$f":"BD!L149","v":95},{"$f":"BD!M149","v":95},{"$f":"BD!N149","v":95},{"$f":"BD!O149","v":95},{"$f":"BD!P149","v":95},{"$f":"BD!Q149","v":95},{"$f":"BD!R149","v":98},{"$f":"BD!S149","v":98},{"$f":"BD!T149","v":98},null,1,null,{"$f":"BD!A149","v":1093},null,null,"P. PRIMAVERA - 138 kV (A)","Ponta",6297,5769,399,2512503,2301831]
[null,{"$f":"BD!B150","v":"JUPIA - 138 kV (A)"},{"$f":"BD!C150","v":"138.0"},{"$f":"BD!D150","v":"Ponta"},{"$f":"BD!E150","v":6072},{"$f":"BD!F150","v":6380},{"$f":"BD!G150","v":8},{"$f":"BD!H150","v":10},12477960,13110900,16440,20550,2055,{"$f":"BD!I150","v":170},{"$f":"BD!J150","v":170},{"$f":"BD!K150","v":170},{"$f":"BD!L150","v":170},{"$f":"BD!M150","v":170},{"$f":"BD!N150","v":170},{"$f":"BD!O150","v":170},{"$f":"BD!P150","v":170},{"$f":"BD!Q150","v":170},{"$f":"BD!R150","v":175},{"$f":"BD!S150","v":175},{"$f":"BD!T150","v":175},null,1,null,{"$f":"BD!A150","v":541},null,null,"PARAISO 2138kVA","Ponta",6111,8513,215.3,1315698.3,1832848.9000000001]
[null,{"$f":"BD!B151","v":"P. PRIMAVERA - 138 kV (A)"},{"$f":"BD!C151","v":"138.0"},{"$f":"BD!D151","v":"Ponta"},{"$f":"BD!E151","v":6297},{"$f":"BD!F151","v":6640},{"$f":"BD!G151","v":5769},{"$f":"BD!H151","v":6560},3041451,3207120,2786427,3168480,483,{"$f":"BD!I151","v":40},{"$f":"BD!J151","v":40},{"$f":"BD!K151","v":40},{"$f":"BD!L151","v":40},{"$f":"BD!M151","v":40},{"$f":"BD!N151","v":40},{"$f":"BD!O151","v":40},{"$f":"BD!P151","v":40},{"$f":"BD!Q151","v":40},{"$f":"BD!R151","v":41},{"$f":"BD!S151","v":41},{"$f":"BD!T151","v":41},null,1,null,{"$f":"BD!A151","v":658},null,null,"SELVIRIA - 138 kV (A)","Ponta",6069,5769,621,3768849,3582549]
[null,{"$f":"BD!B152","v":"PARAISO 2138kVA"},{"$f":"BD!C152","v":"138.0"},{"$f":"BD!D152","v":"Ponta"},{"$f":"BD!E152","v":6111},{"$f":"BD!F152","v":6380},{"$f":"BD!G152","v":8513},{"$f":"BD!H152","v":11550},1851633,1933140,2579439,3499650,303,{"$f":"BD!I152","v":25},{"$f":"BD!J152","v":25},{"$f":"BD!K152","v":25},{"$f":"BD!L152","v":25},{"$f":"BD!M152","v":25},{"$f":"BD!N152","v":25},{"$f":"BD!O152","v":25},{"$f":"BD!P152","v":25},{"$f":"BD!Q152","v":25},{"$f":"BD!R152","v":26},{"$f":"BD!S152","v":26},{"$f":"BD!T152","v":26},null,1,null,{"$f":"BD!A152","v":1899},null,null,"SIDROLANDIA - 138 kV (A)","Ponta",6549,2294,939,6149511,2154066]
[null,{"$f":"BD!B153","v":"RIO BRILHANTE138kVA"},{"$f":"BD!C153","v":"138.0"},{"$f":"BD!D153","v":"Ponta"},{"$f":"AH45","v":6469.6768389888412},{"$f":"BD!F153","v":6650},{"$f":"AI45","v":1586.0772811349157},{"$f":"BD!H153","v":1360},1106314.7394670919,1137150,271219.21507407055,232560,171,{"$f":"BD!I153","v":0},{"$f":"BD!J153","v":0},{"$f":"BD!K153","v":0},{"$f":"BD!L153","v":19},{"$f":"BD!M153","v":19},{"$f":"BD!N153","v":19},{"$f":"BD!O153","v":19},{"$f":"BD!P153","v":19},{"$f":"BD!Q153","v":19},{"$f":"BD!R153","v":19},{"$f":"BD!S153","v":19},{"$f":"BD!T153","v":19},null,1,null,{"$f":"BD!A153","v":1882},null,null,"CHAPADAO - 230 kV (C)","Ponta",6034,0,491,2962694,0]
[null,{"$f":"BD!B154","v":"SELVIRIA - 138 kV (A)"},{"$f":"BD!C154","v":"138.0"},{"$f":"BD!D154","v":"Ponta"},{"$f":"BD!E154","v":6069},{"$f":"BD!F154","v":6370},{"$f":"BD!G154","v":5769},{"$f":"BD!H154","v":6560},4406094,4624620,4188294,4762560,726,{"$f":"BD!I154","v":60},{"$f":"BD!J154","v":60},{"$f":"BD!K154","v":60},{"$f":"BD!L154","v":60},{"$f":"BD!M154","v":60},{"$f":"BD!N154","v":60},{"$f":"BD!O154","v":60},{"$f":"BD!P154","v":60},{"$f":"BD!Q154","v":60},{"$f":"BD!R154","v":62},{"$f":"BD!S154","v":62},{"$f":"BD!T154","v":62},null,1,null,{"$f":"BD!A154","v":1853},null,null,"RIO BRILHANTE - 230 kV (A)","Ponta",6366,0,97.8,622594.79999999993,0]
[null,{"$f":"BD!B155","v":"SIDROLANDIA - 138 kV (A)"},{"$f":"BD!C155","v":"138.0"},{"$f":"BD!D155","v":"Ponta"},{"$f":"BD!E155","v":6549},{"$f":"BD!F155","v":6700},{"$f":"BD!G155","v":2294},{"$f":"BD!H155","v":2110},6738921,6894300,2360526,2171190,1029,{"$f":"BD!I155","v":85},{"$f":"BD!J155","v":85},{"$f":"BD!K155","v":85},{"$f":"BD!L155","v":85},{"$f":"BD!M155","v":85},{"$f":"BD!N155","v":85},{"$f":"BD!O155","v":85},{"$f":"BD!P155","v":85},{"$f":"BD!Q155","v":85},{"$f":"BD!R155","v":88},{"$f":"BD!S155","v":88},{"$f":"BD!T155","v":88},null,1,null,{"$f":"BD!A155","v":1075},null,null,"ANASTACIO - 138 kV (A)","Fora Ponta",6950,852,1332,9257400,1134864]
[null,{"$f":"BD!B156","v":"CHAPADAO - 230 kV (C)"},{"$f":"BD!C156","v":"230.0"},{"$f":"BD!D156","v":"Ponta"},{"$f":"BD!E156","v":6034},{"$f":"BD!F156","v":6320},{"$f":"BD!G156","v":0},{"$f":"BD!H156","v":0},1086120,1137600,0,0,180,{"$f":"BD!I156","v":60},{"$f":"BD!J156","v":60},{"$f":"BD!K156","v":60},{"$f":"BD!L156","v":0},{"$f":"BD!M156","v":0},{"$f":"BD!N156","v":0},{"$f":"BD!O156","v":0},{"$f":"BD!P156","v":0},{"$f":"BD!Q156","v":0},{"$f":"BD!R156","v":0},{"$f":"BD!S156","v":0},{"$f":"BD!T156","v":0},null,1,null,{"$f":"BD!A156","v":1089},null,null,"C.G.IMBIRUSSU - 138 kV (A)","Fora Ponta",6349,1518,2976,18894624,4517568]
[null,{"$f":"BD!B157","v":"RIO BRILHANTE230kVA"},{"$f":"BD!C157","v":"230.0"},{"$f":"BD!D157","v":"Ponta"},{"$f":"BD!E157","v":6366},{"$f":"BD!F157","v":6430},{"$f":"BD!G157","v":0},{"$f":"BD!H157","v":0},190980,192900,0,0,30,{"$f":"BD!I157","v":10},{"$f":"BD!J157","v":10},{"$f":"BD!K157","v":10},{"$f":"BD!L157","v":0},{"$f":"BD!M157","v":0},{"$f":"BD!N157","v":0},{"$f":"BD!O157","v":0},{"$f":"BD!P157","v":0},{"$f":"BD!Q157","v":0},{"$f":"BD!R157","v":0},{"$f":"BD!S157","v":0},{"$f":"BD!T157","v":0},null,1,null,{"$f":"BD!A157","v":1087},null,null,"CAMPO GRANDE2 - 138 kV (A)","Fora Ponta",6318,1623,2822,17829396,4580106]
[null,{"$f":"BD!B158","v":"ANASTACIO - 138 kV (A)"},{"$f":"BD!C158","v":"138.0"},{"$f":"BD!D158","v":"Fora Ponta"},{"$f":"BD!E158","v":6950},{"$f":"BD!F158","v":7120},{"$f":"BD!G158","v":852},{"$f":"BD!H158","v":1460},8886270.0000000019,9103632.0000000019,1089367.2000000002,1866756.0000000002,1278.6000000000001,{"$f":"BD!I158","v":114},{"$f":"BD!J158","v":114},{"$f":"BD!K158","v":114},{"$f":"BD!L158","v":103},{"$f":"BD!M158","v":103},{"$f":"BD!N158","v":103},{"$f":"BD!O158","v":103},{"$f":"BD!P158","v":103},{"$f":"BD!Q158","v":103},{"$f":"BD!R158","v":106.2},{"$f":"BD!S158","v":106.2},{"$f":"BD!T158","v":106.2},null,1,null,{"$f":"BD!A158","v":1079},null,null,"CORUMBA - 138 kV (A)","Fora Ponta",7018,1220,1017,7137306,1240740]
[null,{"$f":"BD!B159","v":"C.G.IMBIRUSSU - 138 kV (A)"},{"$f":"BD!C159","v":"138.0"},{"$f":"BD!D159","v":"Fora Ponta"},{"$f":"BD!E159","v":6349},{"$f":"BD!F159","v":6570},{"$f":"BD!G159","v":1518},{"$f":"BD!H159","v":1380},20132679,20833470,4813578,4375980,3171,{"$f":"BD!I159","v":262},{"$f":"BD!J159","v":262},{"$f":"BD!K159","v":262},{"$f":"BD!L159","v":262},{"$f":"BD!M159","v":262},{"$f":"BD!N159","v":262},{"$f":"BD!O159","v":262},{"$f":"BD!P159","v":262},{"$f":"BD!Q159","v":262},{"$f":"BD!R159","v":271},{"$f":"BD!S159","v":271},{"$f":"BD!T159","v":271},null,1,null,{"$f":"BD!A159","v":1890},null,null,"DOURADOS - 138 kV (A)","Fora Ponta",6562,769,2004,13150248,1541076]
[null,{"$f":"BD!B160","v":"CAMPO GRANDE2 - 138 kV (A)"},{"$f":"BD!C160","v":"138.0"},{"$f":"BD!D160","v":"Fora Ponta"},{"$f":"BD!E160","v":6318},{"$f":"BD!F160","v":6550},{"$f":"BD!G160","v":1623},{"$f":"BD!H160","v":1350},20640906,21398850,5302341,4410450,3267,{"$f":"BD!I160","v":270},{"$f":"BD!J160","v":270},{"$f":"BD!K160","v":270},{"$f":"BD!L160","v":270},{"$f":"BD!M160","v":270},{"$f":"BD!N160","v":270},{"$f":"BD!O160","v":270},{"$f":"BD!P160","v":270},{"$f":"BD!Q160","v":270},{"$f":"BD!R160","v":279},{"$f":"BD!S160","v":279},{"$f":"BD!T160","v":279},null,1,null,{"$f":"BD!A160","v":1026},null,null,"DOURADOS 2138kVA","Fora Ponta",6546,1638,2241,14669586,3670758]
[null,{"$f":"BD!B161","v":"CHAPADAO - 138 kV (C)"},{"$f":"BD!C161","v":"138.0"},{"$f":"BD!D161","v":"Fora Ponta"},{"$f":"AH46","v":6474.5925270463676},{"$f":"BD!F161","v":6360},{"$f":"AI46","v":1578.2448972263687},{"$f":"BD!H161","v":420},4117840.8472014898,4044960,1003763.7546359705,267120,636,{"$f":"BD!I161","v":0},{"$f":"BD!J161","v":0},{"$f":"BD!K161","v":0},{"$f":"BD!L161","v":70},{"$f":"BD!M161","v":70},{"$f":"BD!N161","v":70},{"$f":"BD!O161","v":70},{"$f":"BD!P161","v":70},{"$f":"BD!Q161","v":70},{"$f":"BD!R161","v":72},{"$f":"BD!S161","v":72},{"$f":"BD!T161","v":72},null,1,null,{"$f":"BD!A161","v":1857},null,null,"GUAIRA - 138 kV (A)","Fora Ponta",7257,1782,1190,8635830,2120580]
[null,{"$f":"BD!B162","v":"CORUMBA - 138 kV (A)"},{"$f":"BD!C162","v":"138.0"},{"$f":"BD!D162","v":"Fora Ponta"},{"$f":"BD!E162","v":7018},{"$f":"BD!F162","v":7190},{"$f":"BD!G162","v":1220},{"$f":"BD!H162","v":1270},7263630,7441650,1262700,1314450,1035,{"$f":"BD!I162","v":87},{"$f":"BD!J162","v":87},{"$f":"BD!K162","v":87},{"$f":"BD!L162","v":85},{"$f":"BD!M162","v":85},{"$f":"BD!N162","v":85},{"$f":"BD!O162","v":85},{"$f":"BD!P162","v":85},{"$f":"BD!Q162","v":85},{"$f":"BD!R162","v":88},{"$f":"BD!S162","v":88},{"$f":"BD!T162","v":88},null,1,null,{"$f":"BD!A162","v":1019},null,null,"IVINHEMA 2 - 138 kV (A)","Fora Ponta",6360,1182,1152,7326720,1361664]
[null,{"$f":"BD!B163","v":"DOURADOS - 138 kV (A)"},{"$f":"BD!C163","v":"138.0"},{"$f":"BD!D163","v":"Fora Ponta"},{"$f":"BD!E163","v":6562},{"$f":"BD!F163","v":6680},{"$f":"BD!G163","v":769},{"$f":"BD!H163","v":1220},15886602,16172280,1861749,2953620,2421,{"$f":"BD!I163","v":200},{"$f":"BD!J163","v":200},{"$f":"BD!K163","v":200},{"$f":"BD!L163","v":200},{"$f":"BD!M163","v":200},{"$f":"BD!N163","v":200},{"$f":"BD!O163","v":200},{"$f":"BD!P163","v":200},{"$f":"BD!Q163","v":200},{"$f":"BD!R163","v":207},{"$f":"BD!S163","v":207},{"$f":"BD!T163","v":207},null,1,null,{"$f":"BD!A163","v":1142},null,null,"JUPIA - 138 kV (A)","Fora Ponta",6011,8,1806,10855866,14448]
[null,{"$f":"BD!B164","v":"DOURADOS 2138kVA"},{"$f":"BD!C164","v":"138.0"},{"$f":"BD!D164","v":"Fora Ponta"},{"$f":"BD!E164","v":6546},{"$f":"BD!F164","v":6660},{"$f":"BD!G164","v":1638},{"$f":"BD!H164","v":1190},16908318,17202780,4230954,3073770,2583,{"$f":"BD!I164","v":213},{"$f":"BD!J164","v":213},{"$f":"BD!K164","v":213},{"$f":"BD!L164","v":213},{"$f":"BD!M164","v":213},{"$f":"BD!N164","v":213},{"$f":"BD!O164","v":213},{"$f":"BD!P164","v":213},{"$f":"BD!Q164","v":213},{"$f":"BD!R164","v":222},{"$f":"BD!S164","v":222},{"$f":"BD!T164","v":222},null,1,null,{"$f":"BD!A164","v":10102},null,null,"P. PRIMAVERA - 138 kV (A)","Fora Ponta",6248,5769,435,2717880,2509515]
[null,{"$f":"BD!B165","v":"GUAIRA - 138 kV (A)"},{"$f":"BD!C165","v":"138.0"},{"$f":"BD!D165","v":"Fora Ponta"},{"$f":"BD!E165","v":7257},{"$f":"BD!F165","v":7390},{"$f":"BD!G165","v":1782},{"$f":"BD!H165","v":1530},9666324,9843480,2373624,2037960,1332,{"$f":"BD!I165","v":110},{"$f":"BD!J165","v":110},{"$f":"BD!K165","v":110},{"$f":"BD!L165","v":110},{"$f":"BD!M165","v":110},{"$f":"BD!N165","v":110},{"$f":"BD!O165","v":110},{"$f":"BD!P165","v":110},{"$f":"BD!Q165","v":110},{"$f":"BD!R165","v":114},{"$f":"BD!S165","v":114},{"$f":"BD!T165","v":114},null,1,null,{"$f":"BD!A165","v":847},null,null,"PARAISO 2138kVA","Fora Ponta",6075,8513,230.5,1400287.5,1962246.5]
[null,{"$f":"BD!B166","v":"IVINHEMA 2 - 138 kV (A)"},{"$f":"BD!C166","v":"138.0"},{"$f":"BD!D166","v":"Fora Ponta"},{"$f":"BD!E166","v":6360},{"$f":"BD!F166","v":6490},{"$f":"BD!G166","v":1182},{"$f":"BD!H166","v":1250},7383960,7534890,1372302,1451250,1161,{"$f":"BD!I166","v":99},{"$f":"BD!J166","v":99},{"$f":"BD!K166","v":99},{"$f":"BD!L166","v":95},{"$f":"BD!M166","v":95},{"$f":"BD!N166","v":95},{"$f":"BD!O166","v":95},{"$f":"BD!P166","v":95},{"$f":"BD!Q166","v":95},{"$f":"BD!R166","v":98},{"$f":"BD!S166","v":98},{"$f":"BD!T166","v":98},null,1,null,{"$f":"BD!A166","v":1093},null,null,"SELVIRIA - 138 kV (A)","Fora Ponta",6004,5769,666,3998664,3842154]
[null,{"$f":"BD!B167","v":"JUPIA - 138 kV (A)"},{"$f":"BD!C167","v":"138.0"},{"$f":"BD!D167","v":"Fora Ponta"},{"$f":"BD!E167","v":6011},{"$f":"BD!F167","v":6330},{"$f":"BD!G167","v":8},{"$f":"BD!H167","v":10},13524750,14242500,18000,22500,2250,{"$f":"BD!I167","v":186},{"$f":"BD!J167","v":186},{"$f":"BD!K167","v":186},{"$f":"BD!L167","v":186},{"$f":"BD!M167","v":186},{"$f":"BD!N167","v":186},{"$f":"BD!O167","v":186},{"$f":"BD!P167","v":186},{"$f":"BD!Q167","v":186},{"$f":"BD!R167","v":192},{"$f":"BD!S167","v":192},{"$f":"BD!T167","v":192},null,1,null,{"$f":"BD!A167","v":541},null,null,"SIDROLANDIA - 138 kV (A)","Fora Ponta",6587,2294,990,6521130,2271060]
[null,{"$f":"BD!B168","v":"P. PRIMAVERA - 138 kV (A)"},{"$f":"BD!C168","v":"138.0"},{"$f":"BD!D168","v":"Fora Ponta"},{"$f":"BD!E168","v":6248},{"$f":"BD!F168","v":6600},{"$f":"BD!G168","v":5769},{"$f":"BD!H168","v":6560},3242712,3425400,2994111,3404640,519,{"$f":"BD!I168","v":43},{"$f":"BD!J168","v":43},{"$f":"BD!K168","v":43},{"$f":"BD!L168","v":43},{"$f":"BD!M168","v":43},{"$f":"BD!N168","v":43},{"$f":"BD!O168","v":43},{"$f":"BD!P168","v":43},{"$f":"BD!Q168","v":43},{"$f":"BD!R168","v":44},{"$f":"BD!S168","v":44},{"$f":"BD!T168","v":44},null,1,null,{"$f":"BD!A168","v":658},null,null,"CHAPADAO - 230 kV (C)","Fora Ponta",5985,0,535,3201975,0]
[null,{"$f":"BD!B169","v":"PARAISO 2138kVA"},{"$f":"BD!C169","v":"138.0"},{"$f":"BD!D169","v":"Fora Ponta"},{"$f":"BD!E169","v":6075},{"$f":"BD!F169","v":6400},{"$f":"BD!G169","v":8513},{"$f":"BD!H169","v":11550},1858950,1958400,2604978,3534300,306,{"$f":"BD!I169","v":26},{"$f":"BD!J169","v":26},{"$f":"BD!K169","v":26},{"$f":"BD!L169","v":25},{"$f":"BD!M169","v":25},{"$f":"BD!N169","v":25},{"$f":"BD!O169","v":25},{"$f":"BD!P169","v":25},{"$f":"BD!Q169","v":25},{"$f":"BD!R169","v":26},{"$f":"BD!S169","v":26},{"$f":"BD!T169","v":26},null,1,null,{"$f":"BD!A169","v":1899},null,null,"RIO BRILHANTE - 230 kV (A)","Fora Ponta",6347,0,97.8,620736.6,0]
[null,{"$f":"BD!B170","v":"RIO BRILHANTE138kVA"},{"$f":"BD!C170","v":"138.0"},{"$f":"BD!D170","v":"Fora Ponta"},{"$f":"AH46","v":6474.5925270463676},{"$f":"BD!F170","v":6660},{"$f":"AI46","v":1578.2448972263687},{"$f":"BD!H170","v":1360},1165426.6548683462,1198800,284084.08150074637,244800,180,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":20},{"$f":"BD!M170","v":20},{"$f":"BD!N170","v":20},{"$f":"BD!O170","v":20},{"$f":"BD!P170","v":20},{"$f":"BD!Q170","v":20},{"$f":"BD!R170","v":20},{"$f":"BD!S170","v":20},{"$f":"BD!T170","v":20},null,1,null,{"$f":"BD!A170","v":1882},null,null,"Total Ponta",null,{"$f":"AK45/$AJ45","v":6469.6768389888412},{"$f":"AL45/$AJ45","v":1586.0772811349157},{"$f":"SUM(AJ15:AJ29)","v":18003.099999999999},{"$f":"SUM(AK15:AK29)","v":116474239.09999999},{"$f":"SUM(AL15:AL29)","v":28554307.899999999}]
[null,{"$f":"BD!B171","v":"SELVIRIA - 138 kV (A)"},{"$f":"BD!C171","v":"138.0"},{"$f":"BD!D171","v":"Fora Ponta"},{"$f":"BD!E171","v":6004},{"$f":"BD!F171","v":6310},{"$f":"BD!G171","v":5769},{"$f":"BD!H171","v":6560},4358904,4581060,4188294,4762560,726,{"$f":"BD!I171","v":60},{"$f":"BD!J171","v":60},{"$f":"BD!K171","v":60},{"$f":"BD!L171","v":60},{"$f":"BD!M171","v":60},{"$f":"BD!N171","v":60},{"$f":"BD!O171","v":60},{"$f":"BD!P171","v":60},{"$f":"BD!Q171","v":60},{"$f":"BD!R171","v":62},{"$f":"BD!S171","v":62},{"$f":"BD!T171","v":62},null,1,null,{"$f":"BD!A171","v":1853},null,null,"Total Fora Ponta",null,{"$f":"AK46/$AJ46","v":6474.5925270463676},{"$f":"AL46/$AJ46","v":1578.2448972263687},{"$f":"SUM(AJ30:AJ44)","v":19494.3},{"$f":"SUM(AK30:AK44)","v":126217649.09999999},{"$f":"SUM(AL30:AL44)","v":30766779.5}]
[null,{"$f":"BD!B172","v":"SIDROLANDIA - 138 kV (A)"},{"$f":"BD!C172","v":"138.0"},{"$f":"BD!D172","v":"Fora Ponta"},{"$f":"BD!E172","v":6587},{"$f":"BD!F172","v":6770},{"$f":"BD!G172","v":2294},{"$f":"BD!H172","v":2110},7173243,7372530,2498166,2297790,1089,{"$f":"BD!I172","v":90},{"$f":"BD!J172","v":90},{"$f":"BD!K172","v":90},{"$f":"BD!L172","v":90},{"$f":"BD!M172","v":90},{"$f":"BD!N172","v":90},{"$f":"BD!O172","v":90},{"$f":"BD!P172","v":90},{"$f":"BD!Q172","v":90},{"$f":"BD!R172","v":93},{"$f":"BD!S172","v":93},{"$f":"BD!T172","v":93},null,1,null,{"$f":"BD!A172","v":1075}]
[null,{"$f":"BD!B173","v":"CHAPADAO - 230 kV (C)"},{"$f":"BD!C173","v":"230.0"},{"$f":"BD!D173","v":"Fora Ponta"},{"$f":"BD!E173","v":5985},{"$f":"BD!F173","v":6340},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},1256850,1331400,0,0,210,{"$f":"BD!I173","v":70},{"$f":"BD!J173","v":70},{"$f":"BD!K173","v":70},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,1,null,{"$f":"BD!A173","v":1089}]
[null,{"$f":"BD!B174","v":"RIO BRILHANTE230kVA"},{"$f":"BD!C174","v":"230.0"},{"$f":"BD!D174","v":"Fora Ponta"},{"$f":"BD!E174","v":6347},{"$f":"BD!F174","v":6430},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},190410,192900,0,0,30,{"$f":"BD!I174","v":10},{"$f":"BD!J174","v":10},{"$f":"BD!K174","v":10},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,1,null,{"$f":"BD!A174","v":1087}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},{"$f":"E303*$M303","v":0},{"$f":"F303*$M303","v":0},{"$f":"G303*$M303","v":0},{"$f":"H303*$M303","v":0},{"$f":"SUM(N303:Y303)","v":0},{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,{"$f":"IF(B303=0,0,1)","v":0},null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},0,0,0,0,0,{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},0,0,0,0,0,{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,0,null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},0,0,0,0,0,{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,0,null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},0,0,0,0,0,{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,0,null,{"$f":"BD!A467","v":0}]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2025},{"$f":"IF(ISERROR(VLOOKUP(B347,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B347,itaipucota[#Data],2,FALSE))","v":1.8909659999999998E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B347))","v":10193},{"$f":"13-MONTH(CAPA!C10)","v":9},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B347+1","v":2026},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":1.8915209999999998E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":9635},{"$f":"MONTH(CAPA!C10)-1","v":3},null,{"$f":"BD!$M$51","v":6963},{"$f":"BD!$M$52","v":7170},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*G348","v":15885803.365184607},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*H348","v":16358065.507449897}]
[null,{"$f":"B348+1","v":2027},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":1.897273E-2}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Razão Social Transmissoras","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"LTC"},{"$f":"BD!K470","v":"LINHA DE TRANSMISSAO CORUMBA SA - LTC (Contrato nº 005/2011 )"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":1384973.23},{"$f":"SUM(BD!F470:G470)","v":0},{"$f":"SUM(E355:F355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)","v":1427121.6012506955},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(H355:I355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G355+J355","v":1427121.6012506955}]
[null,{"$f":"BD!B471","v":"ITATIM"},{"$f":"BD!K471","v":"LINHAS DE TRANSMISSAO DO ITATIM S.A. - ITATIM (Contrato nº 007/2009 )"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":1490391.96},{"$f":"SUM(BD!F471:G471)","v":0},{"$f":"SUM(E356:F356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)","v":1535748.4999521344},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(H356:I356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G356+J356","v":1535748.4999521344}]
[null,{"$f":"BD!B472","v":"CGT ELETROSUL"},{"$f":"BD!K472","v":"COMPANHIA DE GERACAO E TRANSMISSAO DE ENERGIA ELETRICA DO SUL DO BRASIL - ELETROBRAS CGT ELETROSUL - CGT ELETROSUL (Contrato nº 008/2014 )"},{"$f":"BD!C472","v":"IPCA"},{"$f":"SUM(BD!D472:E472)","v":396292.56},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(E357:F357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)","v":408352.78295663325},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(H357:I357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G357+J357","v":408352.78295663325}]
[null,{"$f":"BD!B473","v":"PPTE"},{"$f":"BD!K473","v":"PORTO PRIMAVERA TRANSMISSORA DE ENERGIA S A - PPTE (Contrato nº 009/2005 )"},{"$f":"BD!C473","v":"IGPM"},{"$f":"SUM(BD!D473:E473)","v":174918.89},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(E358:F358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)","v":171891.53745849978},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(H358:I358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)","v":0},171891.53745849978]
[null,{"$f":"BD!B474","v":"NEOENERGIA 11"},{"$f":"BD!K474","v":"NEOENERGIA PARAISO TRANSMISSAO DE ENERGIA ELETRICA S.A. - NEOENERGIA 11 (Contrato nº 016/2022 )"},{"$f":"BD!C474","v":"IPCA"},{"$f":"SUM(BD!D474:E474)","v":1550376.35},{"$f":"SUM(BD!F474:G474)","v":-37933.449999999997},{"$f":"SUM(E359:F359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)","v":1558470.5079449411},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(H359:I359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)","v":0},1558470.5079449411]
[null,{"$f":"BD!B475","v":"PANTANAL"},{"$f":"BD!K475","v":"PANTANAL TRANSMISSAO S.A. - PANTANAL (Contrato nº 018/2013 )"},{"$f":"BD!C475","v":"IPCA"},{"$f":"SUM(BD!D475:E475)","v":1741239.49},{"$f":"SUM(BD!F475:G475)","v":-38.25},{"$f":"SUM(E360:F360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)","v":1794190.5647725023},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(H360:I360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)","v":0},1794190.5647725023]
[null,{"$f":"BD!B476","v":"BRILHANTE"},{"$f":"BD!K476","v":"BRILHANTE TRANSMISSORA DE ENERGIA SA - BRILHANTE (Contrato nº 021/2012 )"},{"$f":"BD!C476","v":"IPCA"},{"$f":"SUM(BD!D476:E476)","v":1629863.29},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(E361:F361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)","v":1679464.3086671985},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(H361:I361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)","v":0},1679464.3086671985]
[null,{"$f":"BD!B477","v":"DOURADOS"},{"$f":"BD!K477","v":"NEOENERGIA DOURADOS TRANSMISSÃO DE ENERGIA S.A. - DOURADOS (Contrato nº 025/2017 )"},{"$f":"BD!C477","v":"IPCA"},{"$f":"SUM(BD!D477:E477)","v":2485027.44},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(E362:F362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)","v":2560653.3487471933},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(H362:I362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)","v":0},2560653.3487471933]
[null,{"$f":"BD!B478","v":"CGT ELETROSUL"},{"$f":"BD!K478","v":"COMPANHIA DE GERACAO E TRANSMISSAO DE ENERGIA ELETRICA DO SUL DO BRASIL - ELETROBRAS CGT ELETROSUL - CGT ELETROSUL (Contrato nº 057/2001 )"},{"$f":"BD!C478","v":"IPCA"},{"$f":"SUM(BD!D478:E478)","v":35559478.680000007},{"$f":"SUM(BD!F478:G478)","v":1324216.69},{"$f":"SUM(E363:F363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)","v":38006163.047987051},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(H363:I363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)","v":0},38006163.047987051]
[null,{"$f":"BD!B479","v":"ISA ENERGIA BRASIL"},{"$f":"BD!K479","v":"ISA ENERGIA BRASIL S.A. - ISA ENERGIA BRASIL (Contrato nº 059/2001 )"},{"$f":"BD!C479","v":"IPCA"},{"$f":"SUM(BD!D479:E479)","v":597275.19999999995},{"$f":"SUM(BD!F479:G479)","v":6940.82},{"$f":"SUM(E364:F364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)","v":622603.89968961512},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(H364:I364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)","v":0},622603.89968961512]
[null,{"$f":"BD!B480","v":"COPEL-GT"},{"$f":"BD!K480","v":"Copel Geração E Transmissão S.A. - COPEL-GT (Contrato nº 060/2001 )"},{"$f":"BD!C480","v":"IPCA"},{"$f":"SUM(BD!D480:E480)","v":2067403.7999999996},{"$f":"SUM(BD!F480:G480)","v":7194.58},{"$f":"SUM(E365:F365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)","v":2137733.854984113},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(H365:I365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)","v":0},2137733.854984113]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!K481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(E366:F366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(H366:I366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!K482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(E367:F367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(H367:I367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!K483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(E368:F368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(H368:I368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!K484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(E369:F369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(H369:I369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!K485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(E370:F370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(H370:I370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!K486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(E371:F371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(H371:I371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!K487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(E372:F372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(H372:I372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!K488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(E373:F373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(H373:I373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!K489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(E374:F374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(H374:I374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!K490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(E375:F375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(H375:I375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!K491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(E376:F376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(H376:I376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!K492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(E377:F377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(H377:I377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!K493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(E378:F378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(H378:I378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!K494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(E379:F379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(H379:I379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!K495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(E380:F380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(H380:I380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,null,null,"TOTAL",{"$f":"SUM(E355:E380)","v":49077240.890000008},1300380.3900000001,51902393.954410575,0,0,0,51902393.954410575]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2025-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":24,"n_rows":185,"n_cols":27,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B9)","v":9141154.2021632008},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":9434812.9156608004},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",R:R,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B11)","v":2280765.5881056003},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":2487479.6703359997},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B12)","v":0},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":11421919.790268801},{"$f":"SUM(D9:D13)","v":11922292.585996799},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(R$39:R$1013,B19,H$39:H$1013)","v":257600},{"$f":"SUMIF(R$39:R$1013,B19,S$39:S$1013)","v":5373536},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(R$39:R$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B20,S$39:S$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(R$39:R$1013,B21,H$39:H$1013)","v":54420},{"$f":"SUMIF(R$39:R$1013,B21,S$39:S$1013)","v":1610287.7999999996},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(R$39:R$1013,B22,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B22,S$39:S$1013)","v":0},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(R$39:R$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B23,S$39:S$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(R$39:R$1013,B24,I$39:I$1013)","v":257600},{"$f":"SUMIF(R$39:R$1013,B24,T$39:T$1013)","v":3791872},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(R$39:R$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B25,T$39:T$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(R$39:R$1013,B26,I$39:I$1013)","v":54036},{"$f":"SUMIF(R$39:R$1013,B26,T$39:T$1013)","v":819185.75999999989},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(R$39:R$1013,B27,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B27,T$39:T$1013)","v":0},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(R$39:R$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B28,T$39:T$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":76103.08352},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":269404.9156608},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":2736.1372799999995},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":58006.110335999983},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":0},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3 - Cooperativa de Eletrificação Rural (69 kV)"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4a - Cooperativa de Eletrificação Rural Tipo 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4b - Cooperativa de Eletrificação Rural Tipo 2"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,28,"A4c - Cooperativa de Eletrificação Rural Tipo 3"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,29,"AS"]
[null,"EMPRESA:",{"$f":"VLOOKUP(405,CAPA!L7:S75,2,0)","v":"EMT"},null,null,null,{"$f":"DATE(2025,4,1)","v":"2025-04-01"},4535,4503,120.91964,{"$f":"$C$42","v":27.18},{"$f":"$D$42","v":13.91},{"$f":"$E$42","v":18.27},28.94,14.82,20.55,{"$f":"+(H39*(N39-K39))+(I39*(O39-L39))+(J39*(P39-M39))","v":12355.026779200007},{"$f":"C38","v":"A3a"},{"$f":"H39*C43","v":134190.65},{"$f":"I39*D43","v":68265.48},null,null,null,null,null,30,"B2"]
[null,null,26.8,13.71,18.45,"REH 3.315/2024",{"$f":"DATE(2025,5,1)","v":"2025-05-01"},4535,4503,121.78959,{"$f":"$C$42","v":27.18},{"$f":"$D$42","v":13.91},{"$f":"$E$42","v":18.27},29.59,15.16,21.2,16914.943498699999,{"$f":"C38","v":"A3a"},{"$f":"H40*C43","v":134190.65},{"$f":"I40*D43","v":68265.48},null,null,null,null,null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,6,1)","v":"2025-06-01"},4535,4503,21.726559999999999,27.18,13.91,18.27,29.59,15.16,21.2,16621.758820799998,{"$f":"C38","v":"A3a"},{"$f":"H41*C43","v":134190.65},{"$f":"I41*D43","v":68265.48},null,null,null,null,null,32,"B2"]
[null,"DRA",27.18,13.91,18.27,"sparta 2025",{"$f":"DATE(2025,7,1)","v":"2025-07-01"},4535,4503,39.292450000000002,27.18,13.91,18.27,29.59,15.16,21.2,16673.226878499998,{"$f":"C38","v":"A3a"},{"$f":"H42*C43","v":134190.65},{"$f":"I42*D43","v":68265.48},null,null,null,null,null,33,"B3"]
[null,"DRP",29.59,15.16,21.2,"ReH 3.440 / 08/04/2025",{"$f":"DATE(2025,8,1)","v":"2025-08-01"},4535,4503,275.12441000000001,27.18,13.91,18.27,29.59,15.16,21.2,17364.214521299997,{"$f":"C38","v":"A3a"},{"$f":"H43*C43","v":134190.65},{"$f":"I43*D43","v":68265.48},null,null,null,null,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},4535,4503,959.28432999999995,27.18,13.91,18.27,29.59,15.16,21.2,19368.803086899999,{"$f":"C38","v":"A3a"},{"$f":"H44*C43","v":134190.65},{"$f":"I44*D43","v":68265.48},null,null,null,null,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,10,1)","v":"2025-10-01"},4535,4503,252.30079000000001,27.18,13.91,18.27,29.59,15.16,21.2,17297.341314699999,{"$f":"C38","v":"A3a"},{"$f":"H45*C43","v":134190.65},{"$f":"I45*D43","v":68265.48},null,null,null,null,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":2280765.5881056003},null,null,{"$f":"DATE(2025,11,1)","v":"2025-11-01"},4535,4503,417.06979999999999,27.18,13.91,18.27,29.59,15.16,21.2,17780.114513999997,{"$f":"C38","v":"A3a"},{"$f":"H46*C43","v":134190.65},{"$f":"I46*D43","v":68265.48},null,null,null,null,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":2487479.6703360002},null,null,{"$f":"DATE(2025,12,1)","v":"2025-12-01"},4535,4503,103.52869,27.18,13.91,18.27,29.59,15.16,21.2,16861.439061699999,{"$f":"C38","v":"A3a"},{"$f":"H47*C43","v":134190.65},{"$f":"I47*D43","v":68265.48},null,null,null,null,null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2026,1,1)","v":"2026-01-01"},4535,4503,141.70034000000001,27.18,13.91,18.27,29.59,15.16,21.2,16973.281996199999,{"$f":"C38","v":"A3a"},{"$f":"H48*C43","v":134190.65},{"$f":"I48*D43","v":68265.48},null,null,null,null,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},4535,4503,141.70034000000001,27.18,13.91,18.27,29.59,15.16,21.2,16973.281996199999,{"$f":"C38","v":"A3a"},{"$f":"H49*C43","v":134190.65},{"$f":"I49*D43","v":68265.48},null,null,null,null,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":2736.1372799999995},null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},4535,4503,141.70034000000001,27.18,13.91,18.27,29.59,15.16,21.2,16973.281996199999,{"$f":"C38","v":"A3a"},{"$f":"H50*C43","v":134190.65},{"$f":"I50*D43","v":68265.48},{"$f":"E43*E50","v":58006.110335999983},null,null,null,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(21,CUSD!Z9:AA67,2,0)","v":"A2"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,49,"B1"]
[null,"EMPRESA:",{"$f":"VLOOKUP(1000040,CAPA!L7:S75,2,0)","v":"ESS"},null,null,null,{"$f":"DATE(2025,4,1)","v":"2025-04-01"},18800,18800,7031.3100100000001,{"$f":"$C$57","v":20.36},{"$f":"$D$57","v":14.34},{"$f":"$E$57","v":2.66},20.36,14.34,2.66,{"$f":"+(H54*(N54-K54))+(I54*(O54-L54))+(J54*(P54-M54))","v":0},{"$f":"C53","v":"A2"},{"$f":"H54*C58","v":392168},{"$f":"I54*D58","v":276736},null,null,null,null,null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2025,5,1)","v":"2025-05-01"},18800,18800,6627.0945000000002,{"$f":"$C$57","v":20.36},{"$f":"$D$57","v":14.34},{"$f":"$E$57","v":2.66},20.36,14.34,2.66,0,{"$f":"C53","v":"A2"},{"$f":"H55*C58","v":392168},{"$f":"I55*D58","v":276736},null,null,null,null,null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2025,6,1)","v":"2025-06-01"},22000,22000,5960.3151799999996,20.36,14.34,2.66,20.36,14.34,2.66,0,{"$f":"C53","v":"A2"},{"$f":"H56*C58","v":458920},{"$f":"I56*D58","v":323840},null,null,null,null,null,52,"A4 - Cooperativa de Eletrificação Rural (2,3 kV a 25 kV)"]
[null,"DRA",20.36,14.34,2.66,"ReH 3.341 / 12/07/2024",{"$f":"DATE(2025,7,1)","v":"2025-07-01"},22000,22000,5669.8092500000002,20.36,14.34,2.66,20.68,14.59,3.23,15771.791272500006,{"$f":"C53","v":"A2"},{"$f":"H57*C58","v":458920},{"$f":"I57*D58","v":323840},null,null,{"$f":"SUM(N56/31*11+N58/31*20)","v":20.682580645161288},{"$f":"SUM(O56/31*11+O58/31*20)","v":14.585161290322581},{"$f":"SUM(P56/31*11+P58/31*20)","v":3.2277419354838712},{"$f":"SUM(P56/31*11+P58/31*20)","v":3.2277419354838712},15861.813105032268]
[null,"DRP",20.86,14.72,3.54,"ReH 3.480 / 12/07/2025",{"$f":"DATE(2025,8,1)","v":"2025-08-01"},22000,22000,5938.4208099999996,20.36,14.34,2.66,20.86,14.72,3.54,24585.810312800015,{"$f":"C53","v":"A2"},{"$f":"H58*C58","v":458920},{"$f":"I58*D58","v":323840},null,null,null,null,null,54,"A3a - Cooperativa de Eletrificação Rural (30 kV a 44 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2025,9,1)","v":"2025-09-01"},22000,22000,5095.3581599999998,20.36,14.34,2.66,20.86,14.72,3.54,23843.915180800013,{"$f":"C53","v":"A2"},{"$f":"H59*C58","v":458920},{"$f":"I59*D58","v":323840},null,null,null,null,null,55,"A3a - Serviço Público de Irrigação (30 kV a 44 kV)"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2025,10,1)","v":"2025-10-01"},22000,22000,6064.75389,20.36,14.34,2.66,20.86,14.72,3.54,24696.983423200014,{"$f":"C53","v":"A2"},{"$f":"H60*C58","v":458920},{"$f":"I60*D58","v":323840},null,null,null,null,null,56,"A4 - Serviço Público de Irrigação (2,3 kV a 25 kV)"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":9141154.2021632008},null,null,{"$f":"DATE(2025,11,1)","v":"2025-11-01"},22000,22000,6487.5951800000003,20.36,14.34,2.66,20.86,14.72,3.54,25069.083758400015,{"$f":"C53","v":"A2"},{"$f":"H61*C58","v":458920},{"$f":"I61*D58","v":323840},null,null,null,null,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":9434812.9156608004},null,null,{"$f":"DATE(2025,12,1)","v":"2025-12-01"},22000,22000,7743.3714,20.36,14.34,2.66,20.86,14.72,3.54,26174.166832000014,{"$f":"C53","v":"A2"},{"$f":"H62*C58","v":458920},{"$f":"I62*D58","v":323840},null,null,null,null,null,58,"A2 - Cooperativa de Eletrificação Rural (88 a 138 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2026,1,1)","v":"2026-01-01"},22000,22000,6495.0183800000004,20.36,14.34,2.66,20.86,14.72,3.54,25075.616174400013,{"$f":"C53","v":"A2"},{"$f":"H63*C58","v":458920},{"$f":"I63*D58","v":323840},null,null,null,null,null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2026,2,1)","v":"2026-02-01"},22000,22000,6495.0183800000004,20.36,14.34,2.66,20.86,14.72,3.54,25075.616174400013,{"$f":"C53","v":"A2"},{"$f":"H64*C58","v":458920},{"$f":"I64*D58","v":323840},null,null,null,null,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":76103.08352},null,{"$f":"DATE(2026,3,1)","v":"2026-03-01"},22000,22000,6495.0183800000004,20.36,14.34,2.66,20.86,14.72,3.54,25075.616174400013,{"$f":"C53","v":"A2"},{"$f":"H65*C58","v":458920},{"$f":"I65*D58","v":323840},{"$f":"E58*E65","v":269404.9156608},null,null,null,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H69*(N69-K69))+(I69*(O69-L69))+(J69*(P69-M69))","v":0},{"$f":"C68","v":0},{"$f":"H69*C73","v":0},{"$f":"I69*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H70*C73","v":0},{"$f":"I70*D73","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H71*C73","v":0},{"$f":"I71*D73","v":0}]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H72*C73","v":0},{"$f":"I72*D73","v":0}]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H73*C73","v":0},{"$f":"I73*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H74*C73","v":0},{"$f":"I74*D73","v":0}]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H75*C73","v":0},{"$f":"I75*D73","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H76*C73","v":0},{"$f":"I76*D73","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H77*C73","v":0},{"$f":"I77*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,13,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H78*C73","v":0},{"$f":"I78*D73","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H79*C73","v":0},{"$f":"I79*D73","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H80*C73","v":0},{"$f":"I80*D73","v":0},{"$f":"E73*E80","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H84*(N84-K84))+(I84*(O84-L84))+(J84*(P84-M84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0}]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0}]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0}]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2021,1,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H99*(N99-K99))+(I99*(O99-L99))+(J99*(P99-M99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2025-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0}]
[null,"DRA",null,null,null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0}]
[null,"DRP",null,null,null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0}]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2026-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H114*(N114-K114))+(I114*(O114-L114))+(J114*(P114-M114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2025-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0}]
[null,"DRA",null,null,null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0}]
[null,"DRP",null,null,null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0}]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2026-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H129*(N129-K129))+(I129*(O129-L129))+(J129*(P129-M129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2025-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0}]
[null,"DRA",null,null,null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0}]
[null,"DRP",null,null,null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0}]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2026-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H144*(N144-K144))+(I144*(O144-L144))+(J144*(P144-M144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2025-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0}]
[null,"DRA",null,null,null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0}]
[null,"DRP",null,null,null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0}]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2026-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H159*(N159-K159))+(I159*(O159-L159))+(J159*(P159-M159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2025-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0}]
[null,"DRA",null,null,null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0}]
[null,"DRP",null,null,null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0}]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2026-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2025-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H174*(N174-K174))+(I174*(O174-L174))+(J174*(P174-M174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2025-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0}]
[null,"DRA",null,null,null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0}]
[null,"DRP",null,null,null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2025-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2025-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0}]
[null,null,null,null,null,null,"2026-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2026-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2026-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0}]

{"sheet":"Encargos","index":25,"n_rows":133,"n_cols":15,"rows_kept":133,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[]
[null,"Encargo","Valor","Norma",null,"Cálculo P&D",null,null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Energia Requerida",{"$f":"Energia!D5","v":4001256.8221932584},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G23:G29)","v":681839755.18490267},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.564/2025 e Quitação e DSP 510/2023 e Art. 23, Lei 15.269/2025"},null,"ONS+TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C14)+C17","v":161499583.1877946},null,"Consumidor Livre",{"$f":"Energia!I6+Energia!I7","v":2158204.56},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":469751800.14839733},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":1168315.5781932573},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER/ERCAP",{"$f":"SUM(G20:G22)","v":94628919.50999999},{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],3,FALSE)","v":"DSP 3.880/2025"},null,"Energia",{"$f":"Resultado!D38","v":1129668890.0006468},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":4991145.8040000005},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":58327938.507354297},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"REH  3.558/2025"},null,"Parcela B",{"$f":"Resultado!D44","v":1922577801.4809058},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":6159461.382193258},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":136380.36000000002},{"$f":"VLOOKUP(\"ONS\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"Contribuição 2025"},null,"P&D s/ ROL Econômico",{"$f":"G9*(SUM(G10:G13))","v":36834980.748177446},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.74},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":38553982.822171785},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":171900207.39943382},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G9","v":1719002.0739943383},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D44+Energia!E21++(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],4,Financeiros[id_Detalhe_Grupo_TARIFA],999))","v":1919205184.1092505},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":8406344.8104403038},"Submódulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":38553982.822171785},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":8406344.8104403038},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":881893321.19486904},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":71274674.170000002},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],2,FALSE)","v":1768210.44},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"Parcela ERCAP",{"$f":"VLOOKUP(\"ERCAP\",EncargoDRP[],2,FALSE)","v":21586034.899999999},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":605808745.00535667},null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid (TUSD) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":0},{"$f":"SUMIF(#REF!,\"TUSD\",#REF!)/#REF!","v":{"$error":"#REF!"}},"Reversão Conta Covid TUSD (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Conta-Covid (TE) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":0},{"$f":"SUMIF(#REF!,\"TE\",#REF!)/#REF!","v":{"$error":"#REF!"}},"Reversão Conta Covid TE (%)",null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-3078664.45},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE)","v":11261115.249033425},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE)","v":67848559.379512504},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":1E-3},null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,"DRA E NEUTRALIDADE",null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,"Neutralidade",null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,"Encargo","Cobertura","Faturamento","Neutralidade (valores atualizados)","Efeito da postergação na neutralidade",null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,"CDE ContasTE",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":67848559.379512504},{"$f":"Mercado!AC66+Mercado!AC75","v":62158004.941873297},{"$f":"Indexador!R40-Mercado!AC67-Mercado!AC76","v":6053603.0848106891},{"$f":"C34/$C$44*SUM(Indexador!$F$51:$F$53)-Mercado!AC76","v":0},null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,"CDE ContasTUSD",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":11261115.249033401},{"$f":"Mercado!AD66+Mercado!AD75","v":10729629.863917874},{"$f":"Indexador!T40-Mercado!AD67-Mercado!AD76","v":565523.17646723799},{"$f":"C35/$C$44*SUM(Indexador!$F$51:$F$53)-Mercado!AD76","v":0},null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Encargos!B36,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":8497644.1928868908},{"$f":"Mercado!I66+Mercado!I75","v":9536509.7434259318},{"$f":"Indexador!F40-Neutralidade_TFSEE-Mercado!I76","v":-1103774.0954620857},{"$f":"C36/$C$44*SUM(Indexador!F51:F53)-Mercado!I76","v":0},null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Encargos!B37,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":511870799.30125898},{"$f":"Mercado!H66+Mercado!H75","v":487712281.88271409},{"$f":"Indexador!H40-Neutralidade_CDE-Mercado!H76","v":25705695.569229782},{"$f":"C37/$C$44*SUM(Indexador!F51:F53)-Mercado!H76","v":0},null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Encargos!B38,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Mercado!J66+Mercado!J75","v":0},{"$f":"Indexador!J40-Neutralidade_CFURH-Mercado!J76","v":0},{"$f":"C38/$C$44*SUM(Indexador!F51:F53)-Mercado!J76","v":0},null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Encargos!B39,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":99619921.569999993},{"$f":"Mercado!F66+Mercado!F75","v":91264658.142865315},{"$f":"Indexador!L40-Neutralidade_ESSERR-Mercado!F76","v":8888316.4217460603},{"$f":"C39/$C$44*SUM(Indexador!F51:F53)-Mercado!F76","v":0},null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Encargos!B40,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":73921606.784413204},{"$f":"Mercado!G66+Mercado!G75","v":70526610.507599041},{"$f":"Indexador!N40-Neutralidade_PROINFA-Mercado!G76","v":3612172.8947425038},{"$f":"C40/$C$44*SUM(Indexador!F51:F53)-Mercado!G76","v":0},null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,"P&D",{"$f":"IFERROR(VLOOKUP(Encargos!B41,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":38747027.321353897},{"$f":"Mercado!D66+Mercado!D75","v":40226523.325470842},"N/A",null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(Encargos!B42,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":136380.35999999999},{"$f":"Mercado!E66+Mercado!E75","v":129751.99419125303},{"$f":"Indexador!P40-Neutralidade_ONS-Mercado!E76","v":7055.1588192183699},{"$f":"C42/$C$44*SUM(Indexador!F51:F53)-Mercado!E76","v":0},null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,"CDE GD",{"$f":"IFERROR(VLOOKUP(Encargos!B43,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":28205892.217559699},{"$f":"Mercado!AH66+Mercado!AH75","v":25950043.076143015},{"$f":"Indexador!V40-Mercado!AH67-Mercado!AH76","v":2399845.7833751254},{"$f":"C43/$C$44*SUM(Indexador!F51:F53)-Mercado!AH76","v":0},null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,"Total s/P&D",{"$f":"SUM(C34:C43,-C41)","v":801361919.05466473},{"$f":"SUM(D34:D43,-D41)","v":758007490.15272987},null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,"Total",{"$f":"SUM(C34:C43)","v":840108946.37601864},{"$f":"SUM(D34:D43)","v":798234013.47820067},{"$f":"SUM(E34:E43)","v":46128437.993728533},{"$f":"SUM(F34:F43)","v":0},null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,"* caso haja postergação, o montante será aumentado",null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,"Neutralidade Pis/Cofins","Cobertura","Faturamento","Neutralidade",null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":-90752772.818475202},{"$f":"IFERROR(Encargos!$E$101/Encargos!$E$133*$C$50,0)","v":-81274440.935741648},{"$f":"IFERROR($C$50*(Encargos!$F$133/Encargos!$E$133)-$D$50*(Encargos!$F$101/Encargos!$E$101),0)","v":-10084545.072346136},null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,"Neutralidade Financeiro de quitação cta escassez","Cobertura","Faturamento","Neutralidade",null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,"Total dos financeiros cta Covid e Escassez",{"$f":"C68","v":-133676200.07931717},{"$f":"IFERROR(Encargos!$C$101/Encargos!$C$133*$C$53,0)","v":-114560659.20518139},{"$f":"IFERROR($C$53*(Encargos!$D$133/Encargos!$C$133)-$D$53*(Encargos!$D$101/Encargos!$C$101),0)","v":-20335083.069954813},null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,"Financeiros de CTA Covid/Escassez de TE (RTA de 2024)","valor do financeiro do processo anterior (R$)","Faturamento","Neutralidade",null,"idDet1","Idet3","id_Detalhe_Grupo_TARIFA",null,null,null,151,"ENERSUL",0.74950662450991545]
[1,"Neutralidade - CDE Covid TE",-651872.92284040502,{"$f":"C57*$D$68/$C$68","v":-558655.85432780208},"N/A",null,20,74,25,null,null,null,152,"ENF",0.64213290133632051]
[2,"Neutralidade - CDE Conta - Escassez Hídrica TE",-1152766.66583527,{"$f":"C58*$D$68/$C$68","v":-987922.37563222449},"N/A",null,20,82,25,null,null,null,153,"EPB",0.8302763208728775]
[3,"Neutralidade do financeiro de quitação da conta Covid",0,0,"N/A",null,20,537,25,null,null,null,154,"ESCELSA",0.88516376238736016]
[4,"Neutralidade do financeiro de quitação da conta Escassez Hídrica",0,0,"N/A",null,20,538,25,null,null,null,155,"ESE",0.88939835035425263]
[5,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",-2096754.0790820201,-1796920.688561334,"N/A",null,22,505,25,null,null,null,156,"FORCEL",0.84696000000000005]
[6,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",-2736519.3169714399,-2345200.2427802873,"N/A",null,22,527,25,null,null,null,157,"HIDROPAN",0.83237534926749812]
[7,"Quitação Conta Covid TE",0,0,{"$f":"IFERROR($C63*(Encargos!$D$133/Encargos!$C$133)-$D63*(Encargos!$D$101/Encargos!$C$101),0)","v":0},null,22,530,25,null,null,null,158,"IENERGIA",0.82011848318466818]
[8,"Quitação Conta Escassez TE",-79109674.628545895,-67797083.322058514,{"$f":"IFERROR($C64*(Encargos!$D$133/Encargos!$C$133)-$D64*(Encargos!$D$101/Encargos!$C$101),0)","v":-12034317.285006985},null,22,531,25,null,null,null,160,"LIGHT",0.83954792193534644]
[9,"Reversão de Pgto Conta Escassez TE",-41106063.501782,-35227944.310954474,"N/A",null,22,533,25,null,null,null,161,"MUXFELDT",0.77937565672643117]
[10,"Reversão de Pgto Conta Escassez TUSD",-6822548.96435472,-5846932.4109478137,"N/A",null,22,534,25,null,null,null,162,"RGE",0.80464065316578703]
[11,"Outros Financeiros - CDE Contas TE",9.4584119158537205E-5,8.1058700312502171E-5,"N/A",null,"Outros (22,19)","Outros (saldo a compensar, diferimento,  postergação...)",25,null,null,null,163,"SULGIPE",0.81015550537099978]
[12,"Total Financeiros - CDE Contas TE",-133676200.07931717,{"$f":"C101","v":-114560659.20518139},{"$f":"IFERROR($C68*(Encargos!$D$133/Encargos!$C$133)-$D68*(Encargos!$D$101/Encargos!$C$101),0)","v":-20335083.069954813},null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,{"$f":"SUM(C57:C67)-C68","v":0},null,{"$f":"E68-(D133-D101)","v":0},null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]
[]
[]
[]
[]
[null,null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_Subsidio"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B78),MONTH(B78)-1,1)","v":"2024-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0}]
[null,"2024-05-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0}]
[null,"2024-06-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0}]
[null,"2024-07-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0}]
[null,"2024-08-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0}]
[null,"2024-09-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0}]
[null,"2024-10-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0}]
[null,"2024-11-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0}]
[null,"2024-12-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0}]
[null,"2025-01-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0}]
[null,"2025-02-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0}]
[null,"2025-03-01",null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-10301632.805695625},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":-11701651.357061788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-7104944.0941423206},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":-8070524.3789219456}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-9398001.8477185052},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":-10555016.633071935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6614483.9978105417},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":-7428811.969538739}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-8370236.2142116297},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":-9298708.2468887232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6033678.3690284248},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":-6702966.7231969675}]
[null,"2025-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-7705234.3967240304},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":-8452114.4466496538},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-5673993.5057050586},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":-6223982.2970415559}]
[null,"2025-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-7943228.8878691103},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":-8612910.3796673585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5965806.8065225445},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":-6468774.8637660686}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-9274204.7157806605},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":-9934900.0246270075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-6620486.5809905939},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":-7092130.7338199811}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-9836974.7143456638},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*C95,0)","v":-10405021.573683014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-6934458.5106269037},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*E95,0)","v":-7334896.3985501314}]
[null,"2025-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-9826726.3938315436},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*C96,0)","v":-10285901.490651634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B96)","v":-6892734.6611136105},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B96),MONTH($B96),1),Índices!$B$6:$F$500,5,FALSE)*E96,0)","v":-7214812.6328131938}]
[null,"2025-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-10442432.476545941},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*C97,0)","v":-10798642.014923228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B97)","v":-7263873.6684257733},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,5,FALSE)*E97,0)","v":-7511657.0361489933}]
[null,"2026-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B98)","v":-10645103.286248811},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,5,FALSE)*C98,0)","v":-10881548.068691665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B98)","v":-7409977.7430895334},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,5,FALSE)*E98,0)","v":-7574565.2091063708}]
[null,"2026-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B99)","v":-10408441.733104929},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,5,FALSE)*C99,0)","v":-10534597.625054752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B99)","v":-7380001.4991431721},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,5,FALSE)*E99,0)","v":-7469451.0724404138}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B100)","v":-10408441.733104929},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,5,FALSE)*C100,0)","v":-10408441.733104929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$75 & \"]\"),DADOS_MercadoBase[AnoMes],$B100)","v":-7380001.4991431721},{"$f":"IFERROR(VLOOKUP($B$100,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,5,FALSE)*E100,0)","v":-7380001.4991431721}]
[null,null,{"$f":"SUM(C77:C100)","v":-114560659.20518139},{"$f":"SUM(D77:D100)","v":-121869453.59407569},{"$f":"SUM(E77:E100)","v":-81274440.935741648},{"$f":"SUM(F77:F100)","v":-86472574.814487532}]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,{"$f":"\"CT Fin \" &MID(C75,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(E75,7,100)","v":"CT Fin Subsidio"}]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B77","v":"2024-04-01"},{"$f":"C$133*C77/C$101","v":0},null,{"$f":"E$133*E77/E$101","v":0}]
[null,"2024-05-01",0,null,0]
[null,"2024-06-01",0,null,0]
[null,"2024-07-01",0,null,0]
[null,"2024-08-01",0,null,0]
[null,"2024-09-01",0,null,0]
[null,"2024-10-01",0,null,0]
[null,"2024-11-01",0,null,0]
[null,"2024-12-01",0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0}]
[null,"2025-01-01",0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0}]
[null,"2025-02-01",0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0}]
[null,"2025-03-01",0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0}]
[null,"2025-04-01",-12020558.694686199,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":-13654183.721685996},-7933531.9916068176,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":-9011719.5154297929}]
[null,"2025-05-01",-10966148.275136596,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":-12316222.035314802},-7385873.7956665102,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":-8295169.7633423582}]
[null,"2025-06-01",-9766890.1230580043,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":-10850286.588033827},-6737333.8528051469,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":-7484675.4925210308}]
[null,"2025-07-01",-8990926.3967288062,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":-9862430.5211096872},-6335702.0690413192,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":-6949831.2744618999}]
[null,"2025-08-01",-9268632.5432961434,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":-10050056.792319577},-6661547.0196751468,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":-7223171.8713312838}]
[null,"2025-09-01",-10821694.408573821,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":-11592633.044136561},-7392576.4079686226,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":-7919224.3204006394}]
[null,"2025-10-01",-11478367.95993734,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*C127,0)","v":-12141198.866725391},-7743164.1557722706,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*E127,0)","v":-8190301.6353070606}]
[null,"2025-11-01",-11466409.609199598,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*C128,0)","v":-12002202.459378885},-7696574.4162133615,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B128),MONTH($B128),1),Índices!$B$6:$F$500,5,FALSE)*E128,0)","v":-8056213.5433357172}]
[null,"2025-12-01",-12184852.136276642,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*C129,0)","v":-12600498.640518561},-8110996.1412585722,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B129),MONTH($B129),1),Índices!$B$6:$F$500,5,FALSE)*E129,0)","v":-8387676.3302611783}]
[null,"2026-01-01",-12421340.507555608,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B130),MONTH($B130),1),Índices!$B$6:$F$500,5,FALSE)*C130,0)","v":-12697238.361712789},-8274139.0647060191,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B130),MONTH($B130),1),Índices!$B$6:$F$500,5,FALSE)*E130,0)","v":-8457920.9368446916}]
[null,"2026-02-01",-12145189.712434199,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B131),MONTH($B131),1),Índices!$B$6:$F$500,5,FALSE)*C131,0)","v":-12292395.920660229},-8240666.9518807074,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B131),MONTH($B131),1),Índices!$B$6:$F$500,5,FALSE)*E131,0)","v":-8340548.2517172992}]
[null,"2026-03-01",-12145189.712434199,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B132),MONTH($B132),1),Índices!$B$6:$F$500,5,FALSE)*C132,0)","v":-12145189.712434199},-8240666.9518807074,{"$f":"IFERROR(VLOOKUP($B$132,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B132),MONTH($B132),1),Índices!$B$6:$F$500,5,FALSE)*E132,0)","v":-8240666.9518807074}]
[null,null,{"$f":"C68","v":-133676200.07931717},{"$f":"SUM(D117:D132)","v":-142204536.66403049},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Diferimento*\",TabFinanNeutralidade[Grupo Tarifa],\"não se aplica\")","v":-90752772.818475202},{"$f":"SUM(F117:F132)","v":-96557119.886833668}]

{"sheet":"Diferimento","index":26,"n_rows":75,"n_cols":17,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Atenção! Verificar valores! pode haver erros. "]
[null,"Diferimento considerado no processo anterior","Valor de diferimento considerado por item","Valor total do financeiro por item de custo (PCAT)"," Proporção diferimento / item de custo"]
[null,"Diferimento tarifário  - Parcela B",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Não se aplica\",TabFinanNeutralidade[Grupo Tarifa],\"Parcela B\")","v":7581505.79946745},{"$f":"IFERROR(C3/D3,0)","v":0}]
["ENERGIA REQUERIDA SEM PERDAS","Diferimento tarifário - Energia Requerida sem perdas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*ENERGIA REQUERIDA*\")","v":8297205.1310823103},{"$f":"IFERROR(C4/D4,0)","v":0}]
["PERDAS NA RB (sobre as perdas na D)","Diferimento tarifário - Perdas na RB (sobre as perdas na D)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NA RB (sobre as perdas na D)*\")","v":35316.308855512907},{"$f":"IFERROR(C5/D5,0)","v":0}]
["PERDAS NA RB (sobre o mercado cativo)","Diferimento tarifário - Perdas na RB (sobre o mercado cativo)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NA RB (sobre o mercado cativo)*\")","v":113382.68431321939},0]
["PERDAS NÃO TÉCNICAS","Diferimento tarifário - Perdas não Técnicas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS NÃO TÉCNICAS*\")","v":674120.54456671909},0]
["PERDAS TÉCNICAS","Diferimento tarifário - Perdas Técnicas",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*PERDAS TÉCNICAS*\")","v":1910283.4217158211},0]
[null,"Diferimento tarifário - CCC",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*ccc*\")","v":0},0]
["CDE","Diferimento tarifário - CDE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE\")","v":-19061474.324599504},0]
[null,"Diferimento tarifário - CDE Energia",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Energia\")","v":0},0]
[null,"Diferimento tarifário - CFURH",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CFURH\")","v":0},0]
["ESS/ERR","Diferimento tarifário - ESS/ERR",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"ESS/ERR\")","v":652719.4068243301},0]
["ONS","Diferimento tarifário - ONS",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"ONS\")","v":-9524.1467176284295},0]
[null,"Diferimento tarifário - P&D",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"P&D\")","v":0},0]
["PROINFA","Diferimento tarifário - PROINFA",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"PROINFA\")","v":-2561545.4604185065},0]
["TFSEE","Diferimento tarifário - TFSEE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"TFSEE\")","v":-536567.86095314601},0]
["CDE Covid TE","Diferimento tarifário - CDE COVID TE",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE COVID TE*\")","v":-133676200.07931717},{"$f":"IFERROR(C18/D18,0)","v":0}]
["CDE Covid TUSD","Diferimento tarifário - CDE Covid TUSD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE TUSD*\")","v":0},{"$f":"IFERROR(C19/D19,0)","v":0}]
["CDE Eletrobras","Diferimento tarifário - CDE Eletrobras",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE Elet*\")","v":-1303450.0996777499},{"$f":"IFERROR(C20/D20,0)","v":0}]
["CDE GD","Diferimento tarifário - CDE GD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE GD*\")","v":-745185.94758181996},{"$f":"IFERROR(C21/D21,0)","v":0}]
[null,"Diferimento tarifário - CONEXÃO D",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Conexão D\")","v":0},0]
[null,"Diferimento tarifário - CONEXÃO T",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Conexão T\")","v":0},0]
[null,"Diferimento tarifário - EUSD",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUSD\")","v":1075002.4523485701},0]
[null,"Diferimento tarifário - EUST - CI",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - CI\")","v":0},0]
["EUST - RB","Diferimento tarifário - EUST - RB",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - RB\")","v":-1603445.8012301032},0]
["EUST - FR","Diferimento tarifário - EUST - FR",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - FR\")","v":0},0]
[null,"Diferimento tarifário - EUST - ITAIPU",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"EUST - Itaipu\")","v":-85889.245792398404},0]
[null,"Diferimento tarifário - TRANSPORTE ITAIPU",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Itaipu\")","v":1219342.7060496216},0]
[null,"Diferimento tarifário - TUSDg ONS (A2)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*TUSDG ONS\")","v":0},0]
[null,"Diferimento tarifário - TUSDg T (A2)",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*TUSDG T\")","v":0},0]
["Créditos Pis/Cofins (Redução tarifária equilibrada)","Diferimento tarifário - Pis/Cofins",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Diferimento*\",TabFinanNeutralidade[Grupo Tarifa],\"não se aplica\")","v":-90752772.818475202},0]
["Diferimento","Diferimento tarifário - Não se aplica",null,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*CDE COVID TE*\")","v":-133676200.07931717},0]
[]
[]
[]
[]
[]
[]
[null,"Recomposição de diferimento considerado em processos anteriores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selic anual atual",{"$f":"VLOOKUP((DATE(YEAR(CAPA!$C$10)+1,MONTH(CAPA!$C$10),DAY(CAPA!$C$10))),Índices!$K$7:$Q$10000,4)/VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)-1","v":0.14463486449852492}]
[null,"Fator SELIC dia",{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(CAPA!$C$9,Índices!$K$7:$Q$10000,4)","v":1.1473931453147881},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(D44),MONTH(D44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1359813795664746},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(E44),MONTH(E44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1231128493164029},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(F44),MONTH(F44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.1102653071930495},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(G44),MONTH(G44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0962797105388962},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(H44),MONTH(H44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0836641676077381},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(I44),MONTH(I44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0706035647842151},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(J44),MONTH(J44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0577003717479792},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(K44),MONTH(K44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.046105194697573},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(L44),MONTH(L44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.03406703977475},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(M44),MONTH(M44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0221674150634974},{"$f":"VLOOKUP(CAPA!$C$10,Índices!$K$7:$Q$10000,4)/VLOOKUP(DATE(YEAR(N44),MONTH(N44),DAY(CAPA!$C$10)),Índices!$K$7:$Q$10000,4)","v":1.0120767865881819},null,"Selic mensal média",{"$f":"(1+Q41)^(1/12)-1","v":1.1320740913977279E-2}]
[]
[null,"Faturamento atualizado do diferimento considerado no processo anterior",{"$f":"CAPA!C16","v":"2025-04-01"},{"$f":"EDATE(C44,1)","v":"2025-05-01"},{"$f":"EDATE(D44,1)","v":"2025-06-01"},"2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","Total atualizado",null,"Total em processamento"]
["FinCT_ParcelaB","Diferimento tarifário  - Parcela B",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E3*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E3*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E3*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E3*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E3*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E3*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E3*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E3*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E3*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E3*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E3*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A45 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E3*N$42","v":0},{"$f":"SUM(C45:N45)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O45),0)*12","v":0}]
["FinCT_EnergiaRevenda","Diferimento tarifário - Energia Requerida sem perdas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E4*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E4*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E4*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E4*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E4*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E4*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E4*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E4*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E4*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E4*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E4*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A46 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E4*N$42","v":0},{"$f":"SUM(C46:N46)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O46),0)*12","v":0}]
["FINCT_perdasrb_d","Diferimento tarifário - Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E5*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E5*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E5*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E5*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E5*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E5*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E5*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E5*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E5*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E5*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E5*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A47 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E5*N$42","v":0},{"$f":"SUM(C47:N47)","v":0},null,0]
["FINCT_perdasrb_c","Diferimento tarifário - Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E6*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E6*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E6*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E6*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E6*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E6*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E6*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E6*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E6*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E6*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E6*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A48 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E6*N$42","v":0},0,null,0]
["FinCT_perdasnt","Diferimento tarifário - Perdas não Técnicas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E7*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E7*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E7*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E7*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E7*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E7*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E7*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E7*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E7*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E7*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E7*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A49 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E7*N$42","v":0},0,null,0]
["FinCT_perdastec","Diferimento tarifário - Perdas Técnicas",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E8*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E8*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E8*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E8*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E8*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E8*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E8*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E8*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E8*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E8*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E8*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A50 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E8*N$42","v":0},0,null,0]
["FinCT_CCC","Diferimento tarifário - CCC",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E9*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E9*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E9*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E9*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E9*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E9*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E9*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E9*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E9*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E9*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E9*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A51 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E9*N$42","v":0},0,null,0]
["FinCT_CDE","Diferimento tarifário - CDE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E10*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E10*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E10*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E10*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E10*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E10*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E10*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E10*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E10*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E10*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E10*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A52 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E10*N$42","v":0},0,null,0]
["FinCT_CDE_E","Diferimento tarifário - CDE Energia",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E11*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E11*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E11*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E11*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E11*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E11*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E11*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E11*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E11*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E11*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E11*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A53 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E11*N$42","v":0},0,null,0]
["FinCT_CFURH","Diferimento tarifário - CFURH",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E12*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E12*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E12*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E12*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E12*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E12*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E12*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E12*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E12*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E12*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E12*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A54 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E12*N$42","v":0},0,null,0]
["FinCT_ESSERR","Diferimento tarifário - ESS/ERR",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E13*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E13*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E13*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E13*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E13*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E13*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E13*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E13*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E13*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E13*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E13*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A55 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E13*N$42","v":0},0,null,0]
["FinCT_ONS","Diferimento tarifário - ONS",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E14*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E14*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E14*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E14*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E14*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E14*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E14*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E14*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E14*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E14*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E14*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A56 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E14*N$42","v":0},0,null,0]
["FinCT_Ped","Diferimento tarifário - P&D",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E15*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E15*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E15*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E15*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E15*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E15*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E15*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E15*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E15*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E15*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E15*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A57 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E15*N$42","v":0},0,null,0]
["finCT_PROINFA","Diferimento tarifário - PROINFA",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E16*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E16*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E16*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E16*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E16*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E16*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E16*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E16*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E16*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E16*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E16*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A58 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E16*N$42","v":0},0,null,0]
["finCT_TFSEE","Diferimento tarifário - TFSEE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E17*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E17*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E17*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E17*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E17*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E17*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E17*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E17*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E17*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E17*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E17*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A59 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E17*N$42","v":0},0,null,0]
["FinCT_CDECOVIDTE_ou_FinCT_CDE_E","Diferimento tarifário - CDE COVID TE",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E18*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E18*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E18*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E18*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E18*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E18*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E18*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E18*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E18*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E18*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E18*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A60 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E18*N$42","v":0},{"$f":"SUM(C60:N60)","v":0},null,{"$f":"IFERROR(PMT($Q$42,12,-O60),0)*12","v":0}]
["FinCT_CDECOVIDTUSD","Diferimento tarifário - CDE Covid TUSD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E19*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E19*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E19*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E19*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E19*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E19*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E19*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E19*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E19*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E19*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E19*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A61 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E19*N$42","v":0},0,null,0]
["FinCT_CDE_Elet","Diferimento tarifário - CDE Eletrobras",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E20*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E20*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E20*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E20*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E20*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E20*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E20*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E20*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E20*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E20*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E20*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A62 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E20*N$42","v":0},0,null,0]
["FinCT_CDE_GD","Diferimento tarifário - CDE GD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E21*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E21*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E21*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E21*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E21*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E21*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E21*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E21*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E21*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E21*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E21*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A63 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E21*N$42","v":0},0,null,0]
["FinCT_Conexao_D","Diferimento tarifário - CONEXÃO D",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E22*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E22*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E22*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E22*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E22*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E22*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E22*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E22*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E22*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E22*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E22*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A64 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E22*N$42","v":0},0,null,0]
["FinCT_Conexao_T","Diferimento tarifário - CONEXÃO T",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E23*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E23*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E23*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E23*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E23*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E23*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E23*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E23*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E23*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E23*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E23*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A65 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E23*N$42","v":0},0,null,0]
["FinCT_CUSD","Diferimento tarifário - EUSD",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E24*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E24*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E24*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E24*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E24*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E24*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E24*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E24*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E24*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E24*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E24*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A66 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E24*N$42","v":0},0,null,0]
["FINCT_TUST_CI","Diferimento tarifário - EUST - CI",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E25*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E25*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E25*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E25*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E25*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E25*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E25*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E25*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E25*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E25*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E25*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A67 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E25*N$42","v":0},0,null,0]
["finCT_TUST_RB","Diferimento tarifário - EUST - RB",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E26*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E26*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E26*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E26*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E26*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E26*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E26*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E26*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E26*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E26*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E26*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A68 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E26*N$42","v":0},0,null,0]
["finCT_TUST_FR","Diferimento tarifário - EUST - FR",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E27*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E27*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E27*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E27*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E27*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E27*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E27*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E27*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E27*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E27*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E27*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A69 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E27*N$42","v":0},0,null,0]
["FINCT_TUST_ITAIPU","Diferimento tarifário - EUST - ITAIPU",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E28*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E28*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E28*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E28*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E28*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E28*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E28*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E28*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E28*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E28*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E28*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A70 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E28*N$42","v":0},0,null,0]
["FinCT_Itaipu","Diferimento tarifário - TRANSPORTE ITAIPU",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E29*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E29*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E29*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E29*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E29*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E29*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E29*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E29*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E29*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E29*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E29*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A71 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E29*N$42","v":0},0,null,0]
["FINCT_TUSDG_ONS","Diferimento tarifário - TUSDg ONS (A2)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E30*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E30*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E30*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E30*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E30*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E30*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E30*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E30*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E30*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E30*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E30*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A72 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E30*N$42","v":0},0,null,0]
["FINCT_TUSDG_T","Diferimento tarifário - TUSDg T (A2)",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E31*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E31*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E31*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E31*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E31*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E31*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E31*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E31*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E31*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E31*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E31*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A73 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E31*N$42","v":0},0,null,0]
["FinCT_Subsidio","Diferimento tarifário - Pis_Cofins",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E32*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E32*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E32*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E32*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E32*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E32*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E32*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E32*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E32*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E32*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E32*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A74 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E32*N$42","v":0},0,null,0]
["FinCT_Geral","Diferimento tarifário - Não se aplica",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],C$44)*$E33*C$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],D$44)*$E33*D$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],E$44)*$E33*E$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],F$44)*$E33*F$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],G$44)*$E33*G$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],H$44)*$E33*H$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],I$44)*$E33*I$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],J$44)*$E33*J$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],K$44)*$E33*K$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],L$44)*$E33*L$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],M$44)*$E33*M$42","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $A75 & \"]\"),DADOS_MercadoBase[AnoMes],N$44)*$E33*N$42","v":0},0,null,0]

{"sheet":"CVA","index":27,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta\n(R$)","5° Dia Útil Anterior\n(R$)","12 Meses Subsequentes                              (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",17840591.434300002]
[null,"CDE",94234360.923700005,100737020.64229999,107928728.5757,{"$f":"E10/LnkTxtRA","v":2.4905141791815962E-2},null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":664780.86626470427}]
[null,"CDE Covid",0,0,0,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",26921251.066199999,28709998.361200001,30759631.3726,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",130975268.3672,140246801.08660001,150259148.3407,null,null,"Previsão do Ano Anterior",95222527.561748251]
[null,"CFURH",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I13*(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")-SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))*(SaldoCVA_Energia)/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")*I15)","v":-83391404.807816267}]
[null,"Transporte Itaipu",4772530.5467999997,4919217.0985000003,5270404.5011999998,null,null,"CVA Compra Energia (processo anterior)",66404026.413799956]
[null,"Proinfa",-3573741.7631000001,-3641526.6096000001,-3901498.5210000002,null,null,"REN 711"]
[null,"ESS/ERR",-17163596.321600001,-19012848.877700001,-20370193.528499998]
[null,"Total",{"$f":"SUM(C9:C17)","v":236166072.81920001},{"$f":"SUM(D9:D17)","v":251958661.7013},269946220.74070001]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\nR($)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"VLOOKUP(\"CVA CCC\",BD!$B$27:$C$37,2,FALSE)","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"VLOOKUP(\"CVA CDE\",BD!$B$27:$C$37,2,FALSE)","v":16529513.1132},{"$f":"C25","v":16529513.1132},0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":15742620.195146136},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":2223346.7366548367},{"$f":"G25/C25","v":0.13450769671366394}]
[null,"CDE Covid TUSD",0,0,{"$f":"D26-C26","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AF$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":0},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AF67/Mercado!AF66)),0)","v":0},{"$f":"G26/C26","v":{"$error":"#DIV/0!"}}]
[null,"CDE Covid TE",{"$f":"VLOOKUP(\"CVA CDE Covid TE\",BD!$B$27:$C$37,2,FALSE)+VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)","v":-44729288.523499899},-44729288.523499899,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$AE$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":-40960197.801286265},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!AE67/Mercado!AE66)),0)","v":-7771191.4770089164},0.17373832076327536]
[null,"Rede Básica",{"$f":"VLOOKUP(\"CVA RB\",BD!$B$27:$C$37,2,FALSE)","v":28629030.079},28629030.079,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":29022620.499079235},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":1986614.4854527637},6.9391609843953025E-2]
[null,"Compra Energia",{"$f":"VLOOKUP(\"CVA Energia\",BD!$B$27:$C$37,2,FALSE)","v":62144939.700599998},62144939.700599998,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":54625356.344037741},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":13182430.721395895},0.21212396029195313]
[null,"CFURH",{"$f":"VLOOKUP(\"CVA CFURH\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0},{"$error":"#DIV/0!"}]
[null,"Transporte Itaipu",{"$f":"VLOOKUP(\"CVA Trans. Itaipu\",BD!$B$27:$C$37,2,FALSE)","v":-816595.67370000004},-816595.67370000004,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":-697928.1481695479},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":-194109.31527994969},0.23770553963436908]
[null,"Proinfa",{"$f":"VLOOKUP(\"CVA Proinfa\",BD!$B$27:$C$37,2,FALSE)","v":4121090.7343000001},4121090.7343000001,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":3930134.4658946013},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":549041.34716612194},0.13322719215969434]
[null,"ESS/ERR",{"$f":"VLOOKUP(\"CVA ESS\\ERR\",BD!$B$27:$C$37,2,FALSE)","v":14256998.712300001},14256998.712300001,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":13055639.975132443},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":2476987.0154432673},0.17373832076636761]
[null,"Total",{"$f":"SUM(C24:C33)","v":80135688.142200097},{"$f":"SUM(D24:D33)","v":80135688.142200097},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":74718245.529834345},{"$f":"SUM(G24:G33)","v":12453119.513824018},0.15540041899591681]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil\nFiscalizada\nAjustada SGT\n(R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE"]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"}]
[null,"Rede Básica"]
[null,"Compra Energia"]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Financeiros","index":28,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2},null,"Tabela Auxiliar"]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.70801284943442988}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":7.135096904348906E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":4333592214.7275743},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.20602278706070049}]
[null,null,"Base de divisão p/Financeiros",{"$f":"D5*(IF(Mercado!G13<0,1,Mercado!G13+1))","v":4333592214.7275743},null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":4.1134840766073469E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.0499910384773178E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":275460900.16621321},{"$f":"SUM(E10:E335)","v":6.3564102600625116E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$6),0,D10/$D$6)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":107928728.5757},{"$f":"IF(ISERROR(D11/$D$6),0,D11/$D$6)","v":2.4905141791815962E-2},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TE",19,60,74,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,0,"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TUSD",19,60,73,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":23385149.357351307},5.3962505465737238E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":5757846.8799581788},1.3286545190824186E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TE",19,64,74,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TUSD",19,64,73,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":270384.90389245219},6.2392788821605727E-5,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":1346250.2313980593},3.1065457124066057E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TE",20,60,74,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!$E$15","v":5270404.5011999998},1.2161745360554921E-3,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TUSD",20,60,73,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!$D$6/Energia!$D$5","v":106385407.77028969},{"$f":"IF(ISERROR(D19/$D$6),0,D19/$D$6)","v":2.4549012112570788E-2},"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,503,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!$D$10/Energia!$D$5","v":10721135.841758316},2.4739604721743039E-3,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada) - até 02/2022",20,60,179,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!$D$11/Energia!$D$5","v":30956808.52251824},7.1434521266935357E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Escassez Hidrica",20,60,240,null,null,"Energia - Genérico",2,30,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!$D$12/Energia!$D$5","v":618088.61406405072},1.4262731319377407E-4,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232,null,null,"Energia - Energia de Angra",2,37,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!$D$13/Energia!$D$5","v":1577707.5920696894},3.6406461750321148E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!$E$16","v":-3901498.5210000002},-9.0029202741801189E-4,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!$E$14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Antecipação UDER",22,60,504,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!$E$17","v":-20370193.528499998},-4.7005330726025739E-3,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",22,60,505,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"CVA CDE Covid - TUSD",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bandeira Escassez Hídrica",22,60,506,null,null,"Liminar - Parcela A",3,40,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"CVA CDE Covid - TE",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bônus Itaipu",22,60,507,null,null,"Parcela B",4,999,9,null,null,"Transporte - Conexão D"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Ajuste",22,60,508,null,null,"Receita Irrecuperável",5,999,9,null,null,"Transporte - Conexão T"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Financeiro Neutralidade",22,60,509,null,null,"Rede Básica - Genérico",1,1,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - CI",1,22,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Conselho de Consumidor (REN 963/2021) - Reversão",22,60,188,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!$G$24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)",22,60,510,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!$G$25,0)","v":2223346.7366548367},5.130493656276343E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,503,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento",22,60,501,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!$G28*Resultado!$D$30/SUM(Resultado!D$30:$D$34),0)","v":1510332.6790571883},3.4851748946852247E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230,null,null,"Transporte - Fronteira",1,2,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":371871.23207637621},8.5811311644086807E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hídrica",22,60,240,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":17462.841482521173},4.0296457574328899E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição Voluntária",22,60,511,null,null,"Transporte - TUSDg ONS",1,5,9]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":86947.732836677853},2.0063662783311446E-5,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro CDE Eletrobras",22,60,512,null,null,"Transporte - TUSDg T",1,6,9]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!$G$31,0)","v":-194109.31527994969},-4.4791781427951479E-5,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiros residuais de encargo ONS",22,60,513,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!G$29*Financeiros!$N$3,0)","v":9333330.3375274744},2.1537167954586152E-3,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$4,0)","v":940579.20632025762},2.1704377332129436E-4,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999,null,null,"Encargo - CDE Covid - TE/CDE Escassez TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$5,0)","v":2715881.1174565828},6.2670435585211455E-4,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300,null,null,"Encargo - CDE Covid - TUSD /CDE Escassez TUSD",3,12,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$6,0)","v":54225.718863441514},1.251287988730392E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158,null,null,"Outros - TUSD/TE",99,999,3]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$7,0)","v":138414.34122813772},3.1939862905822338E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Postergação",22,60,502,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!$G$32,0)","v":549041.34716612194},1.2669428039403951E-4,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!$G$30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - CVA",22,60,515]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!$G$33,0)","v":2476987.0154432673},5.7157824103184107E-4,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Econômico",22,60,516]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":0},0,"CVA Saldo a compensar CDE Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Outros Financeiros",22,60,514]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":-7771191.4770089164},-1.7932447475327215E-3,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,"Neutralidade da Parcela A - CDE",{"$f":"Encargos!$E$37","v":25705695.569229782},5.9317292203612971E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Antecipação UDER",22,60,517]
[null,null,"Neutralidade da Parcela A - CDE Energia",null,0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TE",22,60,519]
[null,null,"Neutralidade da Parcela A - CFURH",{"$f":"Encargos!$E$38","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TUSD",22,60,518]
[null,null,"Neutralidade da Parcela A - ESS/ERR",{"$f":"Encargos!$E$39","v":8888316.4217460603},2.0510274112869693E-3,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Empr. Escassez Hídrica",22,60,522]
[null,null,"Neutralidade da Parcela A - ONS",{"$f":"Encargos!$E$42","v":7055.1588192183699},1.6280163129427911E-6,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada - até 02/2022",22,60,179]
[null,null,"Neutralidade da Parcela A - PROINFA",{"$f":"Encargos!$E$40","v":3612172.8947425038},8.3352856377825536E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Transferência Ativos",22,60,520]
[null,null,"Neutralidade da Parcela A - TFSEE",{"$f":"Encargos!$E$36","v":-1103774.0954620857},-2.5470188258852432E-4,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Neutralidade Encargo CDE Covid TUSD ",{"$f":"Encargos!$E$35*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":0},0,"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Tusdg Liminar",22,60,521]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Encargos!$E$34*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":0},0,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Antecipação UDER",22,62,504]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD ",{"$f":"Encargos!$E$35*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":565523.17646723799},1.3049755224899231E-4,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bandeira Escassez Hídrica",22,62,506]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TE",{"$f":"Encargos!$E$34*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":6053603.0848106891},1.3969018737475373E-3,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bônus Itaipu",22,62,507]
[null,null,"Neutralidade da Parcela A - CDE GD",{"$f":"Encargos!$E$43","v":2399845.7833751254},5.5377748169736102E-4,"Neutralidade","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Diferimento",22,62,501]
[null,null,"Neutralidado do financeiro de quitação da conta Covid",{"$f":"Encargos!E63","v":0},0,"Neutralidade do finandeiro de quitação da Conta Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":537},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Previsão de Risco Hidrológico",22,62,220]
[null,null,"Neutralidado do financeiro de quitação da conta Escassez",{"$f":"Encargos!E64","v":-12034317.285006985},-2.7769842404896205E-3,"Neutralidade do finandeiro de quitação da Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":538},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$32","v":0},{"$f":"IF(ISERROR(D70/$D$6),0,D70/$D$6)","v":0},"Financeiro CDE Eletrobras","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":512},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TUSD",20,60,81]
[null,null,"Restituição de encargo do ONS ",null,0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TE",20,60,82]
[null,null,"Financeiros residuais do encargo de ONS",null,0,"Financeiros residuais de encargo ONS","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":513},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Sobrecontratação/Reversão",22,62,106]
[null,null,"Déficit de faturamento - Energia Angra - Baixa Renda- Art. 2º da Lei 15.235/2025",{"$f":"-Indexador!F117","v":1550866.7594951764},3.5787094923804905E-4,"Lei 15.269/2025","Energia - Energia de Angra",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},540,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",22,60,527]
[null,null,"Créditos de PIS/COFINS",{"$f":"-ABS(PIS_COFINS!$L$4)","v":-31281513.328756094},-7.2183795287537374E-3,"Créditos Pis/Cofins (Redução tarifária equilibrada)","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Multa Geradores",22,60,528]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"Encargos!$E$50","v":-10084545.072346136},{"$f":"IF(ISERROR(D75/$D$6),0,D75/$D$6)","v":-2.3270636858895334E-3},"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Quitação Conta Escassez TE",22,60,531]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Reversão de cobertura da Conta Escassez TE",22,62,533]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":12631367.976994226},2.9147569386124808E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do finandeiro de quitação da Conta Covid TE",20,60,537]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":1272943.4871462756},2.9373864084862849E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do finandeiro de quitação da Conta Escassez TE",20,60,538]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":3675568.3701057462},8.4815741490730132E-4,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Covid TE",22,60,530]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":73386.988782250482},1.6934447254369517E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Pgto Conta Escassez TUSD",22,62,534]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":187324.61127150198},4.3226174035223084E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade de Tributos",22,60,535]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"IFERROR(CVA!$I$10*$N$3,0)","v":470673.39537356194},1.086104488036492E-4,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descasamento de Permissionárias",22,60,536]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"IFERROR(CVA!$I$10*$N$4,0)","v":47432.759009556758},1.0945367413287768E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do financeiro de quitação da conta Covid",20,60,537]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"IFERROR(CVA!$I$10*$N$5,0)","v":136960.00685248116},3.1604267329774817E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade do financeiro de quitação da conta Escassez Hídrica",20,60,538]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"IFERROR(CVA!$I$10*$N$6,0)","v":2734.5655078130994},6.3101588066356728E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Lei 15.269/2025",22,60,539]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"IFERROR(CVA!$I$10*$N$7,0)","v":6980.1395212912776},1.6107052014653101E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda",{"$f":"+CVA!$I$16*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica",{"$f":"+CVA!$I$16*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica",{"$f":"+CVA!$I$16*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist.",{"$f":"+CVA!$I$16*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"+CVA!$I$16*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"IFERROR(CVA!$I$14*$N$3,0)","v":-59042186.136322014},-1.3624305936232079E-2,"Reversão - Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"IFERROR(CVA!$I$14*$N$4,0)","v":-5950057.5429355633},-1.3730081761533729E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"IFERROR(CVA!$I$14*$N$5,0)","v":-17180529.635413405},-3.9645007615220287E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"IFERROR(CVA!$I$14*$N$6,0)","v":-343029.21580286958},-7.9155859343916986E-5,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"IFERROR(CVA!$I$14*$N$7,0)","v":-875602.2773424139},-2.0204999315964886E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":77788832.764911026},1.7950196721451588E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":7839276.6500946619},1.8089557719466846E-3,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":22635566.771461427},5.2232802833951887E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":451945.36394634668},1.0428885357750664E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":1153617.1605079267},2.6620344124382442E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"((-FinanceiroSuprimento)*$N$3)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"((-FinanceiroSuprimento)*$N$4)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"((-FinanceiroSuprimento)*$N$5)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"((-FinanceiroSuprimento)*$N$6)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"((-FinanceiroSuprimento)*$N$7)*0","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste CUSD",{"$f":"IFERROR(+Indexador!$D$117,0)","v":440229.66009310755},1.0158539112125067E-4,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!$C$7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":0},0,"Conselho de Consumidor (REN 963/2021) - Reversão","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste TUSDg",null,0,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"IFERROR(Indexador!$D$173,0)","v":-311750.6583949498},-7.1938161909991248E-5,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"ICMS não compensado na compra de energia - Energia de Revenda",null,0,"ICMS substituição tributária","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Não Técnica",null,0,"ICMS substituição tributária","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Técnica",null,0,"ICMS substituição tributária","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de créditos de modicidade tarifária (REN 1.000/2021)",{"$f":"'Itens Extraordinários'!G15","v":-3372617.3716552015},-7.782498224437153E-4,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":510},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"-(IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE),0))","v":-79109674.628545925},-1.825498817348209E-2,"Quitação Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":531},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!F67","v":-769668.40874809027},-1.7760517617056742E-4,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":505},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!K67","v":-6458876.1930336412},{"$f":"IF(ISERROR(D139/$D$6),0,D139/$D$6)","v":-1.490420850185986E-3},"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)","Encargo - CDE Covid - TE/CDE Escassez TE",22,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":527},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",null,0,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":137},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Diferimento tarifário",{"$f":"-21000000","v":-21000000},-4.8458643452035412E-3,"Diferimento","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$84,0)","v":0},0,"Bônus Itaipu","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$85,0)","v":0},0,"Bônus Itaipu","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$86,0)","v":0},0,"Bônus Itaipu","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!G87,0)","v":0},0,"Bônus Itaipu","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$88,0)","v":0},0,"Bônus Itaipu","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas não técnicas",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas Técnicas ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB Dist",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda",null,0,"Bônus Itaipu - Ajuste","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro referente ajuste encargo conexão",null,0,"Recálculo - Econômico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão diferimento  Rede Básica",null,0,"Reversão - Diferimento","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread sobre a antecipação de créditos de UDER",null,0,"Spread Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":517},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão da antecipação de créditos de UDER",null,0,"Reversão - Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":504},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939",null,0,"Spread Empr. Escassez Hídrica","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Bônus Redução Voluntária",null,0,"Spread Empr. Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr. Escassez Hídrica Diferimento CVA cde",null,0,"Spread Empr. Escassez Hídrica","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA",null,0,"Spread Empr. Escassez Hídrica","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER",null,0,"Reversão - Bandeira Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D203/$D$6),0,D203/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro de Postergação - Energia - Energia de Revenda",null,0,"Postergação","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist.",null,0,"Postergação","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Postergação","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Não Técnica",null,0,"Postergação","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Técnica",null,0,"Postergação","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CCC",null,0,"Postergação","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CDE - TUSD",null,0,"Postergação","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE - TE",null,0,"Postergação","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CFURH",null,0,"Postergação","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo  - ESS/EER",null,0,"Postergação","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - ONS",null,0,"Postergação","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - P&D",null,0,"Postergação","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - PROINFA",null,0,"Postergação","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - TFSEE",null,0,"Postergação","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão D",null,0,"Postergação","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão T",null,0,"Postergação","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUSD",null,0,"Postergação","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - CI",null,0,"Postergação","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Rede Básica",null,0,"Postergação","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Fronteira",null,0,"Postergação","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUST Itaipu",null,0,"Postergação","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Tranporte Itaipu",null,0,"Postergação","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg ONS",null,0,"Postergação","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg T",null,0,"Postergação","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TE",null,0,"Postergação","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TUSD",null,0,"Postergação","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Parcela B",null,0,"Postergação","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G3","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Energia de Revenda"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N3)*-1","v":-240.20348923560653},-5.5428263051443249E-8,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G4","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Não Técnica"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N4)*-1","v":-24.206837119239406},-5.5858594717272299E-9,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G5","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Técnica"},{"$f":"('Multas Geradores'!$H$2*Financeiros!N5)*-1","v":-69.896178231166019},-1.6128923712209492E-8,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G6","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},{"$f":"('Multas Geradores'!$H$2*Financeiros!N6)*-1","v":-1.3955583276567336},-3.2203268293541172E-10,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G7","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"('Multas Geradores'!$H$2*Financeiros!N7)*-1","v":-3.5622448280400509},-8.2200739052785724E-10,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G3","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Energia de Revenda"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N3)*-1","v":-315459.60493742523},-7.2794021519917326E-5,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G4","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Não Técnica"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N4)*-1","v":-31790.875722582561},-7.3359176746123666E-6,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G5","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Técnica"},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N5)*-1","v":-91794.756360978805},-2.1182139853633958E-5,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G6","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N6)*-1","v":-1832.7888579416515},-4.2292600852313174E-7,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G7","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N7)*-1","v":-4678.3015089412902},-1.0795435465852629E-6,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Descasamento de Permissionárias TUSD",{"$f":"Indexador!H173","v":0},0,"Descasamento de Permissionárias","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":536},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Descasamento de  Permissionárias TE",{"$f":"Indexador!J173","v":0},0,"Descasamento de Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":536},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B3","v":"Recomposição - Diferimento tarifário  - Parcela B"},{"$f":"-Diferimento!Q45","v":0},0,"Reversão - Diferimento","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B4","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},{"$f":"-Diferimento!Q46","v":0},0,"Reversão - Diferimento","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B5","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},{"$f":"-Diferimento!Q47","v":0},0,"Reversão - Diferimento","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B6","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},{"$f":"-Diferimento!Q48","v":0},0,"Reversão - Diferimento","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B7","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},{"$f":"-Diferimento!Q49","v":0},0,"Reversão - Diferimento","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B8","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},{"$f":"-Diferimento!Q50","v":0},0,"Reversão - Diferimento","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B9","v":"Recomposição - Diferimento tarifário - CCC"},{"$f":"-Diferimento!Q51","v":0},0,"Reversão - Diferimento","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B10","v":"Recomposição - Diferimento tarifário - CDE"},{"$f":"-Diferimento!Q52","v":0},0,"Reversão - Diferimento","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B11","v":"Recomposição - Diferimento tarifário - CDE Energia"},{"$f":"-Diferimento!Q53","v":0},0,"Reversão - Diferimento","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B12","v":"Recomposição - Diferimento tarifário - CFURH"},{"$f":"-Diferimento!Q54","v":0},0,"Reversão - Diferimento","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B13","v":"Recomposição - Diferimento tarifário - ESS/ERR"},{"$f":"-Diferimento!Q55","v":0},0,"Reversão - Diferimento","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B14","v":"Recomposição - Diferimento tarifário - ONS"},{"$f":"-Diferimento!Q56","v":0},0,"Reversão - Diferimento","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B15","v":"Recomposição - Diferimento tarifário - P&D"},{"$f":"-Diferimento!Q57","v":0},0,"Reversão - Diferimento","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B16","v":"Recomposição - Diferimento tarifário - PROINFA"},{"$f":"-Diferimento!Q58","v":0},0,"Reversão - Diferimento","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B17","v":"Recomposição - Diferimento tarifário - TFSEE"},{"$f":"-Diferimento!Q59","v":0},0,"Reversão - Diferimento","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B18","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},{"$f":"-Diferimento!Q60","v":0},0,"Reversão - Diferimento","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B19","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},{"$f":"-Diferimento!Q61","v":0},0,"Reversão - Diferimento","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B20","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},{"$f":"-Diferimento!Q62","v":0},0,"Reversão - Diferimento","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B21","v":"Recomposição - Diferimento tarifário - CDE GD"},{"$f":"-Diferimento!Q63","v":0},0,"Reversão - Diferimento","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B22","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},{"$f":"-Diferimento!Q64","v":0},0,"Reversão - Diferimento","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B23","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},{"$f":"-Diferimento!Q65","v":0},{"$f":"IF(ISERROR(D267/$D$6),0,D267/$D$6)","v":0},"Reversão - Diferimento","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B24","v":"Recomposição - Diferimento tarifário - EUSD"},{"$f":"-Diferimento!Q66","v":0},0,"Reversão - Diferimento","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B25","v":"Recomposição - Diferimento tarifário - EUST - CI"},{"$f":"-Diferimento!Q67","v":0},0,"Reversão - Diferimento","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B26","v":"Recomposição - Diferimento tarifário - EUST - RB"},{"$f":"-Diferimento!Q68","v":0},0,"Reversão - Diferimento","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B27","v":"Recomposição - Diferimento tarifário - EUST - FR"},{"$f":"-Diferimento!Q69","v":0},0,"Reversão - Diferimento","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B28","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},{"$f":"-Diferimento!Q70","v":0},0,"Reversão - Diferimento","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B29","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},{"$f":"-Diferimento!Q71","v":0},0,"Reversão - Diferimento","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B30","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},{"$f":"-Diferimento!Q72","v":0},0,"Reversão - Diferimento","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B31","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},{"$f":"-Diferimento!Q73","v":0},0,"Reversão - Diferimento","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B32","v":"Recomposição - Diferimento tarifário - Pis/Cofins"},{"$f":"-Diferimento!Q74","v":0},0,"Reversão - Diferimento","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,{"$f":"\"Recomposição - \"&Diferimento!B33","v":"Recomposição - Diferimento tarifário - Não se aplica"},{"$f":"-Diferimento!Q75","v":0},0,"Reversão - Diferimento","Outros - TUSD/TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Insuficiência de cobertura - CDE GD - 2025",{"$f":"Indexador!P118","v":64827677.832885548},1.4959339647272477E-2,"Recálculo - Econômico","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},516,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$6),0,D331/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"Itens Extraordinários","index":29,"n_rows":247,"n_cols":34,"rows_kept":247,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,19,0,23],[0,26,0,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores atualizados e ordenados por data - REH 1.000/2021",null,null,null,null,null,"Valores atualizados dos itens de modicidade - REH 1.000/2021",null,null,null,null,null,null,"Dados recebidos via Conecta - Itens de modicidade REH 1.000/2021"]
[null,"Mitigação de Efeitos Tarifários",null,null,null,null,null,null,"Preencher com valores considerados na guia financeiros.","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS","RESCISAO CONTRATUAL","DESISTENCIA MIGRACAO ACR","DESISTENCIA MIGRACAO ACL","IdAgente","HoraEnvio","Comentario"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":44287},-840598.71,{"$f":"J3*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I3,-1),Índices!$B$8:$F$1000,5)","v":-1454746.0223436407},null,null,null,{"$f":"AB3","v":"§ 5º do Art. 141 da REH 1.000/2021"},{"$f":"AC3","v":"§ 4º do Art. 142 da REH 1.000/2021"},{"$f":"AD3","v":"§ 3º do Art. 171 da REH 1.000/2021"},{"$f":"AE3","v":"Inciso V do Art. 168 da REH 1.000/2021"},null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021"]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.000/21)",null,null,null,null,null,null,{"$f":"EDATE(I3,12)","v":44652},0,{"$f":"J4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I4,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"MIN(AA4:AA212)","v":39114},{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":124.95770691346607},0,0,0,null,{"$f":"IF(AA4=0,\"\",AA4)","v":39114},{"$f":"IFERROR(AB4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":124.95770691346607},{"$f":"IFERROR(AC4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39114,20,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Artigo","REN","Créditos",null,"R$ (Líquido)","Valores Corrigidos",null,{"$f":"EDATE(I4,12)","v":45017},0,{"$f":"J5*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I5,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"EDATE(N4,1)","v":39142},0,0,0,0,null,{"$f":"IF(AA5=0,\"\",AA5)","v":39142},{"$f":"IFERROR(AB5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39142]
[null,"141","1.000/2021","§ 5º do Art. 141 da REH 1.000/2021",null,null,{"$f":"SUM(U:U)","v":9075750.7276749238},null,{"$f":"EDATE(I5,12)","v":45383},-5432944.5668446701,{"$f":"J6*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I6,-1),Índices!$B$8:$F$1000,5)","v":-6939720.9508698629},null,null,{"$f":"EDATE(N5,1)","v":39173},0,0,0,0,null,39173,{"$f":"IFERROR(AB6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39173]
[null,"142","1.000/2021","§ 4º do Art. 142 da REH 1.000/2021",null,null,{"$f":"SUM(V:V)","v":503034.55680737708},null,{"$f":"EDATE(I6,12)","v":45748},1906355.9684988726,{"$f":"J7*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I7,-1),Índices!$B$8:$F$1000,5)","v":2188299.0603864044},null,null,39203,0,0,0,0,null,39203,{"$f":"IFERROR(AB7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39203]
[null,"171","1.000/2021","§ 3º do Art. 171 da REH 1.000/2021",null,null,{"$f":"SUM(W:W)","v":0},null,null,null,null,null,null,39234,0,0,0,0,null,39234,{"$f":"IFERROR(AB8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39234]
[null,"168","1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,{"$f":"SUM(X:X)","v":0},null,null,null,null,null,null,39264,0,0,0,0,null,39264,{"$f":"IFERROR(AB9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39264]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":0},{"$f":"SUM(G6:G9)","v":9578785.2844823003},null,null,null,null,null,null,39295,0,0,0,0,null,39295,{"$f":"IFERROR(AB10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39326,1.4018152687173142,0,0,0,null,39326,{"$f":"IFERROR(AB11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":1.4018152687173142},{"$f":"IFERROR(AC11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39326,0.24,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Acerto de contas",null,null,null,"Valor total revertido até DRA","Valor total revertido até DRA (atualizado)",null,null,null,null,null,null,39356,0,0,0,0,null,39356,{"$f":"IFERROR(AB12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39356]
[null,"Valor histórico já devolvido em processos anteriores",null,null,null,{"$f":"G13*VLOOKUP(EDATE(CAPA!$C$15,-12),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)","v":-5406557.7490286054},{"$f":"SUM(K3:K8)","v":-6206167.9128270987},null,null,null,null,null,null,39387,0,0,0,0,null,39387,{"$f":"IFERROR(AB13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39387]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39417,0,0,0,0,null,39417,{"$f":"IFERROR(AB14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39417]
[null,"Valor a ser considerado para o presente processo tarifário",null,null,null,null,{"$f":"-(G10+G13)","v":-3372617.3716552015},null,null,null,null,null,null,39448,0,0,0,0,null,39448,{"$f":"IFERROR(AB15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39448]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39479,0,0,0,0,null,39479,{"$f":"IFERROR(AB16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39479]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39508,0,0,0,0,null,39508,{"$f":"IFERROR(AB17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39508]
[null,null,null,null,null,"Data base","Valor",null,null,null,null,null,null,39539,0,0,0,0,null,39539,{"$f":"IFERROR(AB18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39539]
[null,"Custo Distribuidora - Conta Covid - Art 4º da REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2026-04-01"},null,null,null,null,null,null,null,39569,0,0,0,0,null,39569,{"$f":"IFERROR(AB19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39569]
[null,"O valor indicado na tabela abaixo corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021.",null,null,null,null,null,null,null,null,null,null,null,39600,0,0,0,0,null,39600,{"$f":"IFERROR(AB20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39630,56.1681108494898,0,0,0,null,39630,{"$f":"IFERROR(AB21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":56.1681108494898},{"$f":"IFERROR(AC21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39630,10.49,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39661,0,0,0,0,null,39661,{"$f":"IFERROR(AB22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39661]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39692,0,0,0,0,null,39692,{"$f":"IFERROR(AB23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39692]
[null,"Obrigação de pagamento à Itaipu",null,null,null,null,null,null,null,null,null,null,null,39722,0,0,0,0,null,39722,{"$f":"IFERROR(AB24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39722]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39753,0,0,0,0,null,39753,{"$f":"IFERROR(AB25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39753]
[null,null,"SELIC Anual",null,null,"SELIC mensal",{"$f":"((1+D26)^(1/12))-1","v":0},null,null,null,null,null,null,39783,0,0,0,0,null,39783,{"$f":"IFERROR(AB26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39783]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39814,0,0,0,0,null,39814,{"$f":"IFERROR(AB27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39814]
[null,"Recomposição dos recursos à conta de comercialização de ITAIPU - NT 247/2021 (48581.001708/2021-00)",null,null,null,null,null,null,null,null,null,null,null,39845,535363.19542939775,0,0,0,null,39845,{"$f":"IFERROR(AB28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":535363.19542939775},{"$f":"IFERROR(AC28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39845,107791,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Ato legal","Datas dos repasses de ITAIPU à concessionária","Valores dos repasses ","valores atualizados (5du)    § 55  da NT 247/2021",null,"Financeiro § 56 NT 247/2021",null,null,null,null,null,null,39873,304.38759634298196,0,0,0,null,39873,{"$f":"IFERROR(AB29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":304.38759634298196},{"$f":"IFERROR(AC29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39873,61.81,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"ReH 2.969/2021",44522,null,{"$f":"D30*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C30,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,39904,1282.7079844178384,0,0,0,null,39904,{"$f":"IFERROR(AB30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":1282.7079844178384},{"$f":"IFERROR(AC30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39904,263,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Desp. 417/2022",44609,null,{"$f":"D31*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C31,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,39934,129.42768606652183,0,0,0,null,39934,{"$f":"IFERROR(AB31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":129.42768606652183},{"$f":"IFERROR(AC31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39934,26.76,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Total Anual",null,null,{"$f":"E30+E31","v":0},null,{"$f":"-12*PMT(G26,12,E32)","v":0},null,null,null,null,null,null,39965,1440.2190462244128,0,0,0,null,39965,{"$f":"IFERROR(AB32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":1440.2190462244128},{"$f":"IFERROR(AC32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39965,300.07,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Cota mensal de repasse à Itaipu (valor a ser incluído na REH)",null,null,null,null,{"$f":"G32/12","v":0},null,null,null,null,null,null,39995,1174.8215883193359,0,0,0,null,39995,{"$f":"IFERROR(AB33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":1174.8215883193359},{"$f":"IFERROR(AC33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,39995,246.64,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40026,2549.3736581469343,0,0,0,null,40026,{"$f":"IFERROR(AB34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":2549.3736581469343},{"$f":"IFERROR(AC34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40026,539.44000000000005,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Reconhecimento  tarifário à concessionária",null,null,null,null,null,null,null,null,null,null,null,40057,81161.608576471277,0,0,0,null,40057,{"$f":"IFERROR(AB35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":81161.608576471277},{"$f":"IFERROR(AC35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40057,17292.7,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"FAT_DIF_Itaipu 2021",null,null,"Equação 4 - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,40087,1467.1173956756347,0,0,0,null,40087,{"$f":"IFERROR(AB36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":1467.1173956756347},{"$f":"IFERROR(AC36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40087,314.76,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"REV_DIF_Itaipu 2022",null,null,"Equação 5  - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,40118,468.45009752953217,0,0,0,null,40118,{"$f":"IFERROR(AB37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":468.45009752953217},{"$f":"IFERROR(AC37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40118,101.2,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Diferença",null,{"$f":"D36+D37","v":0},"Eq. 4 + Eq. 5",null,null,null,null,null,null,null,null,40148,736.46181187566242,0,0,0,null,40148,{"$f":"IFERROR(AB38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":736.46181187566242},{"$f":"IFERROR(AC38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40148,160.15,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Fin_DIF_ITAIPU 2023",null,{"$f":"D38*VLOOKUP(LnkTxtDRPData,Índices!$K$8:$N$4000,4)/VLOOKUP(LnkTxtDRAData,Índices!$K$8:$N$4000,4)","v":0},"Equação 8  - NT 247/2021",null,null,null,null,null,null,null,null,40179,1159.0157758906435,0,0,0,null,40179,{"$f":"IFERROR(AB39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":1159.0157758906435},{"$f":"IFERROR(AC39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40179,253.87,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"VER_DIF_ITAIPU 2023",null,{"$f":"-D39*(G26*(1+G26)^12)/((1+G26)^12-1)*12","v":{"$error":"#DIV/0!"}},"Equação 9  - NT 247/2021",null,null,null,null,null,null,null,null,40210,1340.4467206532147,0,0,0,null,40210,{"$f":"IFERROR(AB40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":1340.4467206532147},{"$f":"IFERROR(AC40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40210,295.55,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40238,5265.7692980301526,0,0,0,null,40238,{"$f":"IFERROR(AB41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":5265.7692980301526},{"$f":"IFERROR(AC41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40238,1167.93,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Distribuição dos recursos no processo tariário de 2021",null,null,null,null,null,null,null,null,null,null,null,40269,2116.3181881727673,0,0,0,null,40269,{"$f":"IFERROR(AB42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":2116.3181881727673},{"$f":"IFERROR(AC42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40269,472.96,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Energia de Revenda",null,null,null,null,{"$f":"IFERROR(F43/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,40299,2263.1839913512194,0,0,0,null,40299,{"$f":"IFERROR(AB43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":2263.1839913512194},{"$f":"IFERROR(AC43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40299,509.15,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas não Técnica",null,null,null,null,{"$f":"IFERROR(F44/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,40330,4418.4926048766974,0,0,0,null,40330,{"$f":"IFERROR(AB44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":4418.4926048766974},{"$f":"IFERROR(AC44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40330,1001.5,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas Técnicas",null,null,null,null,{"$f":"IFERROR(F45/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,40360,3272.2939469933276,0,0,0,null,40360,{"$f":"IFERROR(AB45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":3272.2939469933276},{"$f":"IFERROR(AC45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40360,747.58,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre dist.",null,null,null,null,{"$f":"IFERROR(F46/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,40391,2894.1793668528312,0,0,0,null,40391,{"$f":"IFERROR(AB46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":2894.1793668528312},{"$f":"IFERROR(AC46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40391,666.89,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre mercado cativo",null,null,null,null,{"$f":"IFERROR(F47/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,40422,4281.6914715360344,0,0,0,null,40422,{"$f":"IFERROR(AB47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":4281.6914715360344},{"$f":"IFERROR(AC47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40422,995.37,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40452,2123.9813969365596,0,0,0,null,40452,{"$f":"IFERROR(AB48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":2123.9813969365596},{"$f":"IFERROR(AC48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40452,497.95,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40483,3525.7296490948597,0,0,0,null,40483,{"$f":"IFERROR(AB49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":3525.7296490948597},{"$f":"IFERROR(AC49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40483,833.25,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40513,3582.7076056641072,0,0,0,null,40513,{"$f":"IFERROR(AB50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":3582.7076056641072},{"$f":"IFERROR(AC50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40513,853.55,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,40544,5439.2809363338411,0,0,0,null,40544,{"$f":"IFERROR(AB51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":5439.2809363338411},{"$f":"IFERROR(AC51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40544,1307.9000000000001,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,40575,1368.6663394670798,0,0,0,null,40575,{"$f":"IFERROR(AB52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":1368.6663394670798},{"$f":"IFERROR(AC52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40575,331.94,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,{"$f":"EDATE(CAPA!C15,1-12*4)","v":44652},-423885.54464729899,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B53,-1),Índices!$B$8:$F$1000,5)","v":-689144.50740918168},null,null,null,{"$f":"EDATE(CAPA!C15,1-12*3)","v":45017},null,{"$f":"I53*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,40603,4345.9509506525983,0,0,0,null,40603,{"$f":"IFERROR(AB53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":4345.9509506525983},{"$f":"IFERROR(AC53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40603,1062.9100000000001,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,{"$f":"EDATE(B53,12)","v":45017},-1645339.3567705399,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B54,-1),Índices!$B$8:$F$1000,5)","v":-2361219.3754557096},null,null,null,{"$f":"EDATE(H53,12)","v":45383},-1148546.18332634,{"$f":"I54*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H54,-1),Índices!$B$8:$F$1000,5)","v":-1467084.7297270615},null,null,null,40634,2106.0180916012596,0,0,0,null,40634,{"$f":"IFERROR(AB54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":2106.0180916012596},{"$f":"IFERROR(AC54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40634,519.82000000000005,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,{"$f":"EDATE(B54,12)","v":45383},-2977539.4877547701,{"$f":"C55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B55,-1),Índices!$B$8:$F$1000,5)","v":-3803332.2282201871},null,null,null,{"$f":"EDATE(H54,12)","v":45748},-2736519.3169714357,{"$f":"I55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H55,-1),Índices!$B$8:$F$1000,5)","v":-3141240.5390233807},null,null,null,40664,2267.7406739182024,0,0,0,null,40664,{"$f":"IFERROR(AB55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":2267.7406739182024},{"$f":"IFERROR(AC55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40664,564.44000000000005,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,{"$f":"EDATE(B55,12)","v":45748},-2096754.0790820234,{"$f":"C56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B56,-1),Índices!$B$8:$F$1000,5)","v":-2406856.3568059905},null,null,null,{"$f":"EDATE(H55,12)","v":46113},null,{"$f":"I56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H56,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,40695,5805.2472405077706,0,0,0,null,40695,{"$f":"IFERROR(AB56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":5805.2472405077706},{"$f":"IFERROR(AC56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40695,1459.2,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,{"$f":"EDATE(B56,12)","v":46113},null,{"$f":"C57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H56,12)","v":46478},null,{"$f":"I57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,40725,2911.8173069299401,0,0,0,null,40725,{"$f":"IFERROR(AB57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":2911.8173069299401},{"$f":"IFERROR(AC57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40725,738.91,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,{"$f":"EDATE(B57,12)","v":46478},null,{"$f":"C58*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B58,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H57,12)","v":46844},null,null,null,null,null,40756,2936.7499240537636,0,0,0,null,40756,{"$f":"IFERROR(AB58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":2936.7499240537636},{"$f":"IFERROR(AC58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40756,752.45,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40787,4861.4019164111851,0,0,0,null,40787,{"$f":"IFERROR(AB59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":4861.4019164111851},{"$f":"IFERROR(AC59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40787,1258.96,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40817,3479.2545095110522,0,0,0,null,40817,{"$f":"IFERROR(AB60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":3479.2545095110522},{"$f":"IFERROR(AC60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40817,909.51,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Acerto arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Acerto arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,40848,21169.144097267159,0,0,0,null,40848,{"$f":"IFERROR(AB61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":21169.144097267159},{"$f":"IFERROR(AC61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40848,5582.62,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Descrição",null,null,"Valor nominal","Valor Atualizado",null,"Descrição",null,"Valor Nominal","Valor atualizado",null,null,40878,7947.5030918224766,0,0,0,null,40878,{"$f":"IFERROR(AB62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":7947.5030918224766},{"$f":"IFERROR(AC62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40878,2113.91,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Valor histórico já devolvido em processos anteriores",null,null,{"$f":"SUM(C53:C58)","v":-7143518.4682546323},{"$f":"SUM(D53:D58)","v":-9260552.4678910691},null,"Valor histórico já devolvido em processos anteriores",null,{"$f":"SUM(I53:I58)","v":-3885065.5002977755},{"$f":"SUM(J53:J58)","v":-4608325.2687504422},null,null,40909,4326.1577521694035,0,0,0,null,40909,{"$f":"IFERROR(AB63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":4326.1577521694035},{"$f":"IFERROR(AC63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40909,1161.1300000000001,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40940,210.23750471728133,0,0,0,null,40940,{"$f":"IFERROR(AB64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":210.23750471728133},{"$f":"IFERROR(AC64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40940,56.93,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,"Valor total informado no Conecta ANEEL",null,null,{"$f":"-ABS(E159)","v":-7452149.1699999971},{"$f":"-ABS(F159)","v":-10030220.876639159},null,"Valor total informado no Conecta ANEEL",null,{"$f":"-ABS(J159)","v":-9693224.6099999994},{"$f":"-ABS(K159)","v":-11067201.461784083},null,null,40969,60800.227658937911,0,0,0,null,40969,{"$f":"IFERROR(AB65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":60800.227658937911},{"$f":"IFERROR(AC65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,40969,16587.310000000001,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41000,3506.875925107523,0,0,0,null,41000,{"$f":"IFERROR(AB66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":3506.875925107523},{"$f":"IFERROR(AC66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41000,964.59,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Diferença remanscente",null,null,{"$f":"E65-E63","v":-308630.70174536481},{"$f":"F65-F63","v":-769668.40874809027},null,"Diferença remanscente",null,{"$f":"J65-J63","v":-5808159.1097022239},{"$f":"K65-K63","v":-6458876.1930336412},null,null,41030,16808.269010239052,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,41030,{"$f":"IFERROR(AB67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":16808.269010239052},{"$f":"IFERROR(AC67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41030,4656.1400000000003,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41061,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":4779.4550863700542},0,0,0,null,41061,{"$f":"IFERROR(AB68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":4779.4550863700542},{"$f":"IFERROR(AC68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41061,1333.84,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41091,8846.4290644415505,0,0,0,null,{"$f":"IF(AA69=0,\"\",AA69)","v":41091},{"$f":"IFERROR(AB69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":8846.4290644415505},{"$f":"IFERROR(AC69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41091,2484.6799999999998,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Arrecadação de encargo CDE Escassez dos consumidores migrantes (REN 1.008/2021)",null,null,null,null,null,{"$f":"EDATE(N69,1)","v":41122},8592.0423462646704,0,0,0,null,41122,{"$f":"IFERROR(AB70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":8592.0423462646704},{"$f":"IFERROR(AC70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41122,2429.64,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,"Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,null,41153,2.3530715451160722,0,0,0,null,41153,{"$f":"IFERROR(AB71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":2.3530715451160722},{"$f":"IFERROR(AC71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41153,0.67,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,44378,13,2536.59,40483.89,{"$f":"E72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":69267.658868699247},null,0,0,0,{"$f":"J72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,null,41183,6245.3512244196936,0,0,0,null,41183,{"$f":"IFERROR(AB72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":6245.3512244196936},{"$f":"IFERROR(AC72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41183,1787.85,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44409,10,1246.4100000000001,19892.669999999998,{"$f":"E73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":33891.184136377422},null,0,0,0,{"$f":"J73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,null,41214,3143.4731673916126,0,0,0,null,41214,{"$f":"IFERROR(AB73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":3143.4731673916126},{"$f":"IFERROR(AC73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41214,905.38,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44440,11,1780.88,28422.81,{"$f":"E74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":48210.909874975456},null,0,0,0,{"$f":"J74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,null,41244,8396.1044252969441,0,0,0,null,41244,{"$f":"IFERROR(AB74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":8396.1044252969441},{"$f":"IFERROR(AC74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41244,2431.5100000000002,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44470,15,1440.21,22985.72,{"$f":"E75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":38799.92499817098},null,0,0,0,{"$f":"J75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,null,41275,33001.821456118341,0,0,0,null,41275,{"$f":"IFERROR(AB75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":33001.821456118341},{"$f":"IFERROR(AC75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41275,9609.9,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44501,15,1271.5899999999999,20294.580000000002,{"$f":"E76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":34057.445455554043},null,0,0,0,{"$f":"J76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":0},null,null,41306,50270.22728930755,0,0,0,null,41306,{"$f":"IFERROR(AB76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":50270.22728930755},{"$f":"IFERROR(AC76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41306,14726.38,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44531,20,1508.38,24073.74,{"$f":"E77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":40091.126619375835},null,0,0,0,{"$f":"J77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":0},null,null,41334,64933.793557816214,0,0,0,null,41334,{"$f":"IFERROR(AB77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":64933.793557816214},{"$f":"IFERROR(AC77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41334,19115.72,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44562,33,4638.3100000000004,74027.44,{"$f":"E78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":122385.17231265358},null,0,0,0,{"$f":"J78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":0},null,null,41365,47190.348706947327,0,0,0,null,41365,{"$f":"IFERROR(AB78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":47190.348706947327},{"$f":"IFERROR(AC78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41365,13968.59,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44593,51,5801.22,92587.59,{"$f":"E79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":151922.48952013697},null,0,0,0,{"$f":"J79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":0},null,null,41395,61122.65431498301,0,0,0,null,41395,{"$f":"IFERROR(AB79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":61122.65431498301},{"$f":"IFERROR(AC79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41395,18203.650000000001,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44621,51,5801.22,92587.59,{"$f":"E80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":150527.02293928026},null,0,0,0,{"$f":"J80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":0},null,null,41426,55506.159903862128,0,0,0,null,41426,{"$f":"IFERROR(AB80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":55506.159903862128},{"$f":"IFERROR(AC80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41426,16629.88,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44652,71,8536.5300000000007,136243.04999999999,{"$f":"E81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":219668.44404987482},null,0,0,0,{"$f":"J81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":0},null,null,41456,91.899064540715557,0,0,0,null,41456,{"$f":"IFERROR(AB81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":91.899064540715557},{"$f":"IFERROR(AC81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41456,27.7,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,44682,76,7516.64,115691.72,{"$f":"E82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":184622.87131467962},null,0,0,0,{"$f":"J82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":0},null,null,41487,41240.751610772248,0,0,0,null,41487,{"$f":"IFERROR(AB82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":41240.751610772248},{"$f":"IFERROR(AC82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41487,12520.7,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44713,76,7569,101046.09,{"$f":"E83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":159630.36664144899},null,0,0,0,{"$f":"J83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":0},null,null,41518,52099.037040634365,0,0,0,null,41518,{"$f":"IFERROR(AB83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":52099.037040634365},{"$f":"IFERROR(AC83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41518,15929.63,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44743,89,8004.95,106866.05,{"$f":"E84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":167095.43559244613},null,0,0,0,{"$f":"J84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":0},null,null,41548,64096.098326681094,0,0,0,null,41548,{"$f":"IFERROR(AB84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":64096.098326681094},{"$f":"IFERROR(AC84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41548,19737.55,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44774,90,10307.209999999999,137601.29,{"$f":"E85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":212666.12939597113},null,0,0,0,{"$f":"J85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":0},null,null,41579,46654.10570503879,0,0,0,null,41579,{"$f":"IFERROR(AB85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":46654.10570503879},{"$f":"IFERROR(AC85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41579,14482.96,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44805,93,10492.13,140069.98000000001,{"$f":"E86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":214185.51889743924},null,0,0,0,{"$f":"J86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":0},null,null,41609,32812.813522970951,0,0,0,null,41609,{"$f":"IFERROR(AB86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":32812.813522970951},{"$f":"IFERROR(AC86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41609,10259.43,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44835,96,9025.2999999999993,120487.7,{"$f":"E87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":182380.11388113664},null,0,0,0,{"$f":"J87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,null,41640,58138.614474661903,0,0,0,null,41640,{"$f":"IFERROR(AB87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":58138.614474661903},{"$f":"IFERROR(AC87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41640,18321.490000000002,0,0,0,404,"2025-03-06","Dado do ConectAneel"]
[null,44866,101,9402.1,125517.97,{"$f":"E88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":188074.71197545924},null,0,0,0,{"$f":"J88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,null,41671,872422.0086631577,0,0,0,null,41671,{"$f":"IFERROR(AB88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":872422.0086631577},{"$f":"IFERROR(AC88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41671,277265.48,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,44896,114,9633.0499999999993,128601.25,{"$f":"E89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":190554.1413328324},null,0,0,0,{"$f":"J89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,null,41699,493.62772020437797,0,0,0,null,41699,{"$f":"IFERROR(AB89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":493.62772020437797},{"$f":"IFERROR(AC89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41699,158.12,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,44927,112,10567.75,141078.85999999999,{"$f":"E90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":206720.64278915094},null,0,0,0,{"$f":"J90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":0},null,null,41730,2080.266834480562,0,0,0,null,41730,{"$f":"IFERROR(AB90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":2080.266834480562},{"$f":"IFERROR(AC90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41730,671.46,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,44958,129,11302.52,150887.98000000001,{"$f":"E91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":219082.30763028728},null,0,0,0,{"$f":"J91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":0},null,null,41760,208.95348927283305,0,0,0,null,41760,{"$f":"IFERROR(AB91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":208.95348927283305},{"$f":"IFERROR(AC91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41760,68,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,44986,143,12270.2,163806.47,{"$f":"E92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":235077.95470727651},null,0,0,0,{"$f":"J92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":0},null,null,41791,2311.902793979616,0,0,0,null,41791,{"$f":"IFERROR(AB92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":2311.902793979616},{"$f":"IFERROR(AC92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41791,758.88,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45017,142,13705.79,182971.6,{"$f":"E93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":260192.81218425851},null,0,0,0,{"$f":"J93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":0},null,null,41821,1877.9266646283365,0,0,0,null,41821,{"$f":"IFERROR(AB93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":1877.9266646283365},{"$f":"IFERROR(AC93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41821,621.51,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45047,144,11694.3,179857.65,{"$f":"E94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":252923.52569280672},null,0,0,0,{"$f":"J94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":0},null,null,41852,4058.9917929794992,0,0,0,null,41852,{"$f":"IFERROR(AB94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":4058.9917929794992},{"$f":"IFERROR(AC94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41852,1356.09,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45078,147,12043.42,192693.96,{"$f":"E95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":268100.50442176801},null,0,0,0,{"$f":"J95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":0},null,null,41883,128807.90261140183,0,0,0,null,41883,{"$f":"IFERROR(AB95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":128807.90261140183},{"$f":"IFERROR(AC95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41883,43406.78,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45108,150,11091.93,177470.13,{"$f":"E96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":244300.30735742216},null,45,4020.89,68113.95,{"$f":"J96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":93763.716295965321},null,null,41913,2317.8925986263848,0,0,0,null,41913,{"$f":"IFERROR(AB96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":2317.8925986263848},{"$f":"IFERROR(AC96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41913,788.19,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45139,154,12962.86,207404.88,{"$f":"E97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":282296.517815008},null,49,6165.55,104444.4,{"$f":"J97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":142158.13256311914},null,null,41944,736.19589435316345,0,0,0,null,41944,{"$f":"IFERROR(AB97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":736.19589435316345},{"$f":"IFERROR(AC97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41944,252.72,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45170,172,15701.05,251215.99,{"$f":"E98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":338632.77709667245},null,64,7869.63,133311.47,{"$f":"J98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":179700.47728625769},null,null,41974,1150.5608874719314,0,0,0,null,41974,{"$f":"IFERROR(AB98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":1150.5608874719314},{"$f":"IFERROR(AC98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,41974,398.29,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45200,180,15757,252111.02,{"$f":"E99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":336482.61453866225},null,76,9107.17,154275.46,{"$f":"J99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":205905.35923401843},null,null,42005,1799.8099567746506,0,0,0,null,42005,{"$f":"IFERROR(AB99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":1799.8099567746506},{"$f":"IFERROR(AC99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42005,629.03,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45231,182,16702.53,267239.49,{"$f":"E100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":353436.54977773322},null,84,7457.55,126330.88,{"$f":"J100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":167078.41478662021},null,null,42036,2060.4872160672285,0,0,0,null,42036,{"$f":"IFERROR(AB100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":2060.4872160672285},{"$f":"IFERROR(AC100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42036,726.87,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45261,192,17313.64,277017.32,{"$f":"E101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":363119.98258961842},null,88,7301.49,123686.75,{"$f":"J101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":162131.12778134769},null,null,42064,8013.332281767618,0,0,0,null,42064,{"$f":"IFERROR(AB101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":8013.332281767618},{"$f":"IFERROR(AC101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42064,2850.08,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45292,195,17239.150000000001,275825.5,{"$f":"E102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":358096.0412528055},null,91,7007.04,118698.76,{"$f":"J102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":154103.06899694502},null,null,42095,3195.0426880412392,0,0,0,null,42095,{"$f":"IFERROR(AB102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":3195.0426880412392},{"$f":"IFERROR(AC102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42095,1148.19,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45323,220,18479.84,295676.39,{"$f":"E103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":380820.53363578982},null,10,427.63,7243.97,{"$f":"J103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":9329.9722748970671},null,null,42125,3387.6949025068748,0,0,0,null,42125,{"$f":"IFERROR(AB103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":3387.6949025068748},{"$f":"IFERROR(AC103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42125,1229.01,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45352,229,20199.11,323184.59000000003,{"$f":"E104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":412816.81464382401},null,120,10091.31,170946.21,{"$f":"J104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":218356.54319914884},null,null,42156,6570.4842799836379,0,0,0,null,42156,{"$f":"IFERROR(AB104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":6570.4842799836379},{"$f":"IFERROR(AC104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42156,2407.17,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45383,248,22904.87,366476.63,{"$f":"E105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":463997.82685699355},null,137,12331.46,208894.29,{"$f":"J105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":264482.06698155514},null,null,42186,4852.8501170663321,0,0,0,null,42186,{"$f":"IFERROR(AB105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":4852.8501170663321},{"$f":"IFERROR(AC105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42186,1796.86,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45413,262,22436.81,187987.53,{"$f":"E106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":236046.96329876821},null,155,12615.28,203279.1,{"$f":"J106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":255247.85743557903},null,null,42217,4278.2039147202358,0,0,0,null,42217,{"$f":"IFERROR(AB106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":4278.2039147202358},{"$f":"IFERROR(AC106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42217,1602.75,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45444,285,23385.42,141139.53,{"$f":"E107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":175835.98703030677},null,178,13496.46,214187.9,{"$f":"J107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":266841.90323184896},null,null,42248,6312.9041597337837,0,0,0,null,42248,{"$f":"IFERROR(AB107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":6312.9041597337837},{"$f":"IFERROR(AC107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42248,2391.2399999999998,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45474,302,24228.82,146098.34,{"$f":"E108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":180377.58039998336},null,196,14607.16,231814.58,{"$f":"J108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":286205.53143751237},null,null,42278,3109.4556356513222,0,0,0,null,42278,{"$f":"IFERROR(AB108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":3109.4556356513222},{"$f":"IFERROR(AC108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42278,1190.8800000000001,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45505,336,28741.8,173311.38,{"$f":"E109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":212135.35185074931},null,224,16586.990000000002,263234.43,{"$f":"J109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":322202.31832024787},null,null,42309,5107.9213543572023,0,0,0,null,42309,{"$f":"IFERROR(AB109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":5107.9213543572023},{"$f":"IFERROR(AC109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42309,1977.96,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45536,352,28221.89,170176.25,{"$f":"E110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":206572.70526867796},null,242,17326.59,274971.69,{"$f":"J110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":333781.27603352576},null,null,42339,5135.0476291900868,0,0,0,null,42339,{"$f":"IFERROR(AB110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":5135.0476291900868},{"$f":"IFERROR(AC110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42339,2009.46,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45566,397,28740.85,173305.37,{"$f":"E111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":208436.86035307709},null,291,19115.439999999999,303360.53999999998,{"$f":"J111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":364856.0832974423},null,null,42370,7729.4558623863632,0,0,0,null,42370,{"$f":"IFERROR(AB111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":7729.4558623863632},{"$f":"IFERROR(AC111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42370,3059.86,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45597,420,31120.400000000001,187653.98,{"$f":"E112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":223918.48781579066},null,314,21209.69,336596.25,{"$f":"J112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":401644.15007060242},null,null,42401,1925.2345819863017,0,0,0,null,42401,{"$f":"IFERROR(AB112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":1925.2345819863017},{"$f":"IFERROR(AC112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42401,770.19,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45627,449,31326.18,188894.62,{"$f":"E113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":223318.82307531752},null,340,21654.5,343655.37,{"$f":"J113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":406283.21109363931},null,null,42430,6055.1637607824778,0,0,0,null,42430,{"$f":"IFERROR(AB113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":6055.1637607824778},{"$f":"IFERROR(AC113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42430,2446.66,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45658,476,29725.4,179241.77,{"$f":"E114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":209781.32800180864},null,370,20149.509999999998,319770.88,{"$f":"J114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":374254.05843016942},null,null,42461,2904.3643511034115,0,0,0,null,42461,{"$f":"IFERROR(AB114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":2904.3643511034115},{"$f":"IFERROR(AC114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42461,1187.18,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45689,506,32800.933669999999,197787.18,{"$f":"E115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":229227.90707687766},null,401,22561.393919999999,358047.37,{"$f":"J115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":414963.44333075802},null,null,42491,3096.8600168733824,0,0,0,null,42491,{"$f":"IFERROR(AB115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":3096.8600168733824},{"$f":"IFERROR(AC115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42491,1279.23,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45717,534,33263.179949999998,200574.27,{"$f":"E116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":230238.47268372768},null,430,23730.53068,376601.42,{"$f":"J116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":432299.39588623733},null,null,42522,7881.0914804612994,0,0,0,null,42522,{"$f":"IFERROR(AB116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":7881.0914804612994},{"$f":"IFERROR(AC116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42522,3291.57,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45748,570,37436.294459999997,225738,{"$f":"E117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":256416.37824442377},null,467,26967.00678,427964.05,{"$f":"J117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":486125.47165216086},null,null,42552,3939.1248917453463,0,0,0,null,42552,{"$f":"IFERROR(AB117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":3939.1248917453463},{"$f":"IFERROR(AC117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42552,1664.31,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45778,603,34495.400300000001,48452.639999999999,{"$f":"E118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":54417.782567301838},null,495,24966.078669999999,391223.01,{"$f":"J118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":439387.58947923896},null,null,42583,3960.9028225535758,0,0,0,null,42583,{"$f":"IFERROR(AB118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":3960.9028225535758},{"$f":"IFERROR(AC118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42583,1692.07,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45809,6,0,0,{"$f":"E119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":0},null,515,26362.92554,411522.88,{"$f":"J119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":457171.23150506197},null,null,42614,6523.5247845743052,0,0,0,null,42614,{"$f":"IFERROR(AB119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":6523.5247845743052},{"$f":"IFERROR(AC119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42614,2820.67,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45839,0,0,0,{"$f":"E120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":0},null,563,26308.506539999998,410672.99,{"$f":"J120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":450480.14543250855},null,null,42644,4636.4954165484969,0,0,0,null,42644,{"$f":"IFERROR(AB120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":4636.4954165484969},{"$f":"IFERROR(AC120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42644,2026.98,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45870,0,0,0,{"$f":"E121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":0},null,598,32930.76223,514046.1,{"$f":"J121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":557384.54132665065},null,null,42675,28043.257301682796,0,0,0,null,42675,{"$f":"IFERROR(AB121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":28043.257301682796},{"$f":"IFERROR(AC121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42675,12388.52,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45901,24,0,0,{"$f":"E122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":0},null,638,33621.235769999999,524824.41,{"$f":"J122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":562212.95557146403},null,null,42705,10455.348785017914,0,0,0,null,42705,{"$f":"IFERROR(AB122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":10455.348785017914},{"$f":"IFERROR(AC122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42705,4666.76,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45931,2,0,0,{"$f":"E123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":0},null,666,31692.416519999999,494715.32,{"$f":"J123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":523283.19701022014},null,null,42736,5650.8987055964044,0,0,0,null,42736,{"$f":"IFERROR(AB123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":5650.8987055964044},{"$f":"IFERROR(AC123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42736,2550.62,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45962,0,0,0,{"$f":"E124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":0},null,673,32625.25459,509276.74,{"$f":"J124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":533073.7998778969},null,null,42767,9864.4273129123994,0,0,0,null,42767,{"$f":"IFERROR(AB124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":9864.4273129123994},{"$f":"IFERROR(AC124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42767,4500.82,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,45992,3,-105.43056540000001,-611.28,{"$f":"E125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":-632.13182423811008},null,690,31755.02565,495692.38,{"$f":"J125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":512601.30943320651},null,null,42795,78379.609908949278,0,0,0,null,42795,{"$f":"IFERROR(AB125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":78379.609908949278},{"$f":"IFERROR(AC125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42795,36071.46,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,46023,0,0,0,{"$f":"E126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":0},null,710,32256.1806,503515.44,{"$f":"J126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":514699.3238446227},null,null,42826,4501.0438707272579,0,0,0,null,42826,{"$f":"IFERROR(AB126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":4501.0438707272579},{"$f":"IFERROR(AC126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42826,2093.2399999999998,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,46054,0,0,0,{"$f":"E127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,764,36406.749069999998,568305.62,{"$f":"J127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":575193.78868361434},null,null,42856,21420.262564014374,0,0,0,null,42856,{"$f":"IFERROR(AB127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":21420.262564014374},{"$f":"IFERROR(AC127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42856,10039.99,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,46082,null,null,null,{"$f":"E128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,42887,6058.0660289057241,0,0,0,null,42887,{"$f":"IFERROR(AB128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":6058.0660289057241},{"$f":"IFERROR(AC128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42887,2865.83,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,42917,11185.530130645946,0,0,0,null,42917,{"$f":"IFERROR(AB129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":11185.530130645946},{"$f":"IFERROR(AC129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42917,5334.23,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,42948,10804.614473386075,0,0,0,null,42948,{"$f":"IFERROR(AB130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":10804.614473386075},{"$f":"IFERROR(AC130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42948,5193.6899999999996,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,42979,6556.9716882063776,0,0,0,null,42979,{"$f":"IFERROR(AB131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":6556.9716882063776},{"$f":"IFERROR(AC131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,42979,3177.17,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,43009,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":7761.0209856671536},0,0,0,null,43009,{"$f":"IFERROR(AB132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":7761.0209856671536},{"$f":"IFERROR(AC132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43009,3784.6,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,43040,3882.170923901544,0,0,0,null,{"$f":"IF(AA133=0,\"\",AA133)","v":43040},{"$f":"IFERROR(AB133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":3882.170923901544},{"$f":"IFERROR(AC133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43040,1905.3,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,{"$f":"EDATE(N133,1)","v":43070},10305.312623178666,0,0,0,null,43070,{"$f":"IFERROR(AB134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":10305.312623178666},{"$f":"IFERROR(AC134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43070,5086.3999999999996,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,43101,40193.556227309149,0,0,0,null,43101,{"$f":"IFERROR(AB135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":40193.556227309149},{"$f":"IFERROR(AC135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43101,19945.169999999998,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,43132,60713.401101267889,0,0,0,null,43132,{"$f":"IFERROR(AB136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":60713.401101267889},{"$f":"IFERROR(AC136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43132,30303.7,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,43160,77976.614894507569,0,0,0,null,43160,{"$f":"IFERROR(AB137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":77976.614894507569},{"$f":"IFERROR(AC137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43160,39101.449999999997,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,43191,56413.682871453195,0,0,0,null,43191,{"$f":"IFERROR(AB138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":56413.682871453195},{"$f":"IFERROR(AC138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43191,28439.29,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,43221,72738.288494542052,0,0,0,null,43221,{"$f":"IFERROR(AB139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":72738.288494542052},{"$f":"IFERROR(AC139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43221,36858.910000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,43252,65863.48407672123,0,0,0,null,43252,{"$f":"IFERROR(AB140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":65863.48407672123},{"$f":"IFERROR(AC140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43252,33548.199999999997,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,43282,80638.615045312516,0,0,0,null,43282,{"$f":"IFERROR(AB141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":80638.615045312516},{"$f":"IFERROR(AC141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43282,41286.94,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,43313,48924.745286715857,0,0,0,null,43313,{"$f":"IFERROR(AB142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":48924.745286715857},{"$f":"IFERROR(AC142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43313,25185.48,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,43344,61745.666103891454,0,0,0,null,43344,{"$f":"IFERROR(AB143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":61745.666103891454},{"$f":"IFERROR(AC143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43344,31965.91,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,43374,75882.99406381404,0,0,0,null,43374,{"$f":"IFERROR(AB144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":75882.99406381404},{"$f":"IFERROR(AC144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43374,39469.019999999997,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,43405,55066.568428744795,0,0,0,null,43405,{"$f":"IFERROR(AB145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":55066.568428744795},{"$f":"IFERROR(AC145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43405,28797.31,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,43435,38607.986576621981,0,0,0,null,43435,{"$f":"IFERROR(AB146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":38607.986576621981},{"$f":"IFERROR(AC146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43435,20289.87,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,43466,67982.794649217205,0,0,0,null,43466,{"$f":"IFERROR(AB147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":67982.794649217205},{"$f":"IFERROR(AC147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43466,35903.71,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,43497,58578.712696054943,0,0,0,null,43497,{"$f":"IFERROR(AB148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":58578.712696054943},{"$f":"IFERROR(AC148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43497,31105.14,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,43525,49004.373639410675,0,0,0,null,43525,{"$f":"IFERROR(AB149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":49004.373639410675},{"$f":"IFERROR(AC149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43525,26149.62,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,43556,55838.808796094352,10113.709998861948,0,0,null,43556,{"$f":"IFERROR(AB150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":55838.808796094352},{"$f":"IFERROR(AC150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":10113.709998861948},{"$f":"IFERROR(AD150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43556,29936.29,5422.16,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,43586,42461.115686392739,0,0,0,null,43586,{"$f":"IFERROR(AB151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":42461.115686392739},{"$f":"IFERROR(AC151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43586,22882.23,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,43617,40352.666611530811,0,0,0,null,43617,{"$f":"IFERROR(AB152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":40352.666611530811},{"$f":"IFERROR(AC152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43617,21864.080000000002,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,43647,42316.325375912143,0,0,0,null,43647,{"$f":"IFERROR(AB153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":42316.325375912143},{"$f":"IFERROR(AC153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43647,23035.53,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,43678,44422.093155957504,0,0,0,null,43678,{"$f":"IFERROR(AB154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":44422.093155957504},{"$f":"IFERROR(AC154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43678,24319.14,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,43709,89115.654045938587,0,0,0,null,43709,{"$f":"IFERROR(AB155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":89115.654045938587},{"$f":"IFERROR(AC155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43709,49031.67,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,43739,40283.414836897893,0,0,0,null,43739,{"$f":"IFERROR(AB156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":40283.414836897893},{"$f":"IFERROR(AC156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43739,22266.83,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,43770,39903.048225515944,0,0,0,null,43770,{"$f":"IFERROR(AB157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":39903.048225515944},{"$f":"IFERROR(AC157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43770,22162.29,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,43800,52121.363962365103,0,0,0,null,43800,{"$f":"IFERROR(AB158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":52121.363962365103},{"$f":"IFERROR(AC158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43800,29058.5,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,"Total",null,null,{"$f":"SUM(E72:E158)","v":7452149.1699999971},{"$f":"SUM(F72:F158)","v":10030220.876639159},null,null,null,{"$f":"SUM(J72:J158)","v":9693224.6099999994},{"$f":"SUM(K72:K158)","v":11067201.461784083},null,null,43831,70599.172482033988,0,0,0,null,43831,{"$f":"IFERROR(AB159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":70599.172482033988},{"$f":"IFERROR(AC159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43831,39507.660000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,"Obs. Os valores indicados na tabela abaixo correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A.",null,null,null,null,null,null,null,null,null,null,null,43862,83523.038445522921,0,0,0,null,43862,{"$f":"IFERROR(AB160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":83523.038445522921},{"$f":"IFERROR(AC160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43862,46915.96,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43891,58848.818328246707,0,0,0,null,43891,{"$f":"IFERROR(AB161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":58848.818328246707},{"$f":"IFERROR(AC161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43891,33153.230000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43922,50198.970817277179,0,0,0,null,43922,{"$f":"IFERROR(AB162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":50198.970817277179},{"$f":"IFERROR(AC162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43922,28375.919999999998,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43952,102898.84305410601,0,0,0,null,43952,{"$f":"IFERROR(AB163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":102898.84305410601},{"$f":"IFERROR(AC163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43952,58331.25,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43983,68432.090828710279,0,0,0,null,43983,{"$f":"IFERROR(AB164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":68432.090828710279},{"$f":"IFERROR(AC164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,43983,38884.230000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44013,58354.686849721482,0,0,0,null,44013,{"$f":"IFERROR(AB165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":58354.686849721482},{"$f":"IFERROR(AC165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44013,33228.49,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44044,88460.934850308942,0,0,0,null,44044,{"$f":"IFERROR(AB166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":88460.934850308942},{"$f":"IFERROR(AC166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44044,50469.57,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44075,86564.931071482497,0,0,0,null,44075,{"$f":"IFERROR(AB167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":86564.931071482497},{"$f":"IFERROR(AC167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44075,49466.81,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44105,76176.245756781354,0,0,0,null,44105,{"$f":"IFERROR(AB168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":76176.245756781354},{"$f":"IFERROR(AC168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44105,43598.61,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44136,62808.921864341639,0,0,0,null,44136,{"$f":"IFERROR(AB169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":62808.921864341639},{"$f":"IFERROR(AC169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44136,36004.400000000001,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44166,76787.119262786902,0,0,0,null,44166,{"$f":"IFERROR(AB170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":76787.119262786902},{"$f":"IFERROR(AC170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44166,44083.02,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44197,80614.843244515709,0,0,0,null,44197,{"$f":"IFERROR(AB171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":80614.843244515709},{"$f":"IFERROR(AC171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44197,46356.6,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44228,62106.9241101765,0,0,0,null,44228,{"$f":"IFERROR(AB172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":62106.9241101765},{"$f":"IFERROR(AC172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44228,35767.230000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44256,81816.804448773328,0,0,0,null,44256,{"$f":"IFERROR(AB173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":81816.804448773328},{"$f":"IFERROR(AC173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44256,47181.49,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44287,72826.071738591985,0,0,0,null,44287,{"$f":"IFERROR(AB174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":72826.071738591985},{"$f":"IFERROR(AC174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44287,42081.23,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44317,68783.3831734009,0,0,0,null,44317,{"$f":"IFERROR(AB175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":68783.3831734009},{"$f":"IFERROR(AC175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44317,39827.82,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44348,58101.213142067689,0,0,0,null,44348,{"$f":"IFERROR(AB176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":58101.213142067689},{"$f":"IFERROR(AC176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44348,33733.440000000002,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44378,51044.565531190368,35893.58678089975,0,0,null,44378,{"$f":"IFERROR(AB177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":51044.565531190368},{"$f":"IFERROR(AC177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":35893.58678089975},{"$f":"IFERROR(AD177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44378,29727.58,20903.88,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44409,65242.581680330302,0,0,0,null,44409,{"$f":"IFERROR(AB178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":65242.581680330302},{"$f":"IFERROR(AC178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44409,38131.410000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44440,53058.514515250681,0,0,0,null,44440,{"$f":"IFERROR(AB179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":53058.514515250681},{"$f":"IFERROR(AC179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44440,31143.07,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44470,82076.777358292587,0,0,0,null,44470,{"$f":"IFERROR(AB180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":82076.777358292587},{"$f":"IFERROR(AC180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44470,48388.480000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44501,50143.901343515325,0,0,0,null,44501,{"$f":"IFERROR(AB181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":50143.901343515325},{"$f":"IFERROR(AC181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44501,29706.080000000002,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44531,109318.89254412988,0,0,0,null,44531,{"$f":"IFERROR(AB182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":109318.89254412988},{"$f":"IFERROR(AC182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44531,65142.32,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44562,97833.99705315179,0,0,0,null,44562,{"$f":"IFERROR(AB183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":97833.99705315179},{"$f":"IFERROR(AC183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44562,58746.92,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44593,54073.533569894462,0,0,0,null,44593,{"$f":"IFERROR(AB184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":54073.533569894462},{"$f":"IFERROR(AC184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44593,32707.599999999999,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44621,81159.240919853066,0,0,0,null,44621,{"$f":"IFERROR(AB185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":81159.240919853066},{"$f":"IFERROR(AC185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44621,49461.66,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44652,67316.204504752081,0,0,0,null,44652,{"$f":"IFERROR(AB186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":67316.204504752081},{"$f":"IFERROR(AC186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44652,41405.49,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44682,111684.13427824387,0,0,0,null,44682,{"$f":"IFERROR(AB187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":111684.13427824387},{"$f":"IFERROR(AC187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44682,69268.88,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44713,67619.016367048214,0,0,0,null,44713,{"$f":"IFERROR(AB188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":67619.016367048214},{"$f":"IFERROR(AC188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44713,42372.65,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44743,163621.95953520288,53106.852141047042,0,0,null,44743,{"$f":"IFERROR(AB189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":163621.95953520288},{"$f":"IFERROR(AC189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":53106.852141047042},{"$f":"IFERROR(AD189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44743,103572.77,33616.660000000003,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44774,62418.589125768405,0,0,0,null,44774,{"$f":"IFERROR(AB190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":62418.589125768405},{"$f":"IFERROR(AC190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44774,39919.870000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44805,64041.501625809658,0,0,0,null,44805,{"$f":"IFERROR(AB191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":64041.501625809658},{"$f":"IFERROR(AC191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44805,41436.75,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44835,74735.144328624883,0,0,0,null,44835,{"$f":"IFERROR(AB192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":74735.144328624883},{"$f":"IFERROR(AC192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44835,48874.22,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44866,53420.304932784005,0,0,0,null,44866,{"$f":"IFERROR(AB193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":53420.304932784005},{"$f":"IFERROR(AC193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44866,35291.620000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44896,68984.393775439225,67032.907274106226,0,0,null,44896,{"$f":"IFERROR(AB194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":68984.393775439225},{"$f":"IFERROR(AC194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":67032.907274106226},{"$f":"IFERROR(AD194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44896,46039.05,44736.66,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44927,90684.027034514074,180561.48149455382,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,44927,{"$f":"IFERROR(AB195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":90684.027034514074},{"$f":"IFERROR(AC195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":180561.48149455382},{"$f":"IFERROR(AD195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44927,61200.87,121857.4,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44958,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":68101.785339125388},0,0,0,null,44958,{"$f":"IFERROR(AB196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":68101.785339125388},{"$f":"IFERROR(AC196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44958,46476.84,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44986,58653.165496187234,0,0,0,null,{"$f":"IF(AA197=0,\"\",AA197)","v":44986},{"$f":"IFERROR(AB197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":58653.165496187234},{"$f":"IFERROR(AC197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,44986,40396.04,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N197,1)","v":45017},76468.771045531597,0,0,0,null,45017,{"$f":"IFERROR(AB198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":76468.771045531597},{"$f":"IFERROR(AC198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45017,53284.79,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45047,70542.124028997423,0,0,0,null,45047,{"$f":"IFERROR(AB199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":70542.124028997423},{"$f":"IFERROR(AC199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45047,49606.31,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45078,49522.443388376749,0,0,0,null,45078,{"$f":"IFERROR(AB200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":49522.443388376749},{"$f":"IFERROR(AC200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45078,35216.14,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45108,50686.496900247097,0,0,0,null,45108,{"$f":"IFERROR(AB201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":50686.496900247097},{"$f":"IFERROR(AC201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45108,36430.300000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45139,39486.400310997182,0,0,0,null,45139,{"$f":"IFERROR(AB202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":39486.400310997182},{"$f":"IFERROR(AC202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45139,28684.6,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45170,53505.936250911342,0,0,0,null,45170,{"$f":"IFERROR(AB203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":53505.936250911342},{"$f":"IFERROR(AC203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45170,39311.120000000003,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45200,162365.67203020002,0,0,0,null,45200,{"$f":"IFERROR(AB204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":162365.67203020002},{"$f":"IFERROR(AC204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45200,120451.58,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45231,25825.653561953874,0,0,0,null,45231,{"$f":"IFERROR(AB205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":25825.653561953874},{"$f":"IFERROR(AC205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45231,19349.98,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45261,58780.681194088618,0,0,0,null,45261,{"$f":"IFERROR(AB206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":58780.681194088618},{"$f":"IFERROR(AC206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45261,44445.09,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45292,53753.917433169358,0,0,0,null,45292,{"$f":"IFERROR(AB207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":53753.917433169358},{"$f":"IFERROR(AC207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45292,41007.839999999997,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45323,30582.144923054522,0,0,0,null,45323,{"$f":"IFERROR(AB208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":30582.144923054522},{"$f":"IFERROR(AC208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45323,23556.07,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45352,38403.517575891266,0,0,0,null,45352,{"$f":"IFERROR(AB209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":38403.517575891266},{"$f":"IFERROR(AC209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45352,29817.23,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45383,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":25027.893384172265},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA210=0,\"\",AA210)","v":45383},{"$f":"IFERROR(AB210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":25027.893384172265},{"$f":"IFERROR(AC210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45383,19593.75,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45413,36675.384867922454,0,0,0,null,45413,{"$f":"IFERROR(AB211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":36675.384867922454},{"$f":"IFERROR(AC211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45413,28967.1,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45444,33485.206585388747,0,0,0,null,45444,{"$f":"IFERROR(AB212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":33485.206585388747},{"$f":"IFERROR(AC212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45444,26667.58,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45474,33467.266132668949,0,0,0,null,45474,{"$f":"IFERROR(AB213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":33467.266132668949},{"$f":"IFERROR(AC213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45474,26863.41,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45505,27120.219336243892,0,0,0,null,45505,{"$f":"IFERROR(AB214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":27120.219336243892},{"$f":"IFERROR(AC214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45505,21966.25,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45536,29069.949631716387,0,0,0,null,45536,{"$f":"IFERROR(AB215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":29069.949631716387},{"$f":"IFERROR(AC215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45536,23749.71,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45566,61881.626733199977,0,0,0,null,45566,{"$f":"IFERROR(AB216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":61881.626733199977},{"$f":"IFERROR(AC216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45566,50978.58,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45597,67216.242791412995,0,0,0,null,45597,{"$f":"IFERROR(AB217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":67216.242791412995},{"$f":"IFERROR(AC217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45597,55887.12,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45627,58944.274458283835,0,0,0,null,45627,{"$f":"IFERROR(AB218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":58944.274458283835},{"$f":"IFERROR(AC218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45627,49398.01,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45658,81434.576470035681,0,0,0,null,45658,{"$f":"IFERROR(AB219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":81434.576470035681},{"$f":"IFERROR(AC219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45658,68881.58,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45689,61321.809900986605,0,0,0,null,45689,{"$f":"IFERROR(AB220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":61321.809900986605},{"$f":"IFERROR(AC220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45689,52394.7,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45717,81948.737048608979,0,0,0,null,45717,{"$f":"IFERROR(AB221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":81948.737048608979},{"$f":"IFERROR(AC221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45717,70708.710000000006,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45748,55147.431648196965,2595.3936501322346,0,0,null,45748,{"$f":"IFERROR(AB222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":55147.431648196965},{"$f":"IFERROR(AC222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":2595.3936501322346},{"$f":"IFERROR(AD222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45748,48042.17,2261,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45778,57995.698884897829,0,0,0,null,45778,{"$f":"IFERROR(AB223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":57995.698884897829},{"$f":"IFERROR(AC223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45778,51056.93,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45809,87186.587855851147,0,0,0,null,45809,{"$f":"IFERROR(AB224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":87186.587855851147},{"$f":"IFERROR(AC224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45809,77629.41,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45839,58685.591118321281,0,0,0,null,45839,{"$f":"IFERROR(AB225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":58685.591118321281},{"$f":"IFERROR(AC225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45839,52825.86,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45870,94499.278924647137,35585.445611997682,0,0,null,45870,{"$f":"IFERROR(AB226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":94499.278924647137},{"$f":"IFERROR(AC226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":35585.445611997682},{"$f":"IFERROR(AD226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45870,86148.75,32440.9,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45901,59875.14516949666,0,0,0,null,45901,{"$f":"IFERROR(AB227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":59875.14516949666},{"$f":"IFERROR(AC227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45901,55219.66,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45931,51395.250693192836,33049.899689861624,0,0,null,45931,{"$f":"IFERROR(AB228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":51395.250693192836},{"$f":"IFERROR(AC228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":33049.899689861624},{"$f":"IFERROR(AD228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45931,47977.34,30852,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45962,42612.940873777836,7045.0966992949207,0,0,null,45962,{"$f":"IFERROR(AB229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":42612.940873777836},{"$f":"IFERROR(AC229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":7045.0966992949207},{"$f":"IFERROR(AD229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45962,40286.550000000003,6660.48,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45992,57362.920213977348,60156.865305815001,0,0,null,45992,{"$f":"IFERROR(AB230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":57362.920213977348},{"$f":"IFERROR(AC230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":60156.865305815001},{"$f":"IFERROR(AD230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,45992,54802.17,57471.39,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46023,88352.366427869303,17893.318160806764,0,0,null,46023,{"$f":"IFERROR(AB231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":88352.366427869303},{"$f":"IFERROR(AC231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":17893.318160806764},{"$f":"IFERROR(AD231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,46023,85437.93,17303.080000000002,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46054,61070.948533005678,0,0,0,null,46054,{"$f":"IFERROR(AB232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":61070.948533005678},{"$f":"IFERROR(AC232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,46054,59743.94,0,0,0,404,"2026-03-23","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46082,0,0,0,0,null,46082,{"$f":"IFERROR(AB233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},null,null,46082]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46113,0,0,0,0,null,"",{"$f":"IFERROR(AB234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46143,0,0,0,0,null,"",{"$f":"IFERROR(AB235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46174,0,0,0,0,null,"",{"$f":"IFERROR(AB236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46204,0,0,0,0,null,"",{"$f":"IFERROR(AB237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46235,0,0,0,0,null,"",{"$f":"IFERROR(AB238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46266,0,0,0,0,null,"",{"$f":"IFERROR(AB239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46296,0,0,0,0,null,"",{"$f":"IFERROR(AB240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46327,0,0,0,0,null,"",{"$f":"IFERROR(AB241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46357,0,0,0,0,null,"",{"$f":"IFERROR(AB242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46388,0,0,0,0,null,"",{"$f":"IFERROR(AB243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46419,0,0,0,0,null,"",{"$f":"IFERROR(AB244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46447,0,0,0,0,null,"",{"$f":"IFERROR(AB245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46478,0,0,0,0,null,"",{"$f":"IFERROR(AB246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46508,0,0,0,0,null,"",{"$f":"IFERROR(AB247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":""}]

{"sheet":"CDE Eletrobrás","index":30,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás",null,null,null,"CDE_eletrobras_data_repasse"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2024-04-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B6,$M$7:$N$7,2,FALSE),0))*0","v":0},{"$f":"C6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"Distribuidora","legislacao","data_repasse","mes_repasse","CDE_Eletrobras"]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B7,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"ENERGISA MATO GROSSO DO SUL","DSP 1239/2024",45412,45383,-19471642.832449876]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B8,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},0,{"$f":"C9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},0,{"$f":"C10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},0,{"$f":"C11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},0,{"$f":"C12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},0,{"$f":"C13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},0,{"$f":"C14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},0,{"$f":"C15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},0,{"$f":"C16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},0,{"$f":"C17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)-1,1)","v":"2025-04-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":8.2380988271890966E-5},0,{"$f":"C18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":9.3576777719633512E-5},{"$f":"D18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":7.5154754066564553E-5},0,{"$f":"C19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":8.4407269979372714E-5},{"$f":"D19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":6.6935828950793501E-5},0,{"$f":"C20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":7.4360714410937363E-5},{"$f":"D20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":6.1617884896629106E-5},0,{"$f":"C21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":6.7590599882103405E-5},{"$f":"D21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B22)","v":6.3521099829019024E-5},0,{"$f":"C22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":6.8876466707484314E-5},{"$f":"D22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B23)","v":7.4164762453911913E-5},0,{"$f":"C23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":7.9448267847277455E-5},{"$f":"D23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B24)","v":7.8665170255859791E-5},0,{"$f":"C24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":8.3207776514460037E-5},{"$f":"D24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B25)","v":7.8583215599932482E-5},0,{"$f":"C25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":8.2255186731049288E-5},{"$f":"D25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B26)","v":8.3506947258372378E-5},0,{"$f":"C26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":8.6355514505612115E-5},{"$f":"D26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2026-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B27)","v":8.512768271964369E-5},0,{"$f":"C27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":8.7018504807439827E-5},{"$f":"D27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B29),MONTH(B29)-1,1)","v":"2026-02-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B28)","v":8.3235127141155824E-5},0,{"$f":"C28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":8.4243981489895786E-5},{"$f":"D28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B29)","v":8.3235127141155824E-5},0,{"$f":"C29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":8.3235127141155824E-5},{"$f":"D29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C29)","v":9.1612858858492895E-4},{"$f":"SUM(D6:D29)","v":0},{"$f":"SUM(E6:E29)","v":9.7457618773642157E-4},{"$f":"SUM(F6:F29)","v":0}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E30+F30)*0","v":0}]

{"sheet":"PIS_COFINS","index":31,"n_rows":177,"n_cols":20,"rows_kept":177,"cut":false,"hidden":false,"merged":[[7,8,7,9],[17,1,17,2],[8,8,8,9],[18,1,18,2],[13,8,13,9],[18,8,18,9],[8,1,8,2],[9,8,9,9],[10,8,10,9],[11,8,11,9],[12,8,12,9],[21,8,21,9],[22,15,22,17],[19,1,19,2],[14,8,14,9],[20,1,20,2],[15,8,15,9],[16,8,16,9],[17,8,17,9],[16,1,16,2]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D18:D21)","v":414776581.13},{"$f":"SUM(E18:E21)","v":540909656.57000005},{"$f":"IF(E9=\"\",R147,S147)","v":28606170.852475952},{"$f":"+K22","v":9278544.0700000003},{"$f":"+F147","v":802605859.05914485},{"$f":"G147","v":15945712.462528421},{"$f":"H4+SUM(L9:L19)-I4","v":2675342.4762801398},{"$f":"MIN(K22*12,F4)","v":28606170.852475952},{"$f":"J4+K4","v":31281513.328756094}]
[]
[]
[]
[null,null,null,"Data base","Saldo recente informado","Saldo anterior (0) ou posterior (1) às compensações do mês.",null,null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Saldo junto à RFB (Declaração empresa)",null,46081,37151946.950000003,1,null,null,2020,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I9+1","v":2021},null,null,{"$f":"IF(K10=0,0,K10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I10,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I10+1","v":2022},null,-151740000,{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-246695809.45790234}]
[null,null,null,null,null,null,null,null,{"$f":"I11+1","v":2023},null,-210585736.076911,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-302210676.58369398}]
[null,null,null,null,null,null,null,null,{"$f":"I12+1","v":2024},null,-104623476.71140227,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-133639819.87186761}]
[null,null,null,null,null,null,null,null,2025,null,-88369039.676911071,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-101438498.2068724}]
[null,null,null,null,null,null,null,null,2026,null,null,{"$f":"IF(K15=0,0,K15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I15,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"* Obrigatório preenchimento se não houver informação do saldo recente (tabela acima)",null,null,null,null,null,null,2027,null,null,{"$f":"IF(K16=0,0,K16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I16,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (habilitação)","Competência",null,2028,null,null,{"$f":"IF(K17=0,0,K17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I17,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Ação 1",null,414776581.13,540909656.57000005,45716,{"$f":"IF(F18=\"\",\"\",DATE(YEAR(F18),MONTH(F18),1))","v":45689},null,2029,null,null,{"$f":"IF(K18=0,0,K18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I18,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Ação 2",null,null,null,null,{"$f":"IF(F19=\"\",\"\",DATE(YEAR(F19),MONTH(F19),1))","v":""},null,2030,null,null,{"$f":"IF(K19=0,0,K19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I19,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,{"$f":"IF(F20=\"\",\"\",DATE(YEAR(F20),MONTH(F20),1))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F21=\"\",\"\",DATE(YEAR(F21),MONTH(F21),1))","v":""}]
[null,null,null,null,null,null,null,null,"Previsão de compensação média mensal futura",null,9278544.0700000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora."]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,1)","v":"2016-02-01"},null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,{"$f":"SUMIF($G$18:$G$21,B25,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B25,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P24:$Q24)=0,0,$C25*P24/SUM($P24:$Q24))","v":0},0,{"$f":"IFERROR(IF((M25/P24-N25/Q24)<0.0000001,\"ok\",M25/P24-N25/Q24),0)","v":0},{"$f":"-M25+K25","v":0},{"$f":"L25-K25-N25","v":0},{"$f":"P25+Q25","v":0}]
[null,"2016-03-01",null,null,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*P25/SUM($P25:$Q25))","v":0},{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*Q25/SUM($P25:$Q25))","v":0},0,{"$f":"P25-M26+K26","v":0},{"$f":"Q25-N26+P25*I26+(L26-K26)","v":0},0,{"$f":"IF(S25<>0,S25*(1+I26)-C26-D26-E26,IF(AND($D$9<B27,$D$9>=B26),IF($F$9=0,$E$9-C26-D26,$E$9),0))","v":0}]
[null,"2016-04-01",null,null,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-05-01",null,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,{"$f":"SUMIF($G$18:$G$21,B28,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B28,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P27:$Q27)=0,0,$C28*P27/SUM($P27:$Q27))","v":0},{"$f":"IF(SUM($P27:$Q27)=0,0,$C28*Q27/SUM($P27:$Q27))","v":0},{"$f":"IFERROR(IF((M28/P27-N28/Q27)<0.0000001,\"ok\",M28/P27-N28/Q27),0)","v":0},{"$f":"P27-M28+K28","v":0},{"$f":"Q27-N28+P27*I28+(L28-K28)","v":0},{"$f":"P28+Q28","v":0},{"$f":"IF(S27<>0,S27*(1+I28)-C28-D28-E28,IF(AND($D$9<B29,$D$9>=B28),IF($F$9=0,$E$9-C28-D28,$E$9),0))","v":0}]
[null,"2016-06-01",null,null,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-07-01",null,null,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-08-01",null,null,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-09-01",null,null,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-10-01",null,null,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-11-01",null,null,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-12-01",null,null,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-01-01",null,null,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-02-01",null,null,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-03-01",null,null,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-04-01",null,null,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-05-01",null,null,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-06-01",null,null,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0999999999999961E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-07-01",null,null,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-08-01",null,null,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-09-01",null,null,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-10-01",null,null,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-11-01",null,null,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-12-01",null,null,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-01-01",null,null,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.8000000000000274E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-02-01",null,null,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-03-01",null,null,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.3000000000000824E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-04-01",null,null,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-05-01",null,null,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-06-01",null,null,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-07-01",null,null,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-08-01",null,null,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-09-01",null,null,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-10-01",null,null,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",null,null,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",null,null,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",null,null,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-02-01",null,null,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-03-01",null,null,null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",null,null,null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",null,null,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",null,null,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-07-01",null,null,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-08-01",null,null,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-09-01",null,null,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-10-01",null,null,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-11-01",null,null,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-12-01",null,null,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-01-01",null,null,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-02-01",null,null,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-03-01",null,null,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-04-01",null,null,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-05-01",null,null,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-06-01",null,null,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-07-01",null,null,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-08-01",null,null,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-09-01",null,null,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-10-01",null,null,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-11-01",null,null,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-12-01",null,null,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-01-01",null,null,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-02-01",null,null,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-03-01",null,null,null,{"$f":"C86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B86,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B86,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-04-01",null,null,null,{"$f":"C87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B87,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B87,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-05-01",null,null,null,{"$f":"C88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B88,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B88,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-06-01",null,null,null,{"$f":"C89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B89,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B89,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-07-01",null,4928711.2656899998,null,{"$f":"C90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":8462980.3430292495},{"$f":"E90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B90,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B90,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-08-01",null,75107.21385,null,{"$f":"C91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":128507.92914268473},{"$f":"E91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B91,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B91,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-09-01",null,null,null,{"$f":"C92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B92,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B92,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,{"$f":"SUMIF($G$18:$G$21,B92,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B92,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P91:$Q91)=0,0,$C92*P91/SUM($P91:$Q91))","v":0},{"$f":"IF(SUM($P91:$Q91)=0,0,$C92*Q91/SUM($P91:$Q91))","v":0},{"$f":"IFERROR(IF((M92/P91-N92/Q91)<0.0000001,\"ok\",M92/P91-N92/Q91),0)","v":0},{"$f":"P91-M92+K92","v":0},{"$f":"Q91-N92+P91*I92+(L92-K92)","v":0},{"$f":"P92+Q92","v":0},{"$f":"IF(S91<>0,S91*(1+I92)-C92-D92-E92,IF(AND($D$9<B93,$D$9>=B92),IF($F$9=0,$E$9-C92-D92,$E$9),0))","v":0}]
[null,"2021-10-01",null,null,null,{"$f":"C93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B93,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B93,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-11-01",null,null,null,{"$f":"C94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B94,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B94,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-12-01",null,316671.05755499995,null,{"$f":"C95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":531423.03363913053},{"$f":"E95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B95,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B95,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-01-01",null,107036.33004,null,{"$f":"C96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":178252.61303424148},{"$f":"E96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B96,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B96,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-02-01",null,148510.754655,null,{"$f":"C97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":245524.01513188073},{"$f":"E97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B97,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B97,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-03-01",null,140795.91036000001,null,{"$f":"C98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":231025.18616312667},{"$f":"E98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B98,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B98,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-04-01",null,146582.04393000001,null,{"$f":"C99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":238310.10926127029},{"$f":"E99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B99,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B99,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-05-01",null,179370.1323,null,{"$f":"C100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":289203.4336530281},{"$f":"E100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B100,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B100,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-06-01",null,160083.02133000002,null,{"$f":"C101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":255463.2867993812},{"$f":"E101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B101,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B101,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-07-01",24169347.090000004,198657.243735,null,{"$f":"C102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":38182197.227632836},{"$f":"D102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":313834.29733300657},{"$f":"E102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B102,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B102,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-08-01",17489699.079999998,198501.96582000004,null,{"$f":"C103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":27346841.079588924},{"$f":"D103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":310377.07901293028},{"$f":"E103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B103,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B103,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-09-01",21783860.679999996,190032.65809500002,null,{"$f":"C104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":33667484.760620236},{"$f":"D104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":293700.07981677796},{"$f":"E104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B104,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B104,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-10-01",17874246.399999995,208827.01321500001,null,{"$f":"C105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":27332086.00504322},{"$f":"D105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":319324.11345569673},{"$f":"E105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B105,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B105,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-11-01",16962897.329999998,183033.55017,null,{"$f":"C106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":25676439.560215924},{"$f":"D106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":277054.66802066384},{"$f":"E106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B106,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B106,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-12-01",19163305.050000001,168314.48667000001,null,{"$f":"C107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":28714080.364561453},{"$f":"D107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":252200.53034444014},{"$f":"E107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B107,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B107,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-01-01",21578824.379999999,162505.87453500001,null,{"$f":"C108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":31974295.356405083},{"$f":"D108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":240792.11814471419},{"$f":"E108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B108,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B108,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-02-01",19151881.989999998,171285.055005,null,{"$f":"C109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":28062952.561388455},{"$f":"D109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":250981.30698538874},{"$f":"E109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B109,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B109,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-03-01",18030758.579999998,163294.82329499998,null,{"$f":"C110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":26179820.274822429},{"$f":"D110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":237096.46528204952},{"$f":"E110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B110,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B110,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-04-01",15424657.280000001,128355.826275,null,{"$f":"C111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":22135858.769455828},{"$f":"D111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":184202.88963854421},{"$f":"E111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B111,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B111,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-05-01",21381087.77,156360.33363000001,null,{"$f":"C112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":30404747.810232606},{"$f":"D112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":222350.54468157128},{"$f":"E112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B112,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B112,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-06-01",19335576.68,118363.13437499999,null,{"$f":"C113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":27190515.528303716},{"$f":"D113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":166447.3057341539},{"$f":"E113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B113,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B113,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-07-01",9471405.6699999999,136403.07768000002,null,{"$f":"C114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":13177832.028104015},{"$f":"D114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":189781.42299161642},{"$f":"E114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B114,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B114,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-08-01",18060160.079999998,123719.806965,null,{"$f":"C115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":24861100.053672384},{"$f":"D115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":170309.14930726896},{"$f":"E115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B115,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B115,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-09-01",21598591.719999999,120513.36924,null,{"$f":"C116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":29397607.386403169},{"$f":"D116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":164029.43116192007},{"$f":"E116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B116,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B116,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-10-01",22591660.43,121930.45395,null,{"$f":"C117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":30452984.742873672},{"$f":"D117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":164359.15657178682},{"$f":"E117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B117,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B117,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-11-01",26433892.379999999,97217.441655000002,null,{"$f":"C118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":35280271.447301358},{"$f":"D118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":129752.27717865825},{"$f":"E118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B118,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B118,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-12-01",23149804.219999999,93227.74304999999,null,{"$f":"C119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":30616683.677800797},{"$f":"D119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":123297.98955669705},{"$f":"E119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B119,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B119,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-01-01",9278544.0700000003,78287.930099999998,null,{"$f":"C120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":12162505.799837379},{"$f":"D120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":102621.42386941459},{"$f":"E120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B120,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B120,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-02-01",9278544.0700000003,69434.968544999996,null,{"$f":"C121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":12046057.743235104},{"$f":"D121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":90145.354075230804},{"$f":"E121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B121,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B121,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-03-01",9278544.0700000003,72940.245494999996,null,{"$f":"C122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":11950430.347518086},{"$f":"D122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":93944.407306012537},{"$f":"E122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B122,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B122,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-04-01",9278544.0700000003,57914.571689999997,null,{"$f":"C123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":11851861.524430178},{"$f":"D123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":73976.636715652756},{"$f":"E123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B123,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B123,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-05-01",9278544.0700000003,57771.977580000006,null,{"$f":"C124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":11747609.349269677},{"$f":"D124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":73145.379148326479},{"$f":"E124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B124,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B124,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,{"$f":"DATE(YEAR(B126),MONTH(B126)-1,1)","v":"2024-06-01"},9278544.0700000003,59479.81005,null,{"$f":"C125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":11650624.65344001},{"$f":"D125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":74685.956775377883},{"$f":"E125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B125,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B125,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-07-01",9278544.0700000003,53180.988870000001,null,{"$f":"C126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":11559496.866346726},{"$f":"D126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":66254.518979935732},{"$f":"E126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B126,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B126,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.100000000000108E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-08-01",9278544.0700000003,48450.910754999997,null,{"$f":"C127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":11455580.73405361},{"$f":"D127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":59819.009922785095},{"$f":"E127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B127,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B127,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-09-01",9278544.0700000003,53326.694759999998,null,{"$f":"C128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":11357056.939666243},{"$f":"D128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":65272.558304885162},{"$f":"E128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B128,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B128,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.3999999999999631E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-10-01",9278544.0700000003,48621.589005000002,null,{"$f":"C129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":11262993.217294129},{"$f":"D129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":59020.534153412467},{"$f":"E129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B129,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B129,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-11-01",9278544.0700000003,44677.730565000005,null,{"$f":"C130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":11159438.363614824},{"$f":"D130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":53734.548944844064},{"$f":"E130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B130,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B130,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-12-01",9278544.0700000003,46967.580285000004,null,{"$f":"C131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":11071641.311772721},{"$f":"D131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":56044.159328696056},{"$f":"E131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B131,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B131,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2025-01-01",9278544.0700000003,37788.247785,null,{"$f":"C132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":10969468.27582949},{"$f":"D132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":44674.787568987798},{"$f":"E132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B132,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B132,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0099999999999998E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-02-01",9278544.0700000003,42014.294730000001,null,{"$f":"C133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":10859440.279617339},{"$f":"D133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":49172.771187869832},{"$f":"E133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B133,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B133,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,414776581.13,540909656.57000005,0,0,0,414776581.13,126133075.44000006,540909656.57000005,0]
[null,"2025-03-01",9278544.0700000022,42960.574379999998,null,{"$f":"C134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":10753483.809651742},{"$f":"D134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":49789.690878589463},{"$f":"E134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B134,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B134,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.6000000000000529E-3},null,0,0,7114908.6367264595,2163635.4332735431,"ok",407661672.49327356,127951295.18557455,535612967.67884809,0]
[null,"2025-04-01",9278544.0700000003,39510.915891889512,null,{"$f":"C135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":10650806.882684698},{"$f":"D135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":45354.43618607644},{"$f":"E135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B135,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B135,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,7062014.9662745381,2216529.1037254627,"ok",400599657.526999,130055979.81027776,530655637.33727676,0]
[null,"2025-05-01",9278544.0700000003,35808.50775985275,null,{"$f":"C136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":10539522.215181651},{"$f":"D136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":40674.976610578575},{"$f":"E136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B136,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B136,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,7004507.8488984555,2274036.2211015443,"ok",393595149.67810053,132348779.68498404,525943929.36308455,0]
[null,"2025-06-01",9278544.0700000003,36788.471912034373,null,{"$f":"C137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":10420852.0679655},{"$f":"D137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":41317.605511121328},{"$f":"E137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B137,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B137,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0999999999999899E-2},null,0,0,6943686.8421488265,2334857.2278511738,"ok",386651462.83595169,134343469.10359195,520994931.9395436,0]
[null,"2025-07-01",9278544.0700000003,36626.050443690219,null,{"$f":"C138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":10307770.540135922},{"$f":"D138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":40688.810757031002},{"$f":"E138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B138,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B138,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,6885983.7547702799,2392560.3152297204,"ok",379765479.08118141,136900047.51266238,516665526.59384382,0]
[null,"2025-08-01",9278544.0700000003,32524.321373616363,null,{"$f":"C139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":10177927.411431516},{"$f":"D139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":35676.953145811582},{"$f":"E139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B139,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B139,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,6820022.9211139129,2458521.1488860864,"ok",372945456.1600675,138846805.92111802,511792262.08118552,0]
[null,"2025-09-01",9278544.0700000003,34590.237255,null,{"$f":"C140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":10060803.944696914},{"$f":"D140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":37506.487310687116},{"$f":"E140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B140,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B140,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,6761319.2052100981,2517224.8647899022,"ok",366184136.95485741,140879515.62148094,507063652.57633835,0]
[null,"2025-10-01",9278544.0700000003,28418.534067269931,null,{"$f":"C141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":9939548.514892403},{"$f":"D141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":30443.073390904527},{"$f":"E141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B141,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B141,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,6700649.1891253106,2577894.8808746892,"ok",359483487.76573211,142988777.6936284,502472265.45936048,0]
[null,"2025-11-01",9278544.0700000003,26828.866512828718,null,{"$f":"C142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":9814343.7412648126},{"$f":"D142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":28378.128740774482},{"$f":"E142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B142,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B142,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,6638144.2578175943,2640399.8121824069,"ok",352845343.50791454,144122954.50298616,496968298.01090074,0]
[null,"2025-12-01",9278544.0700000003,24960.859155000006,null,{"$f":"C143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":9712104.1591835283},{"$f":"D143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":26127.209418542945},{"$f":"E143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B143,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B143,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,6587726.1844188347,2690817.8855811646,"ok",346257617.32349569,145736849.80820155,491994467.13169724,0]
[null,"2026-01-01",9278544.0700000003,17880.166565583299,null,{"$f":"C144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":9595051.3500242103},{"$f":"D144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":18490.090153094221},{"$f":"E144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B144,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B144,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,6530086.7723970888,2748457.2976029119,"ok",339727530.55109859,147004980.87155119,486732511.42264974,0]
[null,"2026-02-01",9278544.0700000003,17777.316420000003,null,{"$f":"C145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":9484635.384947747},{"$f":"D145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":18172.179071898787},{"$f":"E145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B145,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B145,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,6476199.5347244749,2802344.5352755254,"ok",333251331.01637411,147599911.64178666,480851242.65816081,37151946.950000003]
[null,{"$f":"CAPA!$C$15","v":"2026-03-01"},{"$f":"C145","v":9278544.0700000003},null,null,{"$f":"C146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":9391004.9967325367},{"$f":"D146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B146,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B146,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.21E-2},null,{"$f":"SUMIF($G$18:$G$21,B146,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B146,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*P145/SUM($P145:$Q145))","v":6430444.3597326064},{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*Q145/SUM($P145:$Q145))","v":2848099.7102673934},{"$f":"IFERROR(IF((M146/P145-N146/Q145)<0.0000001,\"ok\",M146/P145-N146/Q145),0)","v":"ok"},{"$f":"P145-M146+K146","v":326820886.65664148},{"$f":"Q145-N146+P145*I146+(L146-K146)","v":148784153.0368174},{"$f":"P146+Q146","v":475605039.69345891},{"$f":"IF(S145<>0,S145*(1+I146)-C146-D146-E146,IF(AND($D$9<B147,$D$9>=B146),IF($F$9=0,$E$9-C146-D146,$E$9),0))","v":28322941.438095003}]
[null,"TOTAL",{"$f":"SUM(C25:C146)","v":604172346.70000017},{"$f":"SUM(D25:D146)","v":10088943.949021764},{"$f":"SUM(E25:E146)","v":0},{"$f":"SUM(F25:F146)","v":802605859.05914485},{"$f":"SUM(G25:G146)","v":15945712.462528421},{"$f":"SUM(H25:H146)","v":0},0.01,null,{"$f":"SUM(K25:K146)","v":414776581.13},{"$f":"SUM(L25:L146)","v":540909656.57000005},null,null,null,{"$f":"P146","v":326820886.65664148},{"$f":"Q146+P146*I147","v":152052361.90338382},{"$f":"P147+Q147","v":478873248.56002533},{"$f":"S146*(1+I147)","v":28606170.852475952},{"$f":"S147/R147-1","v":-0.94026358553438749}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Item ",null,null,null,"Total Nominal",{"$f":"\"Total Atualizado \" &\"(\"&LOWER(TEXT(LnkTxtDRPData,\"MMMM\"))&\"/\"&YEAR(LnkTxtDRPData)&\")\"","v":"Total Atualizado (abril/2026)"},"Coluna1"]
[null,null,null,{"$f":"\"Estimativa das compensações de créditos de Pis/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Estimativa das compensações de créditos de Pis/Cofins (até março/2026)"},null,null,null,{"$f":"C147","v":604172346.70000017},{"$f":"F147","v":802605859.05914485},{"$f":"IF(ABS(H156)+ABS(I156)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Tributos incidentes sobre atualização financeira - PIS/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Tributos incidentes sobre atualização financeira - PIS/Cofins (até março/2026)"},null,null,null,{"$f":"-(D147)","v":-10088943.949021764},{"$f":"-(G147)","v":-15945712.462528421},{"$f":"IF(ABS(H157)+ABS(I157)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Recolhimento de IR/CSLL \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Recolhimento de IR/CSLL (até março/2026)"},null,null,null,{"$f":"-(E147)","v":0},{"$f":"-(H147-H146)","v":0},0]
[null,null,null,"(i) Valor de compensações atualizado líquido de tributos",null,null,null,null,{"$f":"I156+I157+I158","v":786660146.59661639},1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2020",null,null,null,{"$f":"K9","v":0},{"$f":"L9","v":0},0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2021",null,null,null,{"$f":"K10","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2022",null,null,null,{"$f":"K11","v":-151740000},-246695809.45790234,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2023",null,null,null,{"$f":"K12","v":-210585736.076911},-302210676.58369398,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2024",null,null,null,{"$f":"K13","v":-104623476.71140227},-133639819.87186761,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2025",null,null,null,{"$f":"K14","v":-88369039.676911071},-101438498.2068724,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2026",null,null,null,{"$f":"K15","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2027",null,null,null,{"$f":"K16","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2028",null,null,null,{"$f":"K17","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2029",null,null,null,{"$f":"K18","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2030",null,null,null,{"$f":"K19","v":0},0,0]
[null,null,null,"(ii) Total de reversões",null,null,null,null,{"$f":"SUM(I160:I170)","v":-783984804.12033629},1]
[null,null,null,"(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",null,null,null,null,{"$f":"I159+I171","v":2675342.4762800932},1]
[null,null,null,{"$f":"\"Estimativa de disponibilidade de saldo junto à RFB para compensações\"","v":"Estimativa de disponibilidade de saldo junto à RFB para compensações"},null,null,null,null,{"$f":"S147","v":28606170.852475952},1]
[null,null,null,"Projeção mensal de compensações futuras",null,null,null,null,{"$f":"K22","v":9278544.0700000003},1]
[null,null,null,"(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",null,null,null,null,{"$f":"MIN(I174*12,I173)","v":28606170.852475952},1]
[null,null,null,"Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",null,null,null,null,{"$f":"I172+I175","v":31281513.328756046},1]
[null,null,null,null,null,null,null,null,null,0]

{"sheet":"Suprimento","index":32,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)"]

{"sheet":"Financeiro RTE","index":33,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":46120}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2026-01-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2026-01-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":45778},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,45809,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":30},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":{"$error":"#N/A"}}]
[null,45839,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":{"$error":"#N/A"}}]
[null,45870,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":{"$error":"#N/A"}}]
[null,45901,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":{"$error":"#N/A"}}]
[null,45931,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":{"$error":"#N/A"}}]
[null,45962,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":{"$error":"#N/A"}}]
[null,45992,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":{"$error":"#N/A"}}]
[null,46023,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,-1)","v":46054},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,28,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":46082},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,1)","v":46113},{"$f":"C20","v":0},{"$f":"D20","v":0},{"$f":"E20","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":{"$error":"#N/A"}}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":{"$error":"#N/A"}}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":45748},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-995789.18190998747},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-10315507.837889999},{"$f":"DAY(EDATE(B26,1)-1)","v":30},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":{"$error":"#N/A"}}]
[null,45778,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-930723.1736799879},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-9422418.504670009},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":{"$error":"#N/A"}}]
[null,45809,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-842236.46468999062},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-8394489.1532400027},30,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":{"$error":"#N/A"}}]
[null,45839,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-780866.26562999166},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-8105588.9363199966},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":{"$error":"#N/A"}}]
[null,45870,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-815649.23128999106},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-8381045.7119399942},31,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":{"$error":"#N/A"}}]
[null,45901,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-924939.5377799886},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-9868133.562389994},30,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":{"$error":"#N/A"}}]
[null,45931,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-985351.45822998637},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-10455480.190500006},31,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":{"$error":"#N/A"}}]
[null,45962,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-962433.32704998692},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-10446215.313449997},30,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":{"$error":"#N/A"}}]
[null,45992,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-1032570.7902899848},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-11111548.944400001},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":{"$error":"#N/A"}}]
[null,46023,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-1056958.0169399858},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-11360259.548700001},31,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":46054},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-1068709.304049988},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-11101894.376939991},28,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":46082},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-1068709.304049988},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-11101894.376939991},31,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":46113},{"$f":"C37","v":-1068709.304049988},{"$f":"D37","v":-11101894.376939991},30,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":{"$error":"#N/A"}}]
[null,"Total",{"$f":"SUM(C26:C38)","v":-12533645.359639844},{"$f":"SUM(D26:D38)","v":-131166370.83431999},null,{"$f":"SUM(F27:F38)+BD!H32","v":0},{"$f":"SUM(G27:G38)","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$f":"IF(AND(M1382>=$C$3,M1382<$C$5),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=$C$4,M1382<$C$6),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$f":"IF(AND(M1446>=$C$3,M1446<$C$5),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=$C$4,M1446<$C$6),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$f":"IF(AND(M1510>=$C$3,M1510<$C$5),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=$C$4,M1510<$C$6),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$f":"IF(AND(M1574>=$C$3,M1574<$C$5),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=$C$4,M1574<$C$6),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$f":"IF(AND(M1638>=$C$3,M1638<$C$5),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=$C$4,M1638<$C$6),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$f":"IF(AND(M1702>=$C$3,M1702<$C$5),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=$C$4,M1702<$C$6),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$f":"IF(AND(M1766>=$C$3,M1766<$C$5),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=$C$4,M1766<$C$6),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$f":"IF(AND(M1830>=$C$3,M1830<$C$5),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=$C$4,M1830<$C$6),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$f":"IF(AND(M1894>=$C$3,M1894<$C$5),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=$C$4,M1894<$C$6),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$f":"IF(AND(M1958>=$C$3,M1958<$C$5),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=$C$4,M1958<$C$6),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$f":"IF(AND(M2022>=$C$3,M2022<$C$5),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=$C$4,M2022<$C$6),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$f":"IF(AND(M2086>=$C$3,M2086<$C$5),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=$C$4,M2086<$C$6),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$f":"IF(AND(M2150>=$C$3,M2150<$C$5),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=$C$4,M2150<$C$6),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$f":"IF(AND(M2214>=$C$3,M2214<$C$5),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=$C$4,M2214<$C$6),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$f":"IF(AND(M2278>=$C$3,M2278<$C$5),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=$C$4,M2278<$C$6),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$f":"IF(AND(M2342>=$C$3,M2342<$C$5),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=$C$4,M2342<$C$6),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$f":"IF(AND(M2406>=$C$3,M2406<$C$5),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=$C$4,M2406<$C$6),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$f":"IF(AND(M2470>=$C$3,M2470<$C$5),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=$C$4,M2470<$C$6),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":{"$error":"#N/A"}}]

{"sheet":"Aj.Subsidio","index":34,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[[34,2,35,2],[49,2,50,2],[49,1,50,1]]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$29:$R$29)","v":310749586.43045092},{"$f":"SUMPRODUCT(D37:R37,$D$45:$R$45)","v":249753055.30483347},{"$f":"D6-E6","v":60996531.125617445},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":324844376.33999997},{"$f":"G6+F6","v":385840907.46561742},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":5083044.2604681207},27070364.694999997,32153408.955468118]
[null,"Subsídio Geração Fonte Incentivada",null,43337988.082378909,25893867.93905852,17444120.143320389,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":40703498.710000001},{"$f":"G7+F7","v":58147618.85332039},null,"Subsídio Geração Fonte Incentivada",null,null,1453676.6786100324,3391958.2258333336,4845634.9044433655]
[null,"Subsídio Distribuição",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,0,0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Água, Esgoto e Saneamento",null,null,0,0,0]
[null,"Subsídio Rural",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Rural",null,null,0,0,0]
[null,"Subsídio Irrigante/Aquicultor",null,15444527.263170686,19063367.777611714,-3618840.5144410282,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":18633877.43},15015036.915558971,null,"Subsídio Irrigante/Aquicultor",null,null,-301570.04287008569,1552823.1191666666,1251253.076296581]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$29:$R$29)+SUMPRODUCT(D28:R28,$D$29:$R$29)","v":214848822.26469541},{"$f":"SUMPRODUCT(D43:R43,$D$45:$R$45)","v":135979599.34498739},78869222.919708014,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":248404035.68000001},327273258.59970802,null,"Subsídio SCEE",null,null,6572435.2433090014,20700336.306666669,27272771.549975667]
[null,"Subsídio Lei 14299",null,{"$f":"SUMPRODUCT(D27:R27,$D$29:$R$29)","v":0},0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":584380924.04069591},{"$f":"SUM(E6:E13)","v":430689890.36649114},153691033.67420483,632585788.15999997,786276821.83420479,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":12807586.139517069},{"$f":"SUM(N6:N13)","v":52715482.346666664},65523068.486183733]
[null,null,null,{"$f":"SUM(D30:R30)-SUM(D6:D13)","v":0}]
[]
[null,"Subsídio Apurado Conforme o Mercado",null,null,null,null,{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!G19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!H19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!I19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!J19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!K19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!L19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!M19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!N19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!O19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!P19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!Q19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!R19)=0,\"REGULAR\",\"PROJETADO\")","v":"PROJETADO"}]
[null,"Tipo","Abrev",null,null,null,"AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-03-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F52","v":0},{"$f":"E52","v":0},{"$f":"D52","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$18:G$19)","v":23833712.74412892},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$18:H$19)","v":23580751.576214954},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$18:I$19)","v":23442673.763937827},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$18:J$19)","v":23603735.966589749},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$18:K$19)","v":26899353.287890412},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$18:L$19)","v":26421425.899464391},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$18:M$19)","v":25348678.608879231},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$18:N$19)","v":27987765.748597261},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$18:O$19)","v":27166120.424526554},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$18:P$19)","v":28105736.853545927},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$18:Q$19)","v":27701989.269871052},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$18:R$19)","v":27701989.269871052}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$18:G$19)","v":2205050.4892215999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$18:H$19)","v":2196366.7292216001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$18:I$19)","v":2244109.7492215997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$18:J$19)","v":2313093.9382215999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$18:K$19)","v":3561676.0352216},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$18:L$19)","v":4033539.1032215999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$18:M$19)","v":4282959.9571115999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$18:N$19)","v":5239049.5441116001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$18:O$19)","v":4322887.4031115994},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$18:P$19)","v":4347440.8312216001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$18:Q$19)","v":4334562.6212216001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$18:R$19)","v":4334562.6212216001}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,R$18:R$19)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,R$18:R$19)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,G$18:G$19)+G64","v":1685267.3035539996},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,H$18:H$19)+H64","v":1080687.9744190001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,I$18:I$19)+I64","v":1610293.1186510001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,J$18:J$19)+J64","v":949839.94582200015},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,K$18:K$19)+K64","v":1159721.2205329998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,L$18:L$19)+L64","v":1050245.9527299998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,M$18:M$19)+M64","v":1131646.8864289997},{"$f":"IF(N17=\"Projetado\",M25,DSUM(Mercado_Receita!$A:$AAA,$C25,N$18:N$19)+N64)","v":1338584.680005},{"$f":"IF(O17=\"Projetado\",N25,DSUM(Mercado_Receita!$A:$AAA,$C25,O$18:O$19)+O64)","v":968162.92364199983},{"$f":"IF(P17=\"Projetado\",O25,DSUM(Mercado_Receita!$A:$AAA,$C25,P$18:P$19)+P64)","v":1328916.9917549998},{"$f":"IF(Q17=\"Projetado\",P25,DSUM(Mercado_Receita!$A:$AAA,$C25,Q$18:Q$19)+Q64)","v":1605441.3591299993},{"$f":"IF(R17=\"Projetado\",Q25,DSUM(Mercado_Receita!$A:$AAA,$C25,R$18:R$19)+R64)","v":1605441.3591299993},"<- Ajuste referente a possíveis descontos simultâneo Irrigante - Fonte incentivada"]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F58","v":0},{"$f":"E58","v":0},{"$f":"D58","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,G$18:G$19)","v":15000063.098566003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,H$18:H$19)","v":14365489.061292738},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,I$18:I$19)","v":12823603.835816221},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,J$18:J$19)","v":12016176.255770333},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,K$18:K$19)","v":13083477.322277658},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,L$18:L$19)","v":17692119.069845539},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,M$18:M$19)","v":20196480.897845183},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,N$18:N$19)","v":20645889.307096377},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,O$18:O$19)","v":23638661.345001865},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,P$18:P$19)","v":21957224.440356493},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,Q$18:Q$19)","v":21949010.241797298},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,R$18:R$19)","v":21949010.241797298}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"F59","v":0},{"$f":"E59","v":0},{"$f":"D59","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Subsidio Baixa Renda - SCEE (energia compensada)",null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)","v":6447.4502500000053},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)","v":9906.7166400000078},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)","v":15013.416840000013},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)","v":126006.23096999999},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":0.98992703509296398},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":0.98727821615206846},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":0.9769141517938813},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":0.9802113719498079},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":0.97789566244547532},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":0.98269282098977273},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":0.99935933046661818},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":1.007077154662716},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":1.003495944112297},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":0.99933911216800719},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":1.0029559942639836},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":1.0002733773493366},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":1.0004227855236887},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":0.99636835823906145},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":1.0036803053290346}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D28)*D29","v":0},0,0,{"$f":"SUM(G20:G28)*G29","v":41884962.30179175},{"$f":"SUM(H20:H28)*H29","v":40321769.441049024},39441058.245708503,38983860.554148935,45020606.600607097,49369321.141504079,50926087.660762921,55374493.534228496,56111167.426169336,55762884.894101895,55389116.882205851,55795595.358418018]
[null,null,null,"* Meses em caso de Postergação",null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\n(SUM(G20:G28))","v":-45473793.470130526},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\n(SUM(H20:H28))","v":-43969085.678548299},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\n(SUM(I20:I28))","v":-42762041.269616649},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\n(SUM(J20:J28))","v":-48735339.315393686},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\n(SUM(K20:K28))","v":-55895310.362732664},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\n(SUM(L20:L28))","v":-60782772.116161525},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\n(SUM(M20:M28))","v":-62025059.659915015},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\n(SUM(N20:N28))","v":-65476735.008850232},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\n(SUM(O20:O28))","v":-65921340.26844202},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\n(SUM(P20:P28))","v":-66351973.68047902},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\n(SUM(Q20:Q28))","v":-66269155.769009955},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\n(SUM(R20:R28))","v":-66269155.769009955}]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],2,TRUE)","v":20893241.962499999}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],3,TRUE)","v":2166167.0866666702}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],5,TRUE)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],6,TRUE)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(G64:G72)","v":1594757.49},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(H64:H72)","v":1594757.49},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(I64:I72)","v":1594757.49},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(J64:J72)","v":1594757.49},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(K64:K72)","v":1594757.49},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(L64:L72)","v":1594757.49},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(M64:M72)","v":1594757.49},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(N64:N72)","v":1594757.49},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(O64:O72)","v":1594757.49},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(P64:P72)","v":1594757.49},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(Q64:Q72)","v":1594757.49},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(R64:R72)","v":1594757.49}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],8,TRUE)+ SUM(H64:H72)","v":11375455.1175},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],8,TRUE)","v":11375455.1175}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D29","v":0.98992703509296398},0.98727821615206846,0.9769141517938813,0.9802113719498079,0.97789566244547532,0.98269282098977273,0.99935933046661818,1.007077154662716,1.003495944112297,0.99933911216800719,1.0029559942639836,1.0002733773493366,1.0004227855236887,0.99636835823906145,1.0036803053290346]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D37:D44)*D45","v":0},{"$f":"SUM(E37:E44)*E45","v":0},0,{"$f":"SUM(G37:G44)*G45","v":35316644.874913745},35233210.737605892,35406050.544983976,36006538.575771965,36284608.861570038,36155579.200365581,{"$f":"SUM(M37:M44)*M45","v":36005810.118122473},36136125.011617273,36039471.339132771,36044854.459127083,35898774.9780275,36162221.665252797]
[]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F36","v":"2025-03-01"},{"$f":"E36","v":"2025-02-01"},{"$f":"D36","v":"2025-01-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]
[]
[]
[]
[null,"Subsídio Irrigante concomit. Fonte incentivada - (OC STR 20/2025)",null,{"$f":"D19","v":"2025-01-01"},{"$f":"E19","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01"]

{"sheet":"Indexador","index":35,"n_rows":173,"n_cols":30,"rows_kept":173,"cut":false,"hidden":false,"merged":[[140,6,140,7],[140,8,140,9],[140,4,140,5],[140,2,140,3],[137,1,137,2],[138,1,138,2],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[136,1,136,2],[126,1,126,2],[121,1,121,2],[122,1,122,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[21,2,21,3],[125,1,125,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[21,20,21,21],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,4,21,5]]}
[null,"Indexador",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":1.6222015042932192E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A."},null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":7.9786117643557308E-2}]
[null,null,null,null,"FinCT_Angra"]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":-1.9788628050192103E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":3.7554966061131401E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,null,"Neutralidade CT:  CDE Energia",null,"Neutralidade CT:  TFSEE",null,"Neutralidade CT:  CDE Uso",null,"Neutralidade CT:  CFURH",null,"Neutralidade CT:  ESS/EER",null,"Neutralidade CT:  PROINFA",null,"Neutralidade CT: O.N.S.",null,"Neutralidade CT: CDE COVID TE",null,"Neutralidade CT: CDE COVID TUSD",null,"Neutralidade CT: CDE GD Eco"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B25),MONTH(B25)-1,1)","v":"2024-12-01"},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*C24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*E24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*G24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*I24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*K24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*M24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*O24,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*S24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*U24,0)","v":0}]
[null,"2025-01-01",{"$f":"C$40*SUM(Mercado!AA74:AB74)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*C25,0)","v":0},{"$f":"E$40*SUM(Mercado!I74)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*E25,0)","v":0},{"$f":"G$40*SUM(Mercado!H74)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*G25,0)","v":0},{"$f":"I$40*SUM(Mercado!N74)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*I25,0)","v":0},{"$f":"K$40*SUM(Mercado!P74)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*K25,0)","v":0},{"$f":"M$40*SUM(Mercado!G74)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*M25,0)","v":0},{"$f":"O$40*SUM(Mercado!E74)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*O25,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC72)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*Q25,0)","v":0},{"$f":"S$40*SUM(Mercado!AD72)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*S25,0)","v":0},{"$f":"U$40*SUM(Mercado!AH72)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*U25,0)","v":0}]
[null,"2025-02-01",{"$f":"C$40*SUM(Mercado!AA73:AB73)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*C26,0)","v":0},{"$f":"E$40*SUM(Mercado!I73)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*E26,0)","v":0},{"$f":"G$40*SUM(Mercado!H73)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*G26,0)","v":0},{"$f":"I$40*SUM(Mercado!N73)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*I26,0)","v":0},{"$f":"K$40*SUM(Mercado!P73)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*K26,0)","v":0},{"$f":"M$40*SUM(Mercado!G73)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*M26,0)","v":0},{"$f":"O$40*SUM(Mercado!E73)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*O26,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC73)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*Q26,0)","v":0},{"$f":"S$40*SUM(Mercado!AD73)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*S26,0)","v":0},{"$f":"U$40*SUM(Mercado!AH73)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*U26,0)","v":0}]
[null,"2025-03-01",{"$f":"C$40*SUM(Mercado!AA72:AB72)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*C27,0)","v":0},{"$f":"E$40*SUM(Mercado!I72)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*E27,0)","v":0},{"$f":"G$40*SUM(Mercado!H72)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*G27,0)","v":0},{"$f":"I$40*SUM(Mercado!N72)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*I27,0)","v":0},{"$f":"K$40*SUM(Mercado!P72)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*K27,0)","v":0},{"$f":"M$40*SUM(Mercado!G72)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*M27,0)","v":0},{"$f":"O$40*SUM(Mercado!E72)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*O27,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC74)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*Q27,0)","v":0},{"$f":"S$40*SUM(Mercado!AD74)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*S27,0)","v":0},{"$f":"U$40*SUM(Mercado!AH74)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*U27,0)","v":0}]
[null,"2025-04-01",{"$f":"C$40*SUM(Mercado!AA54:AB54)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*C28,0)","v":0},{"$f":"E$40*SUM(Mercado!I54)/SUM(Mercado!$I$66,Mercado!$I$75)","v":670020.85507850582},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*E28,0)","v":761078.42280636134},{"$f":"G$40*SUM(Mercado!H54)/SUM(Mercado!$H$66,Mercado!$H$75)","v":45292974.118544996},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*G28,0)","v":51448406.486261643},{"$f":"I$40*SUM(Mercado!N54)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*I28,0)","v":0},{"$f":"K$40*SUM(Mercado!F54)/SUM(Mercado!$F$66,Mercado!$F$75)","v":8958117.553324284},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*K28,0)","v":10175548.905860828},{"$f":"M$40*SUM(Mercado!G54)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6485813.5632863957},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*M28,0)","v":7367252.4070668584},{"$f":"O$40*SUM(Mercado!E54)/SUM(Mercado!$E$66,Mercado!$E$75)","v":12074.257007520027},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*O28,0)","v":13715.179774165801},{"$f":"Q$40*SUM(Mercado!AC54)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":6101142.8353544334},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*Q28,0)","v":6930303.931963155},{"$f":"S$40*SUM(Mercado!AD54)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":996441.68453577813},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*S28,0)","v":1131860.6875246386},{"$f":"U$40*SUM(Mercado!AH54)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2546469.0063814148},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*U28,0)","v":2892540.7327432637}]
[null,"2025-05-01",{"$f":"C$40*SUM(Mercado!AA55:AB55)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*C29,0)","v":0},{"$f":"E$40*SUM(Mercado!I55)/SUM(Mercado!$I$66,Mercado!$I$75)","v":629042.37940350047},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*E29,0)","v":706485.57907263422},{"$f":"G$40*SUM(Mercado!H55)/SUM(Mercado!$H$66,Mercado!$H$75)","v":41512797.03555385},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*G29,0)","v":46623555.761694342},{"$f":"I$40*SUM(Mercado!N55)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*I29,0)","v":0},{"$f":"K$40*SUM(Mercado!F55)/SUM(Mercado!$F$66,Mercado!$F$75)","v":8172336.066150099},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*K29,0)","v":9178455.6448250283},{"$f":"M$40*SUM(Mercado!G55)/SUM(Mercado!$G$66,Mercado!$G$75)","v":5969392.7121736398},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*M29,0)","v":6704301.6576578971},{"$f":"O$40*SUM(Mercado!E55)/SUM(Mercado!$E$66,Mercado!$E$75)","v":11068.842245186714},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*O29,0)","v":12431.558952625403},{"$f":"Q$40*SUM(Mercado!AC55)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":5565967.3297764966},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*Q29,0)","v":6251209.4269472826},{"$f":"S$40*SUM(Mercado!AD55)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":913278.1013592669},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*S29,0)","v":1025714.3706358795},{"$f":"U$40*SUM(Mercado!AH55)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2317576.1070549265},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*U29,0)","v":2602899.5051020714}]
[null,"2025-06-01",{"$f":"C$40*SUM(Mercado!AA56:AB56)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*C30,0)","v":0},{"$f":"E$40*SUM(Mercado!I56)/SUM(Mercado!$I$66,Mercado!$I$75)","v":593531.7252174142},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*E30,0)","v":659369.4857378751},{"$f":"G$40*SUM(Mercado!H56)/SUM(Mercado!$H$66,Mercado!$H$75)","v":38079418.881596625},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*G30,0)","v":42303394.710633434},{"$f":"I$40*SUM(Mercado!N56)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*I30,0)","v":0},{"$f":"K$40*SUM(Mercado!F56)/SUM(Mercado!$F$66,Mercado!$F$75)","v":7278609.2622660445},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*K30,0)","v":8085992.1083229156},{"$f":"M$40*SUM(Mercado!G56)/SUM(Mercado!$G$66,Mercado!$G$75)","v":5522548.163017937},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*M30,0)","v":6135139.1804337297},{"$f":"O$40*SUM(Mercado!E56)/SUM(Mercado!$E$66,Mercado!$E$75)","v":10271.838708197776},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*O30,0)","v":11411.246810986895},{"$f":"Q$40*SUM(Mercado!AC56)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":4957273.0529015521},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*Q30,0)","v":5507160.6869145669},{"$f":"S$40*SUM(Mercado!AD56)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":837744.06593860092},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*S30,0)","v":930671.18482259847},{"$f":"U$40*SUM(Mercado!AH56)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2058693.6924290436},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*U30,0)","v":2287055.1709287441}]
[null,"2025-07-01",{"$f":"C$40*SUM(Mercado!AA57:AB57)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*C31,0)","v":0},{"$f":"E$40*SUM(Mercado!I57)/SUM(Mercado!$I$66,Mercado!$I$75)","v":564269.10222353041},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*E31,0)","v":618964.56163997308},{"$f":"G$40*SUM(Mercado!H57)/SUM(Mercado!$H$66,Mercado!$H$75)","v":35333669.749866933},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*G31,0)","v":38758615.918676041},{"$f":"I$40*SUM(Mercado!N57)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*I31,0)","v":0},{"$f":"K$40*SUM(Mercado!F57)/SUM(Mercado!$F$66,Mercado!$F$75)","v":6700335.4520274634},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*K31,0)","v":7349809.1239843285},{"$f":"M$40*SUM(Mercado!G57)/SUM(Mercado!$G$66,Mercado!$G$75)","v":5135130.0047880467},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*M31,0)","v":5632885.9401533995},{"$f":"O$40*SUM(Mercado!E57)/SUM(Mercado!$E$66,Mercado!$E$75)","v":9624.2901308965811},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*O31,0)","v":10557.187162104206},{"$f":"Q$40*SUM(Mercado!AC57)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":4563425.6744530592},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*Q31,0)","v":5005765.4424705599},{"$f":"S$40*SUM(Mercado!AD57)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":777337.81213480851},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*S31,0)","v":852686.3445796048},{"$f":"U$40*SUM(Mercado!AH57)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1896935.2780251934},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*U31,0)","v":2080808.0899619067}]
[null,"2025-08-01",{"$f":"C$40*SUM(Mercado!AA58:AB58)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*C32,0)","v":0},{"$f":"E$40*SUM(Mercado!I58)/SUM(Mercado!$I$66,Mercado!$I$75)","v":685013.99853424367},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*E32,0)","v":742766.4821799919},{"$f":"G$40*SUM(Mercado!H58)/SUM(Mercado!$H$66,Mercado!$H$75)","v":37568149.89247597},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*G32,0)","v":40735463.212946422},{"$f":"I$40*SUM(Mercado!N58)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*I32,0)","v":0},{"$f":"K$40*SUM(Mercado!F58)/SUM(Mercado!$F$66,Mercado!$F$75)","v":6907291.2491262164},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*K32,0)","v":7489634.4213170838},{"$f":"M$40*SUM(Mercado!G58)/SUM(Mercado!$G$66,Mercado!$G$75)","v":5495697.5922623668},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*M32,0)","v":5959031.459888787},{"$f":"O$40*SUM(Mercado!E58)/SUM(Mercado!$E$66,Mercado!$E$75)","v":10266.808976772209},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*O32,0)","v":11132.387955878892},{"$f":"Q$40*SUM(Mercado!AC58)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":4704377.9304586165},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*Q32,0)","v":5100996.8463838045},{"$f":"S$40*SUM(Mercado!AD58)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":826496.19046376599},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*S32,0)","v":896176.82155330095},{"$f":"U$40*SUM(Mercado!AH58)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":1937645.9334643867},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*U32,0)","v":2101005.901761529}]
[null,"2025-09-01",{"$f":"C$40*SUM(Mercado!AA59:AB59)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*C33,0)","v":0},{"$f":"E$40*SUM(Mercado!I59)/SUM(Mercado!$I$66,Mercado!$I$75)","v":736197.38189927582},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*E33,0)","v":788644.15998022212},{"$f":"G$40*SUM(Mercado!H59)/SUM(Mercado!$H$66,Mercado!$H$75)","v":42265927.469053023},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*G33,0)","v":45276956.539322227},{"$f":"I$40*SUM(Mercado!N59)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*I33,0)","v":0},{"$f":"K$40*SUM(Mercado!F59)/SUM(Mercado!$F$66,Mercado!$F$75)","v":8064684.2713733977},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*K33,0)","v":8639213.2179208975},{"$f":"M$40*SUM(Mercado!G59)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6149198.9122535968},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*M33,0)","v":6587268.4825290926},{"$f":"O$40*SUM(Mercado!E59)/SUM(Mercado!$E$66,Mercado!$E$75)","v":11390.928925492139},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*O33,0)","v":12202.419887263659},{"$f":"Q$40*SUM(Mercado!AC59)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":5492648.4686982343},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*Q33,0)","v":5883945.3170669219},{"$f":"S$40*SUM(Mercado!AD59)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":929846.90860665368},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*S33,0)","v":996089.29911765305},{"$f":"U$40*SUM(Mercado!AH59)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2264246.586178029},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*U33,0)","v":2425551.7485510008}]
[null,"2025-10-01",{"$f":"C$40*SUM(Mercado!AA60:AB60)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*C34,0)","v":0},{"$f":"E$40*SUM(Mercado!I60)/SUM(Mercado!$I$66,Mercado!$I$75)","v":757565.55236331373},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*E34,0)","v":801312.0034073093},{"$f":"G$40*SUM(Mercado!H60)/SUM(Mercado!$H$66,Mercado!$H$75)","v":43874234.986891069},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*G34,0)","v":46407800.652540959},{"$f":"I$40*SUM(Mercado!N60)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*I34,0)","v":0},{"$f":"K$40*SUM(Mercado!F60)/SUM(Mercado!$F$66,Mercado!$F$75)","v":8554059.1013364773},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*K34,0)","v":9048022.5960290097},{"$f":"M$40*SUM(Mercado!G60)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6307048.8462421317},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*M34,0)","v":6671256.2771680541},{"$f":"O$40*SUM(Mercado!E60)/SUM(Mercado!$E$66,Mercado!$E$75)","v":11678.061359179845},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*O34,0)","v":12352.423779625717},{"$f":"Q$40*SUM(Mercado!AC60)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":5825949.0443893904},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*Q34,0)","v":6162374.8412859282},{"$f":"S$40*SUM(Mercado!AD60)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":965229.54097987048},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*S34,0)","v":1020967.7760790871},{"$f":"U$40*SUM(Mercado!AH60)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2433345.9717881745},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*U34,0)","v":2573862.1952302931}]
[null,"2025-11-01",{"$f":"C$40*SUM(Mercado!AA61:AB61)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*C35,0)","v":0},{"$f":"E$40*SUM(Mercado!I61)/SUM(Mercado!$I$66,Mercado!$I$75)","v":740283.30282776267},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*E35,0)","v":774874.6452165778},{"$f":"G$40*SUM(Mercado!H61)/SUM(Mercado!$H$66,Mercado!$H$75)","v":42421670.364731133},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*G35,0)","v":44403914.89015343},{"$f":"I$40*SUM(Mercado!N61)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*I35,0)","v":0},{"$f":"K$40*SUM(Mercado!F61)/SUM(Mercado!$F$66,Mercado!$F$75)","v":8545147.3432083074},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*K35,0)","v":8944437.8801996093},{"$f":"M$40*SUM(Mercado!G61)/SUM(Mercado!$G$66,Mercado!$G$75)","v":5988136.0023631388},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*M35,0)","v":6267944.6404038751},{"$f":"O$40*SUM(Mercado!E61)/SUM(Mercado!$E$66,Mercado!$E$75)","v":11125.050084684704},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*O35,0)","v":11644.892170953644},{"$f":"Q$40*SUM(Mercado!AC61)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":5819879.4757628944},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*Q35,0)","v":6091825.9627885399},{"$f":"S$40*SUM(Mercado!AD61)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":933273.23943045444},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*S35,0)","v":976882.45504310029},{"$f":"U$40*SUM(Mercado!AH61)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2431806.2358217784},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*U35,0)","v":2545437.6547734747}]
[null,"2025-12-01",{"$f":"C$40*SUM(Mercado!AA62:AB62)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*C36,0)","v":0},{"$f":"E$40*SUM(Mercado!I62)/SUM(Mercado!$I$66,Mercado!$I$75)","v":775079.82114965643},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*E36,0)","v":801519.14224820118},{"$f":"G$40*SUM(Mercado!H62)/SUM(Mercado!$H$66,Mercado!$H$75)","v":46191990.011242189},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*G36,0)","v":47767679.150299504},{"$f":"I$40*SUM(Mercado!N62)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*I36,0)","v":0},{"$f":"K$40*SUM(Mercado!F62)/SUM(Mercado!$F$66,Mercado!$F$75)","v":9080554.4550015833},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*K36,0)","v":9390307.9648175109},{"$f":"M$40*SUM(Mercado!G62)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6609768.9494391624},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*M36,0)","v":6835239.6672578752},{"$f":"O$40*SUM(Mercado!E62)/SUM(Mercado!$E$66,Mercado!$E$75)","v":12125.943695619359},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*O36,0)","v":12539.580730467995},{"$f":"Q$40*SUM(Mercado!AC62)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":6184531.4514341811},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*Q36,0)","v":6395496.5784142381},{"$f":"S$40*SUM(Mercado!AD62)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":1016219.9598196907},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*S36,0)","v":1050884.9905575186},{"$f":"U$40*SUM(Mercado!AH62)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2607447.0415638029},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*U36,0)","v":2696391.5963028236}]
[null,"2026-01-01",{"$f":"C$40*SUM(Mercado!AA63:AB63)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*C37,0)","v":0},{"$f":"E$40*SUM(Mercado!I63)/SUM(Mercado!$I$66,Mercado!$I$75)","v":786499.87046578003},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*E37,0)","v":803969.29145334719},{"$f":"G$40*SUM(Mercado!H63)/SUM(Mercado!$H$66,Mercado!$H$75)","v":46577418.49036032},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*G37,0)","v":47611977.506422609},{"$f":"I$40*SUM(Mercado!N63)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*I37,0)","v":0},{"$f":"K$40*SUM(Mercado!F63)/SUM(Mercado!$F$66,Mercado!$F$75)","v":9256793.4039322753},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*K37,0)","v":9462401.6017727386},{"$f":"M$40*SUM(Mercado!G63)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6710149.2872325387},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*M37,0)","v":6859192.4431057461},{"$f":"O$40*SUM(Mercado!E63)/SUM(Mercado!$E$66,Mercado!$E$75)","v":12245.464774400452},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*O37,0)","v":12517.456147019162},{"$f":"Q$40*SUM(Mercado!AC63)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":6304563.2543412419},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*Q37,0)","v":6444597.6952466276},{"$f":"S$40*SUM(Mercado!AD63)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":1024699.3544824321},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*S37,0)","v":1047459.5672699315},{"$f":"U$40*SUM(Mercado!AH63)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2620999.8325392748},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*U37,0)","v":2679216.4339684085}]
[null,"2026-02-01",{"$f":"C$40*SUM(Mercado!AA64:AB64)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*C38,0)","v":0},{"$f":"E$40*SUM(Mercado!I64)/SUM(Mercado!$I$66,Mercado!$I$75)","v":780070.10186195443},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*E38,0)","v":789524.96955562488},{"$f":"G$40*SUM(Mercado!H64)/SUM(Mercado!$H$66,Mercado!$H$75)","v":46376274.150471441},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*G38,0)","v":46938379.447381914},{"$f":"I$40*SUM(Mercado!N64)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*I38,0)","v":0},{"$f":"K$40*SUM(Mercado!F64)/SUM(Mercado!$F$66,Mercado!$F$75)","v":9050996.7061269321},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*K38,0)","v":9160699.6368609965},{"$f":"M$40*SUM(Mercado!G64)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6774361.3756771265},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*M38,0)","v":6856470.2661002502},{"$f":"O$40*SUM(Mercado!E64)/SUM(Mercado!$E$66,Mercado!$E$75)","v":12254.437046025094},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*O38,0)","v":12402.967390482629},{"$f":"Q$40*SUM(Mercado!AC64)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":6164400.4309712034},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*Q38,0)","v":6239116.267851145},{"$f":"S$40*SUM(Mercado!AD64)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":1020274.1956410386},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*S38,0)","v":1032640.465682701},{"$f":"U$40*SUM(Mercado!AH64)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2545363.2661568364},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*U38,0)","v":2576214.4330665772}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-03-01"},{"$f":"C$40*SUM(Mercado!AA65:AB65)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*C39,0)","v":0},{"$f":"E$40*SUM(Mercado!I65)/SUM(Mercado!$I$66,Mercado!$I$75)","v":780070.10186195443},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*E39,0)","v":780070.10186195443},{"$f":"G$40*SUM(Mercado!H65)/SUM(Mercado!$H$66,Mercado!$H$75)","v":46376274.150471441},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*G39,0)","v":46376274.150471441},{"$f":"I$40*SUM(Mercado!N65)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*I39,0)","v":0},{"$f":"K$40*SUM(Mercado!F65)/SUM(Mercado!$F$66,Mercado!$F$75)","v":9050996.7061269321},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*K39,0)","v":9050996.7061269321},{"$f":"M$40*SUM(Mercado!G65)/SUM(Mercado!$G$66,Mercado!$G$75)","v":6774361.3756771265},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*M39,0)","v":6774361.3756771265},{"$f":"O$40*SUM(Mercado!E65)/SUM(Mercado!$E$66,Mercado!$E$75)","v":12254.437046025094},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*O39,0)","v":12254.437046025094},{"$f":"Q$40*SUM(Mercado!AC65)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":6164400.4309712034},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*Q39,0)","v":6164400.4309712034},{"$f":"S$40*SUM(Mercado!AD65)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":1020274.1956410386},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*S39,0)","v":1020274.1956410386},{"$f":"U$40*SUM(Mercado!AH65)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":2545363.2661568364},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*U39,0)","v":2545363.2661568364}]
[null,"xxx",{"$f":"Encargos!C34+Encargos!C35","v":79109674.62854591},{"$f":"SUM(D24:D39)","v":0},{"$f":"Encargos!C36","v":8497644.1928868908},{"$f":"SUM(F24:F39)","v":9028578.8451600708},{"$f":"Encargos!C37","v":511870799.30125898},{"$f":"SUM(H24:H39)","v":544652418.42680383},{"$f":"Encargos!C38","v":0},{"$f":"SUM(J24:J39)","v":0},{"$f":"Encargos!C39","v":99619921.569999993},{"$f":"SUM(L24:L39)","v":105975519.80803788},{"$f":"Encargos!C40","v":73921606.784413204},{"$f":"SUM(N24:N39)","v":78650343.79744269},{"$f":"Encargos!C42","v":136380.35999999999},{"$f":"SUM(P24:P39)","v":145161.7378075991},{"$f":"Encargos!C34","v":67848559.379512504},{"$f":"SUM(R24:R39)","v":72177193.428303972},{"$f":"Encargos!C35","v":11261115.249033401},{"$f":"SUM(T24:T39)","v":11982308.158507051},{"$f":"Encargos!C43","v":28205892.217559699},{"$f":"SUM(V24:V39)","v":30006346.728546929}]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2024-08-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2024-09-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2024-10-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2024-11-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2024-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2025-01-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2025-02-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2025-03-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2025-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":549559.00900000008},null,{"$f":"Encargos!$C$44/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":66780159.921222061},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":76656701.908162266},{"$f":"C54/$C$66*Encargos!$D$44","v":67205563.989271477},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":80135688.142200097},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":91987464.021779358}]
[null,"2025-05-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":503461.71999999991},null,{"$f":"E54","v":66780159.921222061},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":75855756.432604104},{"$f":"C55/$C$66*Encargos!$D$44","v":61568327.123191006},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2025-06-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":467451.08300000062},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":75001655.68692866},{"$f":"C56/$C$66*Encargos!$D$44","v":57164586.797649585},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2025-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":438536.50099999981},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":74187777.727668688},{"$f":"C57/$C$66*Encargos!$D$44","v":53628622.944814101},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2025-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":467474.98699999996},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":73253262.049978733},{"$f":"C58/$C$66*Encargos!$D$44","v":57167510.017495401},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2025-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":517840.15600000042},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":72410293.176839069},{"$f":"C59/$C$66*Encargos!$D$44","v":63326665.872694939},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2025-10-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":530473.44000000018},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":71537585.461860061},{"$f":"C60/$C$66*Encargos!$D$44","v":64871590.007050492},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2025-11-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":505820.86400000029},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":70636453.264537767},{"$f":"C61/$C$66*Encargos!$D$44","v":61856826.811951332},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2025-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":550483.20299999975},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":69900607.684653893},{"$f":"C62/$C$66*Encargos!$D$44","v":67318583.661387295},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2026-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":555973.16399999987},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":69058147.352955803},{"$f":"C63/$C$66*Encargos!$D$44","v":67989950.919937909},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2026-02-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":555684.34299999999},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":68263454.160787538},{"$f":"C64/$C$66*Encargos!$D$44","v":67954631.003643095},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-03-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":555684.34299999999},null,66780159.921222061,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":67589571.248627409},{"$f":"C65/$C$66*Encargos!$D$44","v":67954631.003643095},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)+1,1)","v":46113},{"$f":"SUM(C46:C65)","v":6198442.8130000019},0,801361919.05466497,864351266.155604,758007490.15272951,{"$error":"#N/A"},80135688.142200097,91987464.021779358]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":45748}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":45778}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":45809}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":45839}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45870}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":45901}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":45931}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":45962}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":45992}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":46023}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":46054}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":46082}]
[null,"III.b - Atualizador Mensal"]
[null,null,null,null,"FinCT_Angra"]
[null,"Atualizar:","Ajuste CUSD",null,"Déficit de faturamento - Angra -Art. 2º Leii 15.235/25"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2024-08-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2024-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}},null,"Proj. Selic 12M"]
[null,"2024-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}},null,0.13720000000000002,"<- Obter da planilha de CVA"]
[null,"2024-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2024-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}},null,"Compensação devida?",{"$f":"IFERROR(IF(HLOOKUP(CAPA!$C$8,Indexador!R103:AD103,1,FALSE)=CAPA!$C$8,\"sim\",\"não\"),\"não\")","v":"sim"}]
[null,"2025-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Informações sobre pagamentos da CDE GD obtidos junto à CCEE"]
[null,"2025-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}},null,"Cálculo da recomposição do deficti de cobertura da CDE GD",null,null,null,null,null,"D03","D08","D14","D17","D29","D30","D33","D36","D51","D55","D60","D63","D66"]
[null,"2025-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}},null,null,"Cobertura RTA 2025","Pagamento","Delta","Delta Atualizado",null,"ENEL RJ","Equatorial AL","Neoenergia Pe","EMT","Neoenergia Coelba","ENEL CE","Neoenergia Cosern","CPFL PAULISTA","EMS","ESE","LIGHT","SULGIPE","CPFL Santa Cruz"]
[null,"2025-04-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!Q35:Q500)","v":12355.026779200007},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":14034.106884243389},{"$f":"IFERROR(IF(B105<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B105)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}},null,"2025-05-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,3))","v":0},{"$f":"N105-M105","v":-2350491.0181299751},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L105,-1),Índices!$B$8:$F$1000,5)*O105","v":-2669928.8288411186},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-05-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!Q36:Q501)","v":16914.943498699999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":18997.390388850894},{"$f":"IFERROR(IF(B106<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B106)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}},null,{"$f":"EDATE(L105,1)","v":"2025-06-10"},{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,4))","v":0},{"$f":"N106-M106","v":-2350491.0181299751},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L106,-1),Índices!$B$8:$F$1000,5)*O106","v":-2639866.6646645656},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-06-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!Q37:Q502)","v":16621.758820799998},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":18465.534528445325},{"$f":"IFERROR(IF(B107<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B107)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}},null,{"$f":"EDATE(L106,1)","v":"2025-07-10"},{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,5))","v":0},-2350491.0181299751,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L107,-1),Índices!$B$8:$F$1000,5)*O107","v":-2611220.2398079732},null,0,3878791.53,0,0,0,0,0,0,0,0,0,0,0]
[null,"2025-07-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!Q38:Q503)","v":32445.018151000004},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":35589.962941616548},{"$f":"IFERROR(IF(B108<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B108)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}},null,"2025-08-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,6))","v":11466629.58},{"$f":"N108-M108","v":9116138.5618700255},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L108,-1),Índices!$B$8:$F$1000,5)*O108","v":9999779.6912188176},null,0,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,0,372678.67,0]
[null,"2025-08-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!Q39:Q504)","v":41950.024834100012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":45486.767336230034},{"$f":"IFERROR(IF(B109<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B109)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}},null,"2025-09-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,7))","v":11466629.58},9116138.5618700255,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L109,-1),Índices!$B$8:$F$1000,5)*O109","v":9884706.2763011269},null,22596073.25,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2025-09-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!Q40:Q505)","v":43212.718267700009},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":46291.196812969538},{"$f":"IFERROR(IF(B110<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B110)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}},null,"2025-10-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,8))","v":11466629.58},9116138.5618700255,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L110,-1),Índices!$B$8:$F$1000,5)*O110","v":9765573.2214664761},null,22800258.390000001,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2025-10-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!Q41:Q506)","v":41994.324737900009},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":44419.332930974706},{"$f":"IFERROR(IF(B111<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B111)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}},null,"2025-11-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,9))","v":11466629.58},9116138.5618700255,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L111,-1),Índices!$B$8:$F$1000,5)*O111","v":9642559.949515},null,22596073.25,3878791.53,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2025-11-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!Q42:Q507)","v":42849.198272400012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":44851.419966263711},{"$f":"IFERROR(IF(B112<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B112)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}},null,"2025-12-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,10))","v":11466629.58},9116138.5618700255,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L112,-1),Índices!$B$8:$F$1000,5)*O112","v":9542109.9015625194},null,22596073.25,2770565.38,14512607.02,21380254.859999999,24174581.100000001,13645971.68,6559127.9700000007,57105601.920000002,11466629.58,3499350.75,43088300.890000001,372678.67,6431713.0899999999]
[null,"2025-12-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!Q43:Q508)","v":43035.605893700013},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":44503.625279375985},{"$f":"IFERROR(IF(B113<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B113)),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}},null,"2026-01-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,11))","v":7166643.4900000002},4816152.4718700256,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L113,-1),Índices!$B$8:$F$1000,5)*O113","v":4980439.8113010116},null,22596073.25,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,43088300.890000001,266199.05,6431713.0899999999]
[null,"2026-01-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!Q44:Q509)","v":42048.898170600012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":42982.87150205209},{"$f":"IFERROR(IF(B114<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B114)),0)","v":-515942.16759999987},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":-533541.85251660878},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}},null,"2026-02-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,12))","v":7166643.4900000002},4816152.4718700256,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L114,-1),Índices!$B$8:$F$1000,5)*O114","v":4923126.9269599961},null,12553374.029999999,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,23937944.940000001,266199.05,3573173.94]
[null,"2026-02-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!Q45:Q510)","v":42048.898170600012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":42558.55335148528},{"$f":"IFERROR(IF(B115<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B115)),0)","v":-500078.07905000017},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":-511185.61360611481},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}},null,"2026-03-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,13))","v":7166643.4900000002},4816152.4718700256,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L115,-1),Índices!$B$8:$F$1000,5)*O115","v":4874526.820925815},null,12553374.029999999,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,23937944.940000001,266199.05,3573173.94]
[null,"2026-03-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!Q46:Q511)","v":42048.898170600012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":42048.898170600012},{"$f":"IFERROR(IF(B116<DATE(2026,1,1),0,SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & $E$94 & \"]\"),DADOS_MercadoBase[AnoMes],B116)),0)","v":-500078.07905000017},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":-506139.29337245261},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}},null,"2026-04-10",{"$f":"IF($M$101=\"não\",0,IFERROR(VLOOKUP(\"CDE GD\",BD!$B$8:$C$53,2,FALSE),0)/12)","v":2350491.0181299751},{"$f":"IF($M$101=\"não\",0,HLOOKUP(CAPA!$C$8,$R$103:$AD$115,13))","v":7166643.4900000002},{"$f":"N116-M116","v":4816152.4718700256},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($L116,-1),Índices!$B$8:$F$1000,5)*O116","v":4816152.4718700256},null,12553374.029999999,2770565.38,9070379.3900000006,13362659.289999999,15109113.189999999,8528732.3000000007,4099454.98,35691001.200000003,7166643.4900000002,2187094.2200000002,23937944.940000001,266199.05,3573173.94]
[null,null,{"$f":"SUM(C97:C116)","v":417525.3137673001},440229.66009310755,{"$f":"SUM(E97:E116)","v":-1516098.3257000004},-1550866.7594951764,0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,"Total",{"$f":"SUM(M105:M116)","v":28205892.217559699},{"$f":"SUM(N105:N116)","v":85999721.859999985},{"$f":"SUM(O105:O116)","v":57793829.642440312},{"$f":"SUM(P105:P116)","v":60507959.337807134},null,{"$f":"SUM(R105:R115)","v":138291299.44999999},30476219.169999994,99774173.269999996,146989252.16999999,166200245.06999999,93816055.299999997,45094004.789999992,392601013.19999999,78833078.36999999,24058036.409999996,263317394.32999998,2661990.4999999995,39304913.329999998]
[null,null,null,null,"Com projeção de Selic Futura",{"$f":"-PMT((1+M98)^(1/12)-1,12,F117)*12","v":-1550866.7594951764},null,null,null,null,null,null,null,null,"Em processamento",{"$f":"-PMT((1+L99)^(1/12)-1,12,P117,0)*12","v":64827677.832885548},null,null,null,null,null,null,null,null,null,"reh 3484/2025"]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?",null,null,null,{"$f":"F118/E117","v":1.0229328356913283}]
[]
[null,"Atualizar:",null,"Ajuste Angra Supridora","Ajuste Angra Suprida"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"CAPA!C15","v":"2026-03-01"}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01",{"$f":"EDATE(F123,-12)","v":"2025-03-01"}]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.1334944122468622},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.1334944122468622},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1478963512305327},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal"]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2025"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2024"},"Despesa 2023","Despesa 2022",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2021"},"Até 2015","A partir de 2016"]
[null,"Índice ",null,"IGPM","IGPM","IGPM","IGPM","IGPM","IGPM","IGPM"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2026-03-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2024-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2022-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2021-03-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":0.9802113719498079},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0643379596835085},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0190310987408016},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0207341370634864},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1715018953543068},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.544163976925454},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.8597988183874723}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":0},{"$f":"Entrada!G28","v":0},{"$f":"Entrada!G29","v":0},{"$f":"Entrada!G30","v":0},{"$f":"Entrada!G31","v":0},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":0},{"$f":"IFERROR(E137*E136,0)","v":0},0,0,{"$f":"IFERROR(H137*H136,0)","v":0},{"$f":"IFERROR(I137*I136,0)","v":0},{"$f":"IFERROR(J137*J136,0)","v":0}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":0},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":0},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":0},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":0},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras",null,"Descasamento de Permissionárias TUSD",null,"Descasamento de Permissionárias TE"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2023-10-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B143,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B143,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G143","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B143,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I143","v":0}]
[null,"2023-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B144,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B144,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G144","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B144,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I144","v":0}]
[null,"2023-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B145,DIC_FIC_BD[Vlr_a_Compensar])","v":-1.3800000000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":-1.825113641300812},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B145,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G145","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B145,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I145","v":0}]
[null,"2024-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B146,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B146,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G146","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B146,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I146","v":0}]
[null,"2024-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B147,DIC_FIC_BD[Vlr_a_Compensar])","v":-0.37},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":-0.4803599930519043},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B147,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G147","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B147,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I147","v":0}]
[null,"2024-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B148,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B148,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G148","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B148,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I148","v":0}]
[null,"2024-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B149,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B149,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G149","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B149,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I149","v":0}]
[null,"2024-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B150,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B150,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G150","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B150,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I150","v":0}]
[null,"2024-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B151,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B151,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G151","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B151,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I151","v":0}]
[null,"2024-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B152,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B152,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G152","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B152,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I152","v":0}]
[null,"2024-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B153,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B153,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G153","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B153,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I153","v":0}]
[null,"2024-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B154,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B154,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G154","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B154,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I154","v":0}]
[null,"2024-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B155,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B155,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G155","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B155,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I155","v":0}]
[null,"2024-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B156,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B156,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G156","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B156,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I156","v":0}]
[null,"2024-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B157,DIC_FIC_BD[Vlr_a_Compensar])","v":-261258.01000000004},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":-311746.64416370343},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B157,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G157","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B157,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I157","v":0}]
[null,"2025-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B158,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B158,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G158","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B158,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I158","v":0}]
[null,"2025-02-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B159,DIC_FIC_BD[Vlr_a_Compensar])","v":-1.46},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":-1.7087576120378671},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":45137.62},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":52828.25463306348},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B159,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G159","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B159,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I159","v":0}]
[null,"2025-03-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B160,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":45137.619999999995},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":52312.804920073257},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B160,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G160","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B160,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I160","v":0}]
[null,"2025-04-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B161,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":45233.62},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":51923.50735094845},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B161,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G161","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B161,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I161","v":0}]
[null,"2025-05-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B162,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":45233.62},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":51380.985989441448},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B162,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G162","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B162,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I162","v":0}]
[null,"2025-06-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B163,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":45233.619999999995},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":50802.459843095348},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B163,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G163","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B163,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I163","v":0}]
[null,"2025-07-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B164,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":47574.289999999986},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":52851.488469557145},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B164,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G164","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B164,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I164","v":0}]
[null,"2025-08-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B165,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":47574.29},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":52185.73804439474},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B165,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G165","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B165,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I165","v":0}]
[null,"2025-09-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B166,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":47574.29},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":51585.205705463115},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B166,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G166","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B166,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I166","v":0}]
[null,"2025-10-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B167,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":47574.289999999994},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":50963.487369259259},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B167,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G167","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B167,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I167","v":0}]
[null,"2025-11-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B168,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":47574.289999999994},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":50321.519387536537},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B168,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G168","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B168,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I168","v":0}]
[null,"2025-12-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B169,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":47574.290000000008},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":49797.301849664364},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B169,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G169","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B169,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I169","v":0}]
[null,"2026-01-01",{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B170,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":47574.289999999986},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":49197.131796448222},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B170,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G170","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B170,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I170","v":0}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2026-02-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B171,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":47574.28},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":48630.980905758835},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B171,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G171","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B171,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I171","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2026-03-01"},{"$f":"SUMIF(DIC_FIC_BD[Competência],Indexador!B172,DIC_FIC_BD[Vlr_a_Compensar])","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B172,TabFinanceiro_desconcat[DetalheTarifario],\"<>Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$142,$H$8:$I$10,2,FALSE)+1,FALSE)*G172","v":0},{"$f":"SUMIFS(TabFinanceiro_desconcat[Financeiro],TabFinanceiro_desconcat[Competência],Indexador!B172,TabFinanceiro_desconcat[DetalheTarifario],\"Energia TE (kWh)\")","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$142,$H$8:$I$10,2,FALSE)+1,FALSE)*I172","v":0}]
[null,null,{"$f":"SUM(C143:C172)","v":-261261.22000000003},{"$f":"SUM(D143:D172)","v":-311750.6583949498},{"$f":"SUM(E143:E172)","v":606570.40999999992},{"$f":"SUM(F143:F172)","v":664780.86626470427},{"$f":"SUM(G143:G172)","v":0},{"$f":"SUM(H143:H172)","v":0},0,{"$f":"SUM(J143:J172)","v":0}]

{"sheet":"Índices","index":36,"n_rows":4619,"n_cols":17,"rows_kept":4619,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,null,null,null,null,null,null,null,null,null,null,null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","VALOR","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,null,null,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,null,null,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,null,null,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,null,null,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,null,null,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,null,null,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,null,null,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,null,null,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,null,null,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,null,null,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,null,null,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,null,null,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,null,null,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,null,null,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,null,null,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,null,null,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,null,null,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,null,null,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,null,null,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,null,null,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,null,null,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,null,null,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,null,null,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,null,null,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,null,null,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,null,null,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,null,null,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,null,null,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,null,null,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,null,null,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,null,null,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,null,null,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,null,null,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,null,null,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,null,null,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,null,null,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,null,null,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,null,null,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,null,null,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,null,null,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,null,null,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,null,null,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,null,null,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,null,null,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,null,null,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,null,null,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,null,null,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,null,null,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,null,null,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,null,null,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,null,null,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,null,null,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,null,null,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,null,null,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,null,null,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,null,null,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,null,null,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,null,null,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,null,null,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,null,null,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,null,null,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,null,null,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,null,null,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,null,null,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,null,null,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,null,null,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,null,null,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,null,null,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,null,null,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.94499999999999,1044.28,null,null,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,null,null,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,null,null,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,null,null,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,null,null,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,null,null,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,null,null,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,null,null,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,null,null,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,null,null,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,null,null,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,null,null,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,null,null,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,null,null,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,null,null,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,null,null,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,null,null,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,null,null,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,null,null,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,null,null,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,null,null,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,null,null,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,null,null,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,null,null,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,null,null,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,null,null,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,null,null,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,null,null,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,null,null,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,null,null,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,null,null,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,null,null,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,null,null,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,null,null,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,null,null,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,null,null,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,null,null,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,null,null,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,null,null,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,null,null,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,null,null,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,null,null,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,null,null,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,null,null,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,null,null,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,null,null,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,null,null,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,null,null,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,null,null,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,null,null,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,null,null,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,null,null,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,null,null,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,null,null,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,null,null,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,null,null,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,null,null,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,null,null,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,null,null,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,null,null,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,null,null,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,null,null,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,null,null,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,null,null,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,null,null,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,null,null,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,null,null,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,null,null,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,null,null,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,null,null,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,null,null,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,null,6.14433082364123,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827916,6.2067470933165998,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836703,6.2848189693831804,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714138,6.3593803878089901,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760895,6.4443906787748597,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566119,6.5264481071108396,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.0149798227563891,6.6242131429841304,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718926,6.7302006345635101,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.0132431074382218,6.8193294046478199,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182698,6.9240018497348101,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698446,7.0204835397309298,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682374,7.11831689815524,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759657,7.2275089891651998,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.0124821542318325,7.3177238710799202,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.0137133278821839,7.4180742178753203,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718206,7.52812633363434,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566455,7.6346485206890602,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.013290328128007,7.7361155046710204,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443772,7.85489849530095,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848133,7.9682764181862202,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754223,8.0783395412202506,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111313,8.2113029675606803,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816866,8.3378334622764996,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414503,8.4831159225545196,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415935,8.6503407418516005,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307908,8.8086748368781809,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474029,8.9652066328457902,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.018715949598489,9.13299898832617,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248446981,9.3124946108498392,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451353,9.4853977868546693,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911411,9.6830969511111302,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342922,9.8549003748903399,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831495,10.020414316418069,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977171,10.18495552470508,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584884,10.32179359881424,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762025,10.46353767870893,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884846,10.596168392739029,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169879,10.71107262733252,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986608,10.85879153952604,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.0118185010986118,10.98712617926552,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663151,11.12202663601294,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857274,11.25881520134455,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.0128688939208048,11.4037036998446,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775765,11.55122039588564,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021778,11.695763945950119,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674801,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166495,11.985747167034811,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457591,12.16347460127653,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391035,12.33180277260788,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713402,12.482027038814829,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540917,12.67277463938864,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477519,12.85165453040068,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044928,13.044823254196119,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185191,13.25166233199335,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871572,13.45194069042245,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092211,13.675038883113441,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253476,13.88059331866115,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.014071643163809,14.075916074743301,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310927,14.27031024589116,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.014735720823178,14.480593553734749,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687931,14.68756719946578,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443056,14.855749106530279,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009188,15.06704272171552,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533394,15.22944709290795,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884599,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435954,15.607279904031151,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630238,15.7898797578095,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.0125626463034239,15.988242432380449,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323093,16.157287691778809,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222743,16.33408790951361,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349176,16.500794455760801,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332803,16.66380350452766,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142601,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.0087248449509805,16.99120299107571,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764321,17.169988384099419,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398965,17.332214452814689,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314637,17.510402956807201,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754719,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608708,17.840836511832979,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682901,18.017930923753649,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415589,18.162968302706581,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855182,18.331791754206439,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252401,18.486634988071991,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252379,18.64278613702815,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057243,18.81604914712543,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.008022317349281,18.966997464643342,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490388,19.127192327852889,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644079,19.299609765980119,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685515,19.468825439708102,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898405,19.654868069409599,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371002,19.86511053524076,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502593,20.067269249983418,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.0110309092749701,20.28862947647638,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900329,20.527198716662159,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301414,20.736569797180991,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280844,20.96966811485165,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.010478074315085,21.189389855721728,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858024,21.370577306470182,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.009708838715611,21.578060794798201,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.0083956692485954,21.759223056257412,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078489,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644525,22.094086767291241,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372853,22.26866154206909,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840552,22.423150058266529,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840567,22.578710336302581,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.0069374854840567,22.735349811509401,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.0066060403131627,22.88554044889808,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230309,23.051887826640328,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915221,23.204160944200918,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325473,23.34207434647314,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666323,23.519490527208362,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.006659132026464,23.67610991982421,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194859,23.85400374601382,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.007925758181947,24.043064811375981,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499177,24.250082707732059,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555041,24.46547427897108,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844926,24.672859749095061,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461694,24.872003863310852,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.0080713835461663,25.072755346053359,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.009288786817758,25.305650825396651,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.008623201075568,25.523866540812161,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010742,25.739264599687061,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846072999,25.976183838424561,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577238,26.194424153754081,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673309,26.453221123896029,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914331,26.706186838563202,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099794,26.96467202599462,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.25428957184992,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346122,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919023,27.753593943211801,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492375,27.99240736202422,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800779,28.24639032533246,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717642,28.498070232599559,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470887,28.711456066565781,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.94721698617894,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624235,29.1532852436418,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.0074472423296565,29.370396823556799,1.08915438144192,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426452,29.55880869287386,1.0814557574539867,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.006799648683576,29.759798207490441,1.0734614325351537,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.006918106601425,29.96567966392676,1.0666190393988386,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259587,30.127193278695959,1.0594153855723318,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051095,30.311372452510039,1.0521365889151919,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647554,30.477735136976271,1.0464960276509545,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231375,30.645408866894641,1.0401372629092576,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219457,30.829722522720001,1.0344596723758097,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.981635954998382,1.0287997101941824,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101035,31.151850197176039,1.022649089510232,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097278,31.343012295715958,1.017634694552823,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993896,31.53061160180015,1.0120743177680325,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434961,31.72145799859544,1.00605273,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740026,31.951150442257578,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053073,32.178104240715498,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501345,32.407543399294681,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.008105102349526,32.670209855442671,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752206,32.905176463980268,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.007897458164404,33.165043718496882,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.37,1.0084934395272056,33.446729011737062,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941277,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083438,33.969219072094951,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.008226676208138,34.248672838444378,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278821,34.545222912013337,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000288,34.830038474444137,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749886,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325683,35.464964015676678,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629334,35.786734703470323,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.0095053152793683,36.126898899645923,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.00842493175865,36.431265557527091,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106967,36.781477473942381,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041158,37.125412025387291,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.008224109989097,37.430735497274618,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699525,37.820002834352671,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824061,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245136,38.556166196443819,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.010666757241228,38.967435461413729,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.011781983842174,39.426549156391062,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780238,39.863775900713783,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780251,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780247,40.75282923815022,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367728,41.183130058147839,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835779,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134106,42.52381212601113,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835782,43.017972347990543,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367726,43.472190352532103,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780258,43.954281853389148,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835773,44.465065261359491,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780247,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999241,45.504508172563959,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780238,46.009137372582892,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148554,46.491700511464067,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714685,46.974417509027681,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569873,47.502088039428017,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503434,48.018017948443287,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083291,48.433414244871983,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045974,48.942961108456387,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.32793694119988,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779887,49.785271979107847,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571577,50.187969742999847,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470558,50.588431094155119,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119036,50.994296715052023,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708494,51.319874920770147,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601043,51.650339066279827,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789485,51.94381001108588,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152007,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548684,52.52856752711812,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193039,52.773141384248333,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536679,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023649,53.329053028395968,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023663,53.605454785253727,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023658,53.883289118293781,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443848,54.175898275607267,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150067,54.483506962727439,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441474,54.738935425563511,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443862,55.036191105927642,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739501,55.307824085920522,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739498,55.580797719660261,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443857,55.882625070025959,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436101,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441462,56.421716482697789,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023656,56.71414735621137,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443857,57.022129276714111,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441469,57.289459256752913,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.614746624544097,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996296,57.903811037452208,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081112,58.172345746198793,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528477,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813267,58.673484651727001,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843653,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.0037663336752896,59.115148426240182,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155561,59.288786542754643,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846634,59.489401504915392,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278393,59.658901624320023,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123158,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736725,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302629,60.043021923486549,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789306,60.139024469802862,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595305,60.233422414810278,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.0015696620595307,60.327968532690491,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369649,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975901,60.517506217759703,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084073,60.607971441820183,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652966,60.689505761829508,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327942,60.811540149178249,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243355,60.937897287734017,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398211,61.102628428821212,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833176,61.290689468223029,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.0035561617801925,61.50864907559157,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734255,61.771876863090498,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223517,62.044908146334492,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251689,62.346443981735867,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.71226117687786,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186339,63.194570567843208,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460894,63.657325654875578,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.137964554822688,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.009270538628932,64.732558032809237,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.008343205237213,65.27263505000677,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240804,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013902,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.010348424349292,67.306906813655843,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704669,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.0107198224735494,68.823922966190224,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649577,69.526392138281764,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649583,70.236031243682461,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.011233146856986,71.025002897294598,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569864,71.822837185357798,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039317,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476128,73.333702085255382,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1152.307,6649.99,1.0091814122432907,74.007009035426776,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1131.058,6665.28,1.011233146856986,74.838340636368017,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1109.23,6659.95,1.0107198224735494,75.640594362204894,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1101.204,6667.94,1.010719822473549,76.451448105561454,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1099.71,6683.28,1.0113749564761978,77.321080000304505,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1103.74,6700.66,1.0097290175441107,78.073338144157049,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1109.2360000000001,6716.74,1.0099756722384829,78.852172176047404,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1115.8150000000001,6735.55,1.0091598782558222,79.574448473387136,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1124.0719999999999,6773.27,1.0089452479673751,80.2862616468487,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1124.8789999999999,6801.72,1.009666901743657,81.062381049554332,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1119.0609999999999,6858.17,1.0080020043576823,81.711042575956967,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1113.837,6869.14,1.0083167376605546,82.390611881031617,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1117.28,6895.24,1.0088743311137582,83.121773451529037,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1127.2329999999999,6926.96,1.0083244202533836,83.813714025946112,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1136.4090000000001,6941.51,1.0078833696783625,84.474448517729201,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-07-01",1143.3130000000001,6967.89,1.0090712234242485,85.240735113873697,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-08-01",1146.575,6966.5,1.0086751167059185,85.980208439084834,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-09-01",1153.7180000000001,6997.15,1.0083515740937927,86.698278520463589,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-10-01",1171.2719999999999,7036.33,1.0092795757550794,87.502801763829211,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",1186.462,7063.77,1.0079299039202749,88.196690574571235,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",1197.5619999999999,7100.5,1.0093143107189946,89.018181954969819,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2025-01-01",1200.7750000000001,7111.86,1.0101320135641492,89.920115381993469,null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-02-01",1213.5139999999999,7205.03,1.0098532226245134,90.806118297274182,null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-03-01",1209.432,7245.38,1.0096402956224817,91.681516121989944,null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-04-01",1212.296,7276.54,1.0105587962367732,92.649562569400473,null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-05-01",1206.3779999999999,7295.46,1.0113877585481661,93.704633417534026,null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",1186.259,7312.97,1.0109705127204052,94.73262129040198,null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",1177.1679999999999,7331.98,1.0127573250874802,95.941156136592781,null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-08-01",1181.3689999999999,7323.91,1.0116415613879779,97.058060995390505,null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-09-01",1186.2829999999999,7359.06,1.0121992894971876,98.242100379508955,null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-10-01",1182.0050000000001,7365.68,1.01275732508748,99.495406791327184,null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-11-01",1185.175,7378.94,1.0105270269352096,100.54279761854912,null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-12-01",1184.998,7403.29,1.0121992894971867,101.76934831355486,null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",1189.82,7427.72,1.0116415613879786,102.95410242936168,null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",1181.152,7479.71,1.0099702202530811,103.9805775065407,null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-03-01",1185.499,7517.48,1.0121205359250438,105.24087783171552,null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-04-01",1192.77,7553.32,1.0109093337720381,106.38898569444397,null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-05-01",1196.4949999999999,7576.87,1.0109093337720383,107.54961864905329,null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-06-01",1199.5450000000001,7597.43,1.0114579138311022,108.78191291210204,null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-07-01",1201.8520000000001,7612.11,1.0125559671881423,110.14777504128973,null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",1205.0239999999999,7628.91,1.011457913831102,111.40983875640045,null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",1209.143,7652.72,1.0114579138311028,112.68636308880833,null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-10-01",1214.5709999999999,7672.39,1.0114579138311031,113.97751372702029,null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,"2026-11-01",1220.6579999999999,7690.74,1.01036105124397,115.15844058740625,null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,"2026-12-01",1227.268,7724.58,1.0120067915826225,116.54112398251905,null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,"2027-01-01",1231.8689999999999,7752.68,1.0109093337720378,117.8125100022128,null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,"2027-02-01",1236.6659999999999,7794.66,1.0098130660855282,118.96861194856648,null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",1240.884,7821.08,1.0120067915826223,120.39704327710677,null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-04-01",1244.722,7849.42,1.0114579138311031,121.77654222449544,null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-05-01",1248.0219999999999,7869.86,1.0109093337720378,123.10504316922714,null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,"2027-06-01",1250.4110000000001,7887.83,1.0120067915826223,124.58313976532978,null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,"2027-07-01",1252.7470000000001,7903.94,1.0120067915826221,126.07898355920076,null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,"2027-08-01",1255.4079999999999,7918.51,1.0120067915826225,127.59278763774498,null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,"2027-09-01",null,7940.14,1.0114579138311033,129.05473480396853,null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,"2027-10-01",null,7964.2,null,null,null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-11-01",null,7986.37,null,null,null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-12-01",null,8022.81,null,null,null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,"2028-01-01",null,8051.46,null,null,null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,"2028-02-01",null,8091.16,null,null,null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,"2028-03-01",null,8117.52,null,null,null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,"2028-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,"2028-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,"2028-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,"2028-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,"2028-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,"2028-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,"2028-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,"2028-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,"2029-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,"2029-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,"2029-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,"2029-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,"2029-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,"2030-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,"2030-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,"2030-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,"2030-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,"2030-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,"2030-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,"2030-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,"2030-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,"2031-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,"2031-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,"2031-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,"2031-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,"2031-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,"2031-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,"2031-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,"2031-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,"2032-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,"2032-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,"2032-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,"2032-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,"2032-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,"2032-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,"2032-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,"2032-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,"2032-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,"2032-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,"2033-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,"2033-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,"2033-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,"2033-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,"2033-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,"2033-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,"2033-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,"2033-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,"2034-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,"2034-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,"2034-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,"2034-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,"2034-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,"2034-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,"2034-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,"2034-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,"2035-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,"2035-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,"2035-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,"2035-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,"2035-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,"2035-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,"2035-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,"2035-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,"2035-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,"2035-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,"2035-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,"2035-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,"2036-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,"2036-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,"2036-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,"2036-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,"2036-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,"2036-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,"2036-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,"2036-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,"2036-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,"2036-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,"2036-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,"2036-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,"2037-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,"2037-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,"2037-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,"2037-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,"2037-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,"2037-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,"2037-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,"2037-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,"2038-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,"2038-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,"2038-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,"2038-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,"2038-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,"2038-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,"2038-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,"2038-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,"2038-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,"2038-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,"2039-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,"2039-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,"2039-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,"2039-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,"2039-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,"2039-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,"2039-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,"2039-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,"2039-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,"2039-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,"2040-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,"2040-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,"2040-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,"2040-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,"2040-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,"2040-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,"2040-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.3739E-2,2.1355696008986067,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.3739E-2,2.1365036776863437,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.3739E-2,2.1374381630299273,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.3739E-2,2.1383730571080553,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.3739E-2,2.1393083600995038,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.3739E-2,2.140244072183128,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.3739E-2,2.1411801935378603,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.3739E-2,2.1421167243427122,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.3739E-2,2.1430536647767728,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.3739E-2,2.1439910150192096,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.3739E-2,2.1449287752492689,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.3739E-2,2.1458669456462753,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.3739E-2,2.146805526389632,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.3739E-2,2.1477445176588197,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.3739E-2,2.1486839196333989,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.3739E-2,2.1496237324930076,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.3739E-2,2.1505639564173631,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.3739E-2,2.1515045915862605,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.3739E-2,2.1524456381795747,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.3739E-2,2.1533870963772581,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.3739E-2,2.1543289663593428,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.3739E-2,2.1552712483059389,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.3739E-2,2.1562139423972355,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.3739E-2,2.157157048813501,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.3739E-2,2.1581005677350817,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.3739E-2,2.1590444993424036,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.3739E-2,2.1599888438159711,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.3739E-2,2.1609336013363678,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.3739E-2,2.1618787720842567,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.3739E-2,2.1628243562403791,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.3739E-2,2.1637703539855551,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.3739E-2,2.1647167655006849,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.3739E-2,2.1656635909667474,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.1957000000000001E-2,2.1665722384396093,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.1957000000000001E-2,2.1674812671536916,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1674812671536916,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1674812671536916,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.1957000000000001E-2,2.1683906772689512,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.1957000000000001E-2,2.169300468945413,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.1957000000000001E-2,2.1702106423431684,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.1957000000000001E-2,2.1711211976223765,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.1957000000000001E-2,2.172032134943263,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.1957000000000001E-2,2.1729434544661212,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.1957000000000001E-2,2.1738551563513115,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.1957000000000001E-2,2.174767240759262,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.1957000000000001E-2,2.1756797078504673,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.1957000000000001E-2,2.1765925577854901,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.1957000000000001E-2,2.1775057907249602,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.1957000000000001E-2,2.1784194068295748,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.1957000000000001E-2,2.1793334062600982,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.1957000000000001E-2,2.1802477891773626,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.1957000000000001E-2,2.1811625557422678,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.1957000000000001E-2,2.1820777061157806,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.1957000000000001E-2,2.1829932404589356,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.1957000000000001E-2,2.1839091589328352,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.1957000000000001E-2,2.1848254616986487,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.1957000000000001E-2,2.1857421489176136,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.1957000000000001E-2,2.1866592207510349,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.1957000000000001E-2,2.1875766773602856,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.1957000000000001E-2,2.1884945189068059,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.1957000000000001E-2,2.1894127455521035,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.1957000000000001E-2,2.190331357457755,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.1957000000000001E-2,2.1912503547854034,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.1957000000000001E-2,2.1921697376967608,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.1957000000000001E-2,2.1930895063536062,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.1957000000000001E-2,2.194009660917787,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.1957000000000001E-2,2.1949302015512182,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.1957000000000001E-2,2.195851128415883,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.0168000000000002E-2,2.1967331578971452,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.0168000000000002E-2,2.1976155416720093,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.0168000000000002E-2,2.1984982798827879,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.0168000000000002E-2,2.199381372671851,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.0168000000000002E-2,2.2002648201816255,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.0168000000000002E-2,2.2011486225545958,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.0168000000000002E-2,2.2020327799333033,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.0168000000000002E-2,2.2029172924603468,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.0168000000000002E-2,2.2038021602783822,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.0168000000000002E-2,2.2046873835301226,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.0168000000000002E-2,2.2055729623583389,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2055729623583389,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2055729623583389,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.0168000000000002E-2,2.2064588969058589,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.0168000000000002E-2,2.2073451873155681,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.0168000000000002E-2,2.2082318337304088,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.0168000000000002E-2,2.2091188362933813,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.0168000000000002E-2,2.2100061951475434,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.0168000000000002E-2,2.2108939104360101,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.0168000000000002E-2,2.2117819823019538,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.0168000000000002E-2,2.2126704108886046,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.0168000000000002E-2,2.2135591963392502,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.0168000000000002E-2,2.2144483387972356,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.0168000000000002E-2,2.2153378384059637,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.0168000000000002E-2,2.2162276953088944,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.0168000000000002E-2,2.2171179096495459,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.0168000000000002E-2,2.218008481571494,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.0168000000000002E-2,2.2188994112183718,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.0168000000000002E-2,2.21979069873387,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.0168000000000002E-2,2.2206823442617374,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2206823442617374,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.0168000000000002E-2,2.2215743479457806,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.0168000000000002E-2,2.2224667099298632,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.0168000000000002E-2,2.2233594303579078,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.0168000000000002E-2,2.2242525093738941,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.0168000000000002E-2,2.2251459471218591,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",3.9269999999999999E-2,2.2260197619352935,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",3.9269999999999999E-2,2.2268939198958053,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",3.9269999999999999E-2,2.2277684211381481,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",3.9269999999999999E-2,2.2286432657971287,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",3.9269999999999999E-2,2.2295184540076072,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",3.9269999999999999E-2,2.2303939859044957,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",3.9269999999999999E-2,2.23126986162276,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",3.9269999999999999E-2,2.2321460812974192,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",3.9269999999999999E-2,2.2330226450635444,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",3.9269999999999999E-2,2.2338995530562609,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",3.9269999999999999E-2,2.2347768054107457,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",3.9269999999999999E-2,2.2356544022622304,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",3.9269999999999999E-2,2.2365323437459987,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",3.9269999999999999E-2,2.2374106299973877,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",3.9269999999999999E-2,2.2382892611517873,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2382892611517873,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",3.9269999999999999E-2,2.2391682373446415,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",3.9269999999999999E-2,2.2400475587114466,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",3.9269999999999999E-2,2.2409272253877521,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",3.9269999999999999E-2,2.2418072375091618,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",3.9269999999999999E-2,2.2426875952113314,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",3.9269999999999999E-2,2.2435682986299708,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",3.9269999999999999E-2,2.2444493479008427,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",3.9269999999999999E-2,2.2453307431597631,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",3.9269999999999999E-2,2.2462124845426019,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",3.9269999999999999E-2,2.2470945721852815,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",3.9269999999999999E-2,2.2479770062237785,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",3.9269999999999999E-2,2.2488597867941222,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",3.9269999999999999E-2,2.2497429140323959,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",3.9269999999999999E-2,2.2506263880747364,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",3.9269999999999999E-2,2.2515102090573329,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",3.9269999999999999E-2,2.2523943771164294,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",3.9269999999999999E-2,2.2532788923883227,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",3.9269999999999999E-2,2.2541637550093632,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",3.9269999999999999E-2,2.2550489651159551,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",3.9269999999999999E-2,2.255934522844556,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",3.9269999999999999E-2,2.2568204283316766,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",3.9269999999999999E-2,2.2577066817138824,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",3.9269999999999999E-2,2.2585932831277913,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",3.9269999999999999E-2,2.2594802327100756,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",3.9269999999999999E-2,2.2603675305974607,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",3.9269999999999999E-2,2.261255176926726,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",3.9269999999999999E-2,2.2621431718347047,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",3.9269999999999999E-2,2.2630315154582838,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",3.9269999999999999E-2,2.2639202079344041,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",3.9269999999999999E-2,2.2648092494000598,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",3.9269999999999999E-2,2.2656986399922991,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",3.9269999999999999E-2,2.266588379848224,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",3.9269999999999999E-2,2.2674784691049901,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",3.9269999999999999E-2,2.2683689078998075,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",3.9269999999999999E-2,2.2692596963699394,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",3.9269999999999999E-2,2.2701508346527035,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",3.9269999999999999E-2,2.2710423228854713,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",3.9269999999999999E-2,2.2719341612056683,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",3.9269999999999999E-2,2.2728263497507735,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",3.9269999999999999E-2,2.2737188886583204,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",3.9269999999999999E-2,2.2746117780658963,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",3.9269999999999999E-2,2.2755050181111427,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",3.9269999999999999E-2,2.2763986089317547,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",3.9269999999999999E-2,2.2772925506654822,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",3.9269999999999999E-2,2.2781868434501282,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",3.9269999999999999E-2,2.279081487423551,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",3.9269999999999999E-2,2.2799764827236619,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",3.9269999999999999E-2,2.2808718294884271,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",3.9269999999999999E-2,2.2817675278558669,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",3.9269999999999999E-2,2.2826635779640556,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",3.9269999999999999E-2,2.2835599799511219,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",3.9269999999999999E-2,2.2844567339552486,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",3.9269999999999999E-2,2.2853538401146727,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",3.9269999999999999E-2,2.2862512985676857,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",3.9269999999999999E-2,2.2871491094526331,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",3.9269999999999999E-2,2.2880472729079151,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",3.9269999999999999E-2,2.288945789071986,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",3.9269999999999999E-2,2.2898446580833545,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",3.9269999999999999E-2,2.2907438800805835,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",3.9269999999999999E-2,2.2916434552022911,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",3.9269999999999999E-2,2.2925433835871489,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",3.9269999999999999E-2,2.2934436653738834,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",3.9269999999999999E-2,2.2943443007012756,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",3.9269999999999999E-2,2.295245289708161,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",3.9269999999999999E-2,2.296146632533429,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",3.9269999999999999E-2,2.2970483293160249,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",3.9269999999999999E-2,2.2979503801949472,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",3.9269999999999999E-2,2.2988527853092497,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",3.9269999999999999E-2,2.2997555447980407,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",3.9269999999999999E-2,2.3006586588004825,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",3.9269999999999999E-2,2.3015621274557931,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",3.9269999999999999E-2,2.3024659509032448,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",3.9269999999999999E-2,2.3033701292821642,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",3.9269999999999999E-2,2.3042746627319333,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",3.9269999999999999E-2,2.3051795513919879,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",3.9269999999999999E-2,2.3060847954018193,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",3.9269999999999999E-2,2.3069903949009736,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",3.9269999999999999E-2,2.307896350029051,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",3.9269999999999999E-2,2.3088026609257071,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.0168000000000002E-2,2.3097300607785476,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.0168000000000002E-2,2.310657833149361,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.0168000000000002E-2,2.3115859781877806,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.0168000000000002E-2,2.3125144960434989,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.0168000000000002E-2,2.3134433868662696,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.0168000000000002E-2,2.3143726508059062,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.0168000000000002E-2,2.315302288012282,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.0168000000000002E-2,2.3162322986353305,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.0168000000000002E-2,2.3171626828250464,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.0168000000000002E-2,2.3180934407314835,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.0168000000000002E-2,2.3190245725047562,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.0168000000000002E-2,2.3199560782950397,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.0168000000000002E-2,2.3208879582525692,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.0168000000000002E-2,2.3218202125276401,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.0168000000000002E-2,2.3227528412706082,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.0168000000000002E-2,2.3236858446318895,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.0168000000000002E-2,2.3246192227619611,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.0168000000000002E-2,2.3255529758113602,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.0168000000000002E-2,2.3264871039306843,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.0168000000000002E-2,2.3274216072705909,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.0168000000000002E-2,2.3283564859817991,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.0168000000000002E-2,2.3292917402150883,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.0168000000000002E-2,2.3302273701212979,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.0168000000000002E-2,2.3311633758513279,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.0168000000000002E-2,2.33209975755614,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.0168000000000002E-2,2.3330365153867549,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.0168000000000002E-2,2.3339736494942556,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.0168000000000002E-2,2.3349111600297845,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.0168000000000002E-2,2.3358490471445452,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.0168000000000002E-2,2.3367873109898021,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.0168000000000002E-2,2.3377259517168802,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.0168000000000002E-2,2.3386649694771657,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.0168000000000002E-2,2.3396043644221054,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.0168000000000002E-2,2.3405441367032065,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.0168000000000002E-2,2.3414842864720375,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.1957000000000001E-2,2.3424667030341126,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.1957000000000001E-2,2.3434495317887047,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.1957000000000001E-2,2.3444327729087573,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.1957000000000001E-2,2.3454164265672865,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.1957000000000001E-2,2.3464004929373816,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.1957000000000001E-2,2.3473849721922035,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.1957000000000001E-2,2.3483698645049862,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.1957000000000001E-2,2.3493551700490367,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,null,0,2.3493551700490367,null,0,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.1957000000000001E-2,2.3503408889977342,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.1957000000000001E-2,2.351327021524531,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.1957000000000001E-2,2.3523135678029523,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.1957000000000001E-2,2.3533005280065953,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.1957000000000001E-2,2.3542879023091312,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.1957000000000001E-2,2.3552756908843033,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.1957000000000001E-2,2.3562638939059277,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.1957000000000001E-2,2.3572525115478937,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.1957000000000001E-2,2.358241543984164,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.1957000000000001E-2,2.3592309913887735,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.1957000000000001E-2,2.3602208539358305,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.1957000000000001E-2,2.3612111317995166,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.1957000000000001E-2,2.3622018251540857,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.1957000000000001E-2,2.3631929341738656,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.1957000000000001E-2,2.364184459033257,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3652604703060969,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.366336971303947,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3674139622496964,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3684914433663349,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3695694148769539,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.370647877004747,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.12835583937907}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.3717268299730079,null,1.0959000070798197E-4,1.1284794958963065]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.3728062740051334,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.3738862093246214,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.3738862093246214,null,0,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.3749666361550714,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.3760475547201847,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.3771289652437644,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.3782108679497158,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.3782108679497158,null,0,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.3792932630620456,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.3803761508048629,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.3814595314023785,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.3825434050789056,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.3836277720588592,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.3847126325667563,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.3857979868272161,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.3868838350649608,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.3879701775048137,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.3890570143717014,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.3901443458906524,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.3912321722867977,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.3923204937853706,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.3934093106117071,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.3944986229912457,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.3955884311495277,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.3966787353121966,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.3977695357049993,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.3988608325537846,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.3999526260845045,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.9036999999999997E-2,2.4011294908537577,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.9036999999999997E-2,2.4023069327221878,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.9036999999999997E-2,2.403484951972787,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.9036999999999997E-2,2.4046635488886863,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.9036999999999997E-2,2.405842723753155,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.9036999999999997E-2,2.407022476849602,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.9036999999999997E-2,2.4082028084615748,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.9036999999999997E-2,2.40938371887276,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.9036999999999997E-2,2.4105652083669837,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.9036999999999997E-2,2.4117472772282107,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.9036999999999997E-2,2.4129299257405452,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.9036999999999997E-2,2.4141131541882306,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.9036999999999997E-2,2.41529696285565,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.9036999999999997E-2,2.4164813520273256,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.9036999999999997E-2,2.4176663219879195,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.9036999999999997E-2,2.4188518730222328,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.9036999999999997E-2,2.4200380054152069,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1338095655642426}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.9036999999999997E-2,2.4212247194519225,null,1.0959000070798197E-4,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.9036999999999997E-2,2.4224120154176005,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.9036999999999997E-2,2.4235998935976011,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.9036999999999997E-2,2.4247883542774247,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.9036999999999997E-2,2.4259773977427117,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.9036999999999997E-2,2.4271670242792429,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.9036999999999997E-2,2.4283572341729389,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.9036999999999997E-2,2.4295480277098607,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.9036999999999997E-2,2.430739405176209,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.9036999999999997E-2,2.4319313668583256,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.9036999999999997E-2,2.4331239130426923,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.9036999999999997E-2,2.4343170440159314,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.9036999999999997E-2,2.4355107600648056,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.9036999999999997E-2,2.4367050614762187,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.9036999999999997E-2,2.4378999485372148,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.9036999999999997E-2,2.4390954215349794,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",5.2531000000000001E-2,2.440376702750866,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",5.2531000000000001E-2,2.4416586570365881,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",5.2531000000000001E-2,2.4429412847457161,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",5.2531000000000001E-2,2.4442245862320058,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",5.2531000000000001E-2,2.4455085618493992,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",5.2531000000000001E-2,2.4467932119520244,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",5.2531000000000001E-2,2.4480785368941951,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",5.2531000000000001E-2,2.4493645370304109,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",5.2531000000000001E-2,2.4506512127153584,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",5.2531000000000001E-2,2.45193856430391,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",5.2531000000000001E-2,2.4532265921511245,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",5.2531000000000001E-2,2.4545152966122474,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",5.2531000000000001E-2,2.455804678042711,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",5.2531000000000001E-2,2.4570947367981337,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",5.2531000000000001E-2,2.4583854732343213,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",5.2531000000000001E-2,2.4596768877072659,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",5.2531000000000001E-2,2.4609689805731474,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",5.2531000000000001E-2,2.4622617521883323,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",5.2531000000000001E-2,2.4635552029093746,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",5.2531000000000001E-2,2.464849333093015,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",5.2531000000000001E-2,2.4661441430961819,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",5.2531000000000001E-2,2.4674396332759918,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",5.2531000000000001E-2,2.4687358039897482,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",5.2531000000000001E-2,2.4700326555949421,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",5.2531000000000001E-2,2.4713301884492527,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4713301884492527,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1390399829914841}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4713301884492527,null,0,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",5.2531000000000001E-2,2.472628402910547,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",5.2531000000000001E-2,2.4739272993368799,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",5.2531000000000001E-2,2.4752268780864948,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.4752268780864948,null,0,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",5.2531000000000001E-2,2.4765271395178226,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",5.2531000000000001E-2,2.4778280839894826,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",5.2531000000000001E-2,2.4791297118602831,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",5.2531000000000001E-2,2.4804320234892203,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",5.4266000000000002E-2,2.481778054731087,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",5.4266000000000002E-2,2.4831248164102675,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",5.4266000000000002E-2,2.4844723089231406,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",5.4266000000000002E-2,2.4858205326663008,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",5.4266000000000002E-2,2.4871694880365576,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",5.4266000000000002E-2,2.4885191754309357,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",5.4266000000000002E-2,2.4898695952466752,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.4898695952466752,null,{"$f":"IF(L3737=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3736*(1+P3736)","v":1.1407888118978393}]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",5.4266000000000002E-2,2.4912207478812318,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",5.4266000000000002E-2,2.4925726337322773,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",5.4266000000000002E-2,2.4939252531976988,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",5.4266000000000002E-2,2.495278606675599,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",5.4266000000000002E-2,2.4966326945642976,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",5.4266000000000002E-2,2.49798751726233,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",5.4266000000000002E-2,2.4993430751684476,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",5.4266000000000002E-2,2.5006993686816186,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",5.4266000000000002E-2,2.5020563982010273,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",5.4266000000000002E-2,2.5034141641260752,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",5.4266000000000002E-2,2.5047726668563799,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",5.4266000000000002E-2,2.5061319067917762,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",5.4266000000000002E-2,2.5074918843323157,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",5.4266000000000002E-2,2.5088525998782676,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",5.4266000000000002E-2,2.5102140538301176,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",5.4266000000000002E-2,2.5115762465885694,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",5.4266000000000002E-2,2.5129391785545434,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",5.4266000000000002E-2,2.514302850129178,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45820,"DIA ÚTIL",5.4266000000000002E-2,2.5156672617138289,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,45821,"DIA ÚTIL",5.4266000000000002E-2,2.5170324137100706,null,1.0959000070798197E-4,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,45822,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45823,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45824,"DIA ÚTIL",5.4266000000000002E-2,2.5183983065196944,null,1.0959000070798197E-4,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45825,"DIA ÚTIL",5.4266000000000002E-2,2.5197649405447105,null,1.0959000070798197E-4,1.143417091052418]
[null,null,null,null,null,null,null,null,null,null,45826,"DIA ÚTIL",5.4266000000000002E-2,2.5211323161873467,null,1.0959000070798197E-4,1.1435423981322359]
[null,null,null,null,null,null,null,null,null,null,45827,null,0,2.5211323161873467,null,0,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45828,"DIA ÚTIL",5.5130999999999999E-2,2.5225222416445843,null,1.0959000070798197E-4,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45829,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45830,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45831,"DIA ÚTIL",5.5130999999999999E-2,2.5239129333816255,null,1.0959000070798197E-4,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45832,"DIA ÚTIL",5.5130999999999999E-2,2.5253043918209284,null,1.0959000070798197E-4,1.1439184017721273]
[null,null,null,null,null,null,null,null,null,null,45833,"DIA ÚTIL",5.5130999999999999E-2,2.5266966173851833,null,1.0959000070798197E-4,1.1440437637905874]
[null,null,null,null,null,null,null,null,null,null,45834,"DIA ÚTIL",5.5130999999999999E-2,2.5280896104973141,null,1.0959000070798197E-4,1.1441691395474711]
[null,null,null,null,null,null,null,null,null,null,45835,"DIA ÚTIL",5.5130999999999999E-2,2.5294833715804774,null,1.0959000070798197E-4,1.1442945290442841]
[null,null,null,null,null,null,null,null,null,null,45836,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45837,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45838,"DIA ÚTIL",5.5130999999999999E-2,2.5308779010580635,null,1.0959000070798197E-4,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45839,"DIA ÚTIL",5.5130999999999999E-2,2.5322731993536962,null,1.0959000070798197E-4,1.1445453492637212]
[null,null,null,null,null,null,null,null,null,null,45840,"DIA ÚTIL",5.5130999999999999E-2,2.533669266891232,null,1.0959000070798197E-4,1.1446707799893574]
[null,null,null,null,null,null,null,null,null,null,45841,"DIA ÚTIL",5.5130999999999999E-2,2.5350661040947622,null,1.0959000070798197E-4,1.1447962244609469]
[null,null,null,null,null,null,null,null,null,null,45842,"DIA ÚTIL",5.5130999999999999E-2,2.536463711388611,null,1.0959000070798197E-4,1.1449216826799959]
[null,null,null,null,null,null,null,null,null,null,45843,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45844,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45845,"DIA ÚTIL",5.5130999999999999E-2,2.5378620891973367,null,1.0959000070798197E-4,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45846,"DIA ÚTIL",5.5130999999999999E-2,2.5392612379457322,null,1.0959000070798197E-4,1.1451726403664999]
[null,null,null,null,null,null,null,null,null,null,45847,"DIA ÚTIL",5.5130999999999999E-2,2.5406611580588243,null,1.0959000070798197E-4,1.1452981398369684]
[null,null,null,null,null,null,null,null,null,null,45848,"DIA ÚTIL",5.5130999999999999E-2,2.5420618499618741,null,1.0959000070798197E-4,1.1454236530609239]
[null,null,null,null,null,null,null,null,null,null,45849,"DIA ÚTIL",5.5130999999999999E-2,2.5434633140803768,null,1.0959000070798197E-4,1.1455491800398738]
[null,null,null,null,null,null,null,null,null,null,45850,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45851,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45852,"DIA ÚTIL",5.5130999999999999E-2,2.5448655508400626,null,1.0959000070798197E-4,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45853,"DIA ÚTIL",5.5130999999999999E-2,2.5462685606668964,null,1.0959000070798197E-4,1.1458002752687864]
[null,null,null,null,null,null,null,null,null,null,45854,"DIA ÚTIL",5.5130999999999999E-2,2.5476723439870779,null,1.0959000070798197E-4,1.1459258435217643]
[null,null,null,null,null,null,null,null,null,null,45855,"DIA ÚTIL",5.5130999999999999E-2,2.5490769012270418,null,1.0959000070798197E-4,1.1460514255357672]
[null,null,null,null,null,null,null,null,null,null,45856,"DIA ÚTIL",5.5130999999999999E-2,2.5504822328134575,null,1.0959000070798197E-4,1.146177021312303]
[null,null,null,null,null,null,null,null,null,null,45857,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45858,null,0,2.5504822328134575,null,{"$f":"IF(L3801=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3800*(1+P3800)","v":1.1463026308528801}]
[null,null,null,null,null,null,null,null,null,null,45859,"DIA ÚTIL",5.5130999999999999E-2,2.5518883391732303,null,1.0959000070798197E-4,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45860,"DIA ÚTIL",5.5130999999999999E-2,2.5532952207335002,null,1.0959000070798197E-4,1.1464282541590067]
[null,null,null,null,null,null,null,null,null,null,45861,"DIA ÚTIL",5.5130999999999999E-2,2.5547028779216432,null,1.0959000070798197E-4,1.1465538912321918]
[null,null,null,null,null,null,null,null,null,null,45862,"DIA ÚTIL",5.5130999999999999E-2,2.5561113111652705,null,1.0959000070798197E-4,1.1466795420739437]
[null,null,null,null,null,null,null,null,null,null,45863,"DIA ÚTIL",5.5130999999999999E-2,2.5575205208922291,null,1.0959000070798197E-4,1.1468052066857715]
[null,null,null,null,null,null,null,null,null,null,45864,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45865,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45866,"DIA ÚTIL",5.5130999999999999E-2,2.5589305075306026,null,1.0959000070798197E-4,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45867,"DIA ÚTIL",5.5130999999999999E-2,2.5603412715087095,null,1.0959000070798197E-4,1.1470565772256909]
[null,null,null,null,null,null,null,null,null,null,45868,"DIA ÚTIL",5.5130999999999999E-2,2.5617528132551053,null,1.0959000070798197E-4,1.147182283156801]
[null,null,null,null,null,null,null,null,null,null,45869,"DIA ÚTIL",5.5130999999999999E-2,2.5631651331985812,null,1.0959000070798197E-4,1.1473080028640243]
[null,null,null,null,null,null,null,null,null,null,45870,"DIA ÚTIL",5.5130999999999999E-2,2.5645782317681651,null,1.0959000070798197E-4,1.1474337363488705]
[null,null,null,null,null,null,null,null,null,null,45871,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45872,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45873,"DIA ÚTIL",5.5130999999999999E-2,2.5659921093931213,null,1.0959000070798197E-4,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45874,"DIA ÚTIL",5.5130999999999999E-2,2.567406766502951,null,1.0959000070798197E-4,1.1476852446574708]
[null,null,null,null,null,null,null,null,null,null,45875,"DIA ÚTIL",5.5130999999999999E-2,2.5688222035273918,null,1.0959000070798197E-4,1.1478110194842452]
[null,null,null,null,null,null,null,null,null,null,45876,"DIA ÚTIL",5.5130999999999999E-2,2.5702384208964189,null,1.0959000070798197E-4,1.1479368080946832]
[null,null,null,null,null,null,null,null,null,null,45877,"DIA ÚTIL",5.5130999999999999E-2,2.5716554190402436,null,1.0959000070798197E-4,1.1480626104902951]
[null,null,null,null,null,null,null,null,null,null,45878,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45879,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45880,"DIA ÚTIL",5.5130999999999999E-2,2.5730731983893151,null,1.0959000070798197E-4,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45881,"DIA ÚTIL",5.5130999999999999E-2,2.5744917593743195,null,1.0959000070798197E-4,1.1483142566430835]
[null,null,null,null,null,null,null,null,null,null,45882,"DIA ÚTIL",5.5130999999999999E-2,2.5759111024261805,null,1.0959000070798197E-4,1.148440100403282]
[null,null,null,null,null,null,null,null,null,null,45883,"DIA ÚTIL",5.5130999999999999E-2,2.5773312279760594,null,1.0959000070798197E-4,1.1485659579546983]
[null,null,null,null,null,null,null,null,null,null,45884,"DIA ÚTIL",5.5130999999999999E-2,2.5787521364553552,null,1.0959000070798197E-4,1.1486918292988437]
[null,null,null,null,null,null,null,null,null,null,45885,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45886,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45887,"DIA ÚTIL",5.5130999999999999E-2,2.5801738282957047,null,1.0959000070798197E-4,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45888,"DIA ÚTIL",5.5130999999999999E-2,2.5815963039289826,null,1.0959000070798197E-4,1.1489436133713684]
[null,null,null,null,null,null,null,null,null,null,45889,"DIA ÚTIL",5.5130999999999999E-2,2.5830195637873019,null,1.0959000070798197E-4,1.1490695261027712]
[null,null,null,null,null,null,null,null,null,null,45890,"DIA ÚTIL",5.5130999999999999E-2,2.5844436083030136,null,1.0959000070798197E-4,1.1491954526329504]
[null,null,null,null,null,null,null,null,null,null,45891,"DIA ÚTIL",5.5130999999999999E-2,2.5858684379087071,null,1.0959000070798197E-4,1.1493213929634181]
[null,null,null,null,null,null,null,null,null,null,45892,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45893,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45894,"DIA ÚTIL",5.5130999999999999E-2,2.5872940530372106,null,1.0959000070798197E-4,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45895,"DIA ÚTIL",5.5130999999999999E-2,2.5887204541215909,null,1.0959000070798197E-4,1.1495733150312686]
[null,null,null,null,null,null,null,null,null,null,45896,"DIA ÚTIL",5.5130999999999999E-2,2.590147641595153,null,1.0959000070798197E-4,1.1496992967716768]
[null,null,null,null,null,null,null,null,null,null,45897,"DIA ÚTIL",5.5130999999999999E-2,2.5915756158914411,null,1.0959000070798197E-4,1.149825292318424]
[null,null,null,null,null,null,null,null,null,null,45898,"DIA ÚTIL",5.5130999999999999E-2,2.5930043774442386,null,1.0959000070798197E-4,1.1499513016730232]
[null,null,null,null,null,null,null,null,null,null,45899,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45900,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45901,"DIA ÚTIL",5.5130999999999999E-2,2.5944339266875676,null,1.0959000070798197E-4,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45902,"DIA ÚTIL",5.5130999999999999E-2,2.5958642640556899,null,1.0959000070798197E-4,1.1502033618118308]
[null,null,null,null,null,null,null,null,null,null,45903,"DIA ÚTIL",5.5130999999999999E-2,2.5972953899831066,null,1.0959000070798197E-4,1.1503294125990662]
[null,null,null,null,null,null,null,null,null,null,45904,"DIA ÚTIL",5.5130999999999999E-2,2.5987273049045583,null,1.0959000070798197E-4,1.1504554772002074]
[null,null,null,null,null,null,null,null,null,null,45905,"DIA ÚTIL",5.5130999999999999E-2,2.6001600092550254,null,1.0959000070798197E-4,1.1505815556167682]
[null,null,null,null,null,null,null,null,null,null,45906,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45907,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45908,"DIA ÚTIL",5.5130999999999999E-2,2.601593503469728,null,1.0959000070798197E-4,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45909,"DIA ÚTIL",5.5130999999999999E-2,2.6030277879841259,null,1.0959000070798197E-4,1.1508337539022055]
[null,null,null,null,null,null,null,null,null,null,45910,"DIA ÚTIL",5.5130999999999999E-2,2.6044628632339197,null,1.0959000070798197E-4,1.1509598737741105]
[null,null,null,null,null,null,null,null,null,null,45911,"DIA ÚTIL",5.5130999999999999E-2,2.6058987296550495,null,1.0959000070798197E-4,1.1510860074674922]
[null,null,null,null,null,null,null,null,null,null,45912,"DIA ÚTIL",5.5130999999999999E-2,2.6073353876836958,null,1.0959000070798197E-4,1.1512121549838656]
[null,null,null,null,null,null,null,null,null,null,45913,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45914,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45915,"DIA ÚTIL",5.5130999999999999E-2,2.60877283775628,null,1.0959000070798197E-4,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45916,"DIA ÚTIL",5.5130999999999999E-2,2.6102110803094636,null,1.0959000070798197E-4,1.1514644914916463]
[null,null,null,null,null,null,null,null,null,null,45917,"DIA ÚTIL",5.5130999999999999E-2,2.6116501157801491,null,1.0959000070798197E-4,1.151590680486084]
[null,null,null,null,null,null,null,null,null,null,45918,"DIA ÚTIL",5.5130999999999999E-2,2.6130899446054801,null,1.0959000070798197E-4,1.1517168833095739]
[null,null,null,null,null,null,null,null,null,null,45919,"DIA ÚTIL",5.5130999999999999E-2,2.6145305672228405,null,1.0959000070798197E-4,1.1518430999636311]
[null,null,null,null,null,null,null,null,null,null,45920,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45921,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45922,"DIA ÚTIL",5.5130999999999999E-2,2.6159719840698563,null,{"$f":"IF(L3865=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3864*(1+P3864)","v":1.1519693304497716}]
[null,null,null,null,null,null,null,null,null,null,45923,"DIA ÚTIL",5.5130999999999999E-2,2.6174141955843941,null,1.0959000070798197E-4,1.1520955747695112]
[null,null,null,null,null,null,null,null,null,null,45924,"DIA ÚTIL",5.5130999999999999E-2,2.6188572022045622,null,1.0959000070798197E-4,1.1522218329243659]
[null,null,null,null,null,null,null,null,null,null,45925,"DIA ÚTIL",5.5130999999999999E-2,2.6203010043687098,null,1.0959000070798197E-4,1.1523481049158517]
[null,null,null,null,null,null,null,null,null,null,45926,"DIA ÚTIL",5.5130999999999999E-2,2.6217456025154284,null,1.0959000070798197E-4,1.1524743907454853]
[null,null,null,null,null,null,null,null,null,null,45927,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45928,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45929,"DIA ÚTIL",5.5130999999999999E-2,2.6231909970835514,null,1.0959000070798197E-4,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45930,"DIA ÚTIL",5.5130999999999999E-2,2.6246371885121538,null,1.0959000070798197E-4,1.1527270039252615]
[null,null,null,null,null,null,null,null,null,null,45931,"DIA ÚTIL",5.5130999999999999E-2,2.6260841772405525,null,1.0959000070798197E-4,1.1528533312784377]
[null,null,null,null,null,null,null,null,null,null,45932,"DIA ÚTIL",5.5130999999999999E-2,2.6275319637083072,null,1.0959000070798197E-4,1.1529796724758288]
[null,null,null,null,null,null,null,null,null,null,45933,"DIA ÚTIL",5.5130999999999999E-2,2.6289805483552193,null,1.0959000070798197E-4,1.1531060275189517]
[null,null,null,null,null,null,null,null,null,null,45934,null,0,2.6289805483552193,null,{"$f":"IF(L3877=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3876*(1+P3876)","v":1.1532323964093238}]
[null,null,null,null,null,null,null,null,null,null,45935,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45936,"DIA ÚTIL",5.5130999999999999E-2,2.6304299316213333,null,1.0959000070798197E-4,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45937,"DIA ÚTIL",5.5130999999999999E-2,2.6318801139469357,null,1.0959000070798197E-4,1.1533587791484627]
[null,null,null,null,null,null,null,null,null,null,45938,"DIA ÚTIL",5.5130999999999999E-2,2.6333310957725558,null,1.0959000070798197E-4,1.1534851757378861]
[null,null,null,null,null,null,null,null,null,null,45939,"DIA ÚTIL",5.5130999999999999E-2,2.6347828775389663,null,1.0959000070798197E-4,1.1536115861791119]
[null,null,null,null,null,null,null,null,null,null,45940,"DIA ÚTIL",5.5130999999999999E-2,2.6362354596871826,null,1.0959000070798197E-4,1.1537380104736579]
[null,null,null,null,null,null,null,null,null,null,45941,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45942,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45943,"DIA ÚTIL",5.5130999999999999E-2,2.6376888426584628,null,1.0959000070798197E-4,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45944,"DIA ÚTIL",5.5130999999999999E-2,2.6391430268943092,null,1.0959000070798197E-4,1.1539909006287841]
[null,null,null,null,null,null,null,null,null,null,45945,"DIA ÚTIL",5.5130999999999999E-2,2.6405980128364668,null,1.0959000070798197E-4,1.1541173664924009]
[null,null,null,null,null,null,null,null,null,null,45946,"DIA ÚTIL",5.5130999999999999E-2,2.6420538009269237,null,1.0959000070798197E-4,1.1542438462154119]
[null,null,null,null,null,null,null,null,null,null,45947,"DIA ÚTIL",5.5130999999999999E-2,2.6435103916079128,null,1.0959000070798197E-4,1.1543703397993359]
[null,null,null,null,null,null,null,null,null,null,45948,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45949,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45950,"DIA ÚTIL",5.5130999999999999E-2,2.6449677853219105,null,1.0959000070798197E-4,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45951,"DIA ÚTIL",5.5130999999999999E-2,2.6464259825116363,null,1.0959000070798197E-4,1.1546233685559988]
[null,null,null,null,null,null,null,null,null,null,45952,"DIA ÚTIL",5.5130999999999999E-2,2.6478849836200551,null,1.0959000070798197E-4,1.1547499037317763]
[null,null,null,null,null,null,null,null,null,null,45953,"DIA ÚTIL",5.5130999999999999E-2,2.649344789090375,null,1.0959000070798197E-4,1.1548764527745439]
[null,null,null,null,null,null,null,null,null,null,45954,"DIA ÚTIL",5.5130999999999999E-2,2.6508053993660488,null,1.0959000070798197E-4,1.1550030156858211]
[null,null,null,null,null,null,null,null,null,null,45955,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45956,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45957,"DIA ÚTIL",5.5130999999999999E-2,2.6522668148907735,null,1.0959000070798197E-4,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45958,"DIA ÚTIL",5.5130999999999999E-2,2.6537290361084911,null,1.0959000070798197E-4,1.1552561831199841]
[null,null,null,null,null,null,null,null,null,null,45959,"DIA ÚTIL",5.5130999999999999E-2,2.6551920634633883,null,1.0959000070798197E-4,1.1553827876459102]
[null,null,null,null,null,null,null,null,null,null,45960,"DIA ÚTIL",5.5130999999999999E-2,2.6566558973998964,null,1.0959000070798197E-4,1.1555094060464264]
[null,null,null,null,null,null,null,null,null,null,45961,"DIA ÚTIL",5.5130999999999999E-2,2.658120538362692,null,1.0959000070798197E-4,1.1556360383230531]
[null,null,null,null,null,null,null,null,null,null,45962,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45963,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45964,"DIA ÚTIL",5.5130999999999999E-2,2.6595859867966971,null,1.0959000070798197E-4,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45965,"DIA ÚTIL",5.5130999999999999E-2,2.6610522431470782,null,1.0959000070798197E-4,1.1558893445107212]
[null,null,null,null,null,null,null,null,null,null,45966,"DIA ÚTIL",5.5130999999999999E-2,2.662519307859248,null,1.0959000070798197E-4,1.1560160184248045]
[null,null,null,null,null,null,null,null,null,null,45967,"DIA ÚTIL",5.5130999999999999E-2,2.663987181378864,null,1.0959000070798197E-4,1.1561427062210821]
[null,null,null,null,null,null,null,null,null,null,45968,"DIA ÚTIL",5.5130999999999999E-2,2.6654558641518302,null,1.0959000070798197E-4,1.1562694079010754]
[null,null,null,null,null,null,null,null,null,null,45969,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45970,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45971,"DIA ÚTIL",5.5130999999999999E-2,2.6669253566242959,null,1.0959000070798197E-4,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45972,"DIA ÚTIL",5.5130999999999999E-2,2.6683956592426568,null,1.0959000070798197E-4,1.1565228529182952]
[null,null,null,null,null,null,null,null,null,null,45973,"DIA ÚTIL",5.5130999999999999E-2,2.6698667724535539,null,1.0959000070798197E-4,1.1566495962585652]
[null,null,null,null,null,null,null,null,null,null,45974,"DIA ÚTIL",5.5130999999999999E-2,2.6713386967038755,null,1.0959000070798197E-4,1.1567763534886382]
[null,null,null,null,null,null,null,null,null,null,45975,"DIA ÚTIL",5.5130999999999999E-2,2.6728114324407555,null,1.0959000070798197E-4,1.1569031246100359]
[null,null,null,null,null,null,null,null,null,null,45976,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45977,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45978,"DIA ÚTIL",5.5130999999999999E-2,2.6742849801115747,null,1.0959000070798197E-4,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45979,"DIA ÚTIL",5.5130999999999999E-2,2.6757593401639603,null,1.0959000070798197E-4,1.1571567085328958]
[null,null,null,null,null,null,null,null,null,null,45980,"DIA ÚTIL",5.5130999999999999E-2,2.6772345130457862,null,1.0959000070798197E-4,1.1572835213374031]
[null,null,null,null,null,null,null,null,null,null,45981,null,0,2.6772345130457862,null,0,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45982,"DIA ÚTIL",5.5130999999999999E-2,2.6787104992051738,null,1.0959000070798197E-4,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45983,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45984,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45985,"DIA ÚTIL",5.5130999999999999E-2,2.6801872990904907,null,1.0959000070798197E-4,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45986,"DIA ÚTIL",5.5130999999999999E-2,2.6816649131503527,null,1.0959000070798197E-4,1.1576640431415095]
[null,null,null,null,null,null,null,null,null,null,45987,"DIA ÚTIL",5.5130999999999999E-2,2.6831433418336217,null,1.0959000070798197E-4,1.1577909115448171]
[null,null,null,null,null,null,null,null,null,null,45988,"DIA ÚTIL",5.5130999999999999E-2,2.6846225855894081,null,1.0959000070798197E-4,1.157917793851633]
[null,null,null,null,null,null,null,null,null,null,45989,"DIA ÚTIL",5.5130999999999999E-2,2.6861026448670695,null,1.0959000070798197E-4,1.1580446900634809]
[null,null,null,null,null,null,null,null,null,null,45990,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45991,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45992,"DIA ÚTIL",5.5130999999999999E-2,2.6875835201162115,null,1.0959000070798197E-4,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45993,"DIA ÚTIL",5.5130999999999999E-2,2.6890652117866871,null,1.0959000070798197E-4,1.1582985242083685]
[null,null,null,null,null,null,null,null,null,null,45994,"DIA ÚTIL",5.5130999999999999E-2,2.6905477203285972,null,1.0959000070798197E-4,1.1584254621444565]
[null,null,null,null,null,null,null,null,null,null,45995,"DIA ÚTIL",5.5130999999999999E-2,2.6920310461922918,null,1.0959000070798197E-4,1.158552413991673]
[null,null,null,null,null,null,null,null,null,null,45996,"DIA ÚTIL",5.5130999999999999E-2,2.6935151898283682,null,1.0959000070798197E-4,1.1586793797515424]
[null,null,null,null,null,null,null,null,null,null,45997,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45998,null,0,2.6935151898283682,null,{"$f":"IF(L3941=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3940*(1+P3940)","v":1.1588063594255897}]
[null,null,null,null,null,null,null,null,null,null,45999,"DIA ÚTIL",5.5130999999999999E-2,2.6950001516876729,null,1.0959000070798197E-4,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,46000,"DIA ÚTIL",5.5130999999999999E-2,2.6964859322213002,null,1.0959000070798197E-4,1.1589333530153396]
[null,null,null,null,null,null,null,null,null,null,46001,"DIA ÚTIL",5.5130999999999999E-2,2.6979725318805934,null,1.0959000070798197E-4,1.1590603605223171]
[null,null,null,null,null,null,null,null,null,null,46002,"DIA ÚTIL",5.5130999999999999E-2,2.6994599511171447,null,1.0959000070798197E-4,1.1591873819480474]
[null,null,null,null,null,null,null,null,null,null,46003,"DIA ÚTIL",5.5130999999999999E-2,2.7009481903827952,null,1.0959000070798197E-4,1.1593144172940557]
[null,null,null,null,null,null,null,null,null,null,46004,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46005,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46006,"DIA ÚTIL",5.5130999999999999E-2,2.7024372501296354,null,1.0959000070798197E-4,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46007,"DIA ÚTIL",5.5130999999999999E-2,2.7039271308100048,null,1.0959000070798197E-4,1.1595685297530092]
[null,null,null,null,null,null,null,null,null,null,46008,"DIA ÚTIL",5.5130999999999999E-2,2.705417832876492,null,1.0959000070798197E-4,1.1596956068690059]
[null,null,null,null,null,null,null,null,null,null,46009,"DIA ÚTIL",5.5130999999999999E-2,2.7069093567819351,null,1.0959000070798197E-4,1.1598226979113837]
[null,null,null,null,null,null,null,null,null,null,46010,"DIA ÚTIL",5.5130999999999999E-2,2.708401702979423,null,1.0959000070798197E-4,1.159949802881669]
[null,null,null,null,null,null,null,null,null,null,46011,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46012,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46013,"DIA ÚTIL",5.5130999999999999E-2,2.7098948719222928,null,1.0959000070798197E-4,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46014,"DIA ÚTIL",5.5130999999999999E-2,2.7113888640641326,null,1.0959000070798197E-4,1.1602040546120673]
[null,null,null,null,null,null,null,null,null,null,46015,"DIA ÚTIL",5.5130999999999999E-2,2.7128836798587801,null,1.0959000070798197E-4,1.1603312013752336]
[null,null,null,null,null,null,null,null,null,null,46016,null,0,2.7128836798587801,null,0,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46017,"DIA ÚTIL",5.5130999999999999E-2,2.7143793197603232,null,1.0959000070798197E-4,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46018,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46019,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46020,"DIA ÚTIL",5.5130999999999999E-2,2.7158757842231003,null,1.0959000070798197E-4,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46021,"DIA ÚTIL",5.5130999999999999E-2,2.7173730737017006,null,1.0959000070798197E-4,1.1607127252749241]
[null,null,null,null,null,null,null,null,null,null,46022,"DIA ÚTIL",5.5130999999999999E-2,2.7188711886509633,null,1.0959000070798197E-4,1.1608399277833088]
[null,null,null,null,null,null,null,null,null,null,46023,null,0,2.7188711886509633]
[null,null,null,null,null,null,null,null,null,null,46024,"DIA ÚTIL",5.5130999999999999E-2,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46025,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46026,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46027,"DIA ÚTIL",5.5130999999999999E-2,2.721869896782088]
[null,null,null,null,null,null,null,null,null,null,46028,"DIA ÚTIL",5.5130999999999999E-2,2.723370490874883]
[null,null,null,null,null,null,null,null,null,null,46029,"DIA ÚTIL",5.5130999999999999E-2,2.7248719122602076]
[null,null,null,null,null,null,null,null,null,null,46030,"DIA ÚTIL",5.5130999999999999E-2,2.7263741613941561]
[null,null,null,null,null,null,null,null,null,null,46031,"DIA ÚTIL",5.5130999999999999E-2,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46032,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46033,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46034,"DIA ÚTIL",5.5130999999999999E-2,2.7293811447335607]
[null,null,null,null,null,null,null,null,null,null,46035,"DIA ÚTIL",5.5130999999999999E-2,2.730885879852464]
[null,null,null,null,null,null,null,null,null,null,46036,"DIA ÚTIL",5.5130999999999999E-2,2.7323914445468858]
[null,null,null,null,null,null,null,null,null,null,46037,"DIA ÚTIL",5.5130999999999999E-2,2.7338978392741793]
[null,null,null,null,null,null,null,null,null,null,46038,"DIA ÚTIL",5.5130999999999999E-2,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46039,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46040,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46041,"DIA ÚTIL",5.5130999999999999E-2,2.736913120658055]
[null,null,null,null,null,null,null,null,null,null,46042,"DIA ÚTIL",5.5130999999999999E-2,2.7384220082306054]
[null,null,null,null,null,null,null,null,null,null,46043,"DIA ÚTIL",5.5130999999999999E-2,2.7399317276679631]
[null,null,null,null,null,null,null,null,null,null,46044,"DIA ÚTIL",5.5130999999999999E-2,2.7414422794287439]
[null,null,null,null,null,null,null,null,null,null,46045,"DIA ÚTIL",5.5130999999999999E-2,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46046,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46047,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46048,"DIA ÚTIL",5.5130999999999999E-2,2.7444658817563004]
[null,null,null,null,null,null,null,null,null,null,46049,"DIA ÚTIL",5.5130999999999999E-2,2.7459789332415716]
[null,null,null,null,null,null,null,null,null,null,46050,"DIA ÚTIL",5.5130999999999999E-2,2.7474928188872574]
[null,null,null,null,null,null,null,null,null,null,46051,"DIA ÚTIL",5.5130999999999999E-2,2.7490075391532383]
[null,null,null,null,null,null,null,null,null,null,46052,"DIA ÚTIL",5.5130999999999999E-2,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46053,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46054,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46055,"DIA ÚTIL",5.5130999999999999E-2,2.7520394853868781]
[null,null,null,null,null,null,null,null,null,null,46056,"DIA ÚTIL",5.5130999999999999E-2,2.7535567122755671]
[null,null,null,null,null,null,null,null,null,null,46057,"DIA ÚTIL",5.5130999999999999E-2,2.7550747756266118]
[null,null,null,null,null,null,null,null,null,null,46058,"DIA ÚTIL",5.5130999999999999E-2,2.7565936759011627]
[null,null,null,null,null,null,null,null,null,null,46059,"DIA ÚTIL",5.5130999999999999E-2,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46060,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46061,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46062,"DIA ÚTIL",5.5130999999999999E-2,2.7596339890666539]
[null,null,null,null,null,null,null,null,null,null,46063,"DIA ÚTIL",5.5130999999999999E-2,2.7611554028811667]
[null,null,null,null,null,null,null,null,null,null,46064,"DIA ÚTIL",5.5130999999999999E-2,2.7626776554663293]
[null,null,null,null,null,null,null,null,null,null,46065,"DIA ÚTIL",5.5130999999999999E-2,2.7642007472845647]
[null,null,null,null,null,null,null,null,null,null,46066,"DIA ÚTIL",5.5130999999999999E-2,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46067,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46068,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46069,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46070,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46071,"DIA ÚTIL",5.5130999999999999E-2,2.7672494504712191]
[null,null,null,null,null,null,null,null,null,null,46072,"DIA ÚTIL",5.5130999999999999E-2,2.7687750627657586]
[null,null,null,null,null,null,null,null,null,null,46073,"DIA ÚTIL",5.5130999999999999E-2,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46074,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46075,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46076,"DIA ÚTIL",5.5130999999999999E-2,2.7718288110744789]
[null,null,null,null,null,null,null,null,null,null,46077,"DIA ÚTIL",5.5130999999999999E-2,2.7733569480163127]
[null,null,null,null,null,null,null,null,null,null,46078,"DIA ÚTIL",5.5130999999999999E-2,2.7748859274353239]
[null,null,null,null,null,null,null,null,null,null,46079,"DIA ÚTIL",5.5130999999999999E-2,2.7764157497959787]
[null,null,null,null,null,null,null,null,null,null,46080,"DIA ÚTIL",5.5130999999999999E-2,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46081,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46082,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46083,"DIA ÚTIL",5.5130999999999999E-2,2.7794779252013635]
[null,null,null,null,null,null,null,null,null,null,46084,"DIA ÚTIL",5.5130999999999999E-2,2.7810102791763063]
[null,null,null,null,null,null,null,null,null,null,46085,"DIA ÚTIL",5.5130999999999999E-2,2.7825434779533191]
[null,null,null,null,null,null,null,null,null,null,46086,"DIA ÚTIL",5.5130999999999999E-2,2.78407752199815]
[null,null,null,null,null,null,null,null,null,null,46087,"DIA ÚTIL",5.5130999999999999E-2,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46088,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46089,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46090,"DIA ÚTIL",5.5130999999999999E-2,2.7871481477555395]
[null,null,null,null,null,null,null,null,null,null,46091,"DIA ÚTIL",5.5130999999999999E-2,2.7886847304008788]
[null,null,null,null,null,null,null,null,null,null,46092,"DIA ÚTIL",5.5130999999999999E-2,2.7902221601795962]
[null,null,null,null,null,null,null,null,null,null,46093,"DIA ÚTIL",5.5130999999999999E-2,2.7917604375587253]
[null,null,null,null,null,null,null,null,null,null,46094,"DIA ÚTIL",5.5130999999999999E-2,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46095,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46096,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46097,"DIA ÚTIL",5.5130999999999999E-2,2.7948395369876371]
[null,null,null,null,null,null,null,null,null,null,46098,"DIA ÚTIL",5.5130999999999999E-2,2.7963803599727739]
[null,null,null,null,null,null,null,null,null,null,46099,"DIA ÚTIL",5.5130999999999999E-2,2.7979220324290308]
[null,null,null,null,null,null,null,null,null,null,46100,"DIA ÚTIL",5.4266000000000002E-2,2.7994403527991487]
[null,null,null,null,null,null,null,null,null,null,46101,"DIA ÚTIL",5.4266000000000002E-2,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46102,null,0,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46103,null,0,2.8009594971009988]
[null,null,null,null,null,null,null,null,null,null,46104,"DIA ÚTIL",5.4266000000000002E-2,2.8024794657816958]
[null,null,null,null,null,null,null,null,null,null,46105,"DIA ÚTIL",5.4266000000000002E-2,2.8040002592885971]
[null,null,null,null,null,null,null,null,null,null,46106,"DIA ÚTIL",5.4266000000000002E-2,2.8055218780693028]
[null,null,null,null,null,null,null,null,null,null,46107,"DIA ÚTIL",5.4266000000000002E-2,2.8070443225716559]
[null,null,null,null,null,null,null,null,null,null,46108,"DIA ÚTIL",5.4266000000000002E-2,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46109,null,0,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46110,null,0,2.8085675932437426]
[null,null,null,null,null,null,null,null,null,null,46111,"DIA ÚTIL",5.4266000000000002E-2,2.8100916905338922]
[null,null,null,null,null,null,null,null,null,null,46112,"DIA ÚTIL",5.4266000000000002E-2,2.8116166148906774]
[null,null,null,null,null,null,null,null,null,null,46113,"DIA ÚTIL",5.4266000000000002E-2,2.8131423667629138]
[null,null,null,null,null,null,null,null,null,null,46114,"DIA ÚTIL",5.4266000000000002E-2,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46115,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46116,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46117,null,0,2.8146689465996615]
[null,null,null,null,null,null,null,null,null,null,46118,"DIA ÚTIL",5.4266000000000002E-2,2.8161963548502231]
[null,null,null,null,null,null,null,null,null,null,46119,"DIA ÚTIL",5.4266000000000002E-2,2.8177245919641463]
[null,null,null,null,null,null,null,null,null,null,46120,"DIA ÚTIL",5.4266000000000002E-2,2.8192536583912218]
[null,null,null,null,null,null,null,null,null,null,46121,"DIA ÚTIL",5.4266000000000002E-2,2.8207835545814843]
[null,null,null,null,null,null,null,null,null,null,46122,"DIA ÚTIL",5.4266000000000002E-2,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46123,null,0,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46124,null,0,2.8223142809852138]
[null,null,null,null,null,null,null,null,null,null,46125,"DIA ÚTIL",5.4266000000000002E-2,2.8238458380529332]
[null,null,null,null,null,null,null,null,null,null,46126,"DIA ÚTIL",5.4266000000000002E-2,2.825378226235411]
[null,null,null,null,null,null,null,null,null,null,46127,"DIA ÚTIL",5.4266000000000002E-2,2.8269114459836602]
[null,null,null,null,null,null,null,null,null,null,46128,"DIA ÚTIL",5.4266000000000002E-2,2.8284454977489379]
[null,null,null,null,null,null,null,null,null,null,46129,"DIA ÚTIL",5.4266000000000002E-2,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46130,null,0,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46131,null,0,2.8299803819827463]
[null,null,null,null,null,null,null,null,null,null,46132,"DIA ÚTIL",5.4266000000000002E-2,2.8315160991368331]
[null,null,null,null,null,null,null,null,null,null,46133,null,0,2.8315160991368331]
[null,null,null,null,null,null,null,null,null,null,46134,"DIA ÚTIL",5.4266000000000002E-2,2.8330526496631907]
[null,null,null,null,null,null,null,null,null,null,46135,"DIA ÚTIL",5.4266000000000002E-2,2.8345900340140568]
[null,null,null,null,null,null,null,null,null,null,46136,"DIA ÚTIL",5.4266000000000002E-2,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46137,null,0,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46138,null,0,2.8361282526419149]
[null,null,null,null,null,null,null,null,null,null,46139,"DIA ÚTIL",5.4266000000000002E-2,2.8376673059994935]
[null,null,null,null,null,null,null,null,null,null,46140,"DIA ÚTIL",5.4266000000000002E-2,2.8392071945397674]
[null,null,null,null,null,null,null,null,null,null,46141,"DIA ÚTIL",5.4266000000000002E-2,2.8407479187159566]
[null,null,null,null,null,null,null,null,null,null,46142,"DIA ÚTIL",5.4266000000000002E-2,2.842289478981527]
[null,null,null,null,null,null,null,null,null,null,46143,null,0,2.842289478981527]
[null,null,null,null,null,null,null,null,null,null,46144,null,0,2.842289478981527]
[null,null,null,null,null,null,null,null,null,null,46145,null,0,2.842289478981527]
[null,null,null,null,null,null,null,null,null,null,46146,"DIA ÚTIL",5.4266000000000002E-2,2.8438318757901913]
[null,null,null,null,null,null,null,null,null,null,46147,"DIA ÚTIL",5.4266000000000002E-2,2.8453751095959077]
[null,null,null,null,null,null,null,null,null,null,46148,"DIA ÚTIL",5.4266000000000002E-2,2.8469191808528809]
[null,null,null,null,null,null,null,null,null,null,46149,"DIA ÚTIL",5.4266000000000002E-2,2.8484640900155624]
[null,null,null,null,null,null,null,null,null,null,46150,"DIA ÚTIL",5.4266000000000002E-2,2.8500098375386504]
[null,null,null,null,null,null,null,null,null,null,46151,null,0,2.8500098375386504]
[null,null,null,null,null,null,null,null,null,null,46152,null,0,2.8500098375386504]
[null,null,null,null,null,null,null,null,null,null,46153,"DIA ÚTIL",5.4266000000000002E-2,2.8515564238770894]
[null,null,null,null,null,null,null,null,null,null,46154,"DIA ÚTIL",5.4266000000000002E-2,2.8531038494860708]
[null,null,null,null,null,null,null,null,null,null,46155,"DIA ÚTIL",5.4266000000000002E-2,2.8546521148210329]
[null,null,null,null,null,null,null,null,null,null,46156,"DIA ÚTIL",5.4266000000000002E-2,2.8562012203376619]
[null,null,null,null,null,null,null,null,null,null,46157,"DIA ÚTIL",5.4266000000000002E-2,2.8577511664918904]
[null,null,null,null,null,null,null,null,null,null,46158,null,0,2.8577511664918904]
[null,null,null,null,null,null,null,null,null,null,46159,null,0,2.8577511664918904]
[null,null,null,null,null,null,null,null,null,null,46160,"DIA ÚTIL",5.4266000000000002E-2,2.8593019537398989]
[null,null,null,null,null,null,null,null,null,null,46161,"DIA ÚTIL",5.4266000000000002E-2,2.8608535825381156]
[null,null,null,null,null,null,null,null,null,null,46162,"DIA ÚTIL",5.4266000000000002E-2,2.8624060533432156]
[null,null,null,null,null,null,null,null,null,null,46163,"DIA ÚTIL",5.4266000000000002E-2,2.8639593666121228]
[null,null,null,null,null,null,null,null,null,null,46164,"DIA ÚTIL",5.4266000000000002E-2,2.8655135228020088]
[null,null,null,null,null,null,null,null,null,null,46165,null,0,2.8655135228020088]
[null,null,null,null,null,null,null,null,null,null,46166,null,0,2.8655135228020088]
[null,null,null,null,null,null,null,null,null,null,46167,"DIA ÚTIL",5.4266000000000002E-2,2.8670685223702925]
[null,null,null,null,null,null,null,null,null,null,46168,"DIA ÚTIL",5.4266000000000002E-2,2.8686243657746422]
[null,null,null,null,null,null,null,null,null,null,46169,"DIA ÚTIL",5.4266000000000002E-2,2.8701810534729737]
[null,null,null,null,null,null,null,null,null,null,46170,"DIA ÚTIL",5.4266000000000002E-2,2.8717385859234512]
[null,null,null,null,null,null,null,null,null,null,46171,"DIA ÚTIL",5.4266000000000002E-2,2.8732969635844885]
[null,null,null,null,null,null,null,null,null,null,46172,null,0,2.8732969635844885]
[null,null,null,null,null,null,null,null,null,null,46173,null,0,2.8732969635844885]
[null,null,null,null,null,null,null,null,null,null,46174,"DIA ÚTIL",5.4266000000000002E-2,2.8748561869147475]
[null,null,null,null,null,null,null,null,null,null,46175,"DIA ÚTIL",5.4266000000000002E-2,2.8764162563731386]
[null,null,null,null,null,null,null,null,null,null,46176,"DIA ÚTIL",5.4266000000000002E-2,2.8779771724188219]
[null,null,null,null,null,null,null,null,null,null,46177,null,0,2.8779771724188219]
[null,null,null,null,null,null,null,null,null,null,46178,"DIA ÚTIL",5.4266000000000002E-2,2.8795389355112069]
[null,null,null,null,null,null,null,null,null,null,46179,null,0,2.8795389355112069]
[null,null,null,null,null,null,null,null,null,null,46180,null,0,2.8795389355112069]
[null,null,null,null,null,null,null,null,null,null,46181,"DIA ÚTIL",5.4266000000000002E-2,2.8811015461099516]
[null,null,null,null,null,null,null,null,null,null,46182,"DIA ÚTIL",5.4266000000000002E-2,2.8826650046749638]
[null,null,null,null,null,null,null,null,null,null,46183,"DIA ÚTIL",5.4266000000000002E-2,2.8842293116664006]
[null,null,null,null,null,null,null,null,null,null,46184,"DIA ÚTIL",5.4266000000000002E-2,2.8857944675446694]
[null,null,null,null,null,null,null,null,null,null,46185,"DIA ÚTIL",5.4266000000000002E-2,2.8873604727704274]
[null,null,null,null,null,null,null,null,null,null,46186,null,0,2.8873604727704274]
[null,null,null,null,null,null,null,null,null,null,46187,null,0,2.8873604727704274]
[null,null,null,null,null,null,null,null,null,null,46188,"DIA ÚTIL",5.4266000000000002E-2,2.8889273278045811]
[null,null,null,null,null,null,null,null,null,null,46189,"DIA ÚTIL",5.4266000000000002E-2,2.8904950331082877]
[null,null,null,null,null,null,null,null,null,null,46190,"DIA ÚTIL",5.4266000000000002E-2,2.8920635891429542]
[null,null,null,null,null,null,null,null,null,null,46191,"DIA ÚTIL",5.4266000000000002E-2,2.8936329963702385]
[null,null,null,null,null,null,null,null,null,null,46192,"DIA ÚTIL",5.4266000000000002E-2,2.8952032552520488]
[null,null,null,null,null,null,null,null,null,null,46193,null,0,2.8952032552520488]
[null,null,null,null,null,null,null,null,null,null,46194,null,0,2.8952032552520488]
[null,null,null,null,null,null,null,null,null,null,46195,"DIA ÚTIL",5.4266000000000002E-2,2.8967743662505439]
[null,null,null,null,null,null,null,null,null,null,46196,"DIA ÚTIL",5.4266000000000002E-2,2.8983463298281333]
[null,null,null,null,null,null,null,null,null,null,46197,"DIA ÚTIL",5.4266000000000002E-2,2.8999191464474778]
[null,null,null,null,null,null,null,null,null,null,46198,"DIA ÚTIL",5.4266000000000002E-2,2.9014928165714893]
[null,null,null,null,null,null,null,null,null,null,46199,"DIA ÚTIL",5.4266000000000002E-2,2.9030673406633301]
[null,null,null,null,null,null,null,null,null,null,46200,null,0,2.9030673406633301]
[null,null,null,null,null,null,null,null,null,null,46201,null,0,2.9030673406633301]
[null,null,null,null,null,null,null,null,null,null,46202,"DIA ÚTIL",5.4266000000000002E-2,2.9046427191864144]
[null,null,null,null,null,null,null,null,null,null,46203,"DIA ÚTIL",5.4266000000000002E-2,2.9062189526044082]
[null,null,null,null,null,null,null,null,null,null,46204,"DIA ÚTIL",5.4266000000000002E-2,2.9077960413812285]
[null,null,null,null,null,null,null,null,null,null,46205,"DIA ÚTIL",5.4266000000000002E-2,2.9093739859810444]
[null,null,null,null,null,null,null,null,null,null,46206,"DIA ÚTIL",5.4266000000000002E-2,2.9109527868682767]
[null,null,null,null,null,null,null,null,null,null,46207,null,0,2.9109527868682767]
[null,null,null,null,null,null,null,null,null,null,46208,null,0,2.9109527868682767]
[null,null,null,null,null,null,null,null,null,null,46209,"DIA ÚTIL",5.4266000000000002E-2,2.9125324445075988]
[null,null,null,null,null,null,null,null,null,null,46210,"DIA ÚTIL",5.4266000000000002E-2,2.9141129593639352]
[null,null,null,null,null,null,null,null,null,null,46211,"DIA ÚTIL",5.4266000000000002E-2,2.9156943319024635]
[null,null,null,null,null,null,null,null,null,null,46212,"DIA ÚTIL",5.4266000000000002E-2,2.9172765625886137]
[null,null,null,null,null,null,null,null,null,null,46213,"DIA ÚTIL",5.4266000000000002E-2,2.9188596518880683]
[null,null,null,null,null,null,null,null,null,null,46214,null,0,2.9188596518880683]
[null,null,null,null,null,null,null,null,null,null,46215,null,0,2.9188596518880683]
[null,null,null,null,null,null,null,null,null,null,46216,"DIA ÚTIL",5.4266000000000002E-2,2.9204436002667618]
[null,null,null,null,null,null,null,null,null,null,46217,"DIA ÚTIL",5.4266000000000002E-2,2.9220284081908825]
[null,null,null,null,null,null,null,null,null,null,46218,"DIA ÚTIL",5.4266000000000002E-2,2.9236140761268716]
[null,null,null,null,null,null,null,null,null,null,46219,"DIA ÚTIL",5.4266000000000002E-2,2.9252006045414225]
[null,null,null,null,null,null,null,null,null,null,46220,"DIA ÚTIL",5.4266000000000002E-2,2.9267879939014829]
[null,null,null,null,null,null,null,null,null,null,46221,null,0,2.9267879939014829]
[null,null,null,null,null,null,null,null,null,null,46222,null,0,2.9267879939014829]
[null,null,null,null,null,null,null,null,null,null,46223,"DIA ÚTIL",5.4266000000000002E-2,2.9283762446742534]
[null,null,null,null,null,null,null,null,null,null,46224,"DIA ÚTIL",5.4266000000000002E-2,2.9299653573271884]
[null,null,null,null,null,null,null,null,null,null,46225,"DIA ÚTIL",5.4266000000000002E-2,2.9315553323279957]
[null,null,null,null,null,null,null,null,null,null,46226,"DIA ÚTIL",5.4266000000000002E-2,2.9331461701446369]
[null,null,null,null,null,null,null,null,null,null,46227,"DIA ÚTIL",5.4266000000000002E-2,2.9347378712453276]
[null,null,null,null,null,null,null,null,null,null,46228,null,0,2.9347378712453276]
[null,null,null,null,null,null,null,null,null,null,46229,null,0,2.9347378712453276]
[null,null,null,null,null,null,null,null,null,null,46230,"DIA ÚTIL",5.4266000000000002E-2,2.9363304360985376]
[null,null,null,null,null,null,null,null,null,null,46231,"DIA ÚTIL",5.4266000000000002E-2,2.9379238651729911]
[null,null,null,null,null,null,null,null,null,null,46232,"DIA ÚTIL",5.4266000000000002E-2,2.9395181589376658]
[null,null,null,null,null,null,null,null,null,null,46233,"DIA ÚTIL",5.4266000000000002E-2,2.9411133178617948]
[null,null,null,null,null,null,null,null,null,null,46234,"DIA ÚTIL",5.4266000000000002E-2,2.9427093424148656]
[null,null,null,null,null,null,null,null,null,null,46235,null,0,2.9427093424148656]
[null,null,null,null,null,null,null,null,null,null,46236,null,0,2.9427093424148656]
[null,null,null,null,null,null,null,null,null,null,46237,"DIA ÚTIL",5.4266000000000002E-2,2.9443062330666203]
[null,null,null,null,null,null,null,null,null,null,46238,"DIA ÚTIL",5.4266000000000002E-2,2.9459039902870563]
[null,null,null,null,null,null,null,null,null,null,46239,"DIA ÚTIL",5.4266000000000002E-2,2.9475026145464254]
[null,null,null,null,null,null,null,null,null,null,46240,"DIA ÚTIL",5.4266000000000002E-2,2.9491021063152352]
[null,null,null,null,null,null,null,null,null,null,46241,"DIA ÚTIL",5.4266000000000002E-2,2.9507024660642482]
[null,null,null,null,null,null,null,null,null,null,46242,null,0,2.9507024660642482]
[null,null,null,null,null,null,null,null,null,null,46243,null,0,2.9507024660642482]
[null,null,null,null,null,null,null,null,null,null,46244,"DIA ÚTIL",5.4266000000000002E-2,2.9523036942644829]
[null,null,null,null,null,null,null,null,null,null,46245,"DIA ÚTIL",5.4266000000000002E-2,2.9539057913872124]
[null,null,null,null,null,null,null,null,null,null,46246,"DIA ÚTIL",5.4266000000000002E-2,2.9555087579039667]
[null,null,null,null,null,null,null,null,null,null,46247,"DIA ÚTIL",5.4266000000000002E-2,2.9571125942865311]
[null,null,null,null,null,null,null,null,null,null,46248,"DIA ÚTIL",5.4266000000000002E-2,2.9587173010069465]
[null,null,null,null,null,null,null,null,null,null,46249,null,0,2.9587173010069465]
[null,null,null,null,null,null,null,null,null,null,46250,null,0,2.9587173010069465]
[null,null,null,null,null,null,null,null,null,null,46251,"DIA ÚTIL",5.4266000000000002E-2,2.9603228785375109]
[null,null,null,null,null,null,null,null,null,null,46252,"DIA ÚTIL",5.4266000000000002E-2,2.9619293273507781]
[null,null,null,null,null,null,null,null,null,null,46253,"DIA ÚTIL",5.4266000000000002E-2,2.9635366479195584]
[null,null,null,null,null,null,null,null,null,null,46254,"DIA ÚTIL",5.4266000000000002E-2,2.9651448407169183]
[null,null,null,null,null,null,null,null,null,null,46255,"DIA ÚTIL",5.4266000000000002E-2,2.9667539062161818]
[null,null,null,null,null,null,null,null,null,null,46256,null,0,2.9667539062161818]
[null,null,null,null,null,null,null,null,null,null,46257,null,0,2.9667539062161818]
[null,null,null,null,null,null,null,null,null,null,46258,"DIA ÚTIL",5.4266000000000002E-2,2.9683638448909293]
[null,null,null,null,null,null,null,null,null,null,46259,"DIA ÚTIL",5.4266000000000002E-2,2.9699746572149981]
[null,null,null,null,null,null,null,null,null,null,46260,"DIA ÚTIL",5.4266000000000002E-2,2.9715863436624823]
[null,null,null,null,null,null,null,null,null,null,46261,"DIA ÚTIL",5.4266000000000002E-2,2.9731989047077341]
[null,null,null,null,null,null,null,null,null,null,46262,"DIA ÚTIL",5.4266000000000002E-2,2.9748123408253631]
[null,null,null,null,null,null,null,null,null,null,46263,null,0,2.9748123408253631]
[null,null,null,null,null,null,null,null,null,null,46264,null,0,2.9748123408253631]
[null,null,null,null,null,null,null,null,null,null,46265,"DIA ÚTIL",5.4266000000000002E-2,2.9764266524902356]
[null,null,null,null,null,null,null,null,null,null,46266,"DIA ÚTIL",5.4266000000000002E-2,2.9780418401774762]
[null,null,null,null,null,null,null,null,null,null,46267,"DIA ÚTIL",5.4266000000000002E-2,2.9796579043624671]
[null,null,null,null,null,null,null,null,null,null,46268,"DIA ÚTIL",5.4266000000000002E-2,2.9812748455208484]
[null,null,null,null,null,null,null,null,null,null,46269,"DIA ÚTIL",5.4266000000000002E-2,2.9828926641285189]
[null,null,null,null,null,null,null,null,null,null,46270,null,0,2.9828926641285189]
[null,null,null,null,null,null,null,null,null,null,46271,null,0,2.9828926641285189]
[null,null,null,null,null,null,null,null,null,null,46272,null,0,2.9828926641285189]
[null,null,null,null,null,null,null,null,null,null,46273,"DIA ÚTIL",5.4266000000000002E-2,2.9845113606616351]
[null,null,null,null,null,null,null,null,null,null,46274,"DIA ÚTIL",5.4266000000000002E-2,2.9861309355966119]
[null,null,null,null,null,null,null,null,null,null,46275,"DIA ÚTIL",5.4266000000000002E-2,2.9877513894101226]
[null,null,null,null,null,null,null,null,null,null,46276,"DIA ÚTIL",5.4266000000000002E-2,2.9893727225791]
[null,null,null,null,null,null,null,null,null,null,46277,null,0,2.9893727225791]
[null,null,null,null,null,null,null,null,null,null,46278,null,0,2.9893727225791]
[null,null,null,null,null,null,null,null,null,null,46279,"DIA ÚTIL",5.4266000000000002E-2,2.9909949355807348]
[null,null,null,null,null,null,null,null,null,null,46280,"DIA ÚTIL",5.4266000000000002E-2,2.9926180288924771]
[null,null,null,null,null,null,null,null,null,null,46281,"DIA ÚTIL",5.4266000000000002E-2,2.9942420029920358]
[null,null,null,null,null,null,null,null,null,null,46282,"DIA ÚTIL",5.4266000000000002E-2,2.9958668583573798]
[null,null,null,null,null,null,null,null,null,null,46283,"DIA ÚTIL",5.4266000000000002E-2,2.9974925954667362]
[null,null,null,null,null,null,null,null,null,null,46284,null,0,2.9974925954667362]
[null,null,null,null,null,null,null,null,null,null,46285,null,0,2.9974925954667362]
[null,null,null,null,null,null,null,null,null,null,46286,"DIA ÚTIL",5.4266000000000002E-2,2.9991192147985921]
[null,null,null,null,null,null,null,null,null,null,46287,"DIA ÚTIL",5.4266000000000002E-2,3.0007467168316948]
[null,null,null,null,null,null,null,null,null,null,46288,"DIA ÚTIL",5.4266000000000002E-2,3.0023751020450509]
[null,null,null,null,null,null,null,null,null,null,46289,"DIA ÚTIL",5.4266000000000002E-2,3.0040043709179267]
[null,null,null,null,null,null,null,null,null,null,46290,"DIA ÚTIL",5.4266000000000002E-2,3.005634523929849]
[null,null,null,null,null,null,null,null,null,null,46291,null,0,3.005634523929849]
[null,null,null,null,null,null,null,null,null,null,46292,null,0,3.005634523929849]
[null,null,null,null,null,null,null,null,null,null,46293,"DIA ÚTIL",5.4266000000000002E-2,3.007265561560605]
[null,null,null,null,null,null,null,null,null,null,46294,"DIA ÚTIL",5.4266000000000002E-2,3.0088974842902414]
[null,null,null,null,null,null,null,null,null,null,46295,"DIA ÚTIL",5.4266000000000002E-2,3.0105302925990665]
[null,null,null,null,null,null,null,null,null,null,46296,"DIA ÚTIL",5.4266000000000002E-2,3.0121639869676482]
[null,null,null,null,null,null,null,null,null,null,46297,"DIA ÚTIL",5.4266000000000002E-2,3.0137985678768162]
[null,null,null,null,null,null,null,null,null,null,46298,null,0,3.0137985678768162]
[null,null,null,null,null,null,null,null,null,null,46299,null,0,3.0137985678768162]
[null,null,null,null,null,null,null,null,null,null,46300,"DIA ÚTIL",5.4266000000000002E-2,3.0154340358076603]
[null,null,null,null,null,null,null,null,null,null,46301,"DIA ÚTIL",5.4266000000000002E-2,3.017070391241532]
[null,null,null,null,null,null,null,null,null,null,46302,"DIA ÚTIL",5.4266000000000002E-2,3.0187076346600432]
[null,null,null,null,null,null,null,null,null,null,46303,"DIA ÚTIL",5.4266000000000002E-2,3.0203457665450677]
[null,null,null,null,null,null,null,null,null,null,46304,"DIA ÚTIL",5.4266000000000002E-2,3.0219847873787411]
[null,null,null,null,null,null,null,null,null,null,46305,null,0,3.0219847873787411]
[null,null,null,null,null,null,null,null,null,null,46306,null,0,3.0219847873787411]
[null,null,null,null,null,null,null,null,null,null,46307,null,0,3.0219847873787411]
[null,null,null,null,null,null,null,null,null,null,46308,"DIA ÚTIL",5.4266000000000002E-2,3.0236246976434602]
[null,null,null,null,null,null,null,null,null,null,46309,"DIA ÚTIL",5.4266000000000002E-2,3.0252654978218834]
[null,null,null,null,null,null,null,null,null,null,46310,"DIA ÚTIL",5.4266000000000002E-2,3.0269071883969314]
[null,null,null,null,null,null,null,null,null,null,46311,"DIA ÚTIL",5.4266000000000002E-2,3.0285497698517871]
[null,null,null,null,null,null,null,null,null,null,46312,null,0,3.0285497698517871]
[null,null,null,null,null,null,null,null,null,null,46313,null,0,3.0285497698517871]
[null,null,null,null,null,null,null,null,null,null,46314,"DIA ÚTIL",5.4266000000000002E-2,3.030193242669895]
[null,null,null,null,null,null,null,null,null,null,46315,"DIA ÚTIL",5.4266000000000002E-2,3.0318376073349622]
[null,null,null,null,null,null,null,null,null,null,46316,"DIA ÚTIL",5.4266000000000002E-2,3.0334828643309586]
[null,null,null,null,null,null,null,null,null,null,46317,"DIA ÚTIL",5.4266000000000002E-2,3.0351290141421163]
[null,null,null,null,null,null,null,null,null,null,46318,"DIA ÚTIL",5.4266000000000002E-2,3.036776057252931]
[null,null,null,null,null,null,null,null,null,null,46319,null,0,3.036776057252931]
[null,null,null,null,null,null,null,null,null,null,46320,null,0,3.036776057252931]
[null,null,null,null,null,null,null,null,null,null,46321,"DIA ÚTIL",5.4266000000000002E-2,3.0384239941481601]
[null,null,null,null,null,null,null,null,null,null,46322,"DIA ÚTIL",5.4266000000000002E-2,3.0400728253128246]
[null,null,null,null,null,null,null,null,null,null,46323,"DIA ÚTIL",5.4266000000000002E-2,3.0417225512322088]
[null,null,null,null,null,null,null,null,null,null,46324,"DIA ÚTIL",5.4266000000000002E-2,3.0433731723918607]
[null,null,null,null,null,null,null,null,null,null,46325,"DIA ÚTIL",5.4266000000000002E-2,3.0450246892775907]
[null,null,null,null,null,null,null,null,null,null,46326,null,0,3.0450246892775907]
[null,null,null,null,null,null,null,null,null,null,46327,null,0,3.0450246892775907]
[null,null,null,null,null,null,null,null,null,null,46328,null,0,3.0450246892775907]
[null,null,null,null,null,null,null,null,null,null,46329,"DIA ÚTIL",5.4266000000000002E-2,3.0466771023754742]
[null,null,null,null,null,null,null,null,null,null,46330,"DIA ÚTIL",5.4266000000000002E-2,3.0483304121718495]
[null,null,null,null,null,null,null,null,null,null,46331,"DIA ÚTIL",5.4266000000000002E-2,3.0499846191533186]
[null,null,null,null,null,null,null,null,null,null,46332,"DIA ÚTIL",5.4266000000000002E-2,3.0516397238067485]
[null,null,null,null,null,null,null,null,null,null,46333,null,0,3.0516397238067485]
[null,null,null,null,null,null,null,null,null,null,46334,null,0,3.0516397238067485]
[null,null,null,null,null,null,null,null,null,null,46335,"DIA ÚTIL",5.4266000000000002E-2,3.0532957266192695]
[null,null,null,null,null,null,null,null,null,null,46336,"DIA ÚTIL",5.4266000000000002E-2,3.0549526280782766]
[null,null,null,null,null,null,null,null,null,null,46337,"DIA ÚTIL",5.4266000000000002E-2,3.0566104286714295]
[null,null,null,null,null,null,null,null,null,null,46338,"DIA ÚTIL",5.4266000000000002E-2,3.0582691288866526]
[null,null,null,null,null,null,null,null,null,null,46339,"DIA ÚTIL",5.4266000000000002E-2,3.0599287292121344]
[null,null,null,null,null,null,null,null,null,null,46340,null,0,3.0599287292121344]
[null,null,null,null,null,null,null,null,null,null,46341,null,0,3.0599287292121344]
[null,null,null,null,null,null,null,null,null,null,46342,"DIA ÚTIL",5.4266000000000002E-2,3.0615892301363288]
[null,null,null,null,null,null,null,null,null,null,46343,"DIA ÚTIL",5.4266000000000002E-2,3.0632506321479545]
[null,null,null,null,null,null,null,null,null,null,46344,"DIA ÚTIL",5.4266000000000002E-2,3.0649129357359959]
[null,null,null,null,null,null,null,null,null,null,46345,"DIA ÚTIL",5.4266000000000002E-2,3.0665761413897026]
[null,null,null,null,null,null,null,null,null,null,46346,null,0,3.0665761413897026]
[null,null,null,null,null,null,null,null,null,null,46347,null,0,3.0665761413897026]
[null,null,null,null,null,null,null,null,null,null,46348,null,0,3.0665761413897026]
[null,null,null,null,null,null,null,null,null,null,46349,"DIA ÚTIL",5.4266000000000002E-2,3.0682402495985892]
[null,null,null,null,null,null,null,null,null,null,46350,"DIA ÚTIL",5.4266000000000002E-2,3.0699052608524364]
[null,null,null,null,null,null,null,null,null,null,46351,"DIA ÚTIL",5.4266000000000002E-2,3.0715711756412909]
[null,null,null,null,null,null,null,null,null,null,46352,"DIA ÚTIL",5.4266000000000002E-2,3.0732379944554644]
[null,null,null,null,null,null,null,null,null,null,46353,"DIA ÚTIL",5.4266000000000002E-2,3.0749057177855357]
[null,null,null,null,null,null,null,null,null,null,46354,null,0,3.0749057177855357]
[null,null,null,null,null,null,null,null,null,null,46355,null,0,3.0749057177855357]
[null,null,null,null,null,null,null,null,null,null,46356,"DIA ÚTIL",5.4266000000000002E-2,3.0765743461223494]
[null,null,null,null,null,null,null,null,null,null,46357,"DIA ÚTIL",5.4266000000000002E-2,3.0782438799570162]
[null,null,null,null,null,null,null,null,null,null,46358,"DIA ÚTIL",5.4266000000000002E-2,3.0799143197809138]
[null,null,null,null,null,null,null,null,null,null,46359,"DIA ÚTIL",5.4266000000000002E-2,3.0815856660856862]
[null,null,null,null,null,null,null,null,null,null,46360,"DIA ÚTIL",5.4266000000000002E-2,3.0832579193632443]
[null,null,null,null,null,null,null,null,null,null,46361,null,0,3.0832579193632443]
[null,null,null,null,null,null,null,null,null,null,46362,null,0,3.0832579193632443]
[null,null,null,null,null,null,null,null,null,null,46363,"DIA ÚTIL",5.4266000000000002E-2,3.0849310801057661]
[null,null,null,null,null,null,null,null,null,null,46364,"DIA ÚTIL",5.4266000000000002E-2,3.0866051488056963]
[null,null,null,null,null,null,null,null,null,null,46365,"DIA ÚTIL",5.4266000000000002E-2,3.0882801259557473]
[null,null,null,null,null,null,null,null,null,null,46366,"DIA ÚTIL",5.4266000000000002E-2,3.0899560120488987]
[null,null,null,null,null,null,null,null,null,null,46367,"DIA ÚTIL",5.4266000000000002E-2,3.0916328075783972]
[null,null,null,null,null,null,null,null,null,null,46368,null,0,3.0916328075783972]
[null,null,null,null,null,null,null,null,null,null,46369,null,0,3.0916328075783972]
[null,null,null,null,null,null,null,null,null,null,46370,"DIA ÚTIL",5.4266000000000002E-2,3.0933105130377578]
[null,null,null,null,null,null,null,null,null,null,46371,"DIA ÚTIL",5.4266000000000002E-2,3.0949891289207629]
[null,null,null,null,null,null,null,null,null,null,46372,"DIA ÚTIL",5.4266000000000002E-2,3.0966686557214631]
[null,null,null,null,null,null,null,null,null,null,46373,"DIA ÚTIL",5.4266000000000002E-2,3.0983490939341771]
[null,null,null,null,null,null,null,null,null,null,46374,"DIA ÚTIL",5.4266000000000002E-2,3.1000304440534916]
[null,null,null,null,null,null,null,null,null,null,46375,null,0,3.1000304440534916]
[null,null,null,null,null,null,null,null,null,null,46376,null,0,3.1000304440534916]
[null,null,null,null,null,null,null,null,null,null,46377,"DIA ÚTIL",5.4266000000000002E-2,3.1017127065742618]
[null,null,null,null,null,null,null,null,null,null,46378,"DIA ÚTIL",5.4266000000000002E-2,3.1033958819916116]
[null,null,null,null,null,null,null,null,null,null,46379,"DIA ÚTIL",5.4266000000000002E-2,3.1050799708009333]
[null,null,null,null,null,null,null,null,null,null,46380,"DIA ÚTIL",5.4266000000000002E-2,3.1067649734978882]
[null,null,null,null,null,null,null,null,null,null,46381,null,0,3.1067649734978882]
[null,null,null,null,null,null,null,null,null,null,46382,null,0,3.1067649734978882]
[null,null,null,null,null,null,null,null,null,null,46383,null,0,3.1067649734978882]
[null,null,null,null,null,null,null,null,null,null,46384,"DIA ÚTIL",5.4266000000000002E-2,3.1084508905784065]
[null,null,null,null,null,null,null,null,null,null,46385,"DIA ÚTIL",5.4266000000000002E-2,3.1101377225386879]
[null,null,null,null,null,null,null,null,null,null,46386,"DIA ÚTIL",5.4266000000000002E-2,3.111825469875201]
[null,null,null,null,null,null,null,null,null,null,46387,"DIA ÚTIL",5.4266000000000002E-2,3.1135141330846836]
[null,null,null,null,null,null,null,null,null,null,46388,null,0,3.1135141330846836]
[null,null,null,null,null,null,null,null,null,null,46389,null,0,3.1135141330846836]
[null,null,null,null,null,null,null,null,null,null,46390,null,0,3.1135141330846836]
[null,null,null,null,null,null,null,null,null,null,46391,"DIA ÚTIL",5.4266000000000002E-2,3.1152037126641434]
[null,null,null,null,null,null,null,null,null,null,46392,"DIA ÚTIL",5.4266000000000002E-2,3.1168942091108578]
[null,null,null,null,null,null,null,null,null,null,46393,"DIA ÚTIL",5.4266000000000002E-2,3.1185856229223741]
[null,null,null,null,null,null,null,null,null,null,46394,"DIA ÚTIL",5.4266000000000002E-2,3.1202779545965091]
[null,null,null,null,null,null,null,null,null,null,46395,"DIA ÚTIL",5.4266000000000002E-2,3.1219712046313504]
[null,null,null,null,null,null,null,null,null,null,46396,null,0,3.1219712046313504]
[null,null,null,null,null,null,null,null,null,null,46397,null,0,3.1219712046313504]
[null,null,null,null,null,null,null,null,null,null,46398,"DIA ÚTIL",5.4266000000000002E-2,3.1236653735252555]
[null,null,null,null,null,null,null,null,null,null,46399,"DIA ÚTIL",5.4266000000000002E-2,3.1253604617768529]
[null,null,null,null,null,null,null,null,null,null,46400,"DIA ÚTIL",5.4266000000000002E-2,3.1270564698850407]
[null,null,null,null,null,null,null,null,null,null,46401,"DIA ÚTIL",5.4266000000000002E-2,3.1287533983489886]
[null,null,null,null,null,null,null,null,null,null,46402,"DIA ÚTIL",5.4266000000000002E-2,3.1304512476681365]
[null,null,null,null,null,null,null,null,null,null,46403,null,0,3.1304512476681365]
[null,null,null,null,null,null,null,null,null,null,46404,null,0,3.1304512476681365]
[null,null,null,null,null,null,null,null,null,null,46405,"DIA ÚTIL",5.4266000000000002E-2,3.1321500183421964]
[null,null,null,null,null,null,null,null,null,null,46406,"DIA ÚTIL",5.4266000000000002E-2,3.1338497108711501]
[null,null,null,null,null,null,null,null,null,null,46407,"DIA ÚTIL",5.4266000000000002E-2,3.1355503257552515]
[null,null,null,null,null,null,null,null,null,null,46408,"DIA ÚTIL",5.4266000000000002E-2,3.1372518634950257]
[null,null,null,null,null,null,null,null,null,null,46409,"DIA ÚTIL",5.4266000000000002E-2,3.1389543245912699]
[null,null,null,null,null,null,null,null,null,null,46410,null,0,3.1389543245912699]
[null,null,null,null,null,null,null,null,null,null,46411,null,0,3.1389543245912699]
[null,null,null,null,null,null,null,null,null,null,46412,"DIA ÚTIL",5.4266000000000002E-2,3.1406577095450525]
[null,null,null,null,null,null,null,null,null,null,46413,"DIA ÚTIL",5.4266000000000002E-2,3.1423620188577144]
[null,null,null,null,null,null,null,null,null,null,46414,"DIA ÚTIL",5.4266000000000002E-2,3.144067253030868]
[null,null,null,null,null,null,null,null,null,null,46415,"DIA ÚTIL",5.4266000000000002E-2,3.1457734125663976]
[null,null,null,null,null,null,null,null,null,null,46416,"DIA ÚTIL",5.4266000000000002E-2,3.1474804979664612]
[null,null,null,null,null,null,null,null,null,null,46417,null,0,3.1474804979664612]
[null,null,null,null,null,null,null,null,null,null,46418,null,0,3.1474804979664612]
[null,null,null,null,null,null,null,null,null,null,46419,"DIA ÚTIL",5.4266000000000002E-2,3.149188509733488]
[null,null,null,null,null,null,null,null,null,null,46420,"DIA ÚTIL",5.4266000000000002E-2,3.1508974483701802]
[null,null,null,null,null,null,null,null,null,null,46421,"DIA ÚTIL",5.4266000000000002E-2,3.1526073143795128]
[null,null,null,null,null,null,null,null,null,null,46422,"DIA ÚTIL",5.4266000000000002E-2,3.154318108264734]
[null,null,null,null,null,null,null,null,null,null,46423,"DIA ÚTIL",5.4266000000000002E-2,3.156029830529365]
[null,null,null,null,null,null,null,null,null,null,46424,null,0,3.156029830529365]
[null,null,null,null,null,null,null,null,null,null,46425,null,0,3.156029830529365]
[null,null,null,null,null,null,null,null,null,null,46426,null,0,3.156029830529365]
[null,null,null,null,null,null,null,null,null,null,46427,null,0,3.156029830529365]
[null,null,null,null,null,null,null,null,null,null,46428,"DIA ÚTIL",5.4266000000000002E-2,3.1577424816772002]
[null,null,null,null,null,null,null,null,null,null,46429,"DIA ÚTIL",5.4266000000000002E-2,3.1594560622123073]
[null,null,null,null,null,null,null,null,null,null,46430,"DIA ÚTIL",5.4266000000000002E-2,3.1611705726390276]
[null,null,null,null,null,null,null,null,null,null,46431,null,0,3.1611705726390276]
[null,null,null,null,null,null,null,null,null,null,46432,null,0,3.1611705726390276]
[null,null,null,null,null,null,null,null,null,null,46433,"DIA ÚTIL",5.4266000000000002E-2,3.1628860134619758]
[null,null,null,null,null,null,null,null,null,null,46434,"DIA ÚTIL",5.4266000000000002E-2,3.1646023851860412]
[null,null,null,null,null,null,null,null,null,null,46435,"DIA ÚTIL",5.4266000000000002E-2,3.1663196883163862]
[null,null,null,null,null,null,null,null,null,null,46436,"DIA ÚTIL",5.4266000000000002E-2,3.1680379233584479]
[null,null,null,null,null,null,null,null,null,null,46437,"DIA ÚTIL",5.4266000000000002E-2,3.1697570908179378]
[null,null,null,null,null,null,null,null,null,null,46438,null,0,3.1697570908179378]
[null,null,null,null,null,null,null,null,null,null,46439,null,0,3.1697570908179378]
[null,null,null,null,null,null,null,null,null,null,46440,"DIA ÚTIL",5.4266000000000002E-2,3.1714771912008413]
[null,null,null,null,null,null,null,null,null,null,46441,"DIA ÚTIL",5.4266000000000002E-2,3.1731982250134183]
[null,null,null,null,null,null,null,null,null,null,46442,"DIA ÚTIL",5.4266000000000002E-2,3.1749201927622042]
[null,null,null,null,null,null,null,null,null,null,46443,"DIA ÚTIL",5.4266000000000002E-2,3.1766430949540085]
[null,null,null,null,null,null,null,null,null,null,46444,"DIA ÚTIL",5.4266000000000002E-2,3.1783669320959165]
[null,null,null,null,null,null,null,null,null,null,46445,null,0,3.1783669320959165]
[null,null,null,null,null,null,null,null,null,null,46446,null,0,3.1783669320959165]
[null,null,null,null,null,null,null,null,null,null,46447,"DIA ÚTIL",5.4266000000000002E-2,3.1800917046952879]
[null,null,null,null,null,null,null,null,null,null,46448,"DIA ÚTIL",5.4266000000000002E-2,3.1818174132597581]
[null,null,null,null,null,null,null,null,null,null,46449,"DIA ÚTIL",5.4266000000000002E-2,3.1835440582972376]
[null,null,null,null,null,null,null,null,null,null,46450,"DIA ÚTIL",5.4266000000000002E-2,3.1852716403159134]
[null,null,null,null,null,null,null,null,null,null,46451,"DIA ÚTIL",5.4266000000000002E-2,3.1870001598242474]
[null,null,null,null,null,null,null,null,null,null,46452,null,0,3.1870001598242474]
[null,null,null,null,null,null,null,null,null,null,46453,null,0,3.1870001598242474]
[null,null,null,null,null,null,null,null,null,null,46454,"DIA ÚTIL",5.4266000000000002E-2,3.1887296173309778]
[null,null,null,null,null,null,null,null,null,null,46455,"DIA ÚTIL",5.4266000000000002E-2,3.1904600133451186]
[null,null,null,null,null,null,null,null,null,null,46456,"DIA ÚTIL",5.4266000000000002E-2,3.1921913483759607]
[null,null,null,null,null,null,null,null,null,null,46457,"DIA ÚTIL",5.4266000000000002E-2,3.1939236229330707]
[null,null,null,null,null,null,null,null,null,null,46458,"DIA ÚTIL",5.4266000000000002E-2,3.1956568375262915]
[null,null,null,null,null,null,null,null,null,null,46459,null,0,3.1956568375262915]
[null,null,null,null,null,null,null,null,null,null,46460,null,0,3.1956568375262915]
[null,null,null,null,null,null,null,null,null,null,46461,"DIA ÚTIL",5.4266000000000002E-2,3.1973909926657438]
[null,null,null,null,null,null,null,null,null,null,46462,"DIA ÚTIL",5.4266000000000002E-2,3.1991260888618238]
[null,null,null,null,null,null,null,null,null,null,46463,"DIA ÚTIL",5.4266000000000002E-2,3.2008621266252058]
[null,null,null,null,null,null,null,null,null,null,46464,"DIA ÚTIL",5.4266000000000002E-2,3.2025991064668404]
[null,null,null,null,null,null,null,null,null,null,46465,"DIA ÚTIL",5.4266000000000002E-2,3.2043370288979558]
[null,null,null,null,null,null,null,null,null,null,46466,null,0,3.2043370288979558]
[null,null,null,null,null,null,null,null,null,null,46467,null,0,3.2043370288979558]
[null,null,null,null,null,null,null,null,null,null,46468,"DIA ÚTIL",5.4266000000000002E-2,3.2060758944300578]
[null,null,null,null,null,null,null,null,null,null,46469,"DIA ÚTIL",5.4266000000000002E-2,3.2078157035749295]
[null,null,null,null,null,null,null,null,null,null,46470,"DIA ÚTIL",5.4266000000000002E-2,3.2095564568446315]
[null,null,null,null,null,null,null,null,null,null,46471,"DIA ÚTIL",5.4266000000000002E-2,3.2112981547515029]
[null,null,null,null,null,null,null,null,null,null,46472,null,0,3.2112981547515029]
[null,null,null,null,null,null,null,null,null,null,46473,null,0,3.2112981547515029]
[null,null,null,null,null,null,null,null,null,null,46474,null,0,3.2112981547515029]
[null,null,null,null,null,null,null,null,null,null,46475,"DIA ÚTIL",5.4266000000000002E-2,3.2130407978081603]
[null,null,null,null,null,null,null,null,null,null,46476,"DIA ÚTIL",5.4266000000000002E-2,3.2147843865274992]
[null,null,null,null,null,null,null,null,null,null,46477,"DIA ÚTIL",5.4266000000000002E-2,3.2165289214226922]
[null,null,null,null,null,null,null,null,null,null,46478,"DIA ÚTIL",5.4266000000000002E-2,3.2182744030071917]
[null,null,null,null,null,null,null,null,null,null,46479,"DIA ÚTIL",5.4266000000000002E-2,3.2200208317947276]
[null,null,null,null,null,null,null,null,null,null,46480,null,0,3.2200208317947276]
[null,null,null,null,null,null,null,null,null,null,46481,null,0,3.2200208317947276]
[null,null,null,null,null,null,null,null,null,null,46482,"DIA ÚTIL",5.4266000000000002E-2,3.2217682082993093]
[null,null,null,null,null,null,null,null,null,null,46483,"DIA ÚTIL",5.4266000000000002E-2,3.2235165330352249]
[null,null,null,null,null,null,null,null,null,null,46484,"DIA ÚTIL",5.4266000000000002E-2,3.2252658065170419]
[null,null,null,null,null,null,null,null,null,null,46485,"DIA ÚTIL",5.4266000000000002E-2,3.2270160292596066]
[null,null,null,null,null,null,null,null,null,null,46486,"DIA ÚTIL",5.4266000000000002E-2,3.2287672017780449]
[null,null,null,null,null,null,null,null,null,null,46487,null,0,3.2287672017780449]
[null,null,null,null,null,null,null,null,null,null,46488,null,0,3.2287672017780449]
[null,null,null,null,null,null,null,null,null,null,46489,"DIA ÚTIL",5.4266000000000002E-2,3.2305193245877617]
[null,null,null,null,null,null,null,null,null,null,46490,"DIA ÚTIL",5.4266000000000002E-2,3.2322723982044428]
[null,null,null,null,null,null,null,null,null,null,46491,"DIA ÚTIL",5.4266000000000002E-2,3.2340264231440523]
[null,null,null,null,null,null,null,null,null,null,46492,"DIA ÚTIL",5.4266000000000002E-2,3.2357813999228355]
[null,null,null,null,null,null,null,null,null,null,46493,"DIA ÚTIL",5.4266000000000002E-2,3.2375373290573179]
[null,null,null,null,null,null,null,null,null,null,46494,null,0,3.2375373290573179]
[null,null,null,null,null,null,null,null,null,null,46495,null,0,3.2375373290573179]
[null,null,null,null,null,null,null,null,null,null,46496,"DIA ÚTIL",5.4266000000000002E-2,3.2392942110643044]
[null,null,null,null,null,null,null,null,null,null,46497,"DIA ÚTIL",5.4266000000000002E-2,3.2410520464608807]
[null,null,null,null,null,null,null,null,null,null,46498,null,0,3.2410520464608807]
[null,null,null,null,null,null,null,null,null,null,46499,"DIA ÚTIL",5.4266000000000002E-2,3.2428108357644132]
[null,null,null,null,null,null,null,null,null,null,46500,"DIA ÚTIL",5.4266000000000002E-2,3.244570579492549]
[null,null,null,null,null,null,null,null,null,null,46501,null,0,3.244570579492549]
[null,null,null,null,null,null,null,null,null,null,46502,null,0,3.244570579492549]
[null,null,null,null,null,null,null,null,null,null,46503,"DIA ÚTIL",5.4266000000000002E-2,3.2463312781632165]
[null,null,null,null,null,null,null,null,null,null,46504,"DIA ÚTIL",5.4266000000000002E-2,3.2480929322946248]
[null,null,null,null,null,null,null,null,null,null,46505,"DIA ÚTIL",5.4266000000000002E-2,3.249855542405264]
[null,null,null,null,null,null,null,null,null,null,46506,"DIA ÚTIL",5.4266000000000002E-2,3.2516191090139057]
[null,null,null,null,null,null,null,null,null,null,46507,"DIA ÚTIL",5.4266000000000002E-2,3.2533836326396033]
[null,null,null,null,null,null,null,null,null,null,46508,null,0,3.2533836326396033]
[null,null,null,null,null,null,null,null,null,null,46509,null,0,3.2533836326396033]
[null,null,null,null,null,null,null,null,null,null,46510,"DIA ÚTIL",5.4266000000000002E-2,3.2551491138016915]
[null,null,null,null,null,null,null,null,null,null,46511,"DIA ÚTIL",5.4266000000000002E-2,3.2569155530197871]
[null,null,null,null,null,null,null,null,null,null,46512,"DIA ÚTIL",5.4266000000000002E-2,3.2586829508137889]
[null,null,null,null,null,null,null,null,null,null,46513,"DIA ÚTIL",5.4266000000000002E-2,3.2604513077038777]
[null,null,null,null,null,null,null,null,null,null,46514,"DIA ÚTIL",5.4266000000000002E-2,3.2622206242105163]
[null,null,null,null,null,null,null,null,null,null,46515,null,0,3.2622206242105163]
[null,null,null,null,null,null,null,null,null,null,46516,null,0,3.2622206242105163]
[null,null,null,null,null,null,null,null,null,null,46517,"DIA ÚTIL",5.4266000000000002E-2,3.2639909008544503]
[null,null,null,null,null,null,null,null,null,null,46518,"DIA ÚTIL",5.4266000000000002E-2,3.2657621381567079]
[null,null,null,null,null,null,null,null,null,null,46519,"DIA ÚTIL",5.4266000000000002E-2,3.2675343366386]
[null,null,null,null,null,null,null,null,null,null,46520,"DIA ÚTIL",5.4266000000000002E-2,3.2693074968217206]
[null,null,null,null,null,null,null,null,null,null,46521,"DIA ÚTIL",5.4266000000000002E-2,3.2710816192279459]
[null,null,null,null,null,null,null,null,null,null,46522,null,0,3.2710816192279459]
[null,null,null,null,null,null,null,null,null,null,46523,null,0,3.2710816192279459]
[null,null,null,null,null,null,null,null,null,null,46524,"DIA ÚTIL",5.4266000000000002E-2,3.2728567043794361]
[null,null,null,null,null,null,null,null,null,null,46525,"DIA ÚTIL",5.4266000000000002E-2,3.2746327527986345]
[null,null,null,null,null,null,null,null,null,null,46526,"DIA ÚTIL",5.4266000000000002E-2,3.2764097650082684]
[null,null,null,null,null,null,null,null,null,null,46527,"DIA ÚTIL",5.4266000000000002E-2,3.2781877415313478]
[null,null,null,null,null,null,null,null,null,null,46528,"DIA ÚTIL",5.4266000000000002E-2,3.2799666828911676]
[null,null,null,null,null,null,null,null,null,null,46529,null,0,3.2799666828911676]
[null,null,null,null,null,null,null,null,null,null,46530,null,0,3.2799666828911676]
[null,null,null,null,null,null,null,null,null,null,46531,"DIA ÚTIL",5.4266000000000002E-2,3.2817465896113052]
[null,null,null,null,null,null,null,null,null,null,46532,"DIA ÚTIL",5.4266000000000002E-2,3.2835274622156239]
[null,null,null,null,null,null,null,null,null,null,46533,"DIA ÚTIL",5.4266000000000002E-2,3.2853093012282697]
[null,null,null,null,null,null,null,null,null,null,46534,null,0,3.2853093012282697]
[null,null,null,null,null,null,null,null,null,null,46535,"DIA ÚTIL",5.4266000000000002E-2,3.2870921071736743]
[null,null,null,null,null,null,null,null,null,null,46536,null,0,3.2870921071736743]
[null,null,null,null,null,null,null,null,null,null,46537,null,0,3.2870921071736743]
[null,null,null,null,null,null,null,null,null,null,46538,"DIA ÚTIL",5.4266000000000002E-2,3.2888758805765534]
[null,null,null,null,null,null,null,null,null,null,46539,"DIA ÚTIL",5.4266000000000002E-2,3.2906606219619072]
[null,null,null,null,null,null,null,null,null,null,46540,"DIA ÚTIL",5.4266000000000002E-2,3.2924463318550212]
[null,null,null,null,null,null,null,null,null,null,46541,"DIA ÚTIL",5.4266000000000002E-2,3.2942330107814657]
[null,null,null,null,null,null,null,null,null,null,46542,"DIA ÚTIL",5.4266000000000002E-2,3.2960206592670964]
[null,null,null,null,null,null,null,null,null,null,46543,null,0,3.2960206592670964]
[null,null,null,null,null,null,null,null,null,null,46544,null,0,3.2960206592670964]
[null,null,null,null,null,null,null,null,null,null,46545,"DIA ÚTIL",5.4266000000000002E-2,3.2978092778380543]
[null,null,null,null,null,null,null,null,null,null,46546,"DIA ÚTIL",5.4266000000000002E-2,3.2995988670207659]
[null,null,null,null,null,null,null,null,null,null,46547,"DIA ÚTIL",5.4266000000000002E-2,3.3013894273419435]
[null,null,null,null,null,null,null,null,null,null,46548,"DIA ÚTIL",5.4266000000000002E-2,3.3031809593285848]
[null,null,null,null,null,null,null,null,null,null,46549,"DIA ÚTIL",5.4266000000000002E-2,3.3049734635079742]
[null,null,null,null,null,null,null,null,null,null,46550,null,0,3.3049734635079742]
[null,null,null,null,null,null,null,null,null,null,46551,null,0,3.3049734635079742]
[null,null,null,null,null,null,null,null,null,null,46552,"DIA ÚTIL",5.4266000000000002E-2,3.3067669404076816]
[null,null,null,null,null,null,null,null,null,null,46553,"DIA ÚTIL",5.4266000000000002E-2,3.3085613905555635]
[null,null,null,null,null,null,null,null,null,null,46554,"DIA ÚTIL",5.4266000000000002E-2,3.3103568144797624]
[null,null,null,null,null,null,null,null,null,null,46555,"DIA ÚTIL",5.4266000000000002E-2,3.3121532127087079]
[null,null,null,null,null,null,null,null,null,null,46556,"DIA ÚTIL",5.4266000000000002E-2,3.3139505857711167]
[null,null,null,null,null,null,null,null,null,null,46557,null,0,3.3139505857711167]
[null,null,null,null,null,null,null,null,null,null,46558,null,0,3.3139505857711167]
[null,null,null,null,null,null,null,null,null,null,46559,"DIA ÚTIL",5.4266000000000002E-2,3.3157489341959914]
[null,null,null,null,null,null,null,null,null,null,46560,"DIA ÚTIL",5.4266000000000002E-2,3.3175482585126224]
[null,null,null,null,null,null,null,null,null,null,46561,"DIA ÚTIL",5.4266000000000002E-2,3.3193485592505869]
[null,null,null,null,null,null,null,null,null,null,46562,"DIA ÚTIL",5.4266000000000002E-2,3.3211498369397501]
[null,null,null,null,null,null,null,null,null,null,46563,"DIA ÚTIL",5.4266000000000002E-2,3.3229520921102638]
[null,null,null,null,null,null,null,null,null,null,46564,null,0,3.3229520921102638]
[null,null,null,null,null,null,null,null,null,null,46565,null,0,3.3229520921102638]
[null,null,null,null,null,null,null,null,null,null,46566,"DIA ÚTIL",5.4266000000000002E-2,3.3247553252925686]
[null,null,null,null,null,null,null,null,null,null,46567,"DIA ÚTIL",5.4266000000000002E-2,3.3265595370173919]
[null,null,null,null,null,null,null,null,null,null,46568,"DIA ÚTIL",5.4266000000000002E-2,3.32836472781575]
[null,null,null,null,null,null,null,null,null,null,46569,"DIA ÚTIL",5.4266000000000002E-2,3.3301708982189466]
[null,null,null,null,null,null,null,null,null,null,46570,"DIA ÚTIL",5.4266000000000002E-2,3.3319780487585744]
[null,null,null,null,null,null,null,null,null,null,46571,null,0,3.3319780487585744]
[null,null,null,null,null,null,null,null,null,null,46572,null,0,3.3319780487585744]
[null,null,null,null,null,null,null,null,null,null,46573,"DIA ÚTIL",5.4266000000000002E-2,3.3337861799665136]
[null,null,null,null,null,null,null,null,null,null,46574,"DIA ÚTIL",5.4266000000000002E-2,3.3355952923749341]
[null,null,null,null,null,null,null,null,null,null,46575,"DIA ÚTIL",5.4266000000000002E-2,3.3374053865162945]
[null,null,null,null,null,null,null,null,null,null,46576,"DIA ÚTIL",5.4266000000000002E-2,3.3392164629233414]
[null,null,null,null,null,null,null,null,null,null,46577,"DIA ÚTIL",5.4266000000000002E-2,3.3410285221291116]
[null,null,null,null,null,null,null,null,null,null,46578,null,0,3.3410285221291116]
[null,null,null,null,null,null,null,null,null,null,46579,null,0,3.3410285221291116]
[null,null,null,null,null,null,null,null,null,null,46580,"DIA ÚTIL",5.4266000000000002E-2,3.3428415646669305]
[null,null,null,null,null,null,null,null,null,null,46581,"DIA ÚTIL",5.4266000000000002E-2,3.3446555910704125]
[null,null,null,null,null,null,null,null,null,null,46582,"DIA ÚTIL",5.4266000000000002E-2,3.3464706018734631]
[null,null,null,null,null,null,null,null,null,null,46583,"DIA ÚTIL",5.4266000000000002E-2,3.3482865976102758]
[null,null,null,null,null,null,null,null,null,null,46584,"DIA ÚTIL",5.4266000000000002E-2,3.350103578815335]
[null,null,null,null,null,null,null,null,null,null,46585,null,0,3.350103578815335]
[null,null,null,null,null,null,null,null,null,null,46586,null,0,3.350103578815335]
[null,null,null,null,null,null,null,null,null,null,46587,"DIA ÚTIL",5.4266000000000002E-2,3.3519215460234149]
[null,null,null,null,null,null,null,null,null,null,46588,"DIA ÚTIL",5.4266000000000002E-2,3.3537404997695801]
[null,null,null,null,null,null,null,null,null,null,46589,"DIA ÚTIL",5.4266000000000002E-2,3.3555604405891852]
[null,null,null,null,null,null,null,null,null,null,46590,"DIA ÚTIL",5.4266000000000002E-2,3.3573813690178755]
[null,null,null,null,null,null,null,null,null,null,46591,"DIA ÚTIL",5.4266000000000002E-2,3.3592032855915868]
[null,null,null,null,null,null,null,null,null,null,46592,null,0,3.3592032855915868]
[null,null,null,null,null,null,null,null,null,null,46593,null,0,3.3592032855915868]
[null,null,null,null,null,null,null,null,null,null,46594,"DIA ÚTIL",5.4266000000000002E-2,3.361026190846546]
[null,null,null,null,null,null,null,null,null,null,46595,"DIA ÚTIL",5.4266000000000002E-2,3.3628500853192707]
[null,null,null,null,null,null,null,null,null,null,46596,"DIA ÚTIL",5.4266000000000002E-2,3.3646749695465701]
[null,null,null,null,null,null,null,null,null,null,46597,"DIA ÚTIL",5.4266000000000002E-2,3.3665008440655444]
[null,null,null,null,null,null,null,null,null,null,46598,"DIA ÚTIL",5.4266000000000002E-2,3.3683277094135851]
[null,null,null,null,null,null,null,null,null,null,46599,null,0,3.3683277094135851]
[null,null,null,null,null,null,null,null,null,null,46600,null,0,3.3683277094135851]
[null,null,null,null,null,null,null,null,null,null,46601,"DIA ÚTIL",5.4266000000000002E-2,3.3701555661283757]
[null,null,null,null,null,null,null,null,null,null,46602,"DIA ÚTIL",5.4266000000000002E-2,3.371984414747891]
[null,null,null,null,null,null,null,null,null,null,46603,"DIA ÚTIL",5.4266000000000002E-2,3.3738142558103981]
[null,null,null,null,null,null,null,null,null,null,46604,"DIA ÚTIL",5.4266000000000002E-2,3.3756450898544563]
[null,null,null,null,null,null,null,null,null,null,46605,"DIA ÚTIL",5.4266000000000002E-2,3.377476917418917]
[null,null,null,null,null,null,null,null,null,null,46606,null,0,3.377476917418917]
[null,null,null,null,null,null,null,null,null,null,46607,null,0,3.377476917418917]
[null,null,null,null,null,null,null,null,null,null,46608,"DIA ÚTIL",5.4266000000000002E-2,3.3793097390429234]
[null,null,null,null,null,null,null,null,null,null,46609,"DIA ÚTIL",5.4266000000000002E-2,3.3811435552659126]
[null,null,null,null,null,null,null,null,null,null,46610,"DIA ÚTIL",5.4266000000000002E-2,3.3829783666276132]
[null,null,null,null,null,null,null,null,null,null,46611,"DIA ÚTIL",5.4266000000000002E-2,3.3848141736680475]
[null,null,null,null,null,null,null,null,null,null,46612,"DIA ÚTIL",5.4266000000000002E-2,3.3866509769275304]
[null,null,null,null,null,null,null,null,null,null,46613,null,0,3.3866509769275304]
[null,null,null,null,null,null,null,null,null,null,46614,null,0,3.3866509769275304]
[null,null,null,null,null,null,null,null,null,null,46615,"DIA ÚTIL",5.4266000000000002E-2,3.3884887769466698]
[null,null,null,null,null,null,null,null,null,null,46616,"DIA ÚTIL",5.4266000000000002E-2,3.3903275742663679]
[null,null,null,null,null,null,null,null,null,null,46617,"DIA ÚTIL",5.4266000000000002E-2,3.3921673694278192]
[null,null,null,null,null,null,null,null,null,null,46618,"DIA ÚTIL",5.4266000000000002E-2,3.3940081629725127]
[null,null,null,null,null,null,null,null,null,null,46619,"DIA ÚTIL",5.4266000000000002E-2,3.3958499554422317]
[null,null,null,null,null,null,null,null,null,null,46620,null,0,3.3958499554422317]
[null,null,null,null,null,null,null,null,null,null,46621,null,0,3.3958499554422317]
[null,null,null,null,null,null,null,null,null,null,46622,"DIA ÚTIL",5.4266000000000002E-2,3.3976927473790521]
[null,null,null,null,null,null,null,null,null,null,46623,"DIA ÚTIL",5.4266000000000002E-2,3.3995365393253452]
[null,null,null,null,null,null,null,null,null,null,46624,"DIA ÚTIL",5.4266000000000002E-2,3.4013813318237753]
[null,null,null,null,null,null,null,null,null,null,46625,"DIA ÚTIL",5.4266000000000002E-2,3.403227125417303]
[null,null,null,null,null,null,null,null,null,null,46626,"DIA ÚTIL",5.4266000000000002E-2,3.405073920649182]
[null,null,null,null,null,null,null,null,null,null,46627,null,0,3.405073920649182]
[null,null,null,null,null,null,null,null,null,null,46628,null,0,3.405073920649182]
[null,null,null,null,null,null,null,null,null,null,46629,"DIA ÚTIL",5.4266000000000002E-2,3.4069217180629616]
[null,null,null,null,null,null,null,null,null,null,46630,"DIA ÚTIL",5.4266000000000002E-2,3.4087705182024859]
[null,null,null,null,null,null,null,null,null,null,46631,"DIA ÚTIL",5.4266000000000002E-2,3.4106203216118938]
[null,null,null,null,null,null,null,null,null,null,46632,"DIA ÚTIL",5.4266000000000002E-2,3.41247112883562]
[null,null,null,null,null,null,null,null,null,null,46633,"DIA ÚTIL",5.4266000000000002E-2,3.4143229404183941]
[null,null,null,null,null,null,null,null,null,null,46634,null,0,3.4143229404183941]
[null,null,null,null,null,null,null,null,null,null,46635,null,0,3.4143229404183941]
[null,null,null,null,null,null,null,null,null,null,46636,"DIA ÚTIL",5.4266000000000002E-2,3.4161757569052416]
[null,null,null,null,null,null,null,null,null,null,46637,null,0,3.4161757569052416]
[null,null,null,null,null,null,null,null,null,null,46638,"DIA ÚTIL",5.4266000000000002E-2,3.4180295788414838]
[null,null,null,null,null,null,null,null,null,null,46639,"DIA ÚTIL",5.4266000000000002E-2,3.4198844067727379]
[null,null,null,null,null,null,null,null,null,null,46640,"DIA ÚTIL",5.4266000000000002E-2,3.4217402412449172]
[null,null,null,null,null,null,null,null,null,null,46641,null,0,3.4217402412449172]
[null,null,null,null,null,null,null,null,null,null,46642,null,0,3.4217402412449172]
[null,null,null,null,null,null,null,null,null,null,46643,"DIA ÚTIL",5.4266000000000002E-2,3.423597082804231]
[null,null,null,null,null,null,null,null,null,null,46644,"DIA ÚTIL",5.4266000000000002E-2,3.4254549319971859]
[null,null,null,null,null,null,null,null,null,null,46645,"DIA ÚTIL",5.4266000000000002E-2,3.4273137893705834]
[null,null,null,null,null,null,null,null,null,null,46646,"DIA ÚTIL",5.4266000000000002E-2,3.4291736554715233]
[null,null,null,null,null,null,null,null,null,null,46647,"DIA ÚTIL",5.4266000000000002E-2,3.4310345308474015]
[null,null,null,null,null,null,null,null,null,null,46648,null,0,3.4310345308474015]
[null,null,null,null,null,null,null,null,null,null,46649,null,0,3.4310345308474015]
[null,null,null,null,null,null,null,null,null,null,46650,"DIA ÚTIL",5.4266000000000002E-2,3.4328964160459114]
[null,null,null,null,null,null,null,null,null,null,46651,"DIA ÚTIL",5.4266000000000002E-2,3.4347593116150432]
[null,null,null,null,null,null,null,null,null,null,46652,"DIA ÚTIL",5.4266000000000002E-2,3.4366232181030845]
[null,null,null,null,null,null,null,null,null,null,46653,"DIA ÚTIL",5.4266000000000002E-2,3.4384881360586204]
[null,null,null,null,null,null,null,null,null,null,46654,"DIA ÚTIL",5.4266000000000002E-2,3.4403540660305341]
[null,null,null,null,null,null,null,null,null,null,46655,null,0,3.4403540660305341]
[null,null,null,null,null,null,null,null,null,null,46656,null,0,3.4403540660305341]
[null,null,null,null,null,null,null,null,null,null,46657,"DIA ÚTIL",5.4266000000000002E-2,3.4422210085680063]
[null,null,null,null,null,null,null,null,null,null,46658,"DIA ÚTIL",5.4266000000000002E-2,3.4440889642205157]
[null,null,null,null,null,null,null,null,null,null,46659,"DIA ÚTIL",5.4266000000000002E-2,3.4459579335378399]
[null,null,null,null,null,null,null,null,null,null,46660,"DIA ÚTIL",5.4266000000000002E-2,3.4478279170700534]
[null,null,null,null,null,null,null,null,null,null,46661,"DIA ÚTIL",5.4266000000000002E-2,3.4496989153675308]
[null,null,null,null,null,null,null,null,null,null,46662,null,0,3.4496989153675308]
[null,null,null,null,null,null,null,null,null,null,46663,null,0,3.4496989153675308]
[null,null,null,null,null,null,null,null,null,null,46664,"DIA ÚTIL",5.4266000000000002E-2,3.4515709289809444]
[null,null,null,null,null,null,null,null,null,null,46665,"DIA ÚTIL",5.4266000000000002E-2,3.4534439584612655]
[null,null,null,null,null,null,null,null,null,null,46666,"DIA ÚTIL",5.4266000000000002E-2,3.4553180043597642]
[null,null,null,null,null,null,null,null,null,null,46667,"DIA ÚTIL",5.4266000000000002E-2,3.45719306722801]
[null,null,null,null,null,null,null,null,null,null,46668,"DIA ÚTIL",5.4266000000000002E-2,3.4590691476178721]
[null,null,null,null,null,null,null,null,null,null,46669,null,0,3.4590691476178721]
[null,null,null,null,null,null,null,null,null,null,46670,null,0,3.4590691476178721]
[null,null,null,null,null,null,null,null,null,null,46671,"DIA ÚTIL",5.4266000000000002E-2,3.4609462460815186]
[null,null,null,null,null,null,null,null,null,null,46672,null,0,3.4609462460815186]
[null,null,null,null,null,null,null,null,null,null,46673,"DIA ÚTIL",5.4266000000000002E-2,3.4628243631714173]
[null,null,null,null,null,null,null,null,null,null,46674,"DIA ÚTIL",5.4266000000000002E-2,3.4647034994403358]
[null,null,null,null,null,null,null,null,null,null,46675,"DIA ÚTIL",5.4266000000000002E-2,3.4665836554413421]
[null,null,null,null,null,null,null,null,null,null,46676,null,0,3.4665836554413421]

{"sheet":"BD_Upload_antigo","index":37,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"EMS"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","DRA (R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":2338184332.1491666}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":798234013.47911537},null,"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":9536509.7434259169},null,7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":487712281.88271314},null,7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco])","v":10729629.863917906},null,7,1,52,81,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco])","v":62158004.941873305},null,7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},null,7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":91264658.142864972},null,7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":70526610.50759913},null,7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD])","v":40226523.325470857},null,7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",{"$f":"SUM(DADOS_MercadoBase[ONS])","v":129751.99419125295},null,7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco])","v":0},null,7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco])","v":0},null,7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":9.161285885849296E-4},null,7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":25950043.076142944},null,7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":443927649.44805539}]
[null,"Rede Básica",{"$f":"Resultado!C30","v":276409967.79562485},null,7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":69657740.646710455},null,7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":1838581.03},null,7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":0},null,7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",{"$f":"Resultado!C34","v":15885803.365184607},null,7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":25807981.741557293},null,7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão",{"$f":"Resultado!C36","v":42905655.078709401},null,7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CCD",{"$f":"Resultado!C37","v":11421919.790268801},null,7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"Resultado!C38+Mercado!S66","v":1096022669.2219958},null,7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",null,null,7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"Resultado!C44","v":1995407882.5784063},null,7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"C36+C7","v":4333592214.7275734}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-131529412.51297021},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D6","v":4333592214.7275743},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",0,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio (%)",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CI327","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CI328","v":2.9165762197597635E-7},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CI329","v":2.7610792807101709E-3},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CI330","v":1.5036387870713272E-3},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CI331","v":4.9574345576645798E-4},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CI332","v":4.4824578491050834E-4},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CI333","v":6.2384431631796388E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CI334","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CI335","v":-4.9369907583034101E-3},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CI336","v":4.5061579392510379E-4},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CI337","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CI338","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CI339","v":8.0298148379019977E-4},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":963231957.67934239},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":321872449.14288718},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BV308","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BV309","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BV310","v":2176491.5773517471},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BV311","v":746344.43000000017},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BV312","v":351453.70600000024},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BV313","v":187410.50180565909},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BV314","v":708753.98960604484},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BV315","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BV316","v":928473.66850574967},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BV317","v":193245.60000000033},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BV318","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BV319","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BV320","v":98263.229164465898},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BV321","v":-1387411.1254567476},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BV322","v":4003025.5769769195},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BW308","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BW309","v":8.9401695906432757},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BW310","v":2119564.6758128754},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BW311","v":744868.39599999995},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BW312","v":351453.70600000001},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BW313","v":101151},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BW314","v":546613.4989755},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BW315","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BW316","v":898191.65349989745},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BW317","v":189219.6},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BW318","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BW319","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BW320","v":85510.488578164615},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BW321","v":-1035325.1368427692},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BW322","v":4001256.8221932589},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Custo em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CB308","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CB309","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CB310","v":719039041.61981642},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CB311","v":197747899.67818642},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CB312","v":69057899.153865799},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CB313","v":57861118.327479221},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CB314","v":143180587.6393148},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CB315","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!CB316","v":220138448.19964778},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!CB317","v":71351032.941795155},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CB318","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CB319","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!CB320","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CB321","v":-382353358.33810973},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!CB322","v":1096022669.2219958},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Custo em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CC308","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CC309","v":3948.2981739099541},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CC310","v":717920787.07310438},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CC311","v":205169834.37999749},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CC312","v":71650871.753809378},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CC313","v":36572155.560000002},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CC314","v":130967450.27220164},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CC315","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CC316","v":193478434.16288421},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CC317","v":72590384.104389682},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CC318","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CC319","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CC320","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CC321","v":-298684975.60391378},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!CC322","v":1129668890.0006468},null,7,1,999,115,999,2,999,null,0]

{"sheet":"BD-NET","index":38,"n_rows":1560,"n_cols":20,"rows_kept":1560,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201620},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10013},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":146807.55101278122},{"$f":"Energia!K49","v":146807.55101278122}]
["DRP","Energia",{"$f":"Energia!B50","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201620},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10013},6536.7488167833444,{"$f":"Energia!K50","v":6536.7488167833444}]
["DRP","Energia",{"$f":"Energia!B51","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201825},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10016},20068.842219827329,{"$f":"Energia!K51","v":20068.842219827329}]
["DRP","Energia",{"$f":"Energia!B52","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10017},34336.936862904942,{"$f":"Energia!K52","v":34336.936862904942}]
["DRP","Energia",{"$f":"Energia!B53","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201820},{"$f":"Energia!R53","v":3},2,999,9,99,9,2,{"$f":"Energia!S53","v":10018},89844.891310706909,{"$f":"Energia!K53","v":89844.891310706909}]
["DRP","Energia",{"$f":"Energia!B54","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10018},13511.124573018864,{"$f":"Energia!K54","v":13511.124573018864}]
["DRP","Energia",{"$f":"Energia!B55","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201720},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10019},33021.19712501399,{"$f":"Energia!K55","v":33021.19712501399}]
["DRP","Energia",{"$f":"Energia!B56","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201920},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10020},36103.25808822555,{"$f":"Energia!K56","v":36103.25808822555}]
["DRP","Energia",{"$f":"Energia!B57","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201925},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10020},120877.60066566453,{"$f":"Energia!K57","v":120877.60066566453}]
["DRP","Energia",{"$f":"Energia!B58","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201925},{"$f":"Energia!R58","v":2},2,999,9,99,9,2,{"$f":"Energia!S58","v":10020},4061.7248389978345,{"$f":"Energia!K58","v":4061.7248389978345}]
["DRP","Energia",{"$f":"Energia!B59","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":202025},{"$f":"Energia!R59","v":2},2,999,9,99,9,2,{"$f":"Energia!S59","v":10021},285095.27321389696,{"$f":"Energia!K59","v":285095.27321389696}]
["DRP","Energia",{"$f":"Energia!B60","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":202025},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10021},23774.376925154222,{"$f":"Energia!K60","v":23774.376925154222}]
["DRP","Energia",{"$f":"Energia!B61","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":202025},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10021},2038.7440829507502,{"$f":"Energia!K61","v":2038.7440829507502}]
["DRP","Energia",{"$f":"Energia!B62","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":201820},{"$f":"Energia!R62","v":3},2,999,9,99,9,2,{"$f":"Energia!S62","v":10022},49356.315749112153,{"$f":"Energia!K62","v":49356.315749112153}]
["DRP","Energia",{"$f":"Energia!B63","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201820},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10022},4711.4693662750014,{"$f":"Energia!K63","v":4711.4693662750014}]
["DRP","Energia",{"$f":"Energia!B64","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201820},{"$f":"Energia!R64","v":2},2,999,9,99,9,2,{"$f":"Energia!S64","v":10022},1286.8337918507243,{"$f":"Energia!K64","v":1286.8337918507243}]
["DRP","Energia",{"$f":"Energia!B65","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":202320},{"$f":"Energia!R65","v":3},2,999,9,99,9,2,{"$f":"Energia!S65","v":10026},106102.35503123829,{"$f":"Energia!K65","v":106102.35503123829}]
["DRP","Energia",{"$f":"Energia!B66","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":202325},{"$f":"Energia!R66","v":2},2,999,9,99,9,2,{"$f":"Energia!S66","v":10026},286942.57772126637,{"$f":"Energia!K66","v":286942.57772126637}]
["DRP","Energia",{"$f":"Energia!B67","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202325},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10026},6917.052173554689,{"$f":"Energia!K67","v":6917.052173554689}]
["DRP","Energia",{"$f":"Energia!B68","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202325},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":10026},8818.8501129167907,{"$f":"Energia!K68","v":8818.8501129167907}]
["DRP","Energia",{"$f":"Energia!B69","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202220},{"$f":"Energia!R69","v":3},2,999,9,99,9,2,{"$f":"Energia!S69","v":10027},9773.5573307220748,{"$f":"Energia!K69","v":9773.5573307220748}]
["DRP","Energia",{"$f":"Energia!B70","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202220},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10027},5003.8258712333636,{"$f":"Energia!K70","v":5003.8258712333636}]
["DRP","Energia",{"$f":"Energia!B71","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":202220},{"$f":"Energia!R71","v":3},2,999,9,99,9,2,{"$f":"Energia!S71","v":10027},63645.210819265325,{"$f":"Energia!K71","v":63645.210819265325}]
["DRP","Energia",{"$f":"Energia!B72","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":202425},{"$f":"Energia!R72","v":2},2,999,9,99,9,2,{"$f":"Energia!S72","v":10028},76206.638363201171,{"$f":"Energia!K72","v":76206.638363201171}]
["DRP","Energia",{"$f":"Energia!B73","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202425},{"$f":"Energia!R73","v":2},2,999,9,99,9,2,{"$f":"Energia!S73","v":10028},2288.0676952603599,{"$f":"Energia!K73","v":2288.0676952603599}]
["DRP","Energia",{"$f":"Energia!B74","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":200915},{"$f":"Energia!R74","v":2},2,999,9,99,9,2,{"$f":"Energia!S74","v":10002},5692.0015160464554,{"$f":"Energia!K74","v":5692.0015160464554}]
["DRP","Energia",{"$f":"Energia!B75","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":201320},{"$f":"Energia!R75","v":3},2,999,9,99,9,2,{"$f":"Energia!S75","v":30002},68598.486038743169,{"$f":"Energia!K75","v":68598.486038743169}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":201320},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":30002},2677.6598661231492,{"$f":"Energia!K76","v":2677.6598661231492}]
["DRP","Energia",{"$f":"Energia!B77","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201620},{"$f":"Energia!R77","v":2},2,999,9,99,9,2,{"$f":"Energia!S77","v":30003},12344.032009753986,{"$f":"Energia!K77","v":12344.032009753986}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201720},{"$f":"Energia!R78","v":3},2,999,9,99,9,2,{"$f":"Energia!S78","v":30003},4123.0529722712317,{"$f":"Energia!K78","v":4123.0529722712317}]
["DRP","Energia",{"$f":"Energia!B79","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201215},{"$f":"Energia!R79","v":2},2,999,9,99,9,2,{"$f":"Energia!S79","v":10005},110727.69482346822,{"$f":"Energia!K79","v":110727.69482346822}]
["DRP","Energia",{"$f":"Energia!B80","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201315},{"$f":"Energia!R80","v":2},2,999,9,99,9,2,{"$f":"Energia!S80","v":10007},35045.737844176052,{"$f":"Energia!K80","v":35045.737844176052}]
["DRP","Energia",{"$f":"Energia!B81","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T81","v":1},{"$f":"Energia!Q81","v":20191395},{"$f":"Energia!R81","v":1},2,999,9,99,9,2,{"$f":"Energia!S81","v":20013},7.0706788430224705,{"$f":"Energia!K81","v":7.0706788430224705}]
["DRP","Energia",{"$f":"Energia!B82","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T82","v":1},{"$f":"Energia!Q82","v":201730},{"$f":"Energia!R82","v":1},2,999,9,99,9,2,{"$f":"Energia!S82","v":10015},6919.1330341494722,{"$f":"Energia!K82","v":6919.1330341494722}]
["DRP","Energia",{"$f":"Energia!B83","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T83","v":1},{"$f":"Energia!Q83","v":201830},{"$f":"Energia!R83","v":1},2,999,9,99,9,2,{"$f":"Energia!S83","v":10016},40374.993970289848,{"$f":"Energia!K83","v":40374.993970289848}]
["DRP","Energia",{"$f":"Energia!B84","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T84","v":1},{"$f":"Energia!Q84","v":201830},{"$f":"Energia!R84","v":1},2,999,9,99,9,2,{"$f":"Energia!S84","v":10016},10881.934498923058,{"$f":"Energia!K84","v":10881.934498923058}]
["DRP","Energia",{"$f":"Energia!B85","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201830},{"$f":"Energia!R85","v":1},2,999,9,99,9,2,{"$f":"Energia!S85","v":10018},57440.284327939582,{"$f":"Energia!K85","v":57440.284327939582}]
["DRP","Energia",{"$f":"Energia!B86","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201830},{"$f":"Energia!R86","v":1},2,999,9,99,9,2,{"$f":"Energia!S86","v":10018},9365.043245920564,{"$f":"Energia!K86","v":9365.043245920564}]
["DRP","Energia",{"$f":"Energia!B87","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201730},{"$f":"Energia!R87","v":1},2,999,9,99,9,2,{"$f":"Energia!S87","v":10019},18802.933665518307,{"$f":"Energia!K87","v":18802.933665518307}]
["DRP","Energia",{"$f":"Energia!B88","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":200830},{"$f":"Energia!R88","v":1},2,999,9,99,9,2,{"$f":"Energia!S88","v":10001},989.33450145916561,{"$f":"Energia!K88","v":989.33450145916561}]
["DRP","Energia",{"$f":"Energia!B89","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":200930},{"$f":"Energia!R89","v":1},2,999,9,99,9,2,{"$f":"Energia!S89","v":10001},3553.6621012222222,{"$f":"Energia!K89","v":3553.6621012222222}]
["DRP","Energia",{"$f":"Energia!B90","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201030},{"$f":"Energia!R90","v":1},2,999,9,99,9,2,{"$f":"Energia!S90","v":10001},71948.920287709043,{"$f":"Energia!K90","v":71948.920287709043}]
["DRP","Energia",{"$f":"Energia!B91","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201030},{"$f":"Energia!R91","v":1},2,999,9,99,9,2,{"$f":"Energia!S91","v":10001},2361.7462121054186,{"$f":"Energia!K91","v":2361.7462121054186}]
["DRP","Energia",{"$f":"Energia!B92","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201230},{"$f":"Energia!R92","v":1},2,999,9,99,9,2,{"$f":"Energia!S92","v":50001},138306.94337432639,{"$f":"Energia!K92","v":138306.94337432639}]
["DRP","Energia",{"$f":"Energia!B93","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201930},{"$f":"Energia!R93","v":1},2,999,9,99,9,2,{"$f":"Energia!S93","v":10020},782.77415289943281,{"$f":"Energia!K93","v":782.77415289943281}]
["DRP","Energia",{"$f":"Energia!B94","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":202030},{"$f":"Energia!R94","v":1},2,999,9,99,9,2,{"$f":"Energia!S94","v":10021},6247.7610867332523,{"$f":"Energia!K94","v":6247.7610867332523}]
["DRP","Energia",{"$f":"Energia!B95","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":202030},{"$f":"Energia!R95","v":1},2,999,9,99,9,2,{"$f":"Energia!S95","v":10021},30548.278162646631,{"$f":"Energia!K95","v":30548.278162646631}]
["DRP","Energia",{"$f":"Energia!B96","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201830},{"$f":"Energia!R96","v":1},2,999,9,99,9,2,{"$f":"Energia!S96","v":10022},6870.0299201428479,{"$f":"Energia!K96","v":6870.0299201428479}]
["DRP","Energia",{"$f":"Energia!B97","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":202330},{"$f":"Energia!R97","v":1},2,999,9,99,9,2,{"$f":"Energia!S97","v":10026},10935.384337063619,{"$f":"Energia!K97","v":10935.384337063619}]
["DRP","Energia",{"$f":"Energia!B98","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":202230},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":10027},5764.6451604830008,{"$f":"Energia!K98","v":5764.6451604830008}]
["DRP","Energia",{"$f":"Energia!B99","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":202420},{"$f":"Energia!R99","v":3},2,999,9,99,9,2,{"$f":"Energia!S99","v":10028},98083.338940708345,{"$f":"Energia!K99","v":98083.338940708345}]
["DRP","Energia",{"$f":"Energia!B100","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":202430},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":10028},5463.345048953528,{"$f":"Energia!K100","v":5463.345048953528}]
["DRP","Energia",{"$f":"Energia!B101","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":202430},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":10028},11743.848926652125,{"$f":"Energia!K101","v":11743.848926652125}]
["DRP","Energia",{"$f":"Energia!B102","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":200930},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":10002},45634.121282926113,{"$f":"Energia!K102","v":45634.121282926113}]
["DRP","Energia",{"$f":"Energia!B103","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":200930},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":10002},4808.7573409060651,{"$f":"Energia!K103","v":4808.7573409060651}]
["DRP","Energia",{"$f":"Energia!B104","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201330},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":30002},5775.5768236888671,{"$f":"Energia!K104","v":5775.5768236888671}]
["DRP","Energia",{"$f":"Energia!B105","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201330},{"$f":"Energia!R105","v":1},2,999,9,99,9,2,{"$f":"Energia!S105","v":50002},58417.019972875132,{"$f":"Energia!K105","v":58417.019972875132}]
["DRP","Energia",{"$f":"Energia!B106","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201130},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":10003},69028.520372418556,{"$f":"Energia!K106","v":69028.520372418556}]
["DRP","Energia",{"$f":"Energia!B107","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201530},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":50003},81236.790989812551,{"$f":"Energia!K107","v":81236.790989812551}]
["DRP","Energia",{"$f":"Energia!B108","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201230},{"$f":"Energia!R108","v":1},2,999,9,99,9,2,{"$f":"Energia!S108","v":10005},60214.068510574354,{"$f":"Energia!K108","v":60214.068510574354}]
["DRP","Energia",{"$f":"Energia!B109","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201330},{"$f":"Energia!R109","v":1},2,999,9,99,9,2,{"$f":"Energia!S109","v":10007},4569.5396173574227,{"$f":"Energia!K109","v":4569.5396173574227}]
["DRP","Energia",{"$f":"Energia!B110","v":"CCGF"},1,1,{"$f":"Energia!T110","v":17},{"$f":"Energia!Q110","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S110","v":0},84004.035694466002,{"$f":"Energia!K110","v":84004.035694466002}]
["DRP","Energia",{"$f":"Energia!B111","v":"CCGF"},1,1,{"$f":"Energia!T111","v":17},{"$f":"Energia!Q111","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S111","v":0},348306.38787530188,{"$f":"Energia!K111","v":348306.38787530188}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!K112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":0},{"$f":"Energia!K113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!K114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",null,9,99,999,999999,999,9,999,9,99,9,9,99999,0]
["DRP","Energia",{"$f":"Energia!B145","v":"São Gabriel Hidroenergia Ltda"},1,1,2,999999,999,2,999,9,99,9,2,99999,626.38382716304375,{"$f":"Energia!M145","v":626.38382716304375}]
["DRP","Energia",{"$f":"Energia!B146","v":"Pantanal Energética Ltda"},1,1,2,999999,999,2,999,9,99,9,2,99999,149025.25407973124,{"$f":"Energia!M146","v":149025.25407973124}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201620},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10013},34094745.525782295,{"$f":"Energia!L49","v":34094745.525782295}]
["DRP","Energia",{"$f":"Energia!B50","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201620},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10013},1495166.1784907382,{"$f":"Energia!L50","v":1495166.1784907382}]
["DRP","Energia",{"$f":"Energia!B51","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201825},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10016},5490635.8035787884,{"$f":"Energia!L51","v":5490635.8035787884}]
["DRP","Energia",{"$f":"Energia!B52","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10017},8495927.90757888,{"$f":"Energia!L52","v":8495927.90757888}]
["DRP","Energia",{"$f":"Energia!B53","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201820},{"$f":"Energia!R53","v":3},2,999,9,99,9,3,{"$f":"Energia!S53","v":10018},20972588.82982029,{"$f":"Energia!L53","v":20972588.82982029}]
["DRP","Energia",{"$f":"Energia!B54","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10018},3685550.7530345609,{"$f":"Energia!L54","v":3685550.7530345609}]
["DRP","Energia",{"$f":"Energia!B55","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201720},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10019},8152208.7956166621,{"$f":"Energia!L55","v":8152208.7956166621}]
["DRP","Energia",{"$f":"Energia!B56","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201920},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10020},9162971.138567755,{"$f":"Energia!L56","v":9162971.138567755}]
["DRP","Energia",{"$f":"Energia!B57","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201925},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10020},48591430.221673079,{"$f":"Energia!L57","v":48591430.221673079}]
["DRP","Energia",{"$f":"Energia!B58","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201925},{"$f":"Energia!R58","v":2},2,999,9,99,9,3,{"$f":"Energia!S58","v":10020},1560361.240214315,{"$f":"Energia!L58","v":1560361.240214315}]
["DRP","Energia",{"$f":"Energia!B59","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":202025},{"$f":"Energia!R59","v":2},2,999,9,99,9,3,{"$f":"Energia!S59","v":10021},139403254.71890217,{"$f":"Energia!L59","v":139403254.71890217}]
["DRP","Energia",{"$f":"Energia!B60","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":202025},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10021},12552371.542630522,{"$f":"Energia!L60","v":12552371.542630522}]
["DRP","Energia",{"$f":"Energia!B61","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":202025},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10021},973832.32945304783,{"$f":"Energia!L61","v":973832.32945304783}]
["DRP","Energia",{"$f":"Energia!B62","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":201820},{"$f":"Energia!R62","v":3},2,999,9,99,9,3,{"$f":"Energia!S62","v":10022},15462230.643941145,{"$f":"Energia!L62","v":15462230.643941145}]
["DRP","Energia",{"$f":"Energia!B63","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201820},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10022},1985838.9454093552,{"$f":"Energia!L63","v":1985838.9454093552}]
["DRP","Energia",{"$f":"Energia!B64","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201820},{"$f":"Energia!R64","v":2},2,999,9,99,9,3,{"$f":"Energia!S64","v":10022},507811.39061810973,{"$f":"Energia!L64","v":507811.39061810973}]
["DRP","Energia",{"$f":"Energia!B65","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":202320},{"$f":"Energia!R65","v":3},2,999,9,99,9,3,{"$f":"Energia!S65","v":10026},15999380.201829374,{"$f":"Energia!L65","v":15999380.201829374}]
["DRP","Energia",{"$f":"Energia!B66","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":202325},{"$f":"Energia!R66","v":2},2,999,9,99,9,3,{"$f":"Energia!S66","v":10026},102590080.45359923,{"$f":"Energia!L66","v":102590080.45359923}]
["DRP","Energia",{"$f":"Energia!B67","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202325},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10026},2436469.7813703283,{"$f":"Energia!L67","v":2436469.7813703283}]
["DRP","Energia",{"$f":"Energia!B68","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202325},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":10026},3181961.2968325894,{"$f":"Energia!L68","v":3181961.2968325894}]
["DRP","Energia",{"$f":"Energia!B69","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202220},{"$f":"Energia!R69","v":3},2,999,9,99,9,3,{"$f":"Energia!S69","v":10027},1000988.0349122151,{"$f":"Energia!L69","v":1000988.0349122151}]
["DRP","Energia",{"$f":"Energia!B70","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":202220},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10027},1692304.330671632,{"$f":"Energia!L70","v":1692304.330671632}]
["DRP","Energia",{"$f":"Energia!B71","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":202220},{"$f":"Energia!R71","v":3},2,999,9,99,9,3,{"$f":"Energia!S71","v":10027},11385318.064776508,{"$f":"Energia!L71","v":11385318.064776508}]
["DRP","Energia",{"$f":"Energia!B72","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":202425},{"$f":"Energia!R72","v":2},2,999,9,99,9,3,{"$f":"Energia!S72","v":10028},25901222.467008378,{"$f":"Energia!L72","v":25901222.467008378}]
["DRP","Energia",{"$f":"Energia!B73","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202425},{"$f":"Energia!R73","v":2},2,999,9,99,9,3,{"$f":"Energia!S73","v":10028},660906.61104236508,{"$f":"Energia!L73","v":660906.61104236508}]
["DRP","Energia",{"$f":"Energia!B74","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":200915},{"$f":"Energia!R74","v":2},2,999,9,99,9,3,{"$f":"Energia!S74","v":10002},2159650.9376697321,{"$f":"Energia!L74","v":2159650.9376697321}]
["DRP","Energia",{"$f":"Energia!B75","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":201320},{"$f":"Energia!R75","v":3},2,999,9,99,9,3,{"$f":"Energia!S75","v":30002},22254613.407640778,{"$f":"Energia!L75","v":22254613.407640778}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":201320},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":30002},884627.47521385353,{"$f":"Energia!L76","v":884627.47521385353}]
["DRP","Energia",{"$f":"Energia!B77","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201620},{"$f":"Energia!R77","v":2},2,999,9,99,9,3,{"$f":"Energia!S77","v":30003},4764486.9718766026,{"$f":"Energia!L77","v":4764486.9718766026}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201720},{"$f":"Energia!R78","v":3},2,999,9,99,9,3,{"$f":"Energia!S78","v":30003},1295742.9300613867,{"$f":"Energia!L78","v":1295742.9300613867}]
["DRP","Energia",{"$f":"Energia!B79","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201215},{"$f":"Energia!R79","v":2},2,999,9,99,9,3,{"$f":"Energia!S79","v":10005},44395589.989278667,{"$f":"Energia!L79","v":44395589.989278667}]
["DRP","Energia",{"$f":"Energia!B80","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201315},{"$f":"Energia!R80","v":2},2,999,9,99,9,3,{"$f":"Energia!S80","v":10007},14605148.008626409,{"$f":"Energia!L80","v":14605148.008626409}]
["DRP","Energia",{"$f":"Energia!B81","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T81","v":1},{"$f":"Energia!Q81","v":20191395},{"$f":"Energia!R81","v":1},2,999,9,99,9,3,{"$f":"Energia!S81","v":20013},3122.6642941345626,{"$f":"Energia!L81","v":3122.6642941345626}]
["DRP","Energia",{"$f":"Energia!B82","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T82","v":1},{"$f":"Energia!Q82","v":201730},{"$f":"Energia!R82","v":1},2,999,9,99,9,3,{"$f":"Energia!S82","v":10015},1331817.4417446009,{"$f":"Energia!L82","v":1331817.4417446009}]
["DRP","Energia",{"$f":"Energia!B83","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T83","v":1},{"$f":"Energia!Q83","v":201830},{"$f":"Energia!R83","v":1},2,999,9,99,9,3,{"$f":"Energia!S83","v":10016},8857672.5215819925,{"$f":"Energia!L83","v":8857672.5215819925}]
["DRP","Energia",{"$f":"Energia!B84","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T84","v":1},{"$f":"Energia!Q84","v":201830},{"$f":"Energia!R84","v":1},2,999,9,99,9,3,{"$f":"Energia!S84","v":10016},2732663.1781261363,{"$f":"Energia!L84","v":2732663.1781261363}]
["DRP","Energia",{"$f":"Energia!B85","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201830},{"$f":"Energia!R85","v":1},2,999,9,99,9,3,{"$f":"Energia!S85","v":10018},9328844.7079998273,{"$f":"Energia!L85","v":9328844.7079998273}]
["DRP","Energia",{"$f":"Energia!B86","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201830},{"$f":"Energia!R86","v":1},2,999,9,99,9,3,{"$f":"Energia!S86","v":10018},2464085.5203658906,{"$f":"Energia!L86","v":2464085.5203658906}]
["DRP","Energia",{"$f":"Energia!B87","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201730},{"$f":"Energia!R87","v":1},2,999,9,99,9,3,{"$f":"Energia!S87","v":10019},4262984.5109892208,{"$f":"Energia!L87","v":4262984.5109892208}]
["DRP","Energia",{"$f":"Energia!B88","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":200830},{"$f":"Energia!R88","v":1},2,999,9,99,9,3,{"$f":"Energia!S88","v":10001},313731.75220645074,{"$f":"Energia!L88","v":313731.75220645074}]
["DRP","Energia",{"$f":"Energia!B89","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":200930},{"$f":"Energia!R89","v":1},2,999,9,99,9,3,{"$f":"Energia!S89","v":10001},1204028.2836561215,{"$f":"Energia!L89","v":1204028.2836561215}]
["DRP","Energia",{"$f":"Energia!B90","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201030},{"$f":"Energia!R90","v":1},2,999,9,99,9,3,{"$f":"Energia!S90","v":10001},24559742.570372898,{"$f":"Energia!L90","v":24559742.570372898}]
["DRP","Energia",{"$f":"Energia!B91","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201030},{"$f":"Energia!R91","v":1},2,999,9,99,9,3,{"$f":"Energia!S91","v":10001},699909.39199419972,{"$f":"Energia!L91","v":699909.39199419972}]
["DRP","Energia",{"$f":"Energia!B92","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201230},{"$f":"Energia!R92","v":1},2,999,9,99,9,3,{"$f":"Energia!S92","v":50001},30080701.694947761,{"$f":"Energia!L92","v":30080701.694947761}]
["DRP","Energia",{"$f":"Energia!B93","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201930},{"$f":"Energia!R93","v":1},2,999,9,99,9,3,{"$f":"Energia!S93","v":10020},231462.36334650428,{"$f":"Energia!L93","v":231462.36334650428}]
["DRP","Energia",{"$f":"Energia!B94","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":202030},{"$f":"Energia!R94","v":1},2,999,9,99,9,3,{"$f":"Energia!S94","v":10021},2282632.8888295689,{"$f":"Energia!L94","v":2282632.8888295689}]
["DRP","Energia",{"$f":"Energia!B95","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":202030},{"$f":"Energia!R95","v":1},2,999,9,99,9,3,{"$f":"Energia!S95","v":10021},10969159.307748435,{"$f":"Energia!L95","v":10969159.307748435}]
["DRP","Energia",{"$f":"Energia!B96","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201830},{"$f":"Energia!R96","v":1},2,999,9,99,9,3,{"$f":"Energia!S96","v":10022},2398837.4381134859,{"$f":"Energia!L96","v":2398837.4381134859}]
["DRP","Energia",{"$f":"Energia!B97","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":202330},{"$f":"Energia!R97","v":1},2,999,9,99,9,3,{"$f":"Energia!S97","v":10026},3609471.5982810464,{"$f":"Energia!L97","v":3609471.5982810464}]
["DRP","Energia",{"$f":"Energia!B98","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":202230},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":10027},1704015.1262020739,{"$f":"Energia!L98","v":1704015.1262020739}]
["DRP","Energia",{"$f":"Energia!B99","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":202420},{"$f":"Energia!R99","v":3},2,999,9,99,9,3,{"$f":"Energia!S99","v":10028},12989100.37052805,{"$f":"Energia!L99","v":12989100.37052805}]
["DRP","Energia",{"$f":"Energia!B100","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":202430},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":10028},1213267.4521353289,{"$f":"Energia!L100","v":1213267.4521353289}]
["DRP","Energia",{"$f":"Energia!B101","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":202430},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":10028},3333894.1563923671,{"$f":"Energia!L101","v":3333894.1563923671}]
["DRP","Energia",{"$f":"Energia!B102","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":200930},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":10002},{"$f":"IF(ISNUMBER(Q194),Q194,0)","v":16928725.342436772},{"$f":"Energia!L102","v":16928725.342436772}]
["DRP","Energia",{"$f":"Energia!B103","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":200930},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":10002},1755416.4642341679,{"$f":"Energia!L103","v":1755416.4642341679}]
["DRP","Energia",{"$f":"Energia!B104","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201330},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":30002},2050506.3979115449,{"$f":"Energia!L104","v":2050506.3979115449}]
["DRP","Energia",{"$f":"Energia!B105","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201330},{"$f":"Energia!R105","v":1},2,999,9,99,9,3,{"$f":"Energia!S105","v":50002},11178889.420404863,{"$f":"Energia!L105","v":11178889.420404863}]
["DRP","Energia",{"$f":"Energia!B106","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201130},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":10003},24191611.104157582,{"$f":"Energia!L106","v":24191611.104157582}]
["DRP","Energia",{"$f":"Energia!B107","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201530},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":50003},15408271.597677099,{"$f":"Energia!L107","v":15408271.597677099}]
["DRP","Energia",{"$f":"Energia!B108","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201230},{"$f":"Energia!R108","v":1},2,999,9,99,9,3,{"$f":"Energia!S108","v":10005},21662793.434045527,{"$f":"Energia!L108","v":21662793.434045527}]
["DRP","Energia",{"$f":"Energia!B109","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201330},{"$f":"Energia!R109","v":1},2,999,9,99,9,3,{"$f":"Energia!S109","v":10007},1190124.24901263,{"$f":"Energia!L109","v":1190124.24901263}]
["DRP","Energia",{"$f":"Energia!B110","v":"CCGF"},1,1,{"$f":"Energia!T110","v":17},{"$f":"Energia!Q110","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S110","v":0},23037409.82049723,{"$f":"Energia!L110","v":23037409.82049723}]
["DRP","Energia",{"$f":"Energia!B111","v":"CCGF"},1,1,{"$f":"Energia!T111","v":17},{"$f":"Energia!Q111","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S111","v":0},80543262.825067505,{"$f":"Energia!L111","v":80543262.825067505}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!L112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},0,{"$f":"Energia!L113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!L114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"C94","v":"São Gabriel Hidroenergia Ltda"},1,1,2,999999,999,2,999,9,99,9,3,99999,223658.47180488039,{"$f":"Energia!N145","v":223658.47180488039}]
["DRP","Energia","Pantanal Energética Ltda",1,1,2,999999,999,2,999,9,99,9,3,99999,57187253.915244333,{"$f":"Energia!N146","v":57187253.915244333}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q258),Q258,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},0.79088867066040869,{"$f":"Energia!L143","v":0.79088867066040869}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0.79088867066040869,{"$f":"Energia!$L$47","v":0.79088867066040869}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.2040526315789473,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.2040526315789473}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,710369.60283480829,{"$f":"Energia!C24","v":710369.60283480829}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,153019901.59654087,{"$f":"Energia!E24","v":153019901.59654087}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,85510.488578164615,{"$f":"Energia!C25","v":85510.488578164615}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,79999.179925970995,{"$f":"Energia!C22","v":79999.179925970995}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,28924503.494034074,{"$f":"Energia!E22","v":28924503.494034074}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G9","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,0,0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,0,0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,4001256.8221932584,{"$f":"Energia!D5","v":4001256.8221932584}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,282.32851331483079,{"$f":"Energia!D14","v":282.32851331483079}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,824350.08225389675,{"$f":"Energia!I18","v":824350.08225389675}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,285493.55165536061,{"$f":"Energia!I17","v":285493.55165536061}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,16459.106224508483,{"$f":"Energia!I19","v":16459.106224508483}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,42012.838059491522,{"$f":"Energia!I20","v":42012.838059491522}]
["DRA","Energia","PERDAS TÉCNICAS",1,1,52,999999,999,2,8,9,99,9,2,99999,826649.63617355772,{"$f":"Energia!H18","v":826649.63617355772}]
["DRA","Energia","PERDAS NÃO TÉCNICAS",1,1,52,999999,999,2,9,9,99,9,2,99999,289470.12319040764,{"$f":"Energia!H17","v":289470.12319040764}]
["DRA","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,52,999999,999,2,10,9,99,9,2,99999,15251.961634363481,{"$f":"Energia!H19","v":15251.961634363481}]
["DRA","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,52,999999,999,2,24,9,99,9,2,99999,38712.611978589579,{"$f":"Energia!H20","v":38712.611978589579}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,257600,{"$f":"CUSD!D19","v":257600}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,54420,{"$f":"CUSD!D21","v":54420}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,0,{"$f":"CUSD!D22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,257600,{"$f":"CUSD!D24","v":257600}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,54036,{"$f":"CUSD!D26","v":54036}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,0,{"$f":"CUSD!D27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,76103.08352,{"$f":"CUSD!D29","v":76103.08352}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,2736.1372799999995,{"$f":"CUSD!D31","v":2736.1372799999995}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,0,{"$f":"CUSD!D32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,{"$f":"IF(ISNUMBER(Q322),Q322,0)","v":5373536},{"$f":"CUSD!E19","v":5373536}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,1610287.7999999996,{"$f":"CUSD!E21","v":1610287.7999999996}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,0,{"$f":"CUSD!E22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,3791872,{"$f":"CUSD!E24","v":3791872}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,819185.75999999989,{"$f":"CUSD!E26","v":819185.75999999989}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,0,{"$f":"CUSD!E27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,269404.9156608,{"$f":"CUSD!E29","v":269404.9156608}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,58006.110335999983,{"$f":"CUSD!E31","v":58006.110335999983}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,0,{"$f":"CUSD!E32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,2281.4596244699997,{"$f":"'RB e Conexão'!J348/'RB e Conexão'!H348","v":2281.4596244699997}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,51,999999,999,2,11,9,99,9,2,99999,2752942.0640740297,{"$f":"Energia!D6-Energia!C22","v":2752942.0640740297}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},1,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,4,99999,0,{"$f":"Financeiros!E10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},1,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,4,99999,2.4905141791815962E-2,{"$f":"Financeiros!E11","v":2.4905141791815962E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},1,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,4,99999,0,{"$f":"Financeiros!E12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},1,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,4,99999,5.3962505465737238E-3,{"$f":"Financeiros!E13","v":5.3962505465737238E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,4,99999,1.3286545190824186E-3,{"$f":"Financeiros!E14","v":1.3286545190824186E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,4,99999,0,{"$f":"Financeiros!E15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,4,99999,6.2392788821605727E-5,{"$f":"Financeiros!E16","v":6.2392788821605727E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,4,99999,3.1065457124066057E-4,{"$f":"Financeiros!E17","v":3.1065457124066057E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,4,99999,1.2161745360554921E-3,{"$f":"Financeiros!E18","v":1.2161745360554921E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,4,99999,2.4549012112570788E-2,{"$f":"Financeiros!E19","v":2.4549012112570788E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,4,99999,2.4739604721743039E-3,{"$f":"Financeiros!E20","v":2.4739604721743039E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,4,99999,7.1434521266935357E-3,{"$f":"Financeiros!E21","v":7.1434521266935357E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,4,99999,1.4262731319377407E-4,{"$f":"Financeiros!E22","v":1.4262731319377407E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,4,99999,3.6406461750321148E-4,{"$f":"Financeiros!E23","v":3.6406461750321148E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,4,99999,-9.0029202741801189E-4,{"$f":"Financeiros!E24","v":-9.0029202741801189E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,4,99999,0,{"$f":"Financeiros!E25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,4,99999,-4.7005330726025739E-3,{"$f":"Financeiros!E26","v":-4.7005330726025739E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":60},{"$f":"Financeiros!J27","v":74},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":25},{"$f":"Financeiros!M27","v":9},99,9,4,99999,0,{"$f":"Financeiros!E27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":60},{"$f":"Financeiros!J28","v":74},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":25},{"$f":"Financeiros!M28","v":9},99,9,4,99999,0,{"$f":"Financeiros!E28","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},1,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":3},{"$f":"Financeiros!L33","v":13},{"$f":"Financeiros!M33","v":9},99,9,4,99999,0,{"$f":"Financeiros!E33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},1,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":3},{"$f":"Financeiros!L34","v":15},{"$f":"Financeiros!M34","v":9},99,9,4,99999,5.130493656276343E-4,{"$f":"Financeiros!E34","v":5.130493656276343E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},1,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":3},{"$f":"Financeiros!L35","v":25},{"$f":"Financeiros!M35","v":9},99,9,4,99999,0,{"$f":"Financeiros!E35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},1,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":1},{"$f":"Financeiros!L36","v":1},{"$f":"Financeiros!M36","v":9},99,9,4,99999,3.4851748946852247E-4,{"$f":"Financeiros!E36","v":3.4851748946852247E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":1},{"$f":"Financeiros!L37","v":1},{"$f":"Financeiros!M37","v":9},99,9,4,99999,8.5811311644086807E-5,{"$f":"Financeiros!E37","v":8.5811311644086807E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":1},{"$f":"Financeiros!L38","v":1},{"$f":"Financeiros!M38","v":9},99,9,4,99999,0,{"$f":"Financeiros!E38","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":1},{"$f":"Financeiros!L39","v":1},{"$f":"Financeiros!M39","v":9},99,9,4,99999,4.0296457574328899E-6,{"$f":"Financeiros!E39","v":4.0296457574328899E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":1},{"$f":"Financeiros!L40","v":23},{"$f":"Financeiros!M40","v":9},99,9,4,99999,2.0063662783311446E-5,{"$f":"Financeiros!E40","v":2.0063662783311446E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":1},{"$f":"Financeiros!L41","v":21},{"$f":"Financeiros!M41","v":9},99,9,4,99999,-4.4791781427951479E-5,{"$f":"Financeiros!E41","v":-4.4791781427951479E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":2},{"$f":"Financeiros!L42","v":11},{"$f":"Financeiros!M42","v":9},99,9,4,99999,2.1537167954586152E-3,{"$f":"Financeiros!E42","v":2.1537167954586152E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":2},{"$f":"Financeiros!L43","v":9},{"$f":"Financeiros!M43","v":9},99,9,4,99999,2.1704377332129436E-4,{"$f":"Financeiros!E43","v":2.1704377332129436E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H44","v":19},{"$f":"Financeiros!I44","v":64},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":8},{"$f":"Financeiros!M44","v":9},99,9,4,99999,6.2670435585211455E-4,{"$f":"Financeiros!E44","v":6.2670435585211455E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H45","v":19},{"$f":"Financeiros!I45","v":64},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,4,99999,1.251287988730392E-5,{"$f":"Financeiros!E45","v":1.251287988730392E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H46","v":19},{"$f":"Financeiros!I46","v":64},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,4,99999,3.1939862905822338E-5,{"$f":"Financeiros!E46","v":3.1939862905822338E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H47","v":19},{"$f":"Financeiros!I47","v":64},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":18},{"$f":"Financeiros!M47","v":9},99,9,4,99999,1.2669428039403951E-4,{"$f":"Financeiros!E47","v":1.2669428039403951E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H48","v":19},{"$f":"Financeiros!I48","v":64},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":16},{"$f":"Financeiros!M48","v":9},99,9,4,99999,0,{"$f":"Financeiros!E48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H49","v":19},{"$f":"Financeiros!I49","v":64},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":17},{"$f":"Financeiros!M49","v":9},99,9,4,99999,5.7157824103184107E-4,{"$f":"Financeiros!E49","v":5.7157824103184107E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H50","v":19},{"$f":"Financeiros!I50","v":64},{"$f":"Financeiros!J50","v":73},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":12},{"$f":"Financeiros!M50","v":9},99,9,4,99999,0,{"$f":"Financeiros!E50","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H51","v":19},{"$f":"Financeiros!I51","v":64},{"$f":"Financeiros!J51","v":74},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,4,99999,-1.7932447475327215E-3,{"$f":"Financeiros!E51","v":-1.7932447475327215E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - CDE"},1,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":15},{"$f":"Financeiros!M56","v":9},99,9,4,99999,5.9317292203612971E-3,{"$f":"Financeiros!E56","v":5.9317292203612971E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - CDE Energia"},1,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":25},{"$f":"Financeiros!M57","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q386),Q386,0)","v":0},{"$f":"Financeiros!E57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - CFURH"},1,2,{"$f":"Financeiros!H58","v":20},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":999},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":16},{"$f":"Financeiros!M58","v":9},99,9,4,99999,0,{"$f":"Financeiros!E58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - ESS/ERR"},1,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":3},{"$f":"Financeiros!L59","v":17},{"$f":"Financeiros!M59","v":9},99,9,4,99999,2.0510274112869693E-3,{"$f":"Financeiros!E59","v":2.0510274112869693E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - ONS"},1,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":3},{"$f":"Financeiros!L60","v":20},{"$f":"Financeiros!M60","v":9},99,9,4,99999,1.6280163129427911E-6,{"$f":"Financeiros!E60","v":1.6280163129427911E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - PROINFA"},1,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":3},{"$f":"Financeiros!L61","v":18},{"$f":"Financeiros!M61","v":9},99,9,4,99999,8.3352856377825536E-4,{"$f":"Financeiros!E61","v":8.3352856377825536E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - TFSEE"},1,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":3},{"$f":"Financeiros!L62","v":14},{"$f":"Financeiros!M62","v":9},99,9,4,99999,-2.5470188258852432E-4,{"$f":"Financeiros!E62","v":-2.5470188258852432E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TUSD "},1,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":73},{"$f":"Financeiros!K63","v":3},{"$f":"Financeiros!L63","v":12},{"$f":"Financeiros!M63","v":9},99,9,4,99999,0,{"$f":"Financeiros!E63","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Covid TE"},1,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":74},{"$f":"Financeiros!K64","v":3},{"$f":"Financeiros!L64","v":25},{"$f":"Financeiros!M64","v":9},99,9,4,99999,0,{"$f":"Financeiros!E64","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},1,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":81},{"$f":"Financeiros!K65","v":3},{"$f":"Financeiros!L65","v":12},{"$f":"Financeiros!M65","v":9},99,9,4,99999,1.3049755224899231E-4,{"$f":"Financeiros!E65","v":1.3049755224899231E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},1,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":82},{"$f":"Financeiros!K66","v":3},{"$f":"Financeiros!L66","v":25},{"$f":"Financeiros!M66","v":9},99,9,4,99999,1.3969018737475373E-3,{"$f":"Financeiros!E66","v":1.3969018737475373E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE GD"},1,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":3},{"$f":"Financeiros!L67","v":29},{"$f":"Financeiros!M67","v":9},99,9,4,99999,5.5377748169736102E-4,{"$f":"Financeiros!E67","v":5.5377748169736102E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidado do financeiro de quitação da conta Covid"},1,2,{"$f":"Financeiros!H68","v":20},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":537},{"$f":"Financeiros!K68","v":3},{"$f":"Financeiros!L68","v":25},{"$f":"Financeiros!M68","v":9},99,9,4,99999,0,{"$f":"Financeiros!E68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidado do financeiro de quitação da conta Escassez"},1,2,{"$f":"Financeiros!H69","v":20},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":538},{"$f":"Financeiros!K69","v":3},{"$f":"Financeiros!L69","v":25},{"$f":"Financeiros!M69","v":9},99,9,4,99999,-2.7769842404896205E-3,{"$f":"Financeiros!E69","v":-2.7769842404896205E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Financeiro CDE Eletrobras"},1,2,{"$f":"Financeiros!H70","v":22},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":512},{"$f":"Financeiros!K70","v":3},{"$f":"Financeiros!L70","v":28},{"$f":"Financeiros!M70","v":9},99,9,4,99999,0,{"$f":"Financeiros!E70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Restituição de encargo do ONS "},1,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":123},{"$f":"Financeiros!K71","v":4},{"$f":"Financeiros!L71","v":999},{"$f":"Financeiros!M71","v":9},99,9,4,99999,0,{"$f":"Financeiros!E71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Financeiros residuais do encargo de ONS"},1,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":513},{"$f":"Financeiros!K72","v":4},{"$f":"Financeiros!L72","v":999},{"$f":"Financeiros!M72","v":9},99,9,4,99999,0,{"$f":"Financeiros!E72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Déficit de faturamento - Energia Angra - Baixa Renda- Art. 2º da Lei 15.235/2025"},1,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":540},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":37},{"$f":"Financeiros!M73","v":9},99,9,4,99999,3.5787094923804905E-4,{"$f":"Financeiros!E73","v":3.5787094923804905E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Créditos de PIS/COFINS"},1,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":503},{"$f":"Financeiros!K74","v":99},{"$f":"Financeiros!L74","v":999},{"$f":"Financeiros!M74","v":3},99,9,4,99999,-7.2183795287537374E-3,{"$f":"Financeiros!E74","v":-7.2183795287537374E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade Crédito de PIS/COFINS"},1,2,{"$f":"Financeiros!H75","v":20},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":503},{"$f":"Financeiros!K75","v":99},{"$f":"Financeiros!L75","v":999},{"$f":"Financeiros!M75","v":3},99,9,4,99999,-2.3270636858895334E-3,{"$f":"Financeiros!E75","v":-2.3270636858895334E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":11},{"$f":"Financeiros!M77","v":9},99,9,4,99999,2.9147569386124808E-3,{"$f":"Financeiros!E77","v":2.9147569386124808E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":9},{"$f":"Financeiros!M78","v":9},99,9,4,99999,2.9373864084862849E-4,{"$f":"Financeiros!E78","v":2.9373864084862849E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":8},{"$f":"Financeiros!M79","v":9},99,9,4,99999,8.4815741490730132E-4,{"$f":"Financeiros!E79","v":8.4815741490730132E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":106},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":10},{"$f":"Financeiros!M80","v":9},99,9,4,99999,1.6934447254369517E-5,{"$f":"Financeiros!E80","v":1.6934447254369517E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":106},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":24},{"$f":"Financeiros!M81","v":9},99,9,4,99999,4.3226174035223084E-5,{"$f":"Financeiros!E81","v":4.3226174035223084E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":11},{"$f":"Financeiros!M82","v":9},99,9,4,99999,1.086104488036492E-4,{"$f":"Financeiros!E82","v":1.086104488036492E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":9},{"$f":"Financeiros!M83","v":9},99,9,4,99999,1.0945367413287768E-5,{"$f":"Financeiros!E83","v":1.0945367413287768E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":8},{"$f":"Financeiros!M84","v":9},99,9,4,99999,3.1604267329774817E-5,{"$f":"Financeiros!E84","v":3.1604267329774817E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":102},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":10},{"$f":"Financeiros!M85","v":9},99,9,4,99999,6.3101588066356728E-7,{"$f":"Financeiros!E85","v":6.3101588066356728E-7}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":102},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":24},{"$f":"Financeiros!M86","v":9},99,9,4,99999,1.6107052014653101E-6,{"$f":"Financeiros!E86","v":1.6107052014653101E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":106},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":11},{"$f":"Financeiros!M87","v":9},99,9,4,99999,0,{"$f":"Financeiros!E87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":106},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":9},{"$f":"Financeiros!M88","v":9},99,9,4,99999,0,{"$f":"Financeiros!E88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":106},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":8},{"$f":"Financeiros!M89","v":9},99,9,4,99999,0,{"$f":"Financeiros!E89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":62},{"$f":"Financeiros!J90","v":106},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":10},{"$f":"Financeiros!M90","v":9},99,9,4,99999,0,{"$f":"Financeiros!E90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":62},{"$f":"Financeiros!J91","v":106},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":24},{"$f":"Financeiros!M91","v":9},99,9,4,99999,0,{"$f":"Financeiros!E91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":101},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":11},{"$f":"Financeiros!M92","v":9},99,9,4,99999,0,{"$f":"Financeiros!E92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":101},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":9},{"$f":"Financeiros!M93","v":9},99,9,4,99999,0,{"$f":"Financeiros!E93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":101},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":8},{"$f":"Financeiros!M94","v":9},99,9,4,99999,0,{"$f":"Financeiros!E94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":101},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":10},{"$f":"Financeiros!M95","v":9},99,9,4,99999,0,{"$f":"Financeiros!E95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":101},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":24},{"$f":"Financeiros!M96","v":9},99,9,4,99999,0,{"$f":"Financeiros!E96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":11},{"$f":"Financeiros!M97","v":9},99,9,4,99999,0,{"$f":"Financeiros!E97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":9},{"$f":"Financeiros!M98","v":9},99,9,4,99999,0,{"$f":"Financeiros!E98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":8},{"$f":"Financeiros!M99","v":9},99,9,4,99999,0,{"$f":"Financeiros!E99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":230},{"$f":"Financeiros!K100","v":2},{"$f":"Financeiros!L100","v":10},{"$f":"Financeiros!M100","v":9},99,9,4,99999,0,{"$f":"Financeiros!E100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":230},{"$f":"Financeiros!K101","v":2},{"$f":"Financeiros!L101","v":24},{"$f":"Financeiros!M101","v":9},99,9,4,99999,0,{"$f":"Financeiros!E101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":62},{"$f":"Financeiros!J102","v":220},{"$f":"Financeiros!K102","v":2},{"$f":"Financeiros!L102","v":11},{"$f":"Financeiros!M102","v":9},99,9,4,99999,-1.3624305936232079E-2,{"$f":"Financeiros!E102","v":-1.3624305936232079E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":62},{"$f":"Financeiros!J103","v":220},{"$f":"Financeiros!K103","v":2},{"$f":"Financeiros!L103","v":9},{"$f":"Financeiros!M103","v":9},99,9,4,99999,-1.3730081761533729E-3,{"$f":"Financeiros!E103","v":-1.3730081761533729E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":62},{"$f":"Financeiros!J104","v":220},{"$f":"Financeiros!K104","v":2},{"$f":"Financeiros!L104","v":8},{"$f":"Financeiros!M104","v":9},99,9,4,99999,-3.9645007615220287E-3,{"$f":"Financeiros!E104","v":-3.9645007615220287E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":62},{"$f":"Financeiros!J105","v":220},{"$f":"Financeiros!K105","v":2},{"$f":"Financeiros!L105","v":10},{"$f":"Financeiros!M105","v":9},99,9,4,99999,-7.9155859343916986E-5,{"$f":"Financeiros!E105","v":-7.9155859343916986E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":62},{"$f":"Financeiros!J106","v":220},{"$f":"Financeiros!K106","v":2},{"$f":"Financeiros!L106","v":24},{"$f":"Financeiros!M106","v":9},99,9,4,99999,-2.0204999315964886E-4,{"$f":"Financeiros!E106","v":-2.0204999315964886E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H108","v":22},{"$f":"Financeiros!I108","v":60},{"$f":"Financeiros!J108","v":220},{"$f":"Financeiros!K108","v":2},{"$f":"Financeiros!L108","v":11},{"$f":"Financeiros!M108","v":9},99,9,4,99999,1.7950196721451588E-2,{"$f":"Financeiros!E108","v":1.7950196721451588E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":220},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":9},{"$f":"Financeiros!M109","v":9},99,9,4,99999,1.8089557719466846E-3,{"$f":"Financeiros!E109","v":1.8089557719466846E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":220},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":8},{"$f":"Financeiros!M110","v":9},99,9,4,99999,5.2232802833951887E-3,{"$f":"Financeiros!E110","v":5.2232802833951887E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":220},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":10},{"$f":"Financeiros!M111","v":9},99,9,4,99999,1.0428885357750664E-4,{"$f":"Financeiros!E111","v":1.0428885357750664E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":220},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":24},{"$f":"Financeiros!M112","v":9},99,9,4,99999,2.6620344124382442E-4,{"$f":"Financeiros!E112","v":2.6620344124382442E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":187},{"$f":"Financeiros!K114","v":2},{"$f":"Financeiros!L114","v":11},{"$f":"Financeiros!M114","v":9},99,9,4,99999,0,{"$f":"Financeiros!E114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":187},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":9},{"$f":"Financeiros!M115","v":9},99,9,4,99999,0,{"$f":"Financeiros!E115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":187},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":8},{"$f":"Financeiros!M116","v":9},99,9,4,99999,0,{"$f":"Financeiros!E116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":187},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":10},{"$f":"Financeiros!M117","v":9},99,9,4,99999,0,{"$f":"Financeiros!E117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":187},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":24},{"$f":"Financeiros!M118","v":9},99,9,4,99999,0,{"$f":"Financeiros!E118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Ajuste CUSD"},1,2,{"$f":"Financeiros!H120","v":22},{"$f":"Financeiros!I120","v":60},{"$f":"Financeiros!J120","v":119},{"$f":"Financeiros!K120","v":1},{"$f":"Financeiros!L120","v":7},{"$f":"Financeiros!M120","v":9},99,9,4,99999,1.0158539112125067E-4,{"$f":"Financeiros!E120","v":1.0158539112125067E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Conselho de Consumidores"},1,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":188},{"$f":"Financeiros!K121","v":4},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q450),Q450,0)","v":0},{"$f":"Financeiros!E121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Ajuste TUSDg"},1,2,{"$f":"Financeiros!H122","v":22},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":136},{"$f":"Financeiros!K122","v":4},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":9},99,9,4,99999,0,{"$f":"Financeiros!E122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Repasse de compensação DIC/FIC"},1,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":178},{"$f":"Financeiros!K124","v":1},{"$f":"Financeiros!L124","v":7},{"$f":"Financeiros!M124","v":9},99,9,4,99999,-7.1938161909991248E-5,{"$f":"Financeiros!E124","v":-7.1938161909991248E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"ICMS não compensado na compra de energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":300},{"$f":"Financeiros!K129","v":2},{"$f":"Financeiros!L129","v":11},{"$f":"Financeiros!M129","v":9},99,9,4,99999,0,{"$f":"Financeiros!E129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"ICMS não compensado na compra de energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":300},{"$f":"Financeiros!K130","v":2},{"$f":"Financeiros!L130","v":9},{"$f":"Financeiros!M130","v":9},99,9,4,99999,0,{"$f":"Financeiros!E130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"ICMS não compensado na compra de energia - Perda Técnica"},1,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":300},{"$f":"Financeiros!K131","v":2},{"$f":"Financeiros!L131","v":8},{"$f":"Financeiros!M131","v":9},99,9,4,99999,0,{"$f":"Financeiros!E131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":300},{"$f":"Financeiros!K132","v":2},{"$f":"Financeiros!L132","v":10},{"$f":"Financeiros!M132","v":9},99,9,4,99999,0,{"$f":"Financeiros!E132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":300},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":24},{"$f":"Financeiros!M133","v":9},99,9,4,99999,0,{"$f":"Financeiros!E133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},1,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":510},{"$f":"Financeiros!K135","v":4},{"$f":"Financeiros!L135","v":999},{"$f":"Financeiros!M135","v":9},99,9,4,99999,-7.782498224437153E-4,{"$f":"Financeiros!E135","v":-7.782498224437153E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},1,2,{"$f":"Financeiros!H136","v":22},{"$f":"Financeiros!I136","v":60},{"$f":"Financeiros!J136","v":531},{"$f":"Financeiros!K136","v":3},{"$f":"Financeiros!L136","v":25},{"$f":"Financeiros!M136","v":9},99,9,4,99999,-1.825498817348209E-2,{"$f":"Financeiros!E136","v":-1.825498817348209E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)"},1,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":505},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":25},{"$f":"Financeiros!M138","v":9},99,9,4,99999,-1.7760517617056742E-4,{"$f":"Financeiros!E138","v":-1.7760517617056742E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (REN 885/2020)"},1,2,{"$f":"Financeiros!H139","v":22},{"$f":"Financeiros!I139","v":60},{"$f":"Financeiros!J139","v":527},{"$f":"Financeiros!K139","v":3},{"$f":"Financeiros!L139","v":25},{"$f":"Financeiros!M139","v":9},99,9,4,99999,-1.490420850185986E-3,{"$f":"Financeiros!E139","v":-1.490420850185986E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},1,2,{"$f":"Financeiros!H140","v":22},{"$f":"Financeiros!I140","v":60},{"$f":"Financeiros!J140","v":137},{"$f":"Financeiros!K140","v":4},{"$f":"Financeiros!L140","v":999},{"$f":"Financeiros!M140","v":9},99,9,4,99999,0,{"$f":"Financeiros!E140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Diferimento tarifário"},1,2,{"$f":"Financeiros!H142","v":22},{"$f":"Financeiros!I142","v":60},{"$f":"Financeiros!J142","v":501},{"$f":"Financeiros!K142","v":99},{"$f":"Financeiros!L142","v":999},{"$f":"Financeiros!M142","v":3},99,9,4,99999,-4.8458643452035412E-3,{"$f":"Financeiros!E142","v":-4.8458643452035412E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H157","v":22},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":507},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":11},{"$f":"Financeiros!M157","v":9},99,9,4,99999,0,{"$f":"Financeiros!E157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H158","v":22},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":507},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":9},{"$f":"Financeiros!M158","v":9},99,9,4,99999,0,{"$f":"Financeiros!E158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H159","v":22},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":507},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":8},{"$f":"Financeiros!M159","v":9},99,9,4,99999,0,{"$f":"Financeiros!E159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H160","v":22},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":507},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":10},{"$f":"Financeiros!M160","v":9},99,9,4,99999,0,{"$f":"Financeiros!E160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H161","v":22},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":507},{"$f":"Financeiros!K161","v":2},{"$f":"Financeiros!L161","v":24},{"$f":"Financeiros!M161","v":9},99,9,4,99999,0,{"$f":"Financeiros!E161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},1,2,{"$f":"Financeiros!H162","v":22},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":509},{"$f":"Financeiros!K162","v":2},{"$f":"Financeiros!L162","v":11},{"$f":"Financeiros!M162","v":9},99,9,4,99999,0,{"$f":"Financeiros!E162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},1,2,{"$f":"Financeiros!H163","v":22},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":509},{"$f":"Financeiros!K163","v":2},{"$f":"Financeiros!L163","v":9},{"$f":"Financeiros!M163","v":9},99,9,4,99999,0,{"$f":"Financeiros!E163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},1,2,{"$f":"Financeiros!H164","v":22},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":509},{"$f":"Financeiros!K164","v":2},{"$f":"Financeiros!L164","v":8},{"$f":"Financeiros!M164","v":9},99,9,4,99999,0,{"$f":"Financeiros!E164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},1,2,{"$f":"Financeiros!H165","v":22},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":509},{"$f":"Financeiros!K165","v":2},{"$f":"Financeiros!L165","v":10},{"$f":"Financeiros!M165","v":9},99,9,4,99999,0,{"$f":"Financeiros!E165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},1,2,{"$f":"Financeiros!H166","v":22},{"$f":"Financeiros!I166","v":60},{"$f":"Financeiros!J166","v":509},{"$f":"Financeiros!K166","v":2},{"$f":"Financeiros!L166","v":24},{"$f":"Financeiros!M166","v":9},99,9,4,99999,0,{"$f":"Financeiros!E166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H167","v":22},{"$f":"Financeiros!I167","v":60},{"$f":"Financeiros!J167","v":508},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,4,99999,0,{"$f":"Financeiros!E167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H168","v":22},{"$f":"Financeiros!I168","v":60},{"$f":"Financeiros!J168","v":508},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,4,99999,0,{"$f":"Financeiros!E168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H169","v":22},{"$f":"Financeiros!I169","v":60},{"$f":"Financeiros!J169","v":508},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,4,99999,0,{"$f":"Financeiros!E169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H170","v":22},{"$f":"Financeiros!I170","v":60},{"$f":"Financeiros!J170","v":508},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,4,99999,0,{"$f":"Financeiros!E170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H171","v":22},{"$f":"Financeiros!I171","v":60},{"$f":"Financeiros!J171","v":508},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,4,99999,0,{"$f":"Financeiros!E171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Financeiro referente ajuste encargo conexão"},1,2,{"$f":"Financeiros!H173","v":22},{"$f":"Financeiros!I173","v":60},{"$f":"Financeiros!J173","v":516},{"$f":"Financeiros!K173","v":1},{"$f":"Financeiros!L173","v":1},{"$f":"Financeiros!M173","v":9},99,9,4,99999,0,{"$f":"Financeiros!E173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Reversão diferimento  Rede Básica"},1,2,{"$f":"Financeiros!H174","v":22},{"$f":"Financeiros!I174","v":62},{"$f":"Financeiros!J174","v":501},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,4,99999,0,{"$f":"Financeiros!E174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Spread sobre a antecipação de créditos de UDER"},1,2,{"$f":"Financeiros!H175","v":22},{"$f":"Financeiros!I175","v":60},{"$f":"Financeiros!J175","v":517},{"$f":"Financeiros!K175","v":4},{"$f":"Financeiros!L175","v":999},{"$f":"Financeiros!M175","v":9},99,9,4,99999,0,{"$f":"Financeiros!E175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Reversão da antecipação de créditos de UDER"},1,2,{"$f":"Financeiros!H176","v":22},{"$f":"Financeiros!I176","v":62},{"$f":"Financeiros!J176","v":504},{"$f":"Financeiros!K176","v":4},{"$f":"Financeiros!L176","v":999},{"$f":"Financeiros!M176","v":9},99,9,4,99999,0,{"$f":"Financeiros!E176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939"},1,2,{"$f":"Financeiros!H178","v":22},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":522},{"$f":"Financeiros!K178","v":4},{"$f":"Financeiros!L178","v":999},{"$f":"Financeiros!M178","v":9},99,9,4,99999,0,{"$f":"Financeiros!E178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},1,2,{"$f":"Financeiros!H179","v":22},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":522},{"$f":"Financeiros!K179","v":2},{"$f":"Financeiros!L179","v":11},{"$f":"Financeiros!M179","v":9},99,9,4,99999,0,{"$f":"Financeiros!E179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},1,2,{"$f":"Financeiros!H180","v":22},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":522},{"$f":"Financeiros!K180","v":2},{"$f":"Financeiros!L180","v":9},{"$f":"Financeiros!M180","v":9},99,9,4,99999,0,{"$f":"Financeiros!E180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},1,2,{"$f":"Financeiros!H181","v":22},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":522},{"$f":"Financeiros!K181","v":2},{"$f":"Financeiros!L181","v":8},{"$f":"Financeiros!M181","v":9},99,9,4,99999,0,{"$f":"Financeiros!E181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},1,2,{"$f":"Financeiros!H182","v":22},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":522},{"$f":"Financeiros!K182","v":2},{"$f":"Financeiros!L182","v":10},{"$f":"Financeiros!M182","v":9},99,9,4,99999,0,{"$f":"Financeiros!E182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},1,2,{"$f":"Financeiros!H183","v":22},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":522},{"$f":"Financeiros!K183","v":2},{"$f":"Financeiros!L183","v":24},{"$f":"Financeiros!M183","v":9},99,9,4,99999,0,{"$f":"Financeiros!E183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},1,2,{"$f":"Financeiros!H184","v":22},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":522},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":17},{"$f":"Financeiros!M184","v":9},99,9,4,99999,0,{"$f":"Financeiros!E184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},1,2,{"$f":"Financeiros!H185","v":22},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":522},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":15},{"$f":"Financeiros!M185","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q514),Q514,0)","v":0},{"$f":"Financeiros!E185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},1,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":522},{"$f":"Financeiros!K186","v":1},{"$f":"Financeiros!L186","v":1},{"$f":"Financeiros!M186","v":9},99,9,4,99999,0,{"$f":"Financeiros!E186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":522},{"$f":"Financeiros!K187","v":1},{"$f":"Financeiros!L187","v":1},{"$f":"Financeiros!M187","v":9},99,9,4,99999,0,{"$f":"Financeiros!E187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":522},{"$f":"Financeiros!K188","v":1},{"$f":"Financeiros!L188","v":1},{"$f":"Financeiros!M188","v":9},99,9,4,99999,0,{"$f":"Financeiros!E188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":522},{"$f":"Financeiros!K189","v":1},{"$f":"Financeiros!L189","v":1},{"$f":"Financeiros!M189","v":9},99,9,4,99999,0,{"$f":"Financeiros!E189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":522},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":11},{"$f":"Financeiros!M190","v":9},99,9,4,99999,0,{"$f":"Financeiros!E190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":522},{"$f":"Financeiros!K191","v":2},{"$f":"Financeiros!L191","v":9},{"$f":"Financeiros!M191","v":9},99,9,4,99999,0,{"$f":"Financeiros!E191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H192","v":22},{"$f":"Financeiros!I192","v":60},{"$f":"Financeiros!J192","v":522},{"$f":"Financeiros!K192","v":2},{"$f":"Financeiros!L192","v":8},{"$f":"Financeiros!M192","v":9},99,9,4,99999,0,{"$f":"Financeiros!E192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":522},{"$f":"Financeiros!K193","v":2},{"$f":"Financeiros!L193","v":10},{"$f":"Financeiros!M193","v":9},99,9,4,99999,0,{"$f":"Financeiros!E193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":522},{"$f":"Financeiros!K194","v":2},{"$f":"Financeiros!L194","v":24},{"$f":"Financeiros!M194","v":9},99,9,4,99999,0,{"$f":"Financeiros!E194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H195","v":22},{"$f":"Financeiros!I195","v":60},{"$f":"Financeiros!J195","v":522},{"$f":"Financeiros!K195","v":3},{"$f":"Financeiros!L195","v":18},{"$f":"Financeiros!M195","v":9},99,9,4,99999,0,{"$f":"Financeiros!E195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},1,2,{"$f":"Financeiros!H197","v":22},{"$f":"Financeiros!I197","v":62},{"$f":"Financeiros!J197","v":506},{"$f":"Financeiros!K197","v":2},{"$f":"Financeiros!L197","v":11},{"$f":"Financeiros!M197","v":9},99,9,4,99999,0,{"$f":"Financeiros!E197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},1,2,{"$f":"Financeiros!H198","v":22},{"$f":"Financeiros!I198","v":62},{"$f":"Financeiros!J198","v":506},{"$f":"Financeiros!K198","v":2},{"$f":"Financeiros!L198","v":9},{"$f":"Financeiros!M198","v":9},99,9,4,99999,0,{"$f":"Financeiros!E198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},1,2,{"$f":"Financeiros!H199","v":22},{"$f":"Financeiros!I199","v":62},{"$f":"Financeiros!J199","v":506},{"$f":"Financeiros!K199","v":2},{"$f":"Financeiros!L199","v":8},{"$f":"Financeiros!M199","v":9},99,9,4,99999,0,{"$f":"Financeiros!E199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H200","v":22},{"$f":"Financeiros!I200","v":62},{"$f":"Financeiros!J200","v":506},{"$f":"Financeiros!K200","v":2},{"$f":"Financeiros!L200","v":10},{"$f":"Financeiros!M200","v":9},99,9,4,99999,0,{"$f":"Financeiros!E200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H201","v":22},{"$f":"Financeiros!I201","v":62},{"$f":"Financeiros!J201","v":506},{"$f":"Financeiros!K201","v":2},{"$f":"Financeiros!L201","v":24},{"$f":"Financeiros!M201","v":9},99,9,4,99999,0,{"$f":"Financeiros!E201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},1,2,{"$f":"Financeiros!H202","v":22},{"$f":"Financeiros!I202","v":62},{"$f":"Financeiros!J202","v":506},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":17},{"$f":"Financeiros!M202","v":9},99,9,4,99999,0,{"$f":"Financeiros!E202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Financeiro de Postergação - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H204","v":22},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":502},{"$f":"Financeiros!K204","v":2},{"$f":"Financeiros!L204","v":11},{"$f":"Financeiros!M204","v":9},99,9,4,99999,0,{"$f":"Financeiros!E204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H205","v":22},{"$f":"Financeiros!I205","v":60},{"$f":"Financeiros!J205","v":502},{"$f":"Financeiros!K205","v":2},{"$f":"Financeiros!L205","v":10},{"$f":"Financeiros!M205","v":9},99,9,4,99999,0,{"$f":"Financeiros!E205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H206","v":22},{"$f":"Financeiros!I206","v":60},{"$f":"Financeiros!J206","v":502},{"$f":"Financeiros!K206","v":2},{"$f":"Financeiros!L206","v":24},{"$f":"Financeiros!M206","v":9},99,9,4,99999,0,{"$f":"Financeiros!E206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H207","v":22},{"$f":"Financeiros!I207","v":60},{"$f":"Financeiros!J207","v":502},{"$f":"Financeiros!K207","v":2},{"$f":"Financeiros!L207","v":9},{"$f":"Financeiros!M207","v":9},99,9,4,99999,0,{"$f":"Financeiros!E207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Financeiro de Postergação - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H208","v":22},{"$f":"Financeiros!I208","v":60},{"$f":"Financeiros!J208","v":502},{"$f":"Financeiros!K208","v":2},{"$f":"Financeiros!L208","v":8},{"$f":"Financeiros!M208","v":9},99,9,4,99999,0,{"$f":"Financeiros!E208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Financeiro de Postergação - Encargo - CCC"},1,2,{"$f":"Financeiros!H209","v":22},{"$f":"Financeiros!I209","v":60},{"$f":"Financeiros!J209","v":502},{"$f":"Financeiros!K209","v":3},{"$f":"Financeiros!L209","v":13},{"$f":"Financeiros!M209","v":9},99,9,4,99999,0,{"$f":"Financeiros!E209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},1,2,{"$f":"Financeiros!H210","v":22},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":502},{"$f":"Financeiros!K210","v":3},{"$f":"Financeiros!L210","v":15},{"$f":"Financeiros!M210","v":9},99,9,4,99999,0,{"$f":"Financeiros!E210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Financeiro de Postergação  - Encargo - CDE - TE"},1,2,{"$f":"Financeiros!H211","v":22},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":502},{"$f":"Financeiros!K211","v":3},{"$f":"Financeiros!L211","v":25},{"$f":"Financeiros!M211","v":9},99,9,4,99999,0,{"$f":"Financeiros!E211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Financeiro de Postergação  - Encargo - CFURH"},1,2,{"$f":"Financeiros!H212","v":22},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":502},{"$f":"Financeiros!K212","v":3},{"$f":"Financeiros!L212","v":16},{"$f":"Financeiros!M212","v":9},99,9,4,99999,0,{"$f":"Financeiros!E212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},1,2,{"$f":"Financeiros!H213","v":22},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":502},{"$f":"Financeiros!K213","v":3},{"$f":"Financeiros!L213","v":17},{"$f":"Financeiros!M213","v":9},99,9,4,99999,0,{"$f":"Financeiros!E213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Financeiro de Postergação  - Encargo - ONS"},1,2,{"$f":"Financeiros!H214","v":22},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":502},{"$f":"Financeiros!K214","v":3},{"$f":"Financeiros!L214","v":20},{"$f":"Financeiros!M214","v":9},99,9,4,99999,0,{"$f":"Financeiros!E214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Financeiro de Postergação  - Encargo - P&D"},1,2,{"$f":"Financeiros!H215","v":22},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":502},{"$f":"Financeiros!K215","v":3},{"$f":"Financeiros!L215","v":19},{"$f":"Financeiros!M215","v":9},99,9,4,99999,0,{"$f":"Financeiros!E215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Financeiro de Postergação  - Encargo - PROINFA"},1,2,{"$f":"Financeiros!H216","v":22},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":502},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":18},{"$f":"Financeiros!M216","v":9},99,9,4,99999,0,{"$f":"Financeiros!E216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Financeiro de Postergação  - Encargo - TFSEE"},1,2,{"$f":"Financeiros!H217","v":22},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":502},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":14},{"$f":"Financeiros!M217","v":9},99,9,4,99999,0,{"$f":"Financeiros!E217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Financeiro de Postergação  - Transporte - Conexão D"},1,2,{"$f":"Financeiros!H218","v":22},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":502},{"$f":"Financeiros!K218","v":1},{"$f":"Financeiros!L218","v":4},{"$f":"Financeiros!M218","v":9},99,9,4,99999,0,{"$f":"Financeiros!E218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Financeiro de Postergação  - Transporte - Conexão T"},1,2,{"$f":"Financeiros!H219","v":22},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":502},{"$f":"Financeiros!K219","v":1},{"$f":"Financeiros!L219","v":3},{"$f":"Financeiros!M219","v":9},99,9,4,99999,0,{"$f":"Financeiros!E219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Financeiro de Postergação  - Transporte - EUSD"},1,2,{"$f":"Financeiros!H220","v":22},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":502},{"$f":"Financeiros!K220","v":1},{"$f":"Financeiros!L220","v":7},{"$f":"Financeiros!M220","v":9},99,9,4,99999,0,{"$f":"Financeiros!E220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Financeiro de Postergação  - Transporte - CI"},1,2,{"$f":"Financeiros!H221","v":22},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":502},{"$f":"Financeiros!K221","v":1},{"$f":"Financeiros!L221","v":22},{"$f":"Financeiros!M221","v":9},99,9,4,99999,0,{"$f":"Financeiros!E221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Financeiro de Postergação  - Transporte - Rede Básica"},1,2,{"$f":"Financeiros!H222","v":22},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":502},{"$f":"Financeiros!K222","v":1},{"$f":"Financeiros!L222","v":1},{"$f":"Financeiros!M222","v":9},99,9,4,99999,0,{"$f":"Financeiros!E222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação  - Transporte - Fronteira"},1,2,{"$f":"Financeiros!H223","v":22},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":502},{"$f":"Financeiros!K223","v":1},{"$f":"Financeiros!L223","v":2},{"$f":"Financeiros!M223","v":9},99,9,4,99999,0,{"$f":"Financeiros!E223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},1,2,{"$f":"Financeiros!H224","v":22},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":502},{"$f":"Financeiros!K224","v":1},{"$f":"Financeiros!L224","v":23},{"$f":"Financeiros!M224","v":9},99,9,4,99999,0,{"$f":"Financeiros!E224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},1,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":60},{"$f":"Financeiros!J225","v":502},{"$f":"Financeiros!K225","v":1},{"$f":"Financeiros!L225","v":21},{"$f":"Financeiros!M225","v":9},99,9,4,99999,0,{"$f":"Financeiros!E225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},1,2,{"$f":"Financeiros!H226","v":22},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":502},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":5},{"$f":"Financeiros!M226","v":9},99,9,4,99999,0,{"$f":"Financeiros!E226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação  - Transporte - TUSDg T"},1,2,{"$f":"Financeiros!H227","v":22},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":502},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":6},{"$f":"Financeiros!M227","v":9},99,9,4,99999,0,{"$f":"Financeiros!E227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},1,2,{"$f":"Financeiros!H228","v":22},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":502},{"$f":"Financeiros!K228","v":3},{"$f":"Financeiros!L228","v":25},{"$f":"Financeiros!M228","v":9},99,9,4,99999,0,{"$f":"Financeiros!E228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H229","v":22},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":502},{"$f":"Financeiros!K229","v":3},{"$f":"Financeiros!L229","v":12},{"$f":"Financeiros!M229","v":9},99,9,4,99999,0,{"$f":"Financeiros!E229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Parcela B"},1,2,{"$f":"Financeiros!H230","v":22},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":502},{"$f":"Financeiros!K230","v":4},{"$f":"Financeiros!L230","v":999},{"$f":"Financeiros!M230","v":9},99,9,4,99999,0,{"$f":"Financeiros!E230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H233","v":22},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":528},{"$f":"Financeiros!K233","v":2},{"$f":"Financeiros!L233","v":11},{"$f":"Financeiros!M233","v":9},99,9,4,99999,-5.5428263051443249E-8,{"$f":"Financeiros!E233","v":-5.5428263051443249E-8}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H234","v":22},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":528},{"$f":"Financeiros!K234","v":2},{"$f":"Financeiros!L234","v":9},{"$f":"Financeiros!M234","v":9},99,9,4,99999,-5.5858594717272299E-9,{"$f":"Financeiros!E234","v":-5.5858594717272299E-9}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H235","v":22},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":528},{"$f":"Financeiros!K235","v":2},{"$f":"Financeiros!L235","v":8},{"$f":"Financeiros!M235","v":9},99,9,4,99999,-1.6128923712209492E-8,{"$f":"Financeiros!E235","v":-1.6128923712209492E-8}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H236","v":22},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":528},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":10},{"$f":"Financeiros!M236","v":9},99,9,4,99999,-3.2203268293541172E-10,{"$f":"Financeiros!E236","v":-3.2203268293541172E-10}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H237","v":22},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":528},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":24},{"$f":"Financeiros!M237","v":9},99,9,4,99999,-8.2200739052785724E-10,{"$f":"Financeiros!E237","v":-8.2200739052785724E-10}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H238","v":22},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":528},{"$f":"Financeiros!K238","v":2},{"$f":"Financeiros!L238","v":11},{"$f":"Financeiros!M238","v":9},99,9,4,99999,-7.2794021519917326E-5,{"$f":"Financeiros!E238","v":-7.2794021519917326E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H239","v":22},{"$f":"Financeiros!I239","v":60},{"$f":"Financeiros!J239","v":528},{"$f":"Financeiros!K239","v":2},{"$f":"Financeiros!L239","v":9},{"$f":"Financeiros!M239","v":9},99,9,4,99999,-7.3359176746123666E-6,{"$f":"Financeiros!E239","v":-7.3359176746123666E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H240","v":22},{"$f":"Financeiros!I240","v":60},{"$f":"Financeiros!J240","v":528},{"$f":"Financeiros!K240","v":2},{"$f":"Financeiros!L240","v":8},{"$f":"Financeiros!M240","v":9},99,9,4,99999,-2.1182139853633958E-5,{"$f":"Financeiros!E240","v":-2.1182139853633958E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H241","v":22},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":528},{"$f":"Financeiros!K241","v":2},{"$f":"Financeiros!L241","v":10},{"$f":"Financeiros!M241","v":9},99,9,4,99999,-4.2292600852313174E-7,{"$f":"Financeiros!E241","v":-4.2292600852313174E-7}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H242","v":22},{"$f":"Financeiros!I242","v":60},{"$f":"Financeiros!J242","v":528},{"$f":"Financeiros!K242","v":2},{"$f":"Financeiros!L242","v":24},{"$f":"Financeiros!M242","v":9},99,9,4,99999,-1.0795435465852629E-6,{"$f":"Financeiros!E242","v":-1.0795435465852629E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Descasamento de Permissionárias TUSD"},1,2,{"$f":"Financeiros!H244","v":22},{"$f":"Financeiros!I244","v":60},{"$f":"Financeiros!J244","v":536},{"$f":"Financeiros!K244","v":4},{"$f":"Financeiros!L244","v":999},{"$f":"Financeiros!M244","v":9},99,9,4,99999,0,{"$f":"Financeiros!E244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Descasamento de  Permissionárias TE"},1,2,{"$f":"Financeiros!H245","v":22},{"$f":"Financeiros!I245","v":60},{"$f":"Financeiros!J245","v":536},{"$f":"Financeiros!K245","v":2},{"$f":"Financeiros!L245","v":11},{"$f":"Financeiros!M245","v":9},99,9,4,99999,0,{"$f":"Financeiros!E245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":"Recomposição - Diferimento tarifário  - Parcela B"},1,2,{"$f":"Financeiros!H247","v":22},{"$f":"Financeiros!I247","v":62},{"$f":"Financeiros!J247","v":501},{"$f":"Financeiros!K247","v":4},{"$f":"Financeiros!L247","v":999},{"$f":"Financeiros!M247","v":9},99,9,4,99999,0,{"$f":"Financeiros!E247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},1,2,{"$f":"Financeiros!H248","v":22},{"$f":"Financeiros!I248","v":62},{"$f":"Financeiros!J248","v":501},{"$f":"Financeiros!K248","v":2},{"$f":"Financeiros!L248","v":11},{"$f":"Financeiros!M248","v":9},99,9,4,99999,0,{"$f":"Financeiros!E248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},1,2,{"$f":"Financeiros!H249","v":22},{"$f":"Financeiros!I249","v":62},{"$f":"Financeiros!J249","v":501},{"$f":"Financeiros!K249","v":2},{"$f":"Financeiros!L249","v":10},{"$f":"Financeiros!M249","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q578),Q578,0)","v":0},{"$f":"Financeiros!E249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},1,2,{"$f":"Financeiros!H250","v":22},{"$f":"Financeiros!I250","v":62},{"$f":"Financeiros!J250","v":501},{"$f":"Financeiros!K250","v":2},{"$f":"Financeiros!L250","v":24},{"$f":"Financeiros!M250","v":9},99,9,4,99999,0,{"$f":"Financeiros!E250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},1,2,{"$f":"Financeiros!H251","v":22},{"$f":"Financeiros!I251","v":62},{"$f":"Financeiros!J251","v":501},{"$f":"Financeiros!K251","v":2},{"$f":"Financeiros!L251","v":9},{"$f":"Financeiros!M251","v":9},99,9,4,99999,0,{"$f":"Financeiros!E251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},1,2,{"$f":"Financeiros!H252","v":22},{"$f":"Financeiros!I252","v":62},{"$f":"Financeiros!J252","v":501},{"$f":"Financeiros!K252","v":2},{"$f":"Financeiros!L252","v":8},{"$f":"Financeiros!M252","v":9},99,9,4,99999,0,{"$f":"Financeiros!E252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":"Recomposição - Diferimento tarifário - CCC"},1,2,{"$f":"Financeiros!H253","v":22},{"$f":"Financeiros!I253","v":62},{"$f":"Financeiros!J253","v":501},{"$f":"Financeiros!K253","v":3},{"$f":"Financeiros!L253","v":13},{"$f":"Financeiros!M253","v":9},99,9,4,99999,0,{"$f":"Financeiros!E253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":"Recomposição - Diferimento tarifário - CDE"},1,2,{"$f":"Financeiros!H254","v":22},{"$f":"Financeiros!I254","v":62},{"$f":"Financeiros!J254","v":501},{"$f":"Financeiros!K254","v":3},{"$f":"Financeiros!L254","v":15},{"$f":"Financeiros!M254","v":9},99,9,4,99999,0,{"$f":"Financeiros!E254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":"Recomposição - Diferimento tarifário - CDE Energia"},1,2,{"$f":"Financeiros!H255","v":22},{"$f":"Financeiros!I255","v":62},{"$f":"Financeiros!J255","v":501},{"$f":"Financeiros!K255","v":3},{"$f":"Financeiros!L255","v":25},{"$f":"Financeiros!M255","v":9},99,9,4,99999,0,{"$f":"Financeiros!E255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":"Recomposição - Diferimento tarifário - CFURH"},1,2,{"$f":"Financeiros!H256","v":22},{"$f":"Financeiros!I256","v":62},{"$f":"Financeiros!J256","v":501},{"$f":"Financeiros!K256","v":3},{"$f":"Financeiros!L256","v":16},{"$f":"Financeiros!M256","v":9},99,9,4,99999,0,{"$f":"Financeiros!E256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":"Recomposição - Diferimento tarifário - ESS/ERR"},1,2,{"$f":"Financeiros!H257","v":22},{"$f":"Financeiros!I257","v":62},{"$f":"Financeiros!J257","v":501},{"$f":"Financeiros!K257","v":3},{"$f":"Financeiros!L257","v":17},{"$f":"Financeiros!M257","v":9},99,9,4,99999,0,{"$f":"Financeiros!E257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":"Recomposição - Diferimento tarifário - ONS"},1,2,{"$f":"Financeiros!H258","v":22},{"$f":"Financeiros!I258","v":62},{"$f":"Financeiros!J258","v":501},{"$f":"Financeiros!K258","v":3},{"$f":"Financeiros!L258","v":20},{"$f":"Financeiros!M258","v":9},99,9,4,99999,0,{"$f":"Financeiros!E258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":"Recomposição - Diferimento tarifário - P&D"},1,2,{"$f":"Financeiros!H259","v":22},{"$f":"Financeiros!I259","v":62},{"$f":"Financeiros!J259","v":501},{"$f":"Financeiros!K259","v":3},{"$f":"Financeiros!L259","v":19},{"$f":"Financeiros!M259","v":9},99,9,4,99999,0,{"$f":"Financeiros!E259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":"Recomposição - Diferimento tarifário - PROINFA"},1,2,{"$f":"Financeiros!H260","v":22},{"$f":"Financeiros!I260","v":62},{"$f":"Financeiros!J260","v":501},{"$f":"Financeiros!K260","v":3},{"$f":"Financeiros!L260","v":18},{"$f":"Financeiros!M260","v":9},99,9,4,99999,0,{"$f":"Financeiros!E260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":"Recomposição - Diferimento tarifário - TFSEE"},1,2,{"$f":"Financeiros!H261","v":22},{"$f":"Financeiros!I261","v":62},{"$f":"Financeiros!J261","v":501},{"$f":"Financeiros!K261","v":3},{"$f":"Financeiros!L261","v":14},{"$f":"Financeiros!M261","v":9},99,9,4,99999,0,{"$f":"Financeiros!E261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},1,2,{"$f":"Financeiros!H262","v":22},{"$f":"Financeiros!I262","v":62},{"$f":"Financeiros!J262","v":501},{"$f":"Financeiros!K262","v":3},{"$f":"Financeiros!L262","v":25},{"$f":"Financeiros!M262","v":9},99,9,4,99999,0,{"$f":"Financeiros!E262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},1,2,{"$f":"Financeiros!H263","v":22},{"$f":"Financeiros!I263","v":62},{"$f":"Financeiros!J263","v":501},{"$f":"Financeiros!K263","v":3},{"$f":"Financeiros!L263","v":12},{"$f":"Financeiros!M263","v":9},99,9,4,99999,0,{"$f":"Financeiros!E263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},1,2,{"$f":"Financeiros!H264","v":22},{"$f":"Financeiros!I264","v":62},{"$f":"Financeiros!J264","v":501},{"$f":"Financeiros!K264","v":3},{"$f":"Financeiros!L264","v":28},{"$f":"Financeiros!M264","v":9},99,9,4,99999,0,{"$f":"Financeiros!E264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":"Recomposição - Diferimento tarifário - CDE GD"},1,2,{"$f":"Financeiros!H265","v":22},{"$f":"Financeiros!I265","v":62},{"$f":"Financeiros!J265","v":501},{"$f":"Financeiros!K265","v":3},{"$f":"Financeiros!L265","v":29},{"$f":"Financeiros!M265","v":9},99,9,4,99999,0,{"$f":"Financeiros!E265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},1,2,{"$f":"Financeiros!H266","v":22},{"$f":"Financeiros!I266","v":62},{"$f":"Financeiros!J266","v":501},{"$f":"Financeiros!K266","v":1},{"$f":"Financeiros!L266","v":4},{"$f":"Financeiros!M266","v":9},99,9,4,99999,0,{"$f":"Financeiros!E266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},1,2,{"$f":"Financeiros!H267","v":22},{"$f":"Financeiros!I267","v":62},{"$f":"Financeiros!J267","v":501},{"$f":"Financeiros!K267","v":1},{"$f":"Financeiros!L267","v":3},{"$f":"Financeiros!M267","v":9},99,9,4,99999,0,{"$f":"Financeiros!E267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":"Recomposição - Diferimento tarifário - EUSD"},1,2,{"$f":"Financeiros!H268","v":22},{"$f":"Financeiros!I268","v":62},{"$f":"Financeiros!J268","v":501},{"$f":"Financeiros!K268","v":1},{"$f":"Financeiros!L268","v":7},{"$f":"Financeiros!M268","v":9},99,9,4,99999,0,{"$f":"Financeiros!E268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":"Recomposição - Diferimento tarifário - EUST - CI"},1,2,{"$f":"Financeiros!H269","v":22},{"$f":"Financeiros!I269","v":62},{"$f":"Financeiros!J269","v":501},{"$f":"Financeiros!K269","v":1},{"$f":"Financeiros!L269","v":22},{"$f":"Financeiros!M269","v":9},99,9,4,99999,0,{"$f":"Financeiros!E269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":"Recomposição - Diferimento tarifário - EUST - RB"},1,2,{"$f":"Financeiros!H270","v":22},{"$f":"Financeiros!I270","v":62},{"$f":"Financeiros!J270","v":501},{"$f":"Financeiros!K270","v":1},{"$f":"Financeiros!L270","v":1},{"$f":"Financeiros!M270","v":9},99,9,4,99999,0,{"$f":"Financeiros!E270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":"Recomposição - Diferimento tarifário - EUST - FR"},1,2,{"$f":"Financeiros!H271","v":22},{"$f":"Financeiros!I271","v":62},{"$f":"Financeiros!J271","v":501},{"$f":"Financeiros!K271","v":1},{"$f":"Financeiros!L271","v":2},{"$f":"Financeiros!M271","v":9},99,9,4,99999,0,{"$f":"Financeiros!E271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},1,2,{"$f":"Financeiros!H272","v":22},{"$f":"Financeiros!I272","v":62},{"$f":"Financeiros!J272","v":501},{"$f":"Financeiros!K272","v":1},{"$f":"Financeiros!L272","v":23},{"$f":"Financeiros!M272","v":9},99,9,4,99999,0,{"$f":"Financeiros!E272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},1,2,{"$f":"Financeiros!H273","v":22},{"$f":"Financeiros!I273","v":62},{"$f":"Financeiros!J273","v":501},{"$f":"Financeiros!K273","v":1},{"$f":"Financeiros!L273","v":21},{"$f":"Financeiros!M273","v":9},99,9,4,99999,0,{"$f":"Financeiros!E273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},1,2,{"$f":"Financeiros!H274","v":22},{"$f":"Financeiros!I274","v":62},{"$f":"Financeiros!J274","v":501},{"$f":"Financeiros!K274","v":1},{"$f":"Financeiros!L274","v":5},{"$f":"Financeiros!M274","v":9},99,9,4,99999,0,{"$f":"Financeiros!E274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},1,2,{"$f":"Financeiros!H275","v":22},{"$f":"Financeiros!I275","v":62},{"$f":"Financeiros!J275","v":501},{"$f":"Financeiros!K275","v":1},{"$f":"Financeiros!L275","v":6},{"$f":"Financeiros!M275","v":9},99,9,4,99999,0,{"$f":"Financeiros!E275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":"Recomposição - Diferimento tarifário - Pis/Cofins"},1,2,{"$f":"Financeiros!H276","v":22},{"$f":"Financeiros!I276","v":62},{"$f":"Financeiros!J276","v":501},{"$f":"Financeiros!K276","v":99},{"$f":"Financeiros!L276","v":999},{"$f":"Financeiros!M276","v":3},99,9,4,99999,0,{"$f":"Financeiros!E276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":"Recomposição - Diferimento tarifário - Não se aplica"},1,2,{"$f":"Financeiros!H277","v":22},{"$f":"Financeiros!I277","v":62},{"$f":"Financeiros!J277","v":501},{"$f":"Financeiros!K277","v":99},{"$f":"Financeiros!L277","v":999},{"$f":"Financeiros!M277","v":3},99,9,4,99999,0,{"$f":"Financeiros!E277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":"Insuficiência de cobertura - CDE GD - 2025"},1,2,{"$f":"Financeiros!H279","v":22},{"$f":"Financeiros!I279","v":60},{"$f":"Financeiros!J279","v":516},{"$f":"Financeiros!K279","v":3},{"$f":"Financeiros!L279","v":29},{"$f":"Financeiros!M279","v":9},99,9,4,99999,1.4959339647272477E-2,{"$f":"Financeiros!E279","v":1.4959339647272477E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q642),Q642,0)","v":0},{"$f":"Financeiros!E313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E345","v":0}]
["DRP","Financeiro","Financeiros considerado para base P&D",1,2,100,999999,999,99,999,9,99,9,3,99999,4333592214.7275743,{"$f":"Financeiros!D6","v":4333592214.7275743}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,-4.8862446191983322E-2,{"$f":"Mercado!$G$13","v":-4.8862446191983322E-2}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,-4.8862446191983322E-2,{"$f":"Mercado!$G$13","v":-4.8862446191983322E-2}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,-4.8862446191983322E-2,{"$f":"Mercado!$G$13","v":-4.8862446191983322E-2}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,35,{"$f":"Mercado!C42","v":35}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,3,{"$f":"Mercado!C43","v":3}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,1498,{"$f":"Mercado!C44","v":1498}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,3770,{"$f":"Mercado!C45","v":3770}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,1165450,{"$f":"Mercado!C47","v":1165450}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,278.46399999999994,{"$f":"Mercado!C11","v":278.46399999999994}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,16845.406999999999,{"$f":"Mercado!C12","v":16845.406999999999}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,156787.02600000004,{"$f":"Mercado!C13","v":156787.02600000004}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,432568.00399999978,{"$f":"Mercado!C14","v":432568.00399999978}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,3464535.8630000064,{"$f":"Mercado!C16","v":3464535.8630000064}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,603959.0459400001,{"$f":"Mercado!D11","v":603959.0459400001}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,9167281.298080001,{"$f":"Mercado!D12","v":9167281.298080001}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,137697376.04501992,{"$f":"Mercado!D13","v":137697376.04501992}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,366909157.09925026,{"$f":"Mercado!D14","v":366909157.09925026}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,2882396349.9988241,{"$f":"Mercado!D16","v":2882396349.9988241}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!I5","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!D8","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D17","v":0}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,2107006.5330000003,{"$f":"Mercado!C19","v":2107006.5330000003}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,{"$f":"IF(ISNUMBER(Q706),Q706,0)","v":0},{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,746972381.09037971,{"$f":"Mercado!D19","v":746972381.09037971}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,20421.516,{"$f":"Mercado!C20","v":20421.516}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,5310004.990079998,{"$f":"Mercado!D20","v":5310004.990079998}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,184535705.16000009,{"$f":"Mercado!D21","v":184535705.16000009}]
["DRA","Encargo","CDE COVID TE",1,3,52,74,999,3,25,9,99,9,3,99999,62158004.941873297,{"$f":"Encargos!D34","v":62158004.941873297}]
["DRA","Encargo","CDE COVID TUSD",1,3,52,73,999,3,15,9,99,9,3,99999,10729629.863917874,{"$f":"Encargos!D35","v":10729629.863917874}]
["DRA","Encargo","TFSEE",1,3,52,999999,999,3,14,9,99,9,3,99999,9536509.7434259318,{"$f":"Encargos!D36","v":9536509.7434259318}]
["DRA","Encargo","CDE",1,3,52,999999,999,3,15,9,99,9,3,99999,487712281.88271409,{"$f":"Encargos!D37","v":487712281.88271409}]
["DRA","Encargo","CFURH",1,3,52,999999,999,3,16,9,99,9,3,99999,0,{"$f":"Encargos!D38","v":0}]
["DRA","Encargo","ESS",1,3,52,999999,999,3,17,9,99,9,3,99999,91264658.142865315,{"$f":"Encargos!D39","v":91264658.142865315}]
["DRA","Encargo","PROINFA",1,3,52,999999,999,3,18,9,99,9,3,99999,70526610.507599041,{"$f":"Encargos!D40","v":70526610.507599041}]
["DRA","Encargo","P&D",1,3,52,999999,999,3,19,9,99,9,3,99999,40226523.325470842,{"$f":"Encargos!D41","v":40226523.325470842}]
["DRA","Encargo","ONS",1,3,52,999999,999,3,20,9,99,9,3,99999,129751.99419125303,{"$f":"Encargos!D42","v":129751.99419125303}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,-1.9788628050192103E-2,{"$f":"CAPA!C19","v":-1.9788628050192103E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1185.499,{"$f":"CAPA!C17","v":1185.499}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1209.432,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1209.432}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,3.7554966061131401E-2,{"$f":"CAPA!C20","v":3.7554966061131401E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,7517.48,{"$f":"CAPA!C18","v":7517.48}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,7245.38,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":7245.38}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.16931492314106378,{"$f":"Mercado!G9","v":0.16931492314106378}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,5.65780740073785E-2,{"$f":"Mercado!G10","v":5.65780740073785E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,0,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":0}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,1129668890.0006468,{"$f":"Resultado!D38","v":1129668890.0006468}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,1922577801.4809058,{"$f":"Resultado!D44","v":1922577801.4809058}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,284149110,{"$f":"Resultado!D30","v":284149110}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,69962652,{"$f":"Resultado!D31","v":69962652}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,51902393.954410575,{"$f":"Resultado!D36","v":51902393.954410575}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,3285402.57,{"$f":"Resultado!D32","v":3285402.57}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,11922292.585996799,{"$f":"Resultado!D37-CUSD!E14","v":11922292.585996799}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,32171883.530540075,{"$f":"Resultado!D35","v":32171883.530540075}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,16358065.507449897,{"$f":"Resultado!D34","v":16358065.507449897}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,8406344.8104403038,{"$f":"Resultado!D22","v":8406344.8104403038}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,605808745.00535667,{"$f":"Encargos!G23","v":605808745.00535667}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G25","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS/EER/ERCAP",2,1,51,999999,999,3,17,2,99,9,3,99999,94628919.50999999,{"$f":"Resultado!D25","v":94628919.50999999}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,58327938.507354297,{"$f":"Resultado!D26","v":58327938.507354297}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,38553982.822171785,{"$f":"Resultado!D27","v":38553982.822171785}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,136380.36000000002,{"$f":"Resultado!D28","v":136380.36000000002}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,107928728.5757,{"$f":"Financeiros!D11","v":107928728.5757}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,23385149.357351307,{"$f":"Financeiros!D13","v":23385149.357351307}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,5757846.8799581788,{"$f":"Financeiros!D14","v":5757846.8799581788}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,270384.90389245219,{"$f":"Financeiros!D16","v":270384.90389245219}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,1346250.2313980593,{"$f":"Financeiros!D17","v":1346250.2313980593}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,5270404.5011999998,{"$f":"Financeiros!D18","v":5270404.5011999998}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,106385407.77028969,{"$f":"Financeiros!D19","v":106385407.77028969}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,10721135.841758316,{"$f":"Financeiros!D20","v":10721135.841758316}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,30956808.52251824,{"$f":"Financeiros!D21","v":30956808.52251824}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,618088.61406405072,{"$f":"Financeiros!D22","v":618088.61406405072}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,1577707.5920696894,{"$f":"Financeiros!D23","v":1577707.5920696894}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,-3901498.5210000002,{"$f":"Financeiros!D24","v":-3901498.5210000002}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,-20370193.528499998,{"$f":"Financeiros!D26","v":-20370193.528499998}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":60},{"$f":"Financeiros!J27","v":74},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":25},{"$f":"Financeiros!M27","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":60},{"$f":"Financeiros!J28","v":74},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":25},{"$f":"Financeiros!M28","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q770),Q770,0)","v":0},{"$f":"Financeiros!D28","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":3},{"$f":"Financeiros!L33","v":13},{"$f":"Financeiros!M33","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":3},{"$f":"Financeiros!L34","v":15},{"$f":"Financeiros!M34","v":9},99,9,3,99999,2223346.7366548367,{"$f":"Financeiros!D34","v":2223346.7366548367}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":3},{"$f":"Financeiros!L35","v":25},{"$f":"Financeiros!M35","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":1},{"$f":"Financeiros!L36","v":1},{"$f":"Financeiros!M36","v":9},99,9,3,99999,1510332.6790571883,{"$f":"Financeiros!D36","v":1510332.6790571883}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":1},{"$f":"Financeiros!L37","v":1},{"$f":"Financeiros!M37","v":9},99,9,3,99999,371871.23207637621,{"$f":"Financeiros!D37","v":371871.23207637621}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":1},{"$f":"Financeiros!L38","v":1},{"$f":"Financeiros!M38","v":9},99,9,3,99999,0,{"$f":"Financeiros!D38","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":1},{"$f":"Financeiros!L39","v":1},{"$f":"Financeiros!M39","v":9},99,9,3,99999,17462.841482521173,{"$f":"Financeiros!D39","v":17462.841482521173}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":1},{"$f":"Financeiros!L40","v":23},{"$f":"Financeiros!M40","v":9},99,9,3,99999,86947.732836677853,{"$f":"Financeiros!D40","v":86947.732836677853}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":1},{"$f":"Financeiros!L41","v":21},{"$f":"Financeiros!M41","v":9},99,9,3,99999,-194109.31527994969,{"$f":"Financeiros!D41","v":-194109.31527994969}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":2},{"$f":"Financeiros!L42","v":11},{"$f":"Financeiros!M42","v":9},99,9,3,99999,9333330.3375274744,{"$f":"Financeiros!D42","v":9333330.3375274744}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":2},{"$f":"Financeiros!L43","v":9},{"$f":"Financeiros!M43","v":9},99,9,3,99999,940579.20632025762,{"$f":"Financeiros!D43","v":940579.20632025762}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H44","v":19},{"$f":"Financeiros!I44","v":64},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":8},{"$f":"Financeiros!M44","v":9},99,9,3,99999,2715881.1174565828,{"$f":"Financeiros!D44","v":2715881.1174565828}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H45","v":19},{"$f":"Financeiros!I45","v":64},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,3,99999,54225.718863441514,{"$f":"Financeiros!D45","v":54225.718863441514}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H46","v":19},{"$f":"Financeiros!I46","v":64},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,3,99999,138414.34122813772,{"$f":"Financeiros!D46","v":138414.34122813772}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H47","v":19},{"$f":"Financeiros!I47","v":64},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":18},{"$f":"Financeiros!M47","v":9},99,9,3,99999,549041.34716612194,{"$f":"Financeiros!D47","v":549041.34716612194}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H48","v":19},{"$f":"Financeiros!I48","v":64},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":16},{"$f":"Financeiros!M48","v":9},99,9,3,99999,0,{"$f":"Financeiros!D48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H49","v":19},{"$f":"Financeiros!I49","v":64},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":17},{"$f":"Financeiros!M49","v":9},99,9,3,99999,2476987.0154432673,{"$f":"Financeiros!D49","v":2476987.0154432673}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H50","v":19},{"$f":"Financeiros!I50","v":64},{"$f":"Financeiros!J50","v":73},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":12},{"$f":"Financeiros!M50","v":9},99,9,3,99999,0,{"$f":"Financeiros!D50","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H51","v":19},{"$f":"Financeiros!I51","v":64},{"$f":"Financeiros!J51","v":74},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,3,99999,-7771191.4770089164,{"$f":"Financeiros!D51","v":-7771191.4770089164}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":15},{"$f":"Financeiros!M56","v":9},99,9,3,99999,25705695.569229782,{"$f":"Financeiros!D56","v":25705695.569229782}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":25},{"$f":"Financeiros!M57","v":9},99,9,3,99999,0,{"$f":"Financeiros!D57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H58","v":20},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":999},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":16},{"$f":"Financeiros!M58","v":9},99,9,3,99999,0,{"$f":"Financeiros!D58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":3},{"$f":"Financeiros!L59","v":17},{"$f":"Financeiros!M59","v":9},99,9,3,99999,8888316.4217460603,{"$f":"Financeiros!D59","v":8888316.4217460603}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":3},{"$f":"Financeiros!L60","v":20},{"$f":"Financeiros!M60","v":9},99,9,3,99999,7055.1588192183699,{"$f":"Financeiros!D60","v":7055.1588192183699}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":3},{"$f":"Financeiros!L61","v":18},{"$f":"Financeiros!M61","v":9},99,9,3,99999,3612172.8947425038,{"$f":"Financeiros!D61","v":3612172.8947425038}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":3},{"$f":"Financeiros!L62","v":14},{"$f":"Financeiros!M62","v":9},99,9,3,99999,-1103774.0954620857,{"$f":"Financeiros!D62","v":-1103774.0954620857}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TUSD "},2,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":73},{"$f":"Financeiros!K63","v":3},{"$f":"Financeiros!L63","v":12},{"$f":"Financeiros!M63","v":9},99,9,3,99999,0,{"$f":"Financeiros!D63","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":74},{"$f":"Financeiros!K64","v":3},{"$f":"Financeiros!L64","v":25},{"$f":"Financeiros!M64","v":9},99,9,3,99999,0,{"$f":"Financeiros!D64","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},2,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":81},{"$f":"Financeiros!K65","v":3},{"$f":"Financeiros!L65","v":12},{"$f":"Financeiros!M65","v":9},99,9,3,99999,565523.17646723799,{"$f":"Financeiros!D65","v":565523.17646723799}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},2,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":82},{"$f":"Financeiros!K66","v":3},{"$f":"Financeiros!L66","v":25},{"$f":"Financeiros!M66","v":9},99,9,3,99999,6053603.0848106891,{"$f":"Financeiros!D66","v":6053603.0848106891}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE GD"},2,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":3},{"$f":"Financeiros!L67","v":29},{"$f":"Financeiros!M67","v":9},99,9,3,99999,2399845.7833751254,{"$f":"Financeiros!D67","v":2399845.7833751254}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidado do financeiro de quitação da conta Covid"},2,2,{"$f":"Financeiros!H68","v":20},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":537},{"$f":"Financeiros!K68","v":3},{"$f":"Financeiros!L68","v":25},{"$f":"Financeiros!M68","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidado do financeiro de quitação da conta Escassez"},2,2,{"$f":"Financeiros!H69","v":20},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":538},{"$f":"Financeiros!K69","v":3},{"$f":"Financeiros!L69","v":25},{"$f":"Financeiros!M69","v":9},99,9,3,99999,-12034317.285006985,{"$f":"Financeiros!D69","v":-12034317.285006985}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"Financeiros!H70","v":22},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":512},{"$f":"Financeiros!K70","v":3},{"$f":"Financeiros!L70","v":28},{"$f":"Financeiros!M70","v":9},99,9,3,99999,0,{"$f":"Financeiros!D70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Restituição de encargo do ONS "},2,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":123},{"$f":"Financeiros!K71","v":4},{"$f":"Financeiros!L71","v":999},{"$f":"Financeiros!M71","v":9},99,9,3,99999,0,{"$f":"Financeiros!D71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":513},{"$f":"Financeiros!K72","v":4},{"$f":"Financeiros!L72","v":999},{"$f":"Financeiros!M72","v":9},99,9,3,99999,0,{"$f":"Financeiros!D72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Déficit de faturamento - Energia Angra - Baixa Renda- Art. 2º da Lei 15.235/2025"},2,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":540},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":37},{"$f":"Financeiros!M73","v":9},99,9,3,99999,1550866.7594951764,{"$f":"Financeiros!D73","v":1550866.7594951764}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Créditos de PIS/COFINS"},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":503},{"$f":"Financeiros!K74","v":99},{"$f":"Financeiros!L74","v":999},{"$f":"Financeiros!M74","v":3},99,9,3,99999,-31281513.328756094,{"$f":"Financeiros!D74","v":-31281513.328756094}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"Financeiros!H75","v":20},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":503},{"$f":"Financeiros!K75","v":99},{"$f":"Financeiros!L75","v":999},{"$f":"Financeiros!M75","v":3},99,9,3,99999,-10084545.072346136,{"$f":"Financeiros!D75","v":-10084545.072346136}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","\\",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":11},{"$f":"Financeiros!M77","v":9},99,9,3,99999,12631367.976994226,{"$f":"Financeiros!D77","v":12631367.976994226}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":9},{"$f":"Financeiros!M78","v":9},99,9,3,99999,1272943.4871462756,{"$f":"Financeiros!D78","v":1272943.4871462756}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":8},{"$f":"Financeiros!M79","v":9},99,9,3,99999,3675568.3701057462,{"$f":"Financeiros!D79","v":3675568.3701057462}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":106},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":10},{"$f":"Financeiros!M80","v":9},99,9,3,99999,73386.988782250482,{"$f":"Financeiros!D80","v":73386.988782250482}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":106},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":24},{"$f":"Financeiros!M81","v":9},99,9,3,99999,187324.61127150198,{"$f":"Financeiros!D81","v":187324.61127150198}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":11},{"$f":"Financeiros!M82","v":9},99,9,3,99999,470673.39537356194,{"$f":"Financeiros!D82","v":470673.39537356194}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":9},{"$f":"Financeiros!M83","v":9},99,9,3,99999,47432.759009556758,{"$f":"Financeiros!D83","v":47432.759009556758}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":8},{"$f":"Financeiros!M84","v":9},99,9,3,99999,136960.00685248116,{"$f":"Financeiros!D84","v":136960.00685248116}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":102},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":10},{"$f":"Financeiros!M85","v":9},99,9,3,99999,2734.5655078130994,{"$f":"Financeiros!D85","v":2734.5655078130994}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":102},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":24},{"$f":"Financeiros!M86","v":9},99,9,3,99999,6980.1395212912776,{"$f":"Financeiros!D86","v":6980.1395212912776}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":106},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":11},{"$f":"Financeiros!M87","v":9},99,9,3,99999,0,{"$f":"Financeiros!D87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":106},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":9},{"$f":"Financeiros!M88","v":9},99,9,3,99999,0,{"$f":"Financeiros!D88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":106},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":8},{"$f":"Financeiros!M89","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":62},{"$f":"Financeiros!J90","v":106},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":10},{"$f":"Financeiros!M90","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":62},{"$f":"Financeiros!J91","v":106},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":24},{"$f":"Financeiros!M91","v":9},99,9,3,99999,0,{"$f":"Financeiros!D91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":101},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":11},{"$f":"Financeiros!M92","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q834),Q834,0)","v":0},{"$f":"Financeiros!D92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":101},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":9},{"$f":"Financeiros!M93","v":9},99,9,3,99999,0,{"$f":"Financeiros!D93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":101},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":8},{"$f":"Financeiros!M94","v":9},99,9,3,99999,0,{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":101},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":10},{"$f":"Financeiros!M95","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":101},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":24},{"$f":"Financeiros!M96","v":9},99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":11},{"$f":"Financeiros!M97","v":9},99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":9},{"$f":"Financeiros!M98","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":8},{"$f":"Financeiros!M99","v":9},99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":230},{"$f":"Financeiros!K100","v":2},{"$f":"Financeiros!L100","v":10},{"$f":"Financeiros!M100","v":9},99,9,3,99999,0,{"$f":"Financeiros!D100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":230},{"$f":"Financeiros!K101","v":2},{"$f":"Financeiros!L101","v":24},{"$f":"Financeiros!M101","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":62},{"$f":"Financeiros!J102","v":220},{"$f":"Financeiros!K102","v":2},{"$f":"Financeiros!L102","v":11},{"$f":"Financeiros!M102","v":9},99,9,3,99999,-59042186.136322014,{"$f":"Financeiros!D102","v":-59042186.136322014}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":62},{"$f":"Financeiros!J103","v":220},{"$f":"Financeiros!K103","v":2},{"$f":"Financeiros!L103","v":9},{"$f":"Financeiros!M103","v":9},99,9,3,99999,-5950057.5429355633,{"$f":"Financeiros!D103","v":-5950057.5429355633}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":62},{"$f":"Financeiros!J104","v":220},{"$f":"Financeiros!K104","v":2},{"$f":"Financeiros!L104","v":8},{"$f":"Financeiros!M104","v":9},99,9,3,99999,-17180529.635413405,{"$f":"Financeiros!D104","v":-17180529.635413405}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":62},{"$f":"Financeiros!J105","v":220},{"$f":"Financeiros!K105","v":2},{"$f":"Financeiros!L105","v":10},{"$f":"Financeiros!M105","v":9},99,9,3,99999,-343029.21580286958,{"$f":"Financeiros!D105","v":-343029.21580286958}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":62},{"$f":"Financeiros!J106","v":220},{"$f":"Financeiros!K106","v":2},{"$f":"Financeiros!L106","v":24},{"$f":"Financeiros!M106","v":9},99,9,3,99999,-875602.2773424139,{"$f":"Financeiros!D106","v":-875602.2773424139}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H108","v":22},{"$f":"Financeiros!I108","v":60},{"$f":"Financeiros!J108","v":220},{"$f":"Financeiros!K108","v":2},{"$f":"Financeiros!L108","v":11},{"$f":"Financeiros!M108","v":9},99,9,3,99999,77788832.764911026,{"$f":"Financeiros!D108","v":77788832.764911026}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":220},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":9},{"$f":"Financeiros!M109","v":9},99,9,3,99999,7839276.6500946619,{"$f":"Financeiros!D109","v":7839276.6500946619}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":220},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":8},{"$f":"Financeiros!M110","v":9},99,9,3,99999,22635566.771461427,{"$f":"Financeiros!D110","v":22635566.771461427}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":220},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":10},{"$f":"Financeiros!M111","v":9},99,9,3,99999,451945.36394634668,{"$f":"Financeiros!D111","v":451945.36394634668}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":220},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":24},{"$f":"Financeiros!M112","v":9},99,9,3,99999,1153617.1605079267,{"$f":"Financeiros!D112","v":1153617.1605079267}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":187},{"$f":"Financeiros!K114","v":2},{"$f":"Financeiros!L114","v":11},{"$f":"Financeiros!M114","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":187},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":9},{"$f":"Financeiros!M115","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":187},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":8},{"$f":"Financeiros!M116","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":187},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":10},{"$f":"Financeiros!M117","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":187},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":24},{"$f":"Financeiros!M118","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Ajuste CUSD"},2,2,{"$f":"Financeiros!H120","v":22},{"$f":"Financeiros!I120","v":60},{"$f":"Financeiros!J120","v":119},{"$f":"Financeiros!K120","v":1},{"$f":"Financeiros!L120","v":7},{"$f":"Financeiros!M120","v":9},99,9,3,99999,440229.66009310755,{"$f":"Financeiros!D120","v":440229.66009310755}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Conselho de Consumidores"},2,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":188},{"$f":"Financeiros!K121","v":4},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":9},99,9,3,99999,0,{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Ajuste TUSDg"},2,2,{"$f":"Financeiros!H122","v":22},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":136},{"$f":"Financeiros!K122","v":4},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":178},{"$f":"Financeiros!K124","v":1},{"$f":"Financeiros!L124","v":7},{"$f":"Financeiros!M124","v":9},99,9,3,99999,-311750.6583949498,{"$f":"Financeiros!D124","v":-311750.6583949498}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"ICMS não compensado na compra de energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":300},{"$f":"Financeiros!K129","v":2},{"$f":"Financeiros!L129","v":11},{"$f":"Financeiros!M129","v":9},99,9,3,99999,0,{"$f":"Financeiros!D129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"ICMS não compensado na compra de energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":300},{"$f":"Financeiros!K130","v":2},{"$f":"Financeiros!L130","v":9},{"$f":"Financeiros!M130","v":9},99,9,3,99999,0,{"$f":"Financeiros!D130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"ICMS não compensado na compra de energia - Perda Técnica"},2,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":300},{"$f":"Financeiros!K131","v":2},{"$f":"Financeiros!L131","v":8},{"$f":"Financeiros!M131","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":300},{"$f":"Financeiros!K132","v":2},{"$f":"Financeiros!L132","v":10},{"$f":"Financeiros!M132","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":300},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":24},{"$f":"Financeiros!M133","v":9},99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},2,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":510},{"$f":"Financeiros!K135","v":4},{"$f":"Financeiros!L135","v":999},{"$f":"Financeiros!M135","v":9},99,9,3,99999,-3372617.3716552015,{"$f":"Financeiros!D135","v":-3372617.3716552015}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},2,2,{"$f":"Financeiros!H136","v":22},{"$f":"Financeiros!I136","v":60},{"$f":"Financeiros!J136","v":531},{"$f":"Financeiros!K136","v":3},{"$f":"Financeiros!L136","v":25},{"$f":"Financeiros!M136","v":9},99,9,3,99999,-79109674.628545925,{"$f":"Financeiros!D136","v":-79109674.628545925}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)"},2,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":505},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":25},{"$f":"Financeiros!M138","v":9},99,9,3,99999,-769668.40874809027,{"$f":"Financeiros!D138","v":-769668.40874809027}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (REN 885/2020)"},2,2,{"$f":"Financeiros!H139","v":22},{"$f":"Financeiros!I139","v":60},{"$f":"Financeiros!J139","v":527},{"$f":"Financeiros!K139","v":3},{"$f":"Financeiros!L139","v":25},{"$f":"Financeiros!M139","v":9},99,9,3,99999,-6458876.1930336412,{"$f":"Financeiros!D139","v":-6458876.1930336412}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},2,2,{"$f":"Financeiros!H140","v":22},{"$f":"Financeiros!I140","v":60},{"$f":"Financeiros!J140","v":137},{"$f":"Financeiros!K140","v":4},{"$f":"Financeiros!L140","v":999},{"$f":"Financeiros!M140","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Diferimento tarifário"},2,2,{"$f":"Financeiros!H142","v":22},{"$f":"Financeiros!I142","v":60},{"$f":"Financeiros!J142","v":501},{"$f":"Financeiros!K142","v":99},{"$f":"Financeiros!L142","v":999},{"$f":"Financeiros!M142","v":3},99,9,3,99999,-21000000,{"$f":"Financeiros!D142","v":-21000000}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q898),Q898,0)","v":0},{"$f":"Financeiros!D156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H157","v":22},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":507},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":11},{"$f":"Financeiros!M157","v":9},99,9,3,99999,0,{"$f":"Financeiros!D157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H158","v":22},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":507},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":9},{"$f":"Financeiros!M158","v":9},99,9,3,99999,0,{"$f":"Financeiros!D158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H159","v":22},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":507},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":8},{"$f":"Financeiros!M159","v":9},99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H160","v":22},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":507},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":10},{"$f":"Financeiros!M160","v":9},99,9,3,99999,0,{"$f":"Financeiros!D160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H161","v":22},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":507},{"$f":"Financeiros!K161","v":2},{"$f":"Financeiros!L161","v":24},{"$f":"Financeiros!M161","v":9},99,9,3,99999,0,{"$f":"Financeiros!D161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},2,2,{"$f":"Financeiros!H162","v":22},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":509},{"$f":"Financeiros!K162","v":2},{"$f":"Financeiros!L162","v":11},{"$f":"Financeiros!M162","v":9},99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},2,2,{"$f":"Financeiros!H163","v":22},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":509},{"$f":"Financeiros!K163","v":2},{"$f":"Financeiros!L163","v":9},{"$f":"Financeiros!M163","v":9},99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},2,2,{"$f":"Financeiros!H164","v":22},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":509},{"$f":"Financeiros!K164","v":2},{"$f":"Financeiros!L164","v":8},{"$f":"Financeiros!M164","v":9},99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},2,2,{"$f":"Financeiros!H165","v":22},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":509},{"$f":"Financeiros!K165","v":2},{"$f":"Financeiros!L165","v":10},{"$f":"Financeiros!M165","v":9},99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},2,2,{"$f":"Financeiros!H166","v":22},{"$f":"Financeiros!I166","v":60},{"$f":"Financeiros!J166","v":509},{"$f":"Financeiros!K166","v":2},{"$f":"Financeiros!L166","v":24},{"$f":"Financeiros!M166","v":9},99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H167","v":22},{"$f":"Financeiros!I167","v":60},{"$f":"Financeiros!J167","v":508},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H168","v":22},{"$f":"Financeiros!I168","v":60},{"$f":"Financeiros!J168","v":508},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H169","v":22},{"$f":"Financeiros!I169","v":60},{"$f":"Financeiros!J169","v":508},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H170","v":22},{"$f":"Financeiros!I170","v":60},{"$f":"Financeiros!J170","v":508},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H171","v":22},{"$f":"Financeiros!I171","v":60},{"$f":"Financeiros!J171","v":508},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Financeiro referente ajuste encargo conexão"},2,2,{"$f":"Financeiros!H173","v":22},{"$f":"Financeiros!I173","v":60},{"$f":"Financeiros!J173","v":516},{"$f":"Financeiros!K173","v":1},{"$f":"Financeiros!L173","v":1},{"$f":"Financeiros!M173","v":9},99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Reversão diferimento  Rede Básica"},2,2,{"$f":"Financeiros!H174","v":22},{"$f":"Financeiros!I174","v":62},{"$f":"Financeiros!J174","v":501},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Spread sobre a antecipação de créditos de UDER"},2,2,{"$f":"Financeiros!H175","v":22},{"$f":"Financeiros!I175","v":60},{"$f":"Financeiros!J175","v":517},{"$f":"Financeiros!K175","v":4},{"$f":"Financeiros!L175","v":999},{"$f":"Financeiros!M175","v":9},99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Reversão da antecipação de créditos de UDER"},2,2,{"$f":"Financeiros!H176","v":22},{"$f":"Financeiros!I176","v":62},{"$f":"Financeiros!J176","v":504},{"$f":"Financeiros!K176","v":4},{"$f":"Financeiros!L176","v":999},{"$f":"Financeiros!M176","v":9},99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939"},2,2,{"$f":"Financeiros!H178","v":22},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":522},{"$f":"Financeiros!K178","v":4},{"$f":"Financeiros!L178","v":999},{"$f":"Financeiros!M178","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},2,2,{"$f":"Financeiros!H179","v":22},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":522},{"$f":"Financeiros!K179","v":2},{"$f":"Financeiros!L179","v":11},{"$f":"Financeiros!M179","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},2,2,{"$f":"Financeiros!H180","v":22},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":522},{"$f":"Financeiros!K180","v":2},{"$f":"Financeiros!L180","v":9},{"$f":"Financeiros!M180","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},2,2,{"$f":"Financeiros!H181","v":22},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":522},{"$f":"Financeiros!K181","v":2},{"$f":"Financeiros!L181","v":8},{"$f":"Financeiros!M181","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"Financeiros!H182","v":22},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":522},{"$f":"Financeiros!K182","v":2},{"$f":"Financeiros!L182","v":10},{"$f":"Financeiros!M182","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},2,2,{"$f":"Financeiros!H183","v":22},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":522},{"$f":"Financeiros!K183","v":2},{"$f":"Financeiros!L183","v":24},{"$f":"Financeiros!M183","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},2,2,{"$f":"Financeiros!H184","v":22},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":522},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":17},{"$f":"Financeiros!M184","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},2,2,{"$f":"Financeiros!H185","v":22},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":522},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":15},{"$f":"Financeiros!M185","v":9},99,9,3,99999,0,{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},2,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":522},{"$f":"Financeiros!K186","v":1},{"$f":"Financeiros!L186","v":1},{"$f":"Financeiros!M186","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":522},{"$f":"Financeiros!K187","v":1},{"$f":"Financeiros!L187","v":1},{"$f":"Financeiros!M187","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":522},{"$f":"Financeiros!K188","v":1},{"$f":"Financeiros!L188","v":1},{"$f":"Financeiros!M188","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":522},{"$f":"Financeiros!K189","v":1},{"$f":"Financeiros!L189","v":1},{"$f":"Financeiros!M189","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":522},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":11},{"$f":"Financeiros!M190","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":522},{"$f":"Financeiros!K191","v":2},{"$f":"Financeiros!L191","v":9},{"$f":"Financeiros!M191","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H192","v":22},{"$f":"Financeiros!I192","v":60},{"$f":"Financeiros!J192","v":522},{"$f":"Financeiros!K192","v":2},{"$f":"Financeiros!L192","v":8},{"$f":"Financeiros!M192","v":9},99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":522},{"$f":"Financeiros!K193","v":2},{"$f":"Financeiros!L193","v":10},{"$f":"Financeiros!M193","v":9},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":522},{"$f":"Financeiros!K194","v":2},{"$f":"Financeiros!L194","v":24},{"$f":"Financeiros!M194","v":9},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H195","v":22},{"$f":"Financeiros!I195","v":60},{"$f":"Financeiros!J195","v":522},{"$f":"Financeiros!K195","v":3},{"$f":"Financeiros!L195","v":18},{"$f":"Financeiros!M195","v":9},99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},2,2,{"$f":"Financeiros!H197","v":22},{"$f":"Financeiros!I197","v":62},{"$f":"Financeiros!J197","v":506},{"$f":"Financeiros!K197","v":2},{"$f":"Financeiros!L197","v":11},{"$f":"Financeiros!M197","v":9},99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H198","v":22},{"$f":"Financeiros!I198","v":62},{"$f":"Financeiros!J198","v":506},{"$f":"Financeiros!K198","v":2},{"$f":"Financeiros!L198","v":9},{"$f":"Financeiros!M198","v":9},99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},2,2,{"$f":"Financeiros!H199","v":22},{"$f":"Financeiros!I199","v":62},{"$f":"Financeiros!J199","v":506},{"$f":"Financeiros!K199","v":2},{"$f":"Financeiros!L199","v":8},{"$f":"Financeiros!M199","v":9},99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H200","v":22},{"$f":"Financeiros!I200","v":62},{"$f":"Financeiros!J200","v":506},{"$f":"Financeiros!K200","v":2},{"$f":"Financeiros!L200","v":10},{"$f":"Financeiros!M200","v":9},99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H201","v":22},{"$f":"Financeiros!I201","v":62},{"$f":"Financeiros!J201","v":506},{"$f":"Financeiros!K201","v":2},{"$f":"Financeiros!L201","v":24},{"$f":"Financeiros!M201","v":9},99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},2,2,{"$f":"Financeiros!H202","v":22},{"$f":"Financeiros!I202","v":62},{"$f":"Financeiros!J202","v":506},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":17},{"$f":"Financeiros!M202","v":9},99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Financeiro de Postergação - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H204","v":22},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":502},{"$f":"Financeiros!K204","v":2},{"$f":"Financeiros!L204","v":11},{"$f":"Financeiros!M204","v":9},99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H205","v":22},{"$f":"Financeiros!I205","v":60},{"$f":"Financeiros!J205","v":502},{"$f":"Financeiros!K205","v":2},{"$f":"Financeiros!L205","v":10},{"$f":"Financeiros!M205","v":9},99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H206","v":22},{"$f":"Financeiros!I206","v":60},{"$f":"Financeiros!J206","v":502},{"$f":"Financeiros!K206","v":2},{"$f":"Financeiros!L206","v":24},{"$f":"Financeiros!M206","v":9},99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H207","v":22},{"$f":"Financeiros!I207","v":60},{"$f":"Financeiros!J207","v":502},{"$f":"Financeiros!K207","v":2},{"$f":"Financeiros!L207","v":9},{"$f":"Financeiros!M207","v":9},99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Financeiro de Postergação - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H208","v":22},{"$f":"Financeiros!I208","v":60},{"$f":"Financeiros!J208","v":502},{"$f":"Financeiros!K208","v":2},{"$f":"Financeiros!L208","v":8},{"$f":"Financeiros!M208","v":9},99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Financeiro de Postergação - Encargo - CCC"},2,2,{"$f":"Financeiros!H209","v":22},{"$f":"Financeiros!I209","v":60},{"$f":"Financeiros!J209","v":502},{"$f":"Financeiros!K209","v":3},{"$f":"Financeiros!L209","v":13},{"$f":"Financeiros!M209","v":9},99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},2,2,{"$f":"Financeiros!H210","v":22},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":502},{"$f":"Financeiros!K210","v":3},{"$f":"Financeiros!L210","v":15},{"$f":"Financeiros!M210","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Financeiro de Postergação  - Encargo - CDE - TE"},2,2,{"$f":"Financeiros!H211","v":22},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":502},{"$f":"Financeiros!K211","v":3},{"$f":"Financeiros!L211","v":25},{"$f":"Financeiros!M211","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Financeiro de Postergação  - Encargo - CFURH"},2,2,{"$f":"Financeiros!H212","v":22},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":502},{"$f":"Financeiros!K212","v":3},{"$f":"Financeiros!L212","v":16},{"$f":"Financeiros!M212","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},2,2,{"$f":"Financeiros!H213","v":22},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":502},{"$f":"Financeiros!K213","v":3},{"$f":"Financeiros!L213","v":17},{"$f":"Financeiros!M213","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Financeiro de Postergação  - Encargo - ONS"},2,2,{"$f":"Financeiros!H214","v":22},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":502},{"$f":"Financeiros!K214","v":3},{"$f":"Financeiros!L214","v":20},{"$f":"Financeiros!M214","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Financeiro de Postergação  - Encargo - P&D"},2,2,{"$f":"Financeiros!H215","v":22},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":502},{"$f":"Financeiros!K215","v":3},{"$f":"Financeiros!L215","v":19},{"$f":"Financeiros!M215","v":9},99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Financeiro de Postergação  - Encargo - PROINFA"},2,2,{"$f":"Financeiros!H216","v":22},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":502},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":18},{"$f":"Financeiros!M216","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Financeiro de Postergação  - Encargo - TFSEE"},2,2,{"$f":"Financeiros!H217","v":22},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":502},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":14},{"$f":"Financeiros!M217","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Financeiro de Postergação  - Transporte - Conexão D"},2,2,{"$f":"Financeiros!H218","v":22},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":502},{"$f":"Financeiros!K218","v":1},{"$f":"Financeiros!L218","v":4},{"$f":"Financeiros!M218","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Financeiro de Postergação  - Transporte - Conexão T"},2,2,{"$f":"Financeiros!H219","v":22},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":502},{"$f":"Financeiros!K219","v":1},{"$f":"Financeiros!L219","v":3},{"$f":"Financeiros!M219","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Financeiro de Postergação  - Transporte - EUSD"},2,2,{"$f":"Financeiros!H220","v":22},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":502},{"$f":"Financeiros!K220","v":1},{"$f":"Financeiros!L220","v":7},{"$f":"Financeiros!M220","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q962),Q962,0)","v":0},{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Financeiro de Postergação  - Transporte - CI"},2,2,{"$f":"Financeiros!H221","v":22},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":502},{"$f":"Financeiros!K221","v":1},{"$f":"Financeiros!L221","v":22},{"$f":"Financeiros!M221","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Financeiro de Postergação  - Transporte - Rede Básica"},2,2,{"$f":"Financeiros!H222","v":22},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":502},{"$f":"Financeiros!K222","v":1},{"$f":"Financeiros!L222","v":1},{"$f":"Financeiros!M222","v":9},99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação  - Transporte - Fronteira"},2,2,{"$f":"Financeiros!H223","v":22},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":502},{"$f":"Financeiros!K223","v":1},{"$f":"Financeiros!L223","v":2},{"$f":"Financeiros!M223","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},2,2,{"$f":"Financeiros!H224","v":22},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":502},{"$f":"Financeiros!K224","v":1},{"$f":"Financeiros!L224","v":23},{"$f":"Financeiros!M224","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},2,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":60},{"$f":"Financeiros!J225","v":502},{"$f":"Financeiros!K225","v":1},{"$f":"Financeiros!L225","v":21},{"$f":"Financeiros!M225","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},2,2,{"$f":"Financeiros!H226","v":22},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":502},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":5},{"$f":"Financeiros!M226","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação  - Transporte - TUSDg T"},2,2,{"$f":"Financeiros!H227","v":22},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":502},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":6},{"$f":"Financeiros!M227","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},2,2,{"$f":"Financeiros!H228","v":22},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":502},{"$f":"Financeiros!K228","v":3},{"$f":"Financeiros!L228","v":25},{"$f":"Financeiros!M228","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H229","v":22},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":502},{"$f":"Financeiros!K229","v":3},{"$f":"Financeiros!L229","v":12},{"$f":"Financeiros!M229","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Parcela B"},2,2,{"$f":"Financeiros!H230","v":22},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":502},{"$f":"Financeiros!K230","v":4},{"$f":"Financeiros!L230","v":999},{"$f":"Financeiros!M230","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H233","v":22},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":528},{"$f":"Financeiros!K233","v":2},{"$f":"Financeiros!L233","v":11},{"$f":"Financeiros!M233","v":9},99,9,3,99999,-240.20348923560653,{"$f":"Financeiros!D233","v":-240.20348923560653}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H234","v":22},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":528},{"$f":"Financeiros!K234","v":2},{"$f":"Financeiros!L234","v":9},{"$f":"Financeiros!M234","v":9},99,9,3,99999,-24.206837119239406,{"$f":"Financeiros!D234","v":-24.206837119239406}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H235","v":22},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":528},{"$f":"Financeiros!K235","v":2},{"$f":"Financeiros!L235","v":8},{"$f":"Financeiros!M235","v":9},99,9,3,99999,-69.896178231166019,{"$f":"Financeiros!D235","v":-69.896178231166019}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H236","v":22},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":528},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":10},{"$f":"Financeiros!M236","v":9},99,9,3,99999,-1.3955583276567336,{"$f":"Financeiros!D236","v":-1.3955583276567336}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H237","v":22},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":528},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":24},{"$f":"Financeiros!M237","v":9},99,9,3,99999,-3.5622448280400509,{"$f":"Financeiros!D237","v":-3.5622448280400509}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H238","v":22},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":528},{"$f":"Financeiros!K238","v":2},{"$f":"Financeiros!L238","v":11},{"$f":"Financeiros!M238","v":9},99,9,3,99999,-315459.60493742523,{"$f":"Financeiros!D238","v":-315459.60493742523}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H239","v":22},{"$f":"Financeiros!I239","v":60},{"$f":"Financeiros!J239","v":528},{"$f":"Financeiros!K239","v":2},{"$f":"Financeiros!L239","v":9},{"$f":"Financeiros!M239","v":9},99,9,3,99999,-31790.875722582561,{"$f":"Financeiros!D239","v":-31790.875722582561}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H240","v":22},{"$f":"Financeiros!I240","v":60},{"$f":"Financeiros!J240","v":528},{"$f":"Financeiros!K240","v":2},{"$f":"Financeiros!L240","v":8},{"$f":"Financeiros!M240","v":9},99,9,3,99999,-91794.756360978805,{"$f":"Financeiros!D240","v":-91794.756360978805}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H241","v":22},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":528},{"$f":"Financeiros!K241","v":2},{"$f":"Financeiros!L241","v":10},{"$f":"Financeiros!M241","v":9},99,9,3,99999,-1832.7888579416515,{"$f":"Financeiros!D241","v":-1832.7888579416515}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H242","v":22},{"$f":"Financeiros!I242","v":60},{"$f":"Financeiros!J242","v":528},{"$f":"Financeiros!K242","v":2},{"$f":"Financeiros!L242","v":24},{"$f":"Financeiros!M242","v":9},99,9,3,99999,-4678.3015089412902,{"$f":"Financeiros!D242","v":-4678.3015089412902}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Descasamento de Permissionárias TUSD"},2,2,{"$f":"Financeiros!H244","v":22},{"$f":"Financeiros!I244","v":60},{"$f":"Financeiros!J244","v":536},{"$f":"Financeiros!K244","v":4},{"$f":"Financeiros!L244","v":999},{"$f":"Financeiros!M244","v":9},99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Descasamento de  Permissionárias TE"},2,2,{"$f":"Financeiros!H245","v":22},{"$f":"Financeiros!I245","v":60},{"$f":"Financeiros!J245","v":536},{"$f":"Financeiros!K245","v":2},{"$f":"Financeiros!L245","v":11},{"$f":"Financeiros!M245","v":9},99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":"Recomposição - Diferimento tarifário  - Parcela B"},2,2,{"$f":"Financeiros!H247","v":22},{"$f":"Financeiros!I247","v":62},{"$f":"Financeiros!J247","v":501},{"$f":"Financeiros!K247","v":4},{"$f":"Financeiros!L247","v":999},{"$f":"Financeiros!M247","v":9},99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":"Recomposição - Diferimento tarifário - Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H248","v":22},{"$f":"Financeiros!I248","v":62},{"$f":"Financeiros!J248","v":501},{"$f":"Financeiros!K248","v":2},{"$f":"Financeiros!L248","v":11},{"$f":"Financeiros!M248","v":9},99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H249","v":22},{"$f":"Financeiros!I249","v":62},{"$f":"Financeiros!J249","v":501},{"$f":"Financeiros!K249","v":2},{"$f":"Financeiros!L249","v":10},{"$f":"Financeiros!M249","v":9},99,9,3,99999,0,{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":"Recomposição - Diferimento tarifário - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H250","v":22},{"$f":"Financeiros!I250","v":62},{"$f":"Financeiros!J250","v":501},{"$f":"Financeiros!K250","v":2},{"$f":"Financeiros!L250","v":24},{"$f":"Financeiros!M250","v":9},99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":"Recomposição - Diferimento tarifário - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H251","v":22},{"$f":"Financeiros!I251","v":62},{"$f":"Financeiros!J251","v":501},{"$f":"Financeiros!K251","v":2},{"$f":"Financeiros!L251","v":9},{"$f":"Financeiros!M251","v":9},99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":"Recomposição - Diferimento tarifário - Perdas Técnicas"},2,2,{"$f":"Financeiros!H252","v":22},{"$f":"Financeiros!I252","v":62},{"$f":"Financeiros!J252","v":501},{"$f":"Financeiros!K252","v":2},{"$f":"Financeiros!L252","v":8},{"$f":"Financeiros!M252","v":9},99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":"Recomposição - Diferimento tarifário - CCC"},2,2,{"$f":"Financeiros!H253","v":22},{"$f":"Financeiros!I253","v":62},{"$f":"Financeiros!J253","v":501},{"$f":"Financeiros!K253","v":3},{"$f":"Financeiros!L253","v":13},{"$f":"Financeiros!M253","v":9},99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":"Recomposição - Diferimento tarifário - CDE"},2,2,{"$f":"Financeiros!H254","v":22},{"$f":"Financeiros!I254","v":62},{"$f":"Financeiros!J254","v":501},{"$f":"Financeiros!K254","v":3},{"$f":"Financeiros!L254","v":15},{"$f":"Financeiros!M254","v":9},99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":"Recomposição - Diferimento tarifário - CDE Energia"},2,2,{"$f":"Financeiros!H255","v":22},{"$f":"Financeiros!I255","v":62},{"$f":"Financeiros!J255","v":501},{"$f":"Financeiros!K255","v":3},{"$f":"Financeiros!L255","v":25},{"$f":"Financeiros!M255","v":9},99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":"Recomposição - Diferimento tarifário - CFURH"},2,2,{"$f":"Financeiros!H256","v":22},{"$f":"Financeiros!I256","v":62},{"$f":"Financeiros!J256","v":501},{"$f":"Financeiros!K256","v":3},{"$f":"Financeiros!L256","v":16},{"$f":"Financeiros!M256","v":9},99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":"Recomposição - Diferimento tarifário - ESS/ERR"},2,2,{"$f":"Financeiros!H257","v":22},{"$f":"Financeiros!I257","v":62},{"$f":"Financeiros!J257","v":501},{"$f":"Financeiros!K257","v":3},{"$f":"Financeiros!L257","v":17},{"$f":"Financeiros!M257","v":9},99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":"Recomposição - Diferimento tarifário - ONS"},2,2,{"$f":"Financeiros!H258","v":22},{"$f":"Financeiros!I258","v":62},{"$f":"Financeiros!J258","v":501},{"$f":"Financeiros!K258","v":3},{"$f":"Financeiros!L258","v":20},{"$f":"Financeiros!M258","v":9},99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":"Recomposição - Diferimento tarifário - P&D"},2,2,{"$f":"Financeiros!H259","v":22},{"$f":"Financeiros!I259","v":62},{"$f":"Financeiros!J259","v":501},{"$f":"Financeiros!K259","v":3},{"$f":"Financeiros!L259","v":19},{"$f":"Financeiros!M259","v":9},99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":"Recomposição - Diferimento tarifário - PROINFA"},2,2,{"$f":"Financeiros!H260","v":22},{"$f":"Financeiros!I260","v":62},{"$f":"Financeiros!J260","v":501},{"$f":"Financeiros!K260","v":3},{"$f":"Financeiros!L260","v":18},{"$f":"Financeiros!M260","v":9},99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":"Recomposição - Diferimento tarifário - TFSEE"},2,2,{"$f":"Financeiros!H261","v":22},{"$f":"Financeiros!I261","v":62},{"$f":"Financeiros!J261","v":501},{"$f":"Financeiros!K261","v":3},{"$f":"Financeiros!L261","v":14},{"$f":"Financeiros!M261","v":9},99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":"Recomposição - Diferimento tarifário - CDE COVID TE"},2,2,{"$f":"Financeiros!H262","v":22},{"$f":"Financeiros!I262","v":62},{"$f":"Financeiros!J262","v":501},{"$f":"Financeiros!K262","v":3},{"$f":"Financeiros!L262","v":25},{"$f":"Financeiros!M262","v":9},99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":"Recomposição - Diferimento tarifário - CDE Covid TUSD"},2,2,{"$f":"Financeiros!H263","v":22},{"$f":"Financeiros!I263","v":62},{"$f":"Financeiros!J263","v":501},{"$f":"Financeiros!K263","v":3},{"$f":"Financeiros!L263","v":12},{"$f":"Financeiros!M263","v":9},99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":"Recomposição - Diferimento tarifário - CDE Eletrobras"},2,2,{"$f":"Financeiros!H264","v":22},{"$f":"Financeiros!I264","v":62},{"$f":"Financeiros!J264","v":501},{"$f":"Financeiros!K264","v":3},{"$f":"Financeiros!L264","v":28},{"$f":"Financeiros!M264","v":9},99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":"Recomposição - Diferimento tarifário - CDE GD"},2,2,{"$f":"Financeiros!H265","v":22},{"$f":"Financeiros!I265","v":62},{"$f":"Financeiros!J265","v":501},{"$f":"Financeiros!K265","v":3},{"$f":"Financeiros!L265","v":29},{"$f":"Financeiros!M265","v":9},99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":"Recomposição - Diferimento tarifário - CONEXÃO D"},2,2,{"$f":"Financeiros!H266","v":22},{"$f":"Financeiros!I266","v":62},{"$f":"Financeiros!J266","v":501},{"$f":"Financeiros!K266","v":1},{"$f":"Financeiros!L266","v":4},{"$f":"Financeiros!M266","v":9},99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":"Recomposição - Diferimento tarifário - CONEXÃO T"},2,2,{"$f":"Financeiros!H267","v":22},{"$f":"Financeiros!I267","v":62},{"$f":"Financeiros!J267","v":501},{"$f":"Financeiros!K267","v":1},{"$f":"Financeiros!L267","v":3},{"$f":"Financeiros!M267","v":9},99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":"Recomposição - Diferimento tarifário - EUSD"},2,2,{"$f":"Financeiros!H268","v":22},{"$f":"Financeiros!I268","v":62},{"$f":"Financeiros!J268","v":501},{"$f":"Financeiros!K268","v":1},{"$f":"Financeiros!L268","v":7},{"$f":"Financeiros!M268","v":9},99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":"Recomposição - Diferimento tarifário - EUST - CI"},2,2,{"$f":"Financeiros!H269","v":22},{"$f":"Financeiros!I269","v":62},{"$f":"Financeiros!J269","v":501},{"$f":"Financeiros!K269","v":1},{"$f":"Financeiros!L269","v":22},{"$f":"Financeiros!M269","v":9},99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":"Recomposição - Diferimento tarifário - EUST - RB"},2,2,{"$f":"Financeiros!H270","v":22},{"$f":"Financeiros!I270","v":62},{"$f":"Financeiros!J270","v":501},{"$f":"Financeiros!K270","v":1},{"$f":"Financeiros!L270","v":1},{"$f":"Financeiros!M270","v":9},99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":"Recomposição - Diferimento tarifário - EUST - FR"},2,2,{"$f":"Financeiros!H271","v":22},{"$f":"Financeiros!I271","v":62},{"$f":"Financeiros!J271","v":501},{"$f":"Financeiros!K271","v":1},{"$f":"Financeiros!L271","v":2},{"$f":"Financeiros!M271","v":9},99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":"Recomposição - Diferimento tarifário - EUST - ITAIPU"},2,2,{"$f":"Financeiros!H272","v":22},{"$f":"Financeiros!I272","v":62},{"$f":"Financeiros!J272","v":501},{"$f":"Financeiros!K272","v":1},{"$f":"Financeiros!L272","v":23},{"$f":"Financeiros!M272","v":9},99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":"Recomposição - Diferimento tarifário - TRANSPORTE ITAIPU"},2,2,{"$f":"Financeiros!H273","v":22},{"$f":"Financeiros!I273","v":62},{"$f":"Financeiros!J273","v":501},{"$f":"Financeiros!K273","v":1},{"$f":"Financeiros!L273","v":21},{"$f":"Financeiros!M273","v":9},99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":"Recomposição - Diferimento tarifário - TUSDg ONS (A2)"},2,2,{"$f":"Financeiros!H274","v":22},{"$f":"Financeiros!I274","v":62},{"$f":"Financeiros!J274","v":501},{"$f":"Financeiros!K274","v":1},{"$f":"Financeiros!L274","v":5},{"$f":"Financeiros!M274","v":9},99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":"Recomposição - Diferimento tarifário - TUSDg T (A2)"},2,2,{"$f":"Financeiros!H275","v":22},{"$f":"Financeiros!I275","v":62},{"$f":"Financeiros!J275","v":501},{"$f":"Financeiros!K275","v":1},{"$f":"Financeiros!L275","v":6},{"$f":"Financeiros!M275","v":9},99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":"Recomposição - Diferimento tarifário - Pis/Cofins"},2,2,{"$f":"Financeiros!H276","v":22},{"$f":"Financeiros!I276","v":62},{"$f":"Financeiros!J276","v":501},{"$f":"Financeiros!K276","v":99},{"$f":"Financeiros!L276","v":999},{"$f":"Financeiros!M276","v":3},99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":"Recomposição - Diferimento tarifário - Não se aplica"},2,2,{"$f":"Financeiros!H277","v":22},{"$f":"Financeiros!I277","v":62},{"$f":"Financeiros!J277","v":501},{"$f":"Financeiros!K277","v":99},{"$f":"Financeiros!L277","v":999},{"$f":"Financeiros!M277","v":3},99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":"Insuficiência de cobertura - CDE GD - 2025"},2,2,{"$f":"Financeiros!H279","v":22},{"$f":"Financeiros!I279","v":60},{"$f":"Financeiros!J279","v":516},{"$f":"Financeiros!K279","v":3},{"$f":"Financeiros!L279","v":29},{"$f":"Financeiros!M279","v":9},99,9,3,99999,64827677.832885548,{"$f":"Financeiros!D279","v":64827677.832885548}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1026),Q1026,0)","v":0},{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D345","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,1.389E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H43,Resultado!G5)","v":1.389E-2}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,4.2500000000000003E-3,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H44,Resultado!G6)","v":4.2500000000000003E-3}]
["DRP","Parcela B","Componente Q",3,1,10,18,999,4,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1090),Q1090,0)","v":-1.4297840126553769E-3},{"$f":"'VPB1'!F42","v":-1.4297840126553769E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,1.6710215987344623E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",'VPB1'!F43,'VPB e Fator X'!C41)","v":1.6710215987344623E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,1.6222015042932192E-2,{"$f":"Resultado!D6","v":1.6222015042932192E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,282.32851331483079,{"$f":"Energia!D14","v":282.32851331483079}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,6.3564102600625116E-2,{"$f":"Resultado!D7","v":6.3564102600625116E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,4333592214.7275743,{"$f":"SUM(Mercado!D10:D21)","v":4333592214.7275743}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,4333592214.7275743,{"$f":"Q1095+Q1096","v":4333592214.7275743}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,7.9786117643557308E-2,{"$f":"Resultado!D8","v":7.9786117643557308E-2}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,1129668890.0006468,{"$f":"SUM(Energia!E31:E32)","v":1129668890.0006468}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,5169572.400386516,{"$f":"SUM(Energia!C31:C32)","v":5169572.400386516}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,1035325.1368427692,{"$f":"SUM(Energia!E29:E30)","v":1035325.1368427692}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,2832941.2440000009,{"$f":"SUM(Energia!C29:C30)","v":2832941.2440000009}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,57410912.387049198,{"$f":"SUM(Energia!E26:E27)","v":57410912.387049198}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,149651.63790689426,{"$f":"SUM(Energia!C26:C27)","v":149651.63790689426}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,4001256.8221932584,{"$f":"Energia!D5","v":4001256.8221932584}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,1129668890.0006468,{"$f":"Energia!D15","v":1129668890.0006468}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,2481314011.3439131,{"$f":"Resultado!D39","v":2481314011.3439131}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,1922577801.4809058,{"$f":"Resultado!D44","v":1922577801.4809058}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,881893321.19486904,{"$f":"Encargos!C18","v":881893321.19486904}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,469751800.14839733,{"$f":"Resultado!D29","v":469751800.14839733}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,4403891812.8248186,{"$f":"Resultado!D4","v":4403891812.8248186}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,1168315.5781932573,{"$f":"SUM(Energia!I17:I20)","v":1168315.5781932573}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.4830112748886756E-2,{"$f":"Energia!I15","v":1.4830112748886756E-2}]
["DRA","Energia","TOTAL",4,1,52,55,999,99,999,9,99,9,3,99999,1096022669.2219958,{"$f":"Resultado!C38","v":1096022669.2219958}]
["DRA","Dados Gerais","Parcela A Total",4,1,52,100,999,99,999,9,99,9,3,99999,2338184332.149168,{"$f":"Resultado!C39","v":2338184332.149168}]
["DRA","Parcela B","TOTAL",4,1,52,101,999,99,999,9,99,9,3,99999,6917.052173554689,{"$f":"$Q$20","v":6917.052173554689}]
["DRA","Encargo","TOTAL",4,1,52,104,999,99,999,9,99,9,3,99999,798234013.47911668,{"$f":"Resultado!C19","v":798234013.47911668}]
["DRA","Transporte","TOTAL",4,1,52,105,999,99,999,9,99,9,3,99999,443927649.44805539,{"$f":"Resultado!C29","v":443927649.44805539}]
["DRA","Dados Gerais","RA0",4,1,52,106,999,99,999,9,99,9,3,99999,4333592214.7275743,{"$f":"Resultado!D5","v":4333592214.7275743}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,275460900.16621321,{"$f":"SUM(Financeiros!D10:D335)","v":275460900.16621321}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,6.3564102600625116E-2,{"$f":"Financeiros!E8","v":6.3564102600625116E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,28709998.361200001,{"$f":"CVA!D12","v":28709998.361200001}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,4919217.0985000003,{"$f":"CVA!D15","v":4919217.0985000003}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,140246801.08660001,{"$f":"CVA!D13","v":140246801.08660001}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,100737020.64229999,{"$f":"CVA!D10","v":100737020.64229999}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,-19012848.877700001,{"$f":"CVA!D17","v":-19012848.877700001}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-3641526.6096000001,{"$f":"CVA!D16","v":-3641526.6096000001}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E41","v":"Faturamento de 1 mês "},1,3,53,49,50,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F41","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E42","v":"Faturamento de 1 mês "},1,3,53,49,51,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F42","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E43","v":"Faturamento de 1 mês "},1,3,53,49,52,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F43","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E44","v":"Faturamento de 1 mês "},1,3,53,49,53,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F44","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E45","v":"Faturamento de 1 mês "},1,3,53,49,54,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F45","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E46","v":"Faturamento de 1 mês "},1,3,53,49,55,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F46","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E47","v":"Faturamento de 1 mês "},1,3,53,49,56,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F47","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E48","v":"Faturamento de 1 mês "},1,3,53,49,57,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F48","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G41","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G42","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G43","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G44","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G45","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G46","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G47","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G48","v":0}]
["DRA","Transporte","REDE BÁSICA NODAL",1,1,52,999999,999,1,1,9,99,9,3,99999,276409967.79562485,{"$f":"Resultado!C30","v":276409967.79562485}]
["DRA","Transporte","REDE BÁSICA FRONTEIRA",1,1,52,999999,999,1,2,9,99,9,3,99999,69657740.646710455,{"$f":"Resultado!C31","v":69657740.646710455}]
["DRA","Transporte","CONEXÃO",1,1,52,999999,999,1,3,9,99,9,3,99999,42905655.078709401,{"$f":"Resultado!C36","v":42905655.078709401}]
["DRA","Transporte","REDE BÁSICA ONS (A2)",1,1,52,999999,999,1,5,9,99,9,3,99999,1838581.03,{"$f":"Resultado!C32","v":1838581.03}]
["DRA","Transporte","REDE BÁSICA EXPORT. (A2)",1,1,52,999999,999,1,6,9,99,9,3,99999,0,{"$f":"Resultado!C33","v":0}]
["DRA","Transporte","CUSD",1,1,52,999999,999,1,7,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1154),Q1154,0)","v":11421919.790268801},{"$f":"Resultado!C37","v":11421919.790268801}]
["DRA","Transporte","TRANSPORTE ITAIPU",1,1,52,999999,999,1,21,9,99,9,3,99999,25807981.741557293,{"$f":"Resultado!C35","v":25807981.741557293}]
["DRA","Transporte","MUST ITAIPU",1,1,52,999999,999,1,23,9,99,9,3,99999,15885803.365184607,{"$f":"Resultado!C34","v":15885803.365184607}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,4679352712.9910316,{"$f":"Resultado!D4+Financeiros!D8/(IF(Mercado!G13<0,0,Mercado!G13)+1)","v":4679352712.9910316}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,35352778,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA517:ZA518)","v":35352778}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,71274674.170000002,{"$f":"Encargos!G20","v":71274674.170000002}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,46082,{"$f":"CAPA!C15","v":46082}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,45748,{"$f":"CAPA!C16","v":45748}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.41302809772531873,{"$f":"Energia!H28","v":0.41302809772531873}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,136270128,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$J$16:$J$342)","v":136270128}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,147878982,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$342)","v":147878982}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,33944706,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$L$16:$L$342)","v":33944706}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,36017946,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$342)","v":36017946}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,46073.653171296297,{"$f":"CAPA!G39","v":46073.653171296297}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,6198442.813000001,{"$f":"DSUM(Mercado_Receita!A:AAA,\"tusd_E\",ZA528:ZA529)","v":6198442.813000001}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,4071014.7640000009,{"$f":"DSUM(Mercado_Receita!A:AAA,\"te_E\",ZA529:ZA530)","v":4071014.7640000009}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,46023,{"$f":"'Financeiro RTE'!C5","v":46023}]
["PropertyBag",0,"Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,46023,{"$f":"'Financeiro RTE'!C6","v":46023}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA CDE Covid TUSD",5,2,19,65,172,3,12,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G44","v":0}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G45","v":0}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G46","v":0}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H1179+1","v":353},4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!D151","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D140","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D141","v":0}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D152","v":0}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D142","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D143","v":0}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,1933950283.4419897,{"$f":"'VPB e Fator X'!C102","v":1933950283.4419897}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C103","v":0}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C104","v":0}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,0.83858554780419303,{"$f":"'VPB e Fator X'!C131","v":0.83858554780419303}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,0.89649315032894406,{"$f":"'VPB e Fator X'!C132","v":0.89649315032894406}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0.79708059468572001,{"$f":"'VPB e Fator X'!C133","v":0.79708059468572001}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,438208971.28996605,{"$f":"'VPB e Fator X'!C127","v":438208971.28996605}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C128","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C129","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,508127201.61119801,{"$f":"'VPB e Fator X'!C134","v":508127201.61119801}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C135","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C136","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,189196445.29187864,{"$f":"'VPB e Fator X'!C118","v":189196445.29187864}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,189196445.29187864,{"$f":"'VPB e Fator X'!C118","v":189196445.29187864}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H1203+1","v":377},4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G39","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G40","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G41","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,45961,{"$f":"'VPB e Fator X'!C10","v":45961}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,1170421,{"$f":"'VPB e Fator X'!G49","v":1170421}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,835490.39100000018,{"$f":"'VPB e Fator X'!C49","v":835490.39100000018}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,1898416.5590000008,{"$f":"'VPB e Fator X'!D49","v":1898416.5590000008}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,3464535.8630000064,{"$f":"'VPB e Fator X'!E49","v":3464535.8630000064}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99993,0,{"$f":"'VPB e Fator X'!F165","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99994,0,{"$f":"'VPB e Fator X'!F166","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99995,0,{"$f":"'VPB e Fator X'!F167","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99996,{"$f":"IF(ISNUMBER(Q1218),Q1218,0)","v":0},{"$f":"'VPB e Fator X'!F168","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99997,0,{"$f":"'VPB e Fator X'!F169","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99998,0,{"$f":"'VPB e Fator X'!F170","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F171","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F172","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F174","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F175","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F176","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F177","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F178","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F179","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F180","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F181","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F182","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F184","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F185","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F186","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D189","v":{"$error":"#N/A"}}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G217","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G218","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H1238+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G219","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H1239+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G220","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H1240+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G221","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H1241+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G222","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H1242+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G223","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C204","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C208","v":0}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99993,0,{"$f":"'VPB e Fator X'!C71","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H1246+1","v":414},4,999,9,99,9,3,99994,0,{"$f":"'VPB e Fator X'!C72","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99995,0,{"$f":"'VPB e Fator X'!C73","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99996,0,{"$f":"'VPB e Fator X'!C74","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99997,0,{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99998,0,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C76","v":0}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C93","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"IF('VPB e Fator X'!G94>1,'VPB e Fator X'!G93,'VPB e Fator X'!G94)","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,0,{"$f":"Q1262","v":0}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.122054,{"$f":"'VPB e Fator X'!F81","v":0.122054}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,0,{"$f":"Q1265","v":{"$error":"#N/A"}}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,0,{"$f":"Q1263","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G30/Resultado!G27*Resultado!G19","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,0,{"$f":"SUM(Resultado!G21:G22)","v":0}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G27","v":0}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1282),Q1282,0)","v":0},{"$f":"Resultado!G30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,16529513.1132,{"$f":"CVA!D25","v":16529513.1132}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-44729288.523499899,{"$f":"CVA!D27","v":-44729288.523499899}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,28629030.079,{"$f":"CVA!D28","v":28629030.079}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,62144939.700599998,{"$f":"CVA!D29","v":62144939.700599998}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,-816595.67370000004,{"$f":"CVA!D31","v":-816595.67370000004}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,4121090.7343000001,{"$f":"CVA!D32","v":4121090.7343000001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,14256998.712300001,{"$f":"CVA!D33","v":14256998.712300001}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,20529.599999999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$M$16:$M$342)","v":20529.599999999999}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,22194.6,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$342)","v":22194.6}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J81","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J82","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J83","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J84","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J85","v":{"$error":"#DIV/0!"}}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J86","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J87","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!J88","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,5083044.2604681207,{"$f":"Aj.Subsidio!M6","v":5083044.2604681207}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,1453676.6786100324,{"$f":"Aj.Subsidio!M7","v":1453676.6786100324}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-301570.04287008569,{"$f":"Aj.Subsidio!M11","v":-301570.04287008569}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,27070364.694999997,{"$f":"Aj.Subsidio!N6","v":27070364.694999997}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,3391958.2258333336,{"$f":"Aj.Subsidio!N7","v":3391958.2258333336}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,1552823.1191666666,{"$f":"Aj.Subsidio!N11","v":1552823.1191666666}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,32153408.955468118,{"$f":"Aj.Subsidio!O6","v":32153408.955468118}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,4845634.9044433655,{"$f":"Aj.Subsidio!O7","v":4845634.9044433655}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,1251253.076296581,{"$f":"Aj.Subsidio!O11","v":1251253.076296581}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","CI","CI",2,1,51,999999,999,1,22,2,99,9,3,99999,9.9999999999999995E-7,9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,46097,{"$f":"BD!T121","v":46097}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,46071,{"$f":"BD!T122","v":46071}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,46023,{"$f":"BD!T123","v":46023}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["Parametro","Dados Gerais","Metadados OR - Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,0,{"$f":"Entrada!R5","v":0},null,null,{"$f":"GTIFPastaBDNET","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_antigo!E9","v":7},{"$f":"BD_Upload_antigo!F9","v":1},{"$f":"BD_Upload_antigo!G9","v":52},{"$f":"BD_Upload_antigo!H9","v":999999},{"$f":"BD_Upload_antigo!I9","v":999},{"$f":"BD_Upload_antigo!J9","v":3},{"$f":"BD_Upload_antigo!K9","v":14},9,99,9,3,99999,9536509.7434259169,{"$f":"BD_Upload_antigo!C9","v":9536509.7434259169}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_antigo!E10","v":7},{"$f":"BD_Upload_antigo!F10","v":1},{"$f":"BD_Upload_antigo!G10","v":52},{"$f":"BD_Upload_antigo!H10","v":999999},{"$f":"BD_Upload_antigo!I10","v":999},{"$f":"BD_Upload_antigo!J10","v":3},{"$f":"BD_Upload_antigo!K10","v":15},9,99,9,3,99999,487712281.88271314,{"$f":"BD_Upload_antigo!C10","v":487712281.88271314}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_antigo!E11","v":7},{"$f":"BD_Upload_antigo!F11","v":1},{"$f":"BD_Upload_antigo!G11","v":52},{"$f":"BD_Upload_antigo!H11","v":81},{"$f":"BD_Upload_antigo!I11","v":999},{"$f":"BD_Upload_antigo!J11","v":3},{"$f":"BD_Upload_antigo!K11","v":25},9,99,9,3,99999,10729629.863917906,{"$f":"BD_Upload_antigo!C11","v":10729629.863917906}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_antigo!E12","v":7},{"$f":"BD_Upload_antigo!F12","v":1},{"$f":"BD_Upload_antigo!G12","v":52},{"$f":"BD_Upload_antigo!H12","v":82},{"$f":"BD_Upload_antigo!I12","v":999},{"$f":"BD_Upload_antigo!J12","v":3},{"$f":"BD_Upload_antigo!K12","v":25},9,99,9,3,99999,62158004.941873305,{"$f":"BD_Upload_antigo!C12","v":62158004.941873305}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_antigo!E13","v":7},{"$f":"BD_Upload_antigo!F13","v":1},{"$f":"BD_Upload_antigo!G13","v":52},{"$f":"BD_Upload_antigo!H13","v":999999},{"$f":"BD_Upload_antigo!I13","v":999},{"$f":"BD_Upload_antigo!J13","v":3},{"$f":"BD_Upload_antigo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B14","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},"ESS/EER/ERCAP",{"$f":"BD_Upload_antigo!E14","v":7},{"$f":"BD_Upload_antigo!F14","v":1},{"$f":"BD_Upload_antigo!G14","v":52},{"$f":"BD_Upload_antigo!H14","v":999999},{"$f":"BD_Upload_antigo!I14","v":999},{"$f":"BD_Upload_antigo!J14","v":3},{"$f":"BD_Upload_antigo!K14","v":17},9,99,9,3,99999,91264658.142864972,{"$f":"BD_Upload_antigo!C14","v":91264658.142864972}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_antigo!E15","v":7},{"$f":"BD_Upload_antigo!F15","v":1},{"$f":"BD_Upload_antigo!G15","v":52},{"$f":"BD_Upload_antigo!H15","v":999999},{"$f":"BD_Upload_antigo!I15","v":999},{"$f":"BD_Upload_antigo!J15","v":3},{"$f":"BD_Upload_antigo!K15","v":18},9,99,9,3,99999,70526610.50759913,{"$f":"BD_Upload_antigo!C15","v":70526610.50759913}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_antigo!E16","v":7},{"$f":"BD_Upload_antigo!F16","v":1},{"$f":"BD_Upload_antigo!G16","v":52},{"$f":"BD_Upload_antigo!H16","v":999999},{"$f":"BD_Upload_antigo!I16","v":999},{"$f":"BD_Upload_antigo!J16","v":3},{"$f":"BD_Upload_antigo!K16","v":19},9,99,9,3,99999,40226523.325470857,{"$f":"BD_Upload_antigo!C16","v":40226523.325470857}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B17","v":"ONS"},null,{"$f":"BD_Upload_antigo!E17","v":7},{"$f":"BD_Upload_antigo!F17","v":1},{"$f":"BD_Upload_antigo!G17","v":52},{"$f":"BD_Upload_antigo!H17","v":999999},{"$f":"BD_Upload_antigo!I17","v":999},{"$f":"BD_Upload_antigo!J17","v":3},{"$f":"BD_Upload_antigo!K17","v":20},9,99,9,3,99999,129751.99419125295,{"$f":"BD_Upload_antigo!C17","v":129751.99419125295}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_antigo!E18","v":7},{"$f":"BD_Upload_antigo!F18","v":1},{"$f":"BD_Upload_antigo!G18","v":52},{"$f":"BD_Upload_antigo!H18","v":73},{"$f":"BD_Upload_antigo!I18","v":999},{"$f":"BD_Upload_antigo!J18","v":3},{"$f":"BD_Upload_antigo!K18","v":15},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C18","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_antigo!E19","v":7},{"$f":"BD_Upload_antigo!F19","v":1},{"$f":"BD_Upload_antigo!G19","v":52},{"$f":"BD_Upload_antigo!H19","v":74},{"$f":"BD_Upload_antigo!I19","v":999},{"$f":"BD_Upload_antigo!J19","v":3},{"$f":"BD_Upload_antigo!K19","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C19","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_antigo!E20","v":7},{"$f":"BD_Upload_antigo!F20","v":1},{"$f":"BD_Upload_antigo!G20","v":52},{"$f":"BD_Upload_antigo!H20","v":999999},{"$f":"BD_Upload_antigo!I20","v":999},{"$f":"BD_Upload_antigo!J20","v":3},{"$f":"BD_Upload_antigo!K20","v":28},9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1346),Q1346,0)","v":9.161285885849296E-4},{"$f":"BD_Upload_antigo!C20","v":9.161285885849296E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_antigo!E21","v":7},{"$f":"BD_Upload_antigo!F21","v":1},{"$f":"BD_Upload_antigo!G21","v":52},{"$f":"BD_Upload_antigo!H21","v":999999},{"$f":"BD_Upload_antigo!I21","v":999},{"$f":"BD_Upload_antigo!J21","v":3},{"$f":"BD_Upload_antigo!K21","v":29},9,99,9,3,99999,25950043.076142944,{"$f":"BD_Upload_antigo!C21","v":25950043.076142944}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B22","v":0},null,{"$f":"BD_Upload_antigo!E22","v":7},{"$f":"BD_Upload_antigo!F22","v":1},{"$f":"BD_Upload_antigo!G22","v":52},{"$f":"BD_Upload_antigo!H22","v":999999},{"$f":"BD_Upload_antigo!I22","v":999},{"$f":"BD_Upload_antigo!J22","v":3},{"$f":"BD_Upload_antigo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_antigo!E24","v":7},{"$f":"BD_Upload_antigo!F24","v":1},{"$f":"BD_Upload_antigo!G24","v":52},{"$f":"BD_Upload_antigo!H24","v":999999},{"$f":"BD_Upload_antigo!I24","v":999},{"$f":"BD_Upload_antigo!J24","v":1},{"$f":"BD_Upload_antigo!K24","v":1},9,99,9,3,99999,276409967.79562485,{"$f":"BD_Upload_antigo!C24","v":276409967.79562485}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_antigo!E25","v":7},{"$f":"BD_Upload_antigo!F25","v":1},{"$f":"BD_Upload_antigo!G25","v":52},{"$f":"BD_Upload_antigo!H25","v":999999},{"$f":"BD_Upload_antigo!I25","v":999},{"$f":"BD_Upload_antigo!J25","v":1},{"$f":"BD_Upload_antigo!K25","v":2},9,99,9,3,99999,69657740.646710455,{"$f":"BD_Upload_antigo!C25","v":69657740.646710455}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_antigo!E26","v":7},{"$f":"BD_Upload_antigo!F26","v":1},{"$f":"BD_Upload_antigo!G26","v":52},{"$f":"BD_Upload_antigo!H26","v":999999},{"$f":"BD_Upload_antigo!I26","v":999},{"$f":"BD_Upload_antigo!J26","v":1},{"$f":"BD_Upload_antigo!K26","v":5},9,99,9,3,99999,1838581.03,{"$f":"BD_Upload_antigo!C26","v":1838581.03}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_antigo!E27","v":7},{"$f":"BD_Upload_antigo!F27","v":1},{"$f":"BD_Upload_antigo!G27","v":52},{"$f":"BD_Upload_antigo!H27","v":999999},{"$f":"BD_Upload_antigo!I27","v":999},{"$f":"BD_Upload_antigo!J27","v":1},{"$f":"BD_Upload_antigo!K27","v":6},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C27","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_antigo!E28","v":7},{"$f":"BD_Upload_antigo!F28","v":1},{"$f":"BD_Upload_antigo!G28","v":52},{"$f":"BD_Upload_antigo!H28","v":999999},{"$f":"BD_Upload_antigo!I28","v":999},{"$f":"BD_Upload_antigo!J28","v":1},{"$f":"BD_Upload_antigo!K28","v":23},9,99,9,3,99999,15885803.365184607,{"$f":"BD_Upload_antigo!C28","v":15885803.365184607}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_antigo!E29","v":7},{"$f":"BD_Upload_antigo!F29","v":1},{"$f":"BD_Upload_antigo!G29","v":52},{"$f":"BD_Upload_antigo!H29","v":999999},{"$f":"BD_Upload_antigo!I29","v":999},{"$f":"BD_Upload_antigo!J29","v":1},{"$f":"BD_Upload_antigo!K29","v":21},9,99,9,3,99999,25807981.741557293,{"$f":"BD_Upload_antigo!C29","v":25807981.741557293}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B30","v":"Conexão"},null,{"$f":"BD_Upload_antigo!E30","v":7},{"$f":"BD_Upload_antigo!F30","v":1},{"$f":"BD_Upload_antigo!G30","v":52},{"$f":"BD_Upload_antigo!H30","v":999999},{"$f":"BD_Upload_antigo!I30","v":999},{"$f":"BD_Upload_antigo!J30","v":1},3,9,99,9,3,99999,42905655.078709401,{"$f":"BD_Upload_antigo!C30","v":42905655.078709401}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B31","v":"Uso do sistema de distribuição e CCD"},null,{"$f":"BD_Upload_antigo!E31","v":7},{"$f":"BD_Upload_antigo!F31","v":1},{"$f":"BD_Upload_antigo!G31","v":52},{"$f":"BD_Upload_antigo!H31","v":999999},{"$f":"BD_Upload_antigo!I31","v":999},{"$f":"BD_Upload_antigo!J31","v":1},{"$f":"BD_Upload_antigo!K31","v":7},9,99,9,3,99999,11421919.790268801,{"$f":"BD_Upload_antigo!C31","v":11421919.790268801}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B32","v":0},null,{"$f":"BD_Upload_antigo!E32","v":7},{"$f":"BD_Upload_antigo!F32","v":1},{"$f":"BD_Upload_antigo!G32","v":52},999999,999,{"$f":"BD_Upload_antigo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B33","v":0},null,{"$f":"BD_Upload_antigo!E33","v":7},{"$f":"BD_Upload_antigo!F33","v":1},{"$f":"BD_Upload_antigo!G33","v":52},999999,999,{"$f":"BD_Upload_antigo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_antigo!E34","v":7},{"$f":"BD_Upload_antigo!F34","v":1},{"$f":"BD_Upload_antigo!G34","v":52},{"$f":"BD_Upload_antigo!H34","v":55},{"$f":"BD_Upload_antigo!I34","v":999},{"$f":"BD_Upload_antigo!J34","v":2},{"$f":"BD_Upload_antigo!K34","v":999},9,99,9,3,99999,1096022669.2219958,{"$f":"BD_Upload_antigo!C34","v":1096022669.2219958}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_antigo!E35","v":7},{"$f":"BD_Upload_antigo!F35","v":1},{"$f":"BD_Upload_antigo!G35","v":52},{"$f":"BD_Upload_antigo!H35","v":999999},{"$f":"BD_Upload_antigo!I35","v":999},{"$f":"BD_Upload_antigo!J35","v":5},{"$f":"BD_Upload_antigo!K35","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C35","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_antigo!E36","v":7},{"$f":"BD_Upload_antigo!F36","v":1},{"$f":"BD_Upload_antigo!G36","v":52},{"$f":"BD_Upload_antigo!H36","v":101},{"$f":"BD_Upload_antigo!I36","v":999},{"$f":"BD_Upload_antigo!J36","v":4},{"$f":"BD_Upload_antigo!K36","v":999},9,99,9,3,99999,1995407882.5784063,{"$f":"BD_Upload_antigo!C36","v":1995407882.5784063}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B37","v":"RA0"},null,99,99,999,999999,999,99,999,9,99,9,3,99999,4333592214.7275734,{"$f":"BD_Upload_antigo!C37","v":4333592214.7275734}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_antigo!E39","v":7},{"$f":"BD_Upload_antigo!F39","v":2},{"$f":"BD_Upload_antigo!G39","v":52},{"$f":"BD_Upload_antigo!H39","v":999999},{"$f":"BD_Upload_antigo!I39","v":999},{"$f":"BD_Upload_antigo!J39","v":99},{"$f":"BD_Upload_antigo!K39","v":999},9,99,9,3,99999,-131529412.51297021,{"$f":"BD_Upload_antigo!C39","v":-131529412.51297021}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B40","v":0},null,{"$f":"BD_Upload_antigo!E40","v":7},{"$f":"BD_Upload_antigo!F40","v":2},{"$f":"BD_Upload_antigo!G40","v":61},{"$f":"BD_Upload_antigo!H40","v":67},{"$f":"BD_Upload_antigo!I40","v":999},{"$f":"BD_Upload_antigo!J40","v":99},{"$f":"BD_Upload_antigo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_antigo!E41","v":7},{"$f":"BD_Upload_antigo!F41","v":2},{"$f":"BD_Upload_antigo!G41","v":61},{"$f":"BD_Upload_antigo!H41","v":68},{"$f":"BD_Upload_antigo!I41","v":999},{"$f":"BD_Upload_antigo!J41","v":99},{"$f":"BD_Upload_antigo!K41","v":999},9,99,9,99,99999,4333592214.7275743,{"$f":"BD_Upload_antigo!C41","v":4333592214.7275743}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_antigo!E42","v":7},{"$f":"BD_Upload_antigo!F42","v":2},{"$f":"BD_Upload_antigo!G42","v":61},{"$f":"BD_Upload_antigo!H42","v":69},{"$f":"BD_Upload_antigo!I42","v":999},{"$f":"BD_Upload_antigo!J42","v":99},{"$f":"BD_Upload_antigo!K42","v":999},9,99,9,99,99999,0,{"$f":"BD_Upload_antigo!C42","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E45","v":7},{"$f":"BD_Upload_antigo!F45","v":1},{"$f":"BD_Upload_antigo!G45","v":18},{"$f":"BD_Upload_antigo!H45","v":999999},{"$f":"BD_Upload_antigo!I45","v":999},{"$f":"BD_Upload_antigo!J45","v":2},{"$f":"BD_Upload_antigo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M45","v":20000},0,{"$f":"BD_Upload_antigo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E46","v":7},{"$f":"BD_Upload_antigo!F46","v":1},{"$f":"BD_Upload_antigo!G46","v":1},{"$f":"BD_Upload_antigo!H46","v":999999},{"$f":"BD_Upload_antigo!I46","v":999},{"$f":"BD_Upload_antigo!J46","v":2},{"$f":"BD_Upload_antigo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M46","v":20000},2.9165762197597635E-7,{"$f":"BD_Upload_antigo!C46","v":2.9165762197597635E-7}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E47","v":7},{"$f":"BD_Upload_antigo!F47","v":1},{"$f":"BD_Upload_antigo!G47","v":18},{"$f":"BD_Upload_antigo!H47","v":999999},{"$f":"BD_Upload_antigo!I47","v":999},{"$f":"BD_Upload_antigo!J47","v":2},{"$f":"BD_Upload_antigo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M47","v":10000},2.7610792807101709E-3,{"$f":"BD_Upload_antigo!C47","v":2.7610792807101709E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E48","v":7},{"$f":"BD_Upload_antigo!F48","v":1},{"$f":"BD_Upload_antigo!G48","v":1},{"$f":"BD_Upload_antigo!H48","v":999999},{"$f":"BD_Upload_antigo!I48","v":999},{"$f":"BD_Upload_antigo!J48","v":2},{"$f":"BD_Upload_antigo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M48","v":10000},1.5036387870713272E-3,{"$f":"BD_Upload_antigo!C48","v":1.5036387870713272E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E49","v":7},{"$f":"BD_Upload_antigo!F49","v":1},{"$f":"BD_Upload_antigo!G49","v":1},{"$f":"BD_Upload_antigo!H49","v":999999},{"$f":"BD_Upload_antigo!I49","v":999},{"$f":"BD_Upload_antigo!J49","v":2},{"$f":"BD_Upload_antigo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M49","v":50000},4.9574345576645798E-4,{"$f":"BD_Upload_antigo!C49","v":4.9574345576645798E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E50","v":7},{"$f":"BD_Upload_antigo!F50","v":1},{"$f":"BD_Upload_antigo!G50","v":8},{"$f":"BD_Upload_antigo!H50","v":999999},{"$f":"BD_Upload_antigo!I50","v":999},{"$f":"BD_Upload_antigo!J50","v":2},{"$f":"BD_Upload_antigo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M50","v":0},4.4824578491050834E-4,{"$f":"BD_Upload_antigo!C50","v":4.4824578491050834E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E51","v":7},{"$f":"BD_Upload_antigo!F51","v":1},{"$f":"BD_Upload_antigo!G51","v":17},{"$f":"BD_Upload_antigo!H51","v":999999},{"$f":"BD_Upload_antigo!I51","v":999},{"$f":"BD_Upload_antigo!J51","v":2},{"$f":"BD_Upload_antigo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M51","v":0},6.2384431631796388E-3,{"$f":"BD_Upload_antigo!C51","v":6.2384431631796388E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E52","v":7},{"$f":"BD_Upload_antigo!F52","v":1},{"$f":"BD_Upload_antigo!G52","v":5},{"$f":"BD_Upload_antigo!H52","v":999999},{"$f":"BD_Upload_antigo!I52","v":999},{"$f":"BD_Upload_antigo!J52","v":2},{"$f":"BD_Upload_antigo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M52","v":40000},0,{"$f":"BD_Upload_antigo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E53","v":7},{"$f":"BD_Upload_antigo!F53","v":1},{"$f":"BD_Upload_antigo!G53","v":3},{"$f":"BD_Upload_antigo!H53","v":999999},{"$f":"BD_Upload_antigo!I53","v":999},{"$f":"BD_Upload_antigo!J53","v":2},{"$f":"BD_Upload_antigo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M53","v":0},-4.9369907583034101E-3,{"$f":"BD_Upload_antigo!C53","v":-4.9369907583034101E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E54","v":7},{"$f":"BD_Upload_antigo!F54","v":1},{"$f":"BD_Upload_antigo!G54","v":2},{"$f":"BD_Upload_antigo!H54","v":999999},{"$f":"BD_Upload_antigo!I54","v":999},{"$f":"BD_Upload_antigo!J54","v":2},{"$f":"BD_Upload_antigo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M54","v":0},4.5061579392510379E-4,{"$f":"BD_Upload_antigo!C54","v":4.5061579392510379E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E55","v":7},{"$f":"BD_Upload_antigo!F55","v":1},{"$f":"BD_Upload_antigo!G55","v":6},{"$f":"BD_Upload_antigo!H55","v":999999},{"$f":"BD_Upload_antigo!I55","v":999},{"$f":"BD_Upload_antigo!J55","v":2},{"$f":"BD_Upload_antigo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M55","v":0},0,{"$f":"BD_Upload_antigo!C55","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E56","v":7},{"$f":"BD_Upload_antigo!F56","v":1},{"$f":"BD_Upload_antigo!G56","v":25},{"$f":"BD_Upload_antigo!H56","v":999999},{"$f":"BD_Upload_antigo!I56","v":999},{"$f":"BD_Upload_antigo!J56","v":2},{"$f":"BD_Upload_antigo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M56","v":0},0,{"$f":"BD_Upload_antigo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E57","v":7},{"$f":"BD_Upload_antigo!F57","v":1},{"$f":"BD_Upload_antigo!G57","v":4},{"$f":"BD_Upload_antigo!H57","v":999999},{"$f":"BD_Upload_antigo!I57","v":999},{"$f":"BD_Upload_antigo!J57","v":2},{"$f":"BD_Upload_antigo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M57","v":0},8.0298148379019977E-4,{"$f":"BD_Upload_antigo!C57","v":8.0298148379019977E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M58","v":0},0,{"$f":"BD_Upload_antigo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M59","v":0},0,{"$f":"BD_Upload_antigo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B62","v":"ICMS"},null,{"$f":"BD_Upload_antigo!E62","v":7},{"$f":"BD_Upload_antigo!F62","v":4},{"$f":"BD_Upload_antigo!G62","v":14},{"$f":"BD_Upload_antigo!H62","v":29},{"$f":"BD_Upload_antigo!I62","v":999},{"$f":"BD_Upload_antigo!J62","v":99},{"$f":"BD_Upload_antigo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M62","v":99999},963231957.67934239,{"$f":"BD_Upload_antigo!C62","v":963231957.67934239}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_antigo!E63","v":7},{"$f":"BD_Upload_antigo!F63","v":4},{"$f":"BD_Upload_antigo!G63","v":14},{"$f":"BD_Upload_antigo!H63","v":30},{"$f":"BD_Upload_antigo!I63","v":999},{"$f":"BD_Upload_antigo!J63","v":99},{"$f":"BD_Upload_antigo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M63","v":99999},321872449.14288718,{"$f":"BD_Upload_antigo!C63","v":321872449.14288718}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M64","v":0},0,{"$f":"BD_Upload_antigo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M65","v":0},0,{"$f":"BD_Upload_antigo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E68","v":7},{"$f":"BD_Upload_antigo!F68","v":1},{"$f":"BD_Upload_antigo!G68","v":18},{"$f":"BD_Upload_antigo!H68","v":999999},{"$f":"BD_Upload_antigo!I68","v":999},{"$f":"BD_Upload_antigo!J68","v":2},{"$f":"BD_Upload_antigo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M68","v":20001},0,{"$f":"BD_Upload_antigo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E69","v":7},{"$f":"BD_Upload_antigo!F69","v":1},{"$f":"BD_Upload_antigo!G69","v":1},{"$f":"BD_Upload_antigo!H69","v":999999},{"$f":"BD_Upload_antigo!I69","v":999},{"$f":"BD_Upload_antigo!J69","v":2},{"$f":"BD_Upload_antigo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M69","v":20001},0,{"$f":"BD_Upload_antigo!C69","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E70","v":7},{"$f":"BD_Upload_antigo!F70","v":1},{"$f":"BD_Upload_antigo!G70","v":18},{"$f":"BD_Upload_antigo!H70","v":999999},{"$f":"BD_Upload_antigo!I70","v":999},{"$f":"BD_Upload_antigo!J70","v":2},{"$f":"BD_Upload_antigo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M70","v":10001},2176491.5773517471,{"$f":"BD_Upload_antigo!C70","v":2176491.5773517471}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E71","v":7},{"$f":"BD_Upload_antigo!F71","v":1},{"$f":"BD_Upload_antigo!G71","v":1},{"$f":"BD_Upload_antigo!H71","v":999999},{"$f":"BD_Upload_antigo!I71","v":999},{"$f":"BD_Upload_antigo!J71","v":2},{"$f":"BD_Upload_antigo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M71","v":10001},746344.43000000017,{"$f":"BD_Upload_antigo!C71","v":746344.43000000017}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E72","v":7},{"$f":"BD_Upload_antigo!F72","v":1},{"$f":"BD_Upload_antigo!G72","v":1},{"$f":"BD_Upload_antigo!H72","v":999999},{"$f":"BD_Upload_antigo!I72","v":999},{"$f":"BD_Upload_antigo!J72","v":2},{"$f":"BD_Upload_antigo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M72","v":50001},351453.70600000024,{"$f":"BD_Upload_antigo!C72","v":351453.70600000024}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E73","v":7},{"$f":"BD_Upload_antigo!F73","v":1},{"$f":"BD_Upload_antigo!G73","v":8},{"$f":"BD_Upload_antigo!H73","v":999999},{"$f":"BD_Upload_antigo!I73","v":999},{"$f":"BD_Upload_antigo!J73","v":2},{"$f":"BD_Upload_antigo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M73","v":1},187410.50180565909,{"$f":"BD_Upload_antigo!C73","v":187410.50180565909}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E74","v":7},{"$f":"BD_Upload_antigo!F74","v":1},{"$f":"BD_Upload_antigo!G74","v":17},{"$f":"BD_Upload_antigo!H74","v":999999},{"$f":"BD_Upload_antigo!I74","v":999},{"$f":"BD_Upload_antigo!J74","v":2},{"$f":"BD_Upload_antigo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M74","v":1},708753.98960604484,{"$f":"BD_Upload_antigo!C74","v":708753.98960604484}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E75","v":7},{"$f":"BD_Upload_antigo!F75","v":1},{"$f":"BD_Upload_antigo!G75","v":5},{"$f":"BD_Upload_antigo!H75","v":999999},{"$f":"BD_Upload_antigo!I75","v":999},{"$f":"BD_Upload_antigo!J75","v":2},{"$f":"BD_Upload_antigo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M75","v":40001},0,{"$f":"BD_Upload_antigo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E76","v":7},{"$f":"BD_Upload_antigo!F76","v":1},{"$f":"BD_Upload_antigo!G76","v":3},{"$f":"BD_Upload_antigo!H76","v":999999},{"$f":"BD_Upload_antigo!I76","v":999},{"$f":"BD_Upload_antigo!J76","v":2},{"$f":"BD_Upload_antigo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M76","v":1},928473.66850574967,{"$f":"BD_Upload_antigo!C76","v":928473.66850574967}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E77","v":7},{"$f":"BD_Upload_antigo!F77","v":1},{"$f":"BD_Upload_antigo!G77","v":2},{"$f":"BD_Upload_antigo!H77","v":999999},{"$f":"BD_Upload_antigo!I77","v":999},{"$f":"BD_Upload_antigo!J77","v":2},{"$f":"BD_Upload_antigo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M77","v":1},193245.60000000033,{"$f":"BD_Upload_antigo!C77","v":193245.60000000033}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E78","v":7},{"$f":"BD_Upload_antigo!F78","v":1},{"$f":"BD_Upload_antigo!G78","v":6},{"$f":"BD_Upload_antigo!H78","v":999999},{"$f":"BD_Upload_antigo!I78","v":999},{"$f":"BD_Upload_antigo!J78","v":2},{"$f":"BD_Upload_antigo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M78","v":1},0,{"$f":"BD_Upload_antigo!C78","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E79","v":7},{"$f":"BD_Upload_antigo!F79","v":1},{"$f":"BD_Upload_antigo!G79","v":25},{"$f":"BD_Upload_antigo!H79","v":999999},{"$f":"BD_Upload_antigo!I79","v":999},{"$f":"BD_Upload_antigo!J79","v":2},{"$f":"BD_Upload_antigo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M79","v":1},0,{"$f":"BD_Upload_antigo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E80","v":7},{"$f":"BD_Upload_antigo!F80","v":1},{"$f":"BD_Upload_antigo!G80","v":4},{"$f":"BD_Upload_antigo!H80","v":999999},{"$f":"BD_Upload_antigo!I80","v":999},{"$f":"BD_Upload_antigo!J80","v":2},{"$f":"BD_Upload_antigo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M80","v":1},98263.229164465898,{"$f":"BD_Upload_antigo!C80","v":98263.229164465898}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E81","v":7},{"$f":"BD_Upload_antigo!F81","v":1},{"$f":"BD_Upload_antigo!G81","v":9},{"$f":"BD_Upload_antigo!H81","v":999999},{"$f":"BD_Upload_antigo!I81","v":999},{"$f":"BD_Upload_antigo!J81","v":2},{"$f":"BD_Upload_antigo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M81","v":1},-1387411.1254567476,{"$f":"BD_Upload_antigo!C81","v":-1387411.1254567476}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M82","v":0},0,{"$f":"BD_Upload_antigo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B83","v":"Total"},null,{"$f":"BD_Upload_antigo!E83","v":7},{"$f":"BD_Upload_antigo!F83","v":1},{"$f":"BD_Upload_antigo!G83","v":999},{"$f":"BD_Upload_antigo!H83","v":115},{"$f":"BD_Upload_antigo!I83","v":999},{"$f":"BD_Upload_antigo!J83","v":2},{"$f":"BD_Upload_antigo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M83","v":99999},4003025.5769769195,{"$f":"BD_Upload_antigo!C83","v":4003025.5769769195}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E86","v":7},{"$f":"BD_Upload_antigo!F86","v":1},{"$f":"BD_Upload_antigo!G86","v":18},{"$f":"BD_Upload_antigo!H86","v":999999},{"$f":"BD_Upload_antigo!I86","v":999},{"$f":"BD_Upload_antigo!J86","v":2},{"$f":"BD_Upload_antigo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M86","v":20000},0,{"$f":"BD_Upload_antigo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E87","v":7},{"$f":"BD_Upload_antigo!F87","v":1},{"$f":"BD_Upload_antigo!G87","v":1},{"$f":"BD_Upload_antigo!H87","v":999999},{"$f":"BD_Upload_antigo!I87","v":999},{"$f":"BD_Upload_antigo!J87","v":2},{"$f":"BD_Upload_antigo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M87","v":20000},8.9401695906432757,{"$f":"BD_Upload_antigo!C87","v":8.9401695906432757}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E88","v":7},{"$f":"BD_Upload_antigo!F88","v":1},{"$f":"BD_Upload_antigo!G88","v":18},{"$f":"BD_Upload_antigo!H88","v":999999},{"$f":"BD_Upload_antigo!I88","v":999},{"$f":"BD_Upload_antigo!J88","v":2},{"$f":"BD_Upload_antigo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M88","v":10000},2119564.6758128754,{"$f":"BD_Upload_antigo!C88","v":2119564.6758128754}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E89","v":7},{"$f":"BD_Upload_antigo!F89","v":1},{"$f":"BD_Upload_antigo!G89","v":1},{"$f":"BD_Upload_antigo!H89","v":999999},{"$f":"BD_Upload_antigo!I89","v":999},{"$f":"BD_Upload_antigo!J89","v":2},{"$f":"BD_Upload_antigo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M89","v":10000},744868.39599999995,{"$f":"BD_Upload_antigo!C89","v":744868.39599999995}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E90","v":7},{"$f":"BD_Upload_antigo!F90","v":1},{"$f":"BD_Upload_antigo!G90","v":1},{"$f":"BD_Upload_antigo!H90","v":999999},{"$f":"BD_Upload_antigo!I90","v":999},{"$f":"BD_Upload_antigo!J90","v":2},{"$f":"BD_Upload_antigo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M90","v":50000},351453.70600000001,{"$f":"BD_Upload_antigo!C90","v":351453.70600000001}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E91","v":7},{"$f":"BD_Upload_antigo!F91","v":1},{"$f":"BD_Upload_antigo!G91","v":8},{"$f":"BD_Upload_antigo!H91","v":999999},{"$f":"BD_Upload_antigo!I91","v":999},{"$f":"BD_Upload_antigo!J91","v":2},{"$f":"BD_Upload_antigo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M91","v":0},101151,{"$f":"BD_Upload_antigo!C91","v":101151}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E92","v":7},{"$f":"BD_Upload_antigo!F92","v":1},{"$f":"BD_Upload_antigo!G92","v":17},{"$f":"BD_Upload_antigo!H92","v":999999},{"$f":"BD_Upload_antigo!I92","v":999},{"$f":"BD_Upload_antigo!J92","v":2},{"$f":"BD_Upload_antigo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M92","v":0},546613.4989755,{"$f":"BD_Upload_antigo!C92","v":546613.4989755}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E93","v":7},{"$f":"BD_Upload_antigo!F93","v":1},{"$f":"BD_Upload_antigo!G93","v":5},{"$f":"BD_Upload_antigo!H93","v":999999},{"$f":"BD_Upload_antigo!I93","v":999},{"$f":"BD_Upload_antigo!J93","v":2},{"$f":"BD_Upload_antigo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M93","v":40000},0,{"$f":"BD_Upload_antigo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E94","v":7},{"$f":"BD_Upload_antigo!F94","v":1},{"$f":"BD_Upload_antigo!G94","v":3},{"$f":"BD_Upload_antigo!H94","v":999999},{"$f":"BD_Upload_antigo!I94","v":999},{"$f":"BD_Upload_antigo!J94","v":2},{"$f":"BD_Upload_antigo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M94","v":0},{"$f":"IF(ISNUMBER(Q1410),Q1410,0)","v":898191.65349989745},{"$f":"BD_Upload_antigo!C94","v":898191.65349989745}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E95","v":7},{"$f":"BD_Upload_antigo!F95","v":1},{"$f":"BD_Upload_antigo!G95","v":2},{"$f":"BD_Upload_antigo!H95","v":999999},{"$f":"BD_Upload_antigo!I95","v":999},{"$f":"BD_Upload_antigo!J95","v":2},{"$f":"BD_Upload_antigo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M95","v":0},189219.6,{"$f":"BD_Upload_antigo!C95","v":189219.6}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E96","v":7},{"$f":"BD_Upload_antigo!F96","v":1},{"$f":"BD_Upload_antigo!G96","v":6},{"$f":"BD_Upload_antigo!H96","v":999999},{"$f":"BD_Upload_antigo!I96","v":999},{"$f":"BD_Upload_antigo!J96","v":2},{"$f":"BD_Upload_antigo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M96","v":0},0,{"$f":"BD_Upload_antigo!C96","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E97","v":7},{"$f":"BD_Upload_antigo!F97","v":1},{"$f":"BD_Upload_antigo!G97","v":25},{"$f":"BD_Upload_antigo!H97","v":999999},{"$f":"BD_Upload_antigo!I97","v":999},{"$f":"BD_Upload_antigo!J97","v":2},{"$f":"BD_Upload_antigo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M97","v":0},0,{"$f":"BD_Upload_antigo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E98","v":7},{"$f":"BD_Upload_antigo!F98","v":1},{"$f":"BD_Upload_antigo!G98","v":4},{"$f":"BD_Upload_antigo!H98","v":999999},{"$f":"BD_Upload_antigo!I98","v":999},{"$f":"BD_Upload_antigo!J98","v":2},{"$f":"BD_Upload_antigo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M98","v":0},85510.488578164615,{"$f":"BD_Upload_antigo!C98","v":85510.488578164615}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E99","v":7},{"$f":"BD_Upload_antigo!F99","v":1},{"$f":"BD_Upload_antigo!G99","v":9},{"$f":"BD_Upload_antigo!H99","v":999999},{"$f":"BD_Upload_antigo!I99","v":999},{"$f":"BD_Upload_antigo!J99","v":2},{"$f":"BD_Upload_antigo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M99","v":0},-1035325.1368427692,{"$f":"BD_Upload_antigo!C99","v":-1035325.1368427692}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M100","v":0},0,{"$f":"BD_Upload_antigo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B101","v":"Total"},null,{"$f":"BD_Upload_antigo!E101","v":7},{"$f":"BD_Upload_antigo!F101","v":1},{"$f":"BD_Upload_antigo!G101","v":999},{"$f":"BD_Upload_antigo!H101","v":115},{"$f":"BD_Upload_antigo!I101","v":999},{"$f":"BD_Upload_antigo!J101","v":2},{"$f":"BD_Upload_antigo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M101","v":0},4001256.8221932589,{"$f":"BD_Upload_antigo!C101","v":4001256.8221932589}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E104","v":7},{"$f":"BD_Upload_antigo!F104","v":1},{"$f":"BD_Upload_antigo!G104","v":18},{"$f":"BD_Upload_antigo!H104","v":999999},{"$f":"BD_Upload_antigo!I104","v":999},{"$f":"BD_Upload_antigo!J104","v":2},{"$f":"BD_Upload_antigo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M104","v":20001},0,{"$f":"BD_Upload_antigo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E105","v":7},{"$f":"BD_Upload_antigo!F105","v":1},{"$f":"BD_Upload_antigo!G105","v":1},{"$f":"BD_Upload_antigo!H105","v":999999},{"$f":"BD_Upload_antigo!I105","v":999},{"$f":"BD_Upload_antigo!J105","v":2},{"$f":"BD_Upload_antigo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M105","v":20001},0,{"$f":"BD_Upload_antigo!C105","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E106","v":7},{"$f":"BD_Upload_antigo!F106","v":1},{"$f":"BD_Upload_antigo!G106","v":18},{"$f":"BD_Upload_antigo!H106","v":999999},{"$f":"BD_Upload_antigo!I106","v":999},{"$f":"BD_Upload_antigo!J106","v":2},{"$f":"BD_Upload_antigo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M106","v":10001},719039041.61981642,{"$f":"BD_Upload_antigo!C106","v":719039041.61981642}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E107","v":7},{"$f":"BD_Upload_antigo!F107","v":1},{"$f":"BD_Upload_antigo!G107","v":1},{"$f":"BD_Upload_antigo!H107","v":999999},{"$f":"BD_Upload_antigo!I107","v":999},{"$f":"BD_Upload_antigo!J107","v":2},{"$f":"BD_Upload_antigo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M107","v":10001},197747899.67818642,{"$f":"BD_Upload_antigo!C107","v":197747899.67818642}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E108","v":7},{"$f":"BD_Upload_antigo!F108","v":1},{"$f":"BD_Upload_antigo!G108","v":1},{"$f":"BD_Upload_antigo!H108","v":999999},{"$f":"BD_Upload_antigo!I108","v":999},{"$f":"BD_Upload_antigo!J108","v":2},{"$f":"BD_Upload_antigo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M108","v":50001},69057899.153865799,{"$f":"BD_Upload_antigo!C108","v":69057899.153865799}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E109","v":7},{"$f":"BD_Upload_antigo!F109","v":1},{"$f":"BD_Upload_antigo!G109","v":8},{"$f":"BD_Upload_antigo!H109","v":999999},{"$f":"BD_Upload_antigo!I109","v":999},{"$f":"BD_Upload_antigo!J109","v":2},{"$f":"BD_Upload_antigo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M109","v":1},57861118.327479221,{"$f":"BD_Upload_antigo!C109","v":57861118.327479221}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E110","v":7},{"$f":"BD_Upload_antigo!F110","v":1},{"$f":"BD_Upload_antigo!G110","v":17},{"$f":"BD_Upload_antigo!H110","v":999999},{"$f":"BD_Upload_antigo!I110","v":999},{"$f":"BD_Upload_antigo!J110","v":2},{"$f":"BD_Upload_antigo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M110","v":1},143180587.6393148,{"$f":"BD_Upload_antigo!C110","v":143180587.6393148}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E111","v":7},{"$f":"BD_Upload_antigo!F111","v":1},{"$f":"BD_Upload_antigo!G111","v":5},{"$f":"BD_Upload_antigo!H111","v":999999},{"$f":"BD_Upload_antigo!I111","v":999},{"$f":"BD_Upload_antigo!J111","v":2},{"$f":"BD_Upload_antigo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M111","v":40001},0,{"$f":"BD_Upload_antigo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E112","v":7},{"$f":"BD_Upload_antigo!F112","v":1},{"$f":"BD_Upload_antigo!G112","v":3},{"$f":"BD_Upload_antigo!H112","v":999999},{"$f":"BD_Upload_antigo!I112","v":999},{"$f":"BD_Upload_antigo!J112","v":2},{"$f":"BD_Upload_antigo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M112","v":1},220138448.19964778,{"$f":"BD_Upload_antigo!C112","v":220138448.19964778}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E113","v":7},{"$f":"BD_Upload_antigo!F113","v":1},{"$f":"BD_Upload_antigo!G113","v":2},{"$f":"BD_Upload_antigo!H113","v":999999},{"$f":"BD_Upload_antigo!I113","v":999},{"$f":"BD_Upload_antigo!J113","v":2},{"$f":"BD_Upload_antigo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M113","v":1},71351032.941795155,{"$f":"BD_Upload_antigo!C113","v":71351032.941795155}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E114","v":7},{"$f":"BD_Upload_antigo!F114","v":1},{"$f":"BD_Upload_antigo!G114","v":6},{"$f":"BD_Upload_antigo!H114","v":999999},{"$f":"BD_Upload_antigo!I114","v":999},{"$f":"BD_Upload_antigo!J114","v":2},{"$f":"BD_Upload_antigo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M114","v":1},0,{"$f":"BD_Upload_antigo!C114","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E115","v":7},{"$f":"BD_Upload_antigo!F115","v":1},{"$f":"BD_Upload_antigo!G115","v":25},{"$f":"BD_Upload_antigo!H115","v":999999},{"$f":"BD_Upload_antigo!I115","v":999},{"$f":"BD_Upload_antigo!J115","v":2},{"$f":"BD_Upload_antigo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M115","v":1},0,{"$f":"BD_Upload_antigo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E116","v":7},{"$f":"BD_Upload_antigo!F116","v":1},{"$f":"BD_Upload_antigo!G116","v":4},{"$f":"BD_Upload_antigo!H116","v":999999},{"$f":"BD_Upload_antigo!I116","v":999},{"$f":"BD_Upload_antigo!J116","v":2},{"$f":"BD_Upload_antigo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M116","v":1},0,{"$f":"BD_Upload_antigo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E117","v":7},{"$f":"BD_Upload_antigo!F117","v":1},{"$f":"BD_Upload_antigo!G117","v":9},{"$f":"BD_Upload_antigo!H117","v":999999},{"$f":"BD_Upload_antigo!I117","v":999},{"$f":"BD_Upload_antigo!J117","v":2},{"$f":"BD_Upload_antigo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M117","v":1},-382353358.33810973,{"$f":"BD_Upload_antigo!C117","v":-382353358.33810973}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M118","v":0},0,{"$f":"BD_Upload_antigo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B119","v":"Total"},null,{"$f":"BD_Upload_antigo!E119","v":7},{"$f":"BD_Upload_antigo!F119","v":1},{"$f":"BD_Upload_antigo!G119","v":999},{"$f":"BD_Upload_antigo!H119","v":115},{"$f":"BD_Upload_antigo!I119","v":999},{"$f":"BD_Upload_antigo!J119","v":2},{"$f":"BD_Upload_antigo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M119","v":1},1096022669.2219958,{"$f":"BD_Upload_antigo!C119","v":1096022669.2219958}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E122","v":7},{"$f":"BD_Upload_antigo!F122","v":1},{"$f":"BD_Upload_antigo!G122","v":18},{"$f":"BD_Upload_antigo!H122","v":999999},{"$f":"BD_Upload_antigo!I122","v":999},{"$f":"BD_Upload_antigo!J122","v":2},{"$f":"BD_Upload_antigo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M122","v":20000},0,{"$f":"BD_Upload_antigo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E123","v":7},{"$f":"BD_Upload_antigo!F123","v":1},{"$f":"BD_Upload_antigo!G123","v":1},{"$f":"BD_Upload_antigo!H123","v":999999},{"$f":"BD_Upload_antigo!I123","v":999},{"$f":"BD_Upload_antigo!J123","v":2},{"$f":"BD_Upload_antigo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M123","v":20000},3948.2981739099541,{"$f":"BD_Upload_antigo!C123","v":3948.2981739099541}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E124","v":7},{"$f":"BD_Upload_antigo!F124","v":1},{"$f":"BD_Upload_antigo!G124","v":18},{"$f":"BD_Upload_antigo!H124","v":999999},{"$f":"BD_Upload_antigo!I124","v":999},{"$f":"BD_Upload_antigo!J124","v":2},{"$f":"BD_Upload_antigo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M124","v":10000},717920787.07310438,{"$f":"BD_Upload_antigo!C124","v":717920787.07310438}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E125","v":7},{"$f":"BD_Upload_antigo!F125","v":1},{"$f":"BD_Upload_antigo!G125","v":1},{"$f":"BD_Upload_antigo!H125","v":999999},{"$f":"BD_Upload_antigo!I125","v":999},{"$f":"BD_Upload_antigo!J125","v":2},{"$f":"BD_Upload_antigo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M125","v":10000},205169834.37999749,{"$f":"BD_Upload_antigo!C125","v":205169834.37999749}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E126","v":7},{"$f":"BD_Upload_antigo!F126","v":1},{"$f":"BD_Upload_antigo!G126","v":1},{"$f":"BD_Upload_antigo!H126","v":999999},{"$f":"BD_Upload_antigo!I126","v":999},{"$f":"BD_Upload_antigo!J126","v":2},{"$f":"BD_Upload_antigo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M126","v":50000},71650871.753809378,{"$f":"BD_Upload_antigo!C126","v":71650871.753809378}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E127","v":7},{"$f":"BD_Upload_antigo!F127","v":1},{"$f":"BD_Upload_antigo!G127","v":8},{"$f":"BD_Upload_antigo!H127","v":999999},{"$f":"BD_Upload_antigo!I127","v":999},{"$f":"BD_Upload_antigo!J127","v":2},{"$f":"BD_Upload_antigo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M127","v":0},36572155.560000002,{"$f":"BD_Upload_antigo!C127","v":36572155.560000002}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E128","v":7},{"$f":"BD_Upload_antigo!F128","v":1},{"$f":"BD_Upload_antigo!G128","v":17},{"$f":"BD_Upload_antigo!H128","v":999999},{"$f":"BD_Upload_antigo!I128","v":999},{"$f":"BD_Upload_antigo!J128","v":2},{"$f":"BD_Upload_antigo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M128","v":0},130967450.27220164,{"$f":"BD_Upload_antigo!C128","v":130967450.27220164}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E129","v":7},{"$f":"BD_Upload_antigo!F129","v":1},{"$f":"BD_Upload_antigo!G129","v":5},{"$f":"BD_Upload_antigo!H129","v":999999},{"$f":"BD_Upload_antigo!I129","v":999},{"$f":"BD_Upload_antigo!J129","v":2},{"$f":"BD_Upload_antigo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M129","v":40000},0,{"$f":"BD_Upload_antigo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E130","v":7},{"$f":"BD_Upload_antigo!F130","v":1},{"$f":"BD_Upload_antigo!G130","v":3},{"$f":"BD_Upload_antigo!H130","v":999999},{"$f":"BD_Upload_antigo!I130","v":999},{"$f":"BD_Upload_antigo!J130","v":2},{"$f":"BD_Upload_antigo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M130","v":0},193478434.16288421,{"$f":"BD_Upload_antigo!C130","v":193478434.16288421}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E131","v":7},{"$f":"BD_Upload_antigo!F131","v":1},{"$f":"BD_Upload_antigo!G131","v":2},{"$f":"BD_Upload_antigo!H131","v":999999},{"$f":"BD_Upload_antigo!I131","v":999},{"$f":"BD_Upload_antigo!J131","v":2},{"$f":"BD_Upload_antigo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M131","v":0},72590384.104389682,{"$f":"BD_Upload_antigo!C131","v":72590384.104389682}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E132","v":7},{"$f":"BD_Upload_antigo!F132","v":1},{"$f":"BD_Upload_antigo!G132","v":6},{"$f":"BD_Upload_antigo!H132","v":999999},{"$f":"BD_Upload_antigo!I132","v":999},{"$f":"BD_Upload_antigo!J132","v":2},{"$f":"BD_Upload_antigo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M132","v":0},0,{"$f":"BD_Upload_antigo!C132","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E133","v":7},{"$f":"BD_Upload_antigo!F133","v":1},{"$f":"BD_Upload_antigo!G133","v":25},{"$f":"BD_Upload_antigo!H133","v":999999},{"$f":"BD_Upload_antigo!I133","v":999},{"$f":"BD_Upload_antigo!J133","v":2},{"$f":"BD_Upload_antigo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M133","v":0},0,{"$f":"BD_Upload_antigo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E134","v":7},{"$f":"BD_Upload_antigo!F134","v":1},{"$f":"BD_Upload_antigo!G134","v":4},{"$f":"BD_Upload_antigo!H134","v":999999},{"$f":"BD_Upload_antigo!I134","v":999},{"$f":"BD_Upload_antigo!J134","v":2},{"$f":"BD_Upload_antigo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M134","v":0},0,{"$f":"BD_Upload_antigo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E135","v":7},{"$f":"BD_Upload_antigo!F135","v":1},{"$f":"BD_Upload_antigo!G135","v":9},{"$f":"BD_Upload_antigo!H135","v":999999},{"$f":"BD_Upload_antigo!I135","v":999},{"$f":"BD_Upload_antigo!J135","v":2},{"$f":"BD_Upload_antigo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M135","v":0},-298684975.60391378,{"$f":"BD_Upload_antigo!C135","v":-298684975.60391378}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M136","v":0},0,{"$f":"BD_Upload_antigo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B137","v":"Total"},null,{"$f":"BD_Upload_antigo!E137","v":7},{"$f":"BD_Upload_antigo!F137","v":1},{"$f":"BD_Upload_antigo!G137","v":999},{"$f":"BD_Upload_antigo!H137","v":115},{"$f":"BD_Upload_antigo!I137","v":999},{"$f":"BD_Upload_antigo!J137","v":2},{"$f":"BD_Upload_antigo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M137","v":0},1129668890.0006468,{"$f":"BD_Upload_antigo!C137","v":1129668890.0006468}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,0.12386287735137858,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M8,LnkTxtEfeitoAT)","v":0.12386287735137858}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,0.11984988590580992,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M9,LnkTxtEfeitoBT)","v":0.11984988590580992}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,0.12106489908601592,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M10,LnkTxtEfeito)","v":0.12106489908601592}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,986.59950978893244,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M11,Resultado!L11)","v":986.59950978893244}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-3078664.45,{"$f":"Encargos!G26","v":-3078664.45}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F183","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F187","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F188","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D165","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D166","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D167","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D168","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D169","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D170","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D171","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D172","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D174","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D175","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D176","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D177","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D178","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1474),Q1474,0)","v":0},{"$f":"'VPB e Fator X'!D179","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D180","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D181","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D182","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D183","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D184","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D185","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D186","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D187","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D188","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,0,{"$f":"Entrada!R33","v":0}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,2150.3300520299999,{"$f":"SUM(itaiputransporte[Potência])","v":2150.3300520299999}]
["DRP","Energia","Perdas Dits",4,1,51,121,999,99,999,9,99,9,2,99999,2096.3696339999997,{"$f":"Energia!$I$21","v":2096.3696339999997}]
["DRP","Energia","Perdas Dits %",4,1,51,121,999,99,999,9,99,9,4,99999,2.5366659162930343E-4,{"$f":"Energia!$I$16","v":2.5366659162930343E-4}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,0.79088867066040869,{"$f":"Energia!$J$24","v":0.79088867066040869}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,67848559.379512504,{"$f":"Encargos!G28","v":67848559.379512504}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,11261115.249033425,{"$f":"Encargos!G27","v":11261115.249033425}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q11","v":1}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q16","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q12","v":0}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q17","v":0}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,1E-3,{"$f":"Encargos!G29","v":1E-3}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,6572435.2433090014,{"$f":"Aj.Subsidio!M12","v":6572435.2433090014}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,20700336.306666669,{"$f":"Aj.Subsidio!N12","v":20700336.306666669}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,27272771.549975667,{"$f":"Aj.Subsidio!O12","v":27272771.549975667}]
["DRP","Mercado","Mercado GD Dif_Consumida_FaturadaMWh",1,3,50,122,999,99,999,9,99,9,2,99999,2165378.63,{"$f":"Energia!J4","v":2165378.63}]
["DRP","Encargo","Parcela ERCAP",1,1,999,999999,999,3,34,9,99,9,3,99999,21586034.899999999,{"$f":"Encargos!G22","v":21586034.899999999}]
["DRP","Encargo","Parcela ESS",1,1,999,999999,999,3,36,9,99,9,3,99999,1768210.44,{"$f":"Encargos!G21","v":1768210.44}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,80,600,503,99,999,9,99,9,3,99999,604172346.70000017,{"$f":"PIS_COFINS!H156","v":604172346.70000017}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,80,601,503,99,999,9,99,9,3,99999,-10088943.949021764,{"$f":"PIS_COFINS!H157","v":-10088943.949021764}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Recolhimento de IR/CSLL até ultimo mês competência",99,99,80,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,80,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,80,605,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H161","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,80,606,503,99,999,9,99,9,3,99999,-151740000,{"$f":"PIS_COFINS!H162","v":-151740000}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,80,607,503,99,999,9,99,9,3,99999,-210585736.076911,{"$f":"PIS_COFINS!H163","v":-210585736.076911}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,80,608,503,99,999,9,99,9,3,99999,-104623476.71140227,{"$f":"PIS_COFINS!H164","v":-104623476.71140227}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,80,609,503,99,999,9,99,9,3,99999,-88369039.676911071,{"$f":"PIS_COFINS!H165","v":-88369039.676911071}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,80,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,80,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,80,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,80,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,80,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,81,600,503,99,999,9,99,9,3,99999,802605859.05914485,{"$f":"PIS_COFINS!I156","v":802605859.05914485}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,81,601,503,99,999,9,99,9,3,99999,-15945712.462528421,{"$f":"PIS_COFINS!I157","v":-15945712.462528421}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Recolhimento de IR/CSLL até ultimo mês competência",99,99,81,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(i) Valor de compensações líquido de tributos",99,99,81,603,503,99,999,9,99,9,3,99999,786660146.59661639,{"$f":"PIS_COFINS!I159","v":786660146.59661639}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,81,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,81,605,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I161","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,81,606,503,99,999,9,99,9,3,99999,-246695809.45790234,{"$f":"PIS_COFINS!I162","v":-246695809.45790234}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,81,607,503,99,999,9,99,9,3,99999,-302210676.58369398,{"$f":"PIS_COFINS!I163","v":-302210676.58369398}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,81,608,503,99,999,9,99,9,3,99999,-133639819.87186761,{"$f":"PIS_COFINS!I164","v":-133639819.87186761}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,81,609,503,99,999,9,99,9,3,99999,-101438498.2068724,{"$f":"PIS_COFINS!I165","v":-101438498.2068724}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,81,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,81,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,81,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,81,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,81,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(ii) Total de reversões",99,99,81,615,503,99,999,9,99,9,3,99999,-783984804.12033629,{"$f":"PIS_COFINS!I171","v":-783984804.12033629}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",99,99,81,616,503,99,999,9,99,9,3,99999,2675342.4762800932,{"$f":"PIS_COFINS!I172","v":2675342.4762800932}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa de disponibilidade de saldo junto à RFB para compensações",99,99,81,617,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1538),Q1538,0)","v":28606170.852475952},{"$f":"PIS_COFINS!I173","v":28606170.852475952}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Projeção mensal de compensações futuras",99,99,81,618,503,99,999,9,99,9,3,99999,9278544.0700000003,{"$f":"PIS_COFINS!I174","v":9278544.0700000003}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",99,99,81,619,503,99,999,9,99,9,3,99999,28606170.852475952,{"$f":"PIS_COFINS!I175","v":28606170.852475952}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",99,99,81,620,503,99,999,9,99,9,3,99999,31281513.328756046,{"$f":"PIS_COFINS!I176","v":31281513.328756046}]
["Energia","Parâmetros cálculo de perdas","Fornecimento",99,99,82,630,999,99,999,9,99,9,2,99999,4998319.8740000008,{"$f":"Energia!I4","v":4998319.8740000008}]
["Energia","Parâmetros cálculo de perdas","Energia passante",99,99,82,631,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!I5","v":0}]
["Energia","Parâmetros cálculo de perdas","Livre Total",99,99,82,637,999,99,999,9,99,9,2,99999,2137669.7310000001,{"$f":"Energia!I6","v":2137669.7310000001}]
["Energia","Parâmetros cálculo de perdas","Distribuição/Suprimento",99,99,82,638,999,99,999,9,99,9,2,99999,20534.829000000002,{"$f":"Energia!I7","v":20534.829000000002}]
["Energia","Parâmetros cálculo de perdas","A1 (cativo + livre)",99,99,82,639,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!I8","v":0}]
["Energia","Parâmetros cálculo de perdas","BT (sem CP)",99,99,82,640,999,99,999,9,99,9,2,99999,4250108.3869999992,{"$f":"Energia!I9","v":4250108.3869999992}]
["Energia","Parâmetros cálculo de perdas","GD Injetada",99,99,82,641,999,99,999,9,99,9,2,99999,2165378.63,{"$f":"Energia!J4","v":2165378.63}]
["Energia","Parâmetros cálculo de perdas","Perdas não técnicas",99,99,82,633,999,99,999,9,99,9,2,99999,285493.55165536061,{"$f":"Energia!I17","v":285493.55165536061}]
["Energia","Parâmetros cálculo de perdas","Perdas técnicas (sem DITs)",99,99,82,634,999,99,999,9,99,9,2,99999,822253.71261989675,{"$f":"Energia!I10","v":822253.71261989675}]
["Energia","Parâmetros cálculo de perdas","Perdas DITs",99,99,82,635,999,99,999,9,99,9,2,99999,2096.3696339999997,{"$f":"Energia!I21","v":2096.3696339999997}]
["Energia","Parâmetros cálculo de perdas","%Perdas DITs",99,99,82,636,999,99,999,9,99,9,4,99999,2.5366659162930343E-4,{"$f":"Energia!I16","v":2.5366659162930343E-4}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",2,1,51,999999,999,2,11,9,99,9,3,99999,763247934.16678762,{"$f":"Energia!D6*Energia!$D$14-Energia!J34","v":763247934.16678762}]
["DRP","Energia","ENERGIA REVENDA ANGRA",2,1,51,999999,999,2,37,9,99,9,3,99999,36572155.560000002,{"$f":"Energia!J34","v":36572155.560000002}]
["DRP","Energia","PERDAS NA RB (sobre as perdas na D)",2,1,51,999999,999,2,10,9,99,9,3,99999,4646874.9908563579,{"$f":"Energia!D12*Energia!$D$14","v":4646874.9908563579}]
["DRP","Energia","PERDAS NA RB (sobre o mercado cativo)",2,1,51,999999,999,2,24,9,99,9,3,99999,11861422.109472983,{"$f":"Energia!D13*Energia!$D$14","v":11861422.109472983}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",2,1,51,999999,999,2,9,9,99,9,3,99999,80602969.999828815,{"$f":"Energia!D10*Energia!$D$14","v":80602969.999828815}]
["DRP","Energia","PERDAS TÉCNICAS",2,1,51,999999,999,2,8,9,99,9,3,99999,232737533.17370114,{"$f":"Energia!D11*Energia!$D$14","v":232737533.17370114}]
["DRP","Parâmetro de cálculo","Fator de custos de angra sobre energia de revenda",1,1,51,999999,999,2,38,9,99,9,4,99999,4.572547755394938E-2,{"$f":"Energia!$J$34/(Energia!$D$6*Energia!$D$14)","v":4.572547755394938E-2}]
["DRP","Energia","ENERGIA REVENDA ANGRA",1,1,51,999999,999,2,37,9,99,9,2,99999,79999.179925970995,{"$f":"Energia!C22","v":79999.179925970995}]

{"sheet":"Custos-PCAT","index":39,"n_rows":63,"n_cols":17,"rows_kept":63,"cut":false,"hidden":false,"merged":[[56,0,56,3],[37,0,55,0],[37,1,43,1],[44,1,46,1],[47,1,50,1],[51,1,52,1],[53,1,54,1],[55,1,55,3],[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3]]}
[]
[]
[]
[]
[]
[]
[]
["PCAT"]
["TIPO TARIFA","GRUPO DE CUSTO","Detalhe_Grupo_TARIFA","CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G27","v":11261115.249033425},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":565523.17646723799},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":0},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":8406344.8104403038},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":-1103774.0954620857},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G27","v":11261115.249033425},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)))","v":565523.17646723799},null,{"$f":"M11+N11+O11","v":11826638.425500663},{"$f":"P11/$P$13","v":1}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":26276999.622466322},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)))","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":0},{"$f":"M12+N12+O12","v":0},{"$f":"P12/$P$13","v":0}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":136380.36000000002},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":7055.1588192183699},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":11261115.249033425},{"$f":"N11+N12","v":565523.17646723799},{"$f":"O11+O12","v":0},11826638.425500663]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},null,null,null,null,null,{"$f":"M11+M12-E10","v":0},{"$f":"N11+N12-F10","v":0},0]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":605808745.00535667},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":27929042.305884618},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":107928728.5757},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":58327938.507354297},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":4161214.2419086257},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":-3901498.5210000002},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G28","v":67848559.379512504},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)))","v":-405273.10822295211},null,{"$f":"M16+N16+O16","v":67443286.271289557},{"$f":"M16/$M$18","v":1}]
[null,null,null,"LIMINAR 1",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533)))","v":-8540859.8857570067},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":0},{"$f":"M17+N17+O17","v":-8540859.8857570067},{"$f":"M17/$M$18","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":710217523.55465102},{"$f":"SUM(F10:F17)","v":31559060.787617613},104027230.0547,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":67848559.379512504},{"$f":"N16+N17","v":-8946132.9939799588},0,{"$f":"M18+N18+O18","v":58902426.385532543}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":284149110},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)))","v":1899666.7526160858},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E49),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E49),0)))","v":23385149.357351307},null,null,null,null,null,{"$f":"M16+M17-E41","v":0},{"$f":"N16+N17-F41","v":91143991.91355291},0]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":69962652},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E49),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E49),0)))","v":5757846.8799581788}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":51902393.954410575},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":11922292.585996799},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":128479.00169815775},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E49),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E49),0)))","v":0}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":3285402.57},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E49),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E49),0)))","v":270384.90389245219}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":421221851.11040735},{"$f":"SUM(F19:F25)","v":2028145.7543142436},29413381.141201939]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D44","v":1922577801.4809058},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)))","v":-3372617.3716552015}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":1922577801.4809058},{"$f":"SUM(F27)","v":-3372617.3716552015},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,\n(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E37/E57)/(1+Mercado!G13)),\n(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E37/E57)))","v":-47752906.270421915}]
[null,null,null,"OUTROS",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)))","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-47752906.270421915},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":232737533.17370114},{"$f":"IF(Mercado!G13>0,1/(1+Mercado!G13),1)*(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32))","v":11891581.977923624},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)))","v":30956808.52251824}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":4646874.9908563579},{"$f":"IF(Mercado!G13>0,1/(1+Mercado!G13),1)*(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33))","v":237429.23688071285},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)))","v":618088.61406405072}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":80602969.999828815},{"$f":"IF(Mercado!G13>0,1/(1+Mercado!G13),1)*(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34))","v":4118359.4770754864},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)))","v":10721135.841758316}]
[null,null,999,"RI",null,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":317987378.16438627},{"$f":"SUM(F32:F35)","v":16247370.691879824},42296032.978340603]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":3372004554.3103504},{"$f":"SUM(F18,F26,F28,F36,F31)","v":-1290946.4082654417},{"$f":"SUM(G18,G26,G28,G36,G31)","v":175736644.17424256}]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G9*(+E39+E40+E41+E42+E43+E45+E46+E48+E49+E50+E54)+(Encargos!G9^2)*(+E39+E40+E41+E42+E43+E45+E46+E48+E49+E50+E54)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F48+G48+F49+G49+F50+G50+F54+G54),0)+F46+G46","v":12276983.199705463},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)))","v":0}]
[null,null,17,"ESS/ERR/ERCAP",{"$f":"LnkTxtESS","v":94628919.50999999},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":11365303.437189328},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":-20370193.528499998}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G28","v":67848559.379512504},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-100090124.90753287},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":0}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G26","v":-3078664.45},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":0},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G29","v":1E-3},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":67227523.616260678},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":171675797.64021796},{"$f":"SUM(F38:F43)","v":-21497297.854082868},{"$f":"SUM(G38:G43)","v":-20370193.528499998}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14-Energia!J34","v":763247934.16678762},{"$f":"IF(Mercado!G13>0,1/(1+Mercado!G13),1)*(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45))","v":40866318.530057617},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)))","v":106385407.77028969}]
[null,null,37,"ENERGIA REVENDA ANGRA",{"$f":"Energia!J34","v":36572155.560000002},{"$f":"IF(Mercado!G13>0,1/(1+Mercado!G13),1)*(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C46))","v":1550866.7594951764},{"$f":"IF(Mercado!G14>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C46))/(1+Mercado!G14),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C46)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45:E46)","v":799820089.72678757},{"$f":"SUM(F45:F46)","v":42417185.289552793},106385407.77028969]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":32171883.530540075},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)))","v":-194109.31527994969},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C48))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C48)))","v":5270404.5011999998}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":16358065.507449897},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":86947.732836677853},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E49/(+E19+E20+E24+E25+E49),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E49)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E49/(+E19+E20+E24+E25+E49),0)))","v":1346250.2313980593}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C50))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C50)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C50)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C50))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C50)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E48:E50)","v":48529949.037989974},{"$f":"SUM(F48:F50)","v":-107161.58244327184},{"$f":"SUM(G48:G50)","v":6616654.7325980589}]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,\n(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E56/E57)/(1+Mercado!G13)),\n(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],99,Financeiros[id_Detalhe_Grupo_TARIFA],999,Financeiros[id_Tipo_Tarifa],3)*(E56/E57)))","v":-14613152.130680321}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E52)","v":0},{"$f":"SUM(F52)","v":-14613152.130680321},{"$f":"SUM(G52)","v":0}]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":11861422.109472983},{"$f":"IF(Mercado!G13>0,1/(1+Mercado!G13),1)*(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C54))","v":606052.11143267446},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C54))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C54)))","v":1577707.5920696894}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E54)","v":11861422.109472983},{"$f":"SUM(F54)","v":606052.11143267446},1577707.5920696894]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E47,E51,E55,E53)","v":1031887258.5144686},{"$f":"SUM(F44,F47,F51,F55,F53)","v":6805625.8337790091},{"$f":"SUM(G44,G47,G51,G55,G53)","v":94209576.56645745}]
["TOTAL",null,null,null,{"$f":"E37+E56","v":4403891812.8248186},{"$f":"F37+F56","v":5514679.4255135674},{"$f":"G37+G56","v":269946220.74070001}]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":4403891812.8248186},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)))","v":5514679.4255135953},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)))","v":269946220.74069989}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E57-E59)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F57-F59)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G57-G59)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)\n-SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51,TabelaBADNET[idDet2],55)","v":4403891812.8248205},{"$f":"IF(Mercado!G13>0,((SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3))/(1+Mercado!G13)),\n(SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)))","v":5514679.4255135953},{"$f":"IF(Mercado!G13>0,\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)/(1+Mercado!G13),\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3))","v":269946220.74069989}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E62-E57)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F62-F57)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]

{"sheet":"SPARTA ADMIN","index":40,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
["UPGRADE EM ESTÁGIO DEV"]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["\\\\corporativo\\SGT\\Gestão da Informação\\Sistemas\\SPARTA\\Matrix\\dev\\testeAL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["SPARTAmatrixNC.xlsm"]
["Nome da Planilha"]
["Financeiros"]
["Range Desejado"]
["C44:G69"]
["Nova Range "]
["C211:G237"]