{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["< Início >","CONSOL","DIST.ENERGIA","TRANS","(re)","GER_CENTRALIZADA","DIST. GÁS"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":0,"defined_names":285,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"< Início >","index":0,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":false,"merged":[[10,3,11,6],[9,3,9,4]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,2024,null,"3T /3Q"]

{"sheet":"CONSOL","index":1,"n_rows":469,"n_cols":16,"rows_kept":469,"cut":false,"hidden":false,"merged":[[389,10,389,12],[389,13,389,15],[389,0,390,0],[456,0,456,3],[451,1,451,3],[451,4,451,6],[451,7,451,8],[433,1,433,2],[371,7,371,8],[433,0,434,0],[389,1,389,3],[389,4,389,6],[389,7,389,9],[376,0,376,8],[337,1,337,3],[337,4,337,6],[371,0,372,0],[371,1,371,3],[371,4,371,6],[337,0,338,0],[296,0,297,0],[296,1,296,3],[296,4,296,6],[296,7,296,8],[301,0,301,8],[258,0,259,0],[258,1,258,3],[258,4,258,6],[258,7,258,8],[282,0,282,8],[263,0,263,8],[277,0,278,0],[277,1,277,3],[277,4,277,6],[277,7,277,8],[188,0,188,8],[226,0,227,0],[226,1,226,3],[226,4,226,6],[226,7,226,8],[170,0,170,8],[183,0,184,0],[183,1,183,3],[183,4,183,6],[183,7,183,8],[145,0,146,0],[145,1,145,3],[145,4,145,6],[145,7,145,8],[126,0,127,0],[126,1,126,3],[126,4,126,6],[126,7,126,8],[131,0,131,8],[150,0,150,8],[165,0,166,0],[165,1,165,3],[165,4,165,6],[165,7,165,8],[107,0,108,0],[107,1,107,3],[107,4,107,6],[107,7,107,8],[112,0,112,8],[85,0,86,0],[85,1,85,3],[85,4,85,6],[85,7,85,8],[90,0,90,8],[52,0,53,0],[52,1,52,3],[52,4,52,6],[52,7,52,8],[57,0,57,8],[36,0,36,8],[5,0,6,0],[5,1,5,3],[5,4,5,6],[5,7,5,8],[10,0,10,8],[22,0,22,8],[31,0,32,0],[31,1,31,3],[31,4,31,6],[31,7,31,8]]}
["ESA-CONSOL"]
[]
[]
["Consolidado / Consolidated"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Indicadores financeiros/ Financial indicators - R$ milhões/ million"]
["Receita operacional bruta/ Revenues",11717.409,10324.208000000001,13.494507278427537,33627.788,28599.179,17.583053695352579,1393.2009999999991,5028.6090000000004]
["Receita líquida sem receita de construção/ Net revenue (Excl. construction)",6919.2749999999996,6255.1679999999997,10.61693307038276,19587.181,16907.481,15.849197168992823,664.10699999999997,2679.7000000000007]
["EBITDA/ EBITDA",1875.6819999999998,2030.4039999999998,-7.6202568552859447,6178.0050000000001,5660.6900000000005,9.138726904317318,-154.72199999999998,517.3149999999996]
["EBITDA ajustado recorrente/ Recurrent adjusted EBITDA",1830.8889999999999,2116.7739999999999,-13.505693097137438,5906.183,5141.6409999999996,14.869610694328927,-285.88499999999999,764.54200000000037]
["EBITDA ajustado covenants/ Covenants adjusted EBITDA",1983.6459999999997,2161.232,-8.216887404961625,6499.683,5991.4720000000007,8.4822394229664866,-177.58600000000024,508.21099999999933]
["Margem EBITDA (%)/ EBITDA Margin",21.859650999753281,27.70307017196772,-5.8434191722144391,25.574036901094878,27.672849409510892,-2.0988125084160139,-5.8434191722144391,-2.0988125084160139]
["Lucro líquido consolidado/ Consolidated net income",727.06899999999996,688.69100000000003,5.5726007745128037,2517.1350000000002,1854.403,35.738294211128888,38.377999999999929,662.7320000000002]
["Lucro líquido consolidado ajustado recorrente/ Adjusted net income",542.47499999999991,530.16200000000003,2.3224976516611706,1860.2900000000002,1087.973,70.986780002812594,12.312999999999874,772.31700000000023]
["Lucro líquido da controladora/ Parent company's net income",552.87900000000002,493.39,12.057196132876635,1960.7370000000001,1377.683,42.32134678296822,59.489000000000033,583.05400000000009]
["Investimentos/ Investiments",1827.2505842400001,1545.7800000000002,18.208967915227259,4756.0019700274097,4631.3150000000005,2.6922584628212398,281.47058423999988,124.68697002740919]
["Endividamento líquido/ Net indebtedness",null,null,null,23706.991000000005,25631.078999999998,-7.506855251782385,0,-1924.0879999999925]
["Indicadores operacionais/ Operating indicators"]
["Mercado cativo + TUSD faturado (GWh)/ Captive market + billed TUSD (GWh)",10309.823,9739.9754393554758,5.850605724753577,31362.433999999997,28614.856171851043,9.6019277945971204,569.84756064452449,2747.5778281489547]
["Fornecimento não faturado (GWh)/ Unbilled Supply (GWh)",110.26600000000001,233.13010469131092,-52.701947204114234,-109.31599999999999,141.2111695243419,"-",-122.86410469131091,-250.5271695243419]
["Números de consumidores/ Number of Consumers",8737.4750000000004,8538.9,2.3255337338533133,8737.4750000000004,8538.9,2.3255337338533133,198.57500000000073,198.57500000000073]
["Número de colaboradores próprios/ Number of Own Employees",17141,16532,3.6837648197435291,17141,16532,3.6837648197435291,609,609]
[]
[]
["RECEITA OPERACIONAL/ OPERATING REVENUE"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Receita líquida por linha de negócio/ Net revenue by business line - R$ milhões/ million"]
["Ø Distribuição de energia elétrica/ Electricity distribution",7422.6049999999996,6412.0420000000004,15.760392711089533,20893.842000000001,18571.371999999999,12.505645786428721,1010.5629999999992,2322.4700000000012]
["Ø Transmissão de energia elétrica/ Electricity transmission",334.30099999999999,221.55199999999999,50.890535856142115,1119.7660000000001,894.40899999999999,25.196191004339184,112.749,225.35700000000008]
["Ø (re) energisa",479.05500000000001,348.03100000000001,37.647221080880719,1122.4380000000001,866.92600000000004,29.473334517594353,131.024,255.51200000000006]
["·     Geração distribuída/ Distributed generation",84.415999999999997,65.555999999999997,28.769296479345897,264.13499999999999,139.43799999999999,89.428276366557185,18.86,124.697]
["·     Comercialização de energia elétrica/ Electricity trading",325.96300000000002,198.48599999999999,64.224680833912728,631.51599999999996,465.00400000000002,35.808724226028147,127.47700000000003,166.51199999999994]
["·     Serviços de valor agregado/ Added value services",68.676000000000002,83.989000000000004,-18.232149448142021,226.78700000000001,262.48399999999998,-13.599686076103678,-15.313000000000002,-35.696999999999974]
["Ø Distribuição de gás natural/ Natural gas distribution",431.49400000000003,448.149,-3.716397894450274,1282.232,448.149,186.11734043811322,-16.654999999999973,834.08299999999997]
["Ø Holdings e outros/ Others",134.55799999999999,110.99,21.234345436525803,379.16800000000001,316.31599999999997,19.870003414307224,23.567999999999998,62.852000000000032]
["(=) Total",8802.0130000000008,7540.7640000000001,16.725745561059881,24797.446,21097.171999999999,17.539194352683872,1261.2490000000007,3700.2740000000013]
[" Eliminações intercompany e combinação de negócios/ Intercompany Adjustments",-221.44399999999999,-211.59899999999999,4.6526684908718918,-640.11400000000003,-641.41700000000003,-0.20314397653944383,-9.8449999999999989,1.3029999999999973]
["(=) Receita líquida consolidada/ Net revenue",8580.5669999999991,7329.1660000000002,17.074261928301237,24157.331999999999,20455.754000000001,18.095534390959124,1251.4009999999989,3701.5779999999977]
["(-) Receita de construção/ Infrastructure construction revenue",1661.2919999999999,1073.998,54.682969614468547,4570.1509999999998,3548.2730000000001,28.799306028594749,587.29399999999987,1021.8779999999997]
["(=) Receita líquida sem receita de construção/ Net revenue (Excl. construction)",6919.2749999999996,6255.1679999999997,10.61693307038276,19587.181,16907.481,15.849197168992823,664.10699999999997,2679.7000000000007]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Receita operacional líquida/ Net operating revenue - R$ milhões/ million"]
["(+) Receita de energia elétrica (mercado cativo) / Electricity revenue",6540.9359999999997,6492.5749999999998,0.74486625106371385,20763.647000000001,18819.548999999999,10.330205043702168,48.360999999999876,1944.0980000000018]
["ü  Residencial/ Residential",3463.89,3281.6779999999999,5.5524033741275014,11187.825000000001,9614.4490000000005,16.364702751036496,182.21199999999999,1573.3760000000002]
["ü  Industrial/ Industrial",329.66699999999997,424.22899999999998,-22.290319615113539,1033.627,1215.4749999999999,-14.961064604372776,-94.562000000000012,-181.84799999999996]
["ü  Comercial/ Commercial",1160.2539999999999,1228.0509999999999,-5.5206990589153122,3801.85,3681.3409999999999,3.2735082134472293,-67.797000000000025,120.50900000000001]
["ü  Rural/ Rural",790.37400000000002,786.02599999999995,0.55316236358595727,2308.9839999999999,2069.913,11.54980909825678,4.34800000000007,239.07099999999991]
["ü  Outras classes/ Other sectors",796.75099999999998,772.59100000000001,3.1271397155804292,2431.3609999999999,2238.3710000000001,8.6218951192630566,24.159999999999968,192.98999999999978]
["(+) Suprimento de energia elétrica/ Electricity supply",174.65600000000001,71.216999999999999,145.24481514245196,234.328,187.99199999999999,24.647857355632151,103.43900000000001,46.336000000000013]
["(+) Fornecimento não faturado líquido/ Unbilled net supply",42.064,223.989,-81.220506364151817,-130.77099999999999,139.25800000000001,"-",-181.92500000000001,-270.029]
["(+) Vendas pela comercializadora (ECOM)/ Sales by the energy supplier",362.54899999999998,222.28700000000001,63.099506493857028,705.56100000000004,522.94799999999998,34.919915555657546,140.26199999999997,182.61300000000006]
["(+) Disponibilidade do sistema elétrico (TUSD)/ Electric system availability",833.21699999999998,690.03200000000004,20.750486933939282,2362.0970000000002,1987.817,18.828694995565499,143.18499999999995,374.2800000000002]
["(+) Receita de construção de infraestrutura/ Infrastructure construction revenue",1661.2919999999999,1073.998,54.682969614468547,4570.1509999999998,3548.2730000000001,28.799306028594749,587.29399999999987,1021.8779999999997]
["(+) Receita de distribuição de gás natural/ Natural gas distribution revenue",530.91,0,"-",1586.8420000000001,0,"-",530.91,1586.8420000000001]
["(+) Ativos e passivos financeiros setoriais/Sectorial financial assets and liabilities ",644.99800000000005,204.99299999999999,214.64391467025706,852.19600000000003,626.53,36.018386988651784,440.00500000000005,225.66600000000005]
["(+) Subvenções vinculadas aos serviços concedidos/ Subsidies for granted services",611.32600000000002,443.09500000000003,37.967253072140281,1664.308,1267.951,31.259646468988155,168.23099999999999,396.35699999999997]
["(+) Atualização do ativo financeiro da concessão (VNR)/ Update on concession asset",107.556,83.311999999999998,29.100249663913957,427.13499999999999,467.75,-8.6830571886691637,24.244,-40.615000000000009]
["(+) Outras receitas/ Other revenues",207.905,818.71,-74.60578226722528,592.29399999999998,1031.1110000000001,-42.557687775612919,-610.80500000000006,-438.81700000000012]
["(=) Receita Bruta/ Gross revenue",11717.409,10324.208000000001,13.494507278427537,33627.788,28599.179,17.583053695352579,1393.2009999999991,5028.6090000000004]
["(-) Impostos sobre vendas/ Sales taxes",2241.5210000000002,2134.7910000000002,4.9995526494162723,6755.3770000000004,5724.3620000000001,18.01100279821577,106.73000000000002,1031.0150000000003]
["(-) Encargos setoriais/ Sectorial charges",895.32100000000003,860.25099999999998,4.0767171441823402,2715.0790000000002,2419.0630000000001,12.23680408488741,35.07000000000005,296.01600000000008]
["(=) Receita líquida/ Net revenue",8580.5669999999991,7329.1660000000002,17.074261928301237,24157.331999999999,20455.754000000001,18.095534390959124,1251.4009999999989,3701.5779999999977]
["(-) Receita de construção de infraestrutura/ Infrastructure construction revenue",1661.2919999999999,1073.998,54.682969614468547,4570.1509999999998,3548.2730000000001,28.799306028594749,587.29399999999987,1021.8779999999997]
["(=) Receita líquida sem receita de construção/ Net revenue (Excl. construction)",6919.2749999999996,6255.1679999999997,10.61693307038276,19587.181,16907.481,15.849197168992823,664.10699999999997,2679.7000000000007]
[]
[]
[]
["CUSTOS E DESPESAS OPERACIONAIS CONTROLÁVEIS/ OPERATING COSTS AND EXPENSES"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Composição dos custos e despesas operacionais/ Breakdown of operating expenses and costs"]
["1 Custos e despesas não controláveis/ Non Manageable costs and expenses",4077.9879999999998,3379.7649999999999,20.658921552238098,10770.473999999998,9113.3170000000009,18.183906035530171,698.22299999999996,1657.1569999999974]
["1.1 Energia elétrica comprada para revenda/ Resale electricity",3443.5929999999998,2772.9479999999999,24.185271415114883,8923.0589999999993,7467.85,19.486318016564329,670.64499999999998,1455.2089999999989]
["1.2 Encargos de transmissão e distribuição/Transmission and Distribution Charges",634.39499999999998,606.81700000000001,4.5446979896739848,1847.415,1645.4670000000001,12.272989977921146,27.577999999999975,201.94799999999987]
["2 Custos e Despesas controláveis/ Manageable costs and expenses",1086.6399999999999,838.36699999999985,29.613880317331208,3105.9530000000004,2596.7079999999996,19.611176920932238,248.27300000000002,509.2450000000008]
["2.1 PMSO",888.31599999999992,793.60599999999988,11.934133562498284,2719.6440000000002,2322.0749999999998,17.121281612351048,94.710000000000036,397.56900000000041]
["2.2 Provisões/Reversões/ Provisions/Reversals",198.32400000000001,44.761000000000003,343.07321105426604,386.30899999999997,274.63299999999998,40.663722130989363,153.56300000000002,111.67599999999999]
["2.2.1 Contingências/ Contingencies",121.011,-2.7320000000000002,"-",32.765000000000001,41.698,-21.423089836442998,123.74299999999999,-8.9329999999999998]
["2.2.2 Perdas esperadas de crédito de liquidação duvidosa/ Expected credit losses",77.313000000000002,47.493000000000002,62.788200366369786,353.54399999999998,232.935,51.777963809646451,29.82,120.60899999999998]
["3 Demais receitas/despesas/ Other revenue/expenses",541.98800000000006,436.08699999999999,24.284374448217918,1720.0620000000001,1202.645,43.023252913370122,105.90100000000007,517.41700000000014]
["3.1 Amortização e depreciação/ Amortization and depreciation",466.38900000000001,406.42500000000001,14.754013655656028,1369.3720000000001,1163.153,17.729309901620848,59.963999999999999,206.21900000000005]
["3.2 Outras receitas/despesas/ Other revenue/expenses",75.599000000000004,29.661999999999999,154.86818151169848,350.69,39.491999999999997,788.00263344474843,45.937000000000005,311.19799999999998]
["Total (sem custo de construção da infraestrutura)/(Excl. construction)",5706.616,4654.219000000001,22.611677705754694,15596.488999999998,12912.67,20.784384639272879,1052.396999999999,2683.8189999999977]
["Custo de construção da infraestrutura/  Infrastructure construction cost",1464.6579999999999,1050.9680000000001,39.362758904172132,3752.21,3045.547,23.203155295255673,413.68999999999983,706.66300000000001]
["Total (com custo de construção da infraestrutura)/ (Incl. construction)",7171.2739999999994,5705.1870000000008,25.697439891102579,19348.698999999997,15958.217000000001,21.245995088298365,1466.0869999999986,3390.4819999999963]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["PMSO por linha de negócio/ PMSO by business line - R$ milhões/ million"]
["Ø Distribuição de energia elétrica/ Electricity distribution",786.14300000000003,715.81700000000001,9.8245780695345388,2358.3330000000001,2143.3409999999999,10.030695069053408,70.326000000000022,214.99200000000019]
["Ø Transmissão de energia elétrica/ Electricity transmission",62.335999999999999,39.686,57.073023232374133,166.876,105.65900000000001,57.938273123917504,22.65,61.216999999999999]
["Ø (re) energisa",113.98,122.379,-6.8631055981826954,341.315,361.33800000000002,-5.5413490969673855,-8.3990000000000009,-20.023000000000025]
["·     Geração distribuída/ Distributed generation",38.902000000000001,39.286999999999999,-0.97996792832234503,100.226,87.754000000000005,14.2124575517925,-0.38499999999999801,12.471999999999994]
["·     Comercialização de energia elétrica/ Electricity trading",12.824999999999999,5.2389999999999999,144.79862569192593,36.953000000000003,17.048999999999999,116.74585019649251,7.5859999999999994,19.904000000000003]
["·     Serviços de valor agregado/ Added value services",62.253,77.852999999999994,-20.037763477322645,204.136,256.53500000000003,-20.425672910129233,-15.599999999999994,-52.399000000000029]
["Ø Distribuição de gás natural/ Natural gas distribution",19.571999999999999,14.212,37.714607374050104,53.972999999999999,14.212,279.77061638052351,5.3599999999999994,39.760999999999996]
["Ø Holdings e outros/ Others",116.794,89.52,30.466934763181406,342.69499999999999,263.98599999999999,29.815596281621005,27.274000000000001,78.709000000000003]
["(=) PMSO Total",1098.825,981.61400000000003,11.940640618410093,3263.192,2888.5360000000001,12.97044592831802,117.21100000000001,374.65599999999995]
[" Eliminações intercompany e combinação de negócios/ Intercompany Adjustments",-210.50899999999999,-188.00700000000001,11.968703292962491,-543.54899999999998,-566.46100000000001,-4.0447621283724811,-22.501999999999981,22.912000000000035]
["(=) Energisa consolidada/ Consolidated",888.31599999999992,793.60599999999988,11.934133562498284,2719.6440000000002,2322.0749999999998,17.121281612351048,94.710000000000036,397.56900000000041]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["PMSO total - R$ milhões/ million"]
["Pessoal e benefício pós-emprego/ Personal and post-employment benefits",491.51499999999999,381.322,28.89762457975149,1468.8140000000001,1174.1879999999999,25.09189329136392,110.19299999999998,294.6260000000002]
["Material/ Material",81.522000000000006,76.679000000000002,6.3159404791403251,249.154,234.57900000000001,6.2132586463408801,4.8430000000000035,14.574999999999989]
["Serviços de terceiros/ Third-party services",267.50299999999999,281.041,-4.8170907447667837,825.154,745.56399999999996,10.675139894093611,-13.538000000000011,79.590000000000032]
["Outras/ Others",47.776000000000003,54.564,-12.440436918114505,176.52199999999999,167.744,5.2329740557039317,-6.7879999999999967,8.7779999999999916]
["·     Penalidades contratuais e regulatórias/ Contractual and regulatory penalties",0.86499999999999999,8.4339999999999993,-89.74389376333886,1.879,19.792999999999999,-90.506744808770776,-7.5689999999999991,-17.913999999999998]
["·     Outros/ Others",46.911000000000001,46.13,1.6930414047257702,174.643,147.95099999999999,18.041108204743473,0.78099999999999881,26.692000000000007]
["Total PMSO Consolidado/ Consolidated",888.31599999999992,793.60599999999988,11.934133562498284,2719.6440000000002,2322.0749999999998,17.121281612351048,94.710000000000036,397.56900000000041]
["(-) Provisão PLR/ Provision for Profit Sharing",61.543999999999997,0,"-",180.02600000000001,0,"-",61.543999999999997,180.02600000000001]
["Total PMSO Consolidado recorrente/ Recurrent Operating Expenses",826.77199999999993,793.60599999999988,4.1791518713316211,2719.6440000000002,2322.0749999999998,17.121281612351048,33.166000000000054,397.56900000000041]
[]
[]
["EBITDA"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["EBITDA por linha de negócio/ EBITDA by business line - R$ milhões/ million"]
["Ø Distribuição de energia elétrica/ Electricity distribution",1670.6769999999999,1850.8720000000001,-9.7356813437125993,5282.0119999999997,4949.5450000000001,6.7171224829756904,-180.19500000000016,332.46699999999964]
["Ø Transmissão de energia elétrica/ Electricity transmission",141.708,0.66900000000000004,21082.062780269058,630.39099999999996,376.38099999999997,67.487466157962288,141.03899999999999,254.01]
["Ø (re) energisa",21.763000000000002,55.148000000000003,-60.537100166823819,-18.196999999999999,183.16,"-",-33.385000000000005,-201.357]
["·     Geração distribuída/ Distributed generation",34.719000000000001,26,33.534615384615392,125.05200000000001,51.11,144.67227548424967,8.7190000000000012,73.942000000000007]
["·     Comercialização de energia elétrica/ Electricity trading",-19.119,22.385000000000002,"-",-165.46799999999999,123.508,"-",-41.504000000000005,-288.976]
["·     Serviços de valor agregado/ Added value services",6.1630000000000003,6.7629999999999999,-8.8718024545320073,22.219000000000001,8.5419999999999998,160.11472723015689,-0.59999999999999964,13.677000000000001]
["Ø Distribuição de gás natural/ Natural gas distribution",49.521999999999998,46.371000000000002,6.795195272907617,152.959,46.371000000000002,229.85917922839704,3.1509999999999962,106.58799999999999]
["Ø Holdings e outros/ Others",-34.813000000000002,19.361999999999998,"-",-54.712000000000003,46.646999999999998,"-",-54.174999999999997,-101.35900000000001]
[" Eliminações intercompany e combinação de negócios/ Intercompany Adjustments",26.824999999999999,57.98,-53.73404622283546,185.553,58.585000000000001,216.72441751301528,-31.154999999999998,126.96799999999999]
["(=) EBITDA",1875.6819999999998,2030.4039999999998,-7.6202568552859447,6178.0050000000001,5660.6900000000005,9.138726904317318,-154.72199999999998,517.3149999999996]
["(+) Receitas de acréscimos moratórios/ Interest on Overdue Bills",107.964,130.828,-17.476381202800628,321.678,330.78199999999998,-2.7522658427604818,-22.864000000000004,-9.103999999999985]
["(=) Energisa consolidada/ Consolidated",1983.6459999999997,2161.232,-8.216887404961625,6499.683,5991.4720000000007,8.4822394229664866,-177.58600000000024,508.21099999999933]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["EBITDA ajustado recorrente/ Recurring Adjusted EBITDA - R$ milhões/ million"]
["(=) EBITDA",1875.6819999999998,2030.4039999999998,-7.6202568552859447,6178.0050000000001,5660.6900000000005,9.138726904317318,-154.72199999999998,517.3149999999996]
["(-) Atualização do ativo financeiro da concessão (VNR)/ Update on concession asset",107.556,83.311999999999998,29.100249663913957,427.13400000000001,467.75,-8.6832709780865773,24.244,-40.615999999999985]
["(-) EBITDA societário transmissoras/ Corporate EBITDA - Transmission",141.708,0.66900000000000004,21082.062780269058,630.39099999999996,376.38099999999997,67.487466157962288,141.03899999999999,254.01]
["(+) EBITDA regulatório transmissoras/ Regulatory EBITDA - Transmission ",131.12100000000001,182.197,-28.033392426878589,410.10399999999998,447.27600000000001,-8.3107521977481511,-51.075999999999993,-37.172000000000025]
["(=) EBITDA ajustado/ Adjusted EBITDA",1757.5389999999998,2128.62,-17.43293777188978,5530.5840000000007,5263.835,5.0675790559544742,-371.08100000000013,266.74900000000071]
["Efeitos não recorrentes e/ou não-caixa/ Non-recurring and/or non-cash effects"]
["(+) Provisão sobrecontratação EAC/Overcontracting EAC provision",-2.2440000000000002,0,"-",9.0429999999999993,0,"-",-2.2440000000000002,9.0429999999999993]
["(+) Provisão PLR/ PLR Provision",61.543999999999997,0,"-",180.02600000000001,0,"-",61.543999999999997,180.02600000000001]
["(+) Marcação a Mercado ECOM/ Mark-to-Market",14.05,-11.846,"-",186.53,-122.194,"-",25.896000000000001,308.72399999999999]
["(=) EBITDA ajustado recorrente/ Recurrent Adjusted EBITDA",1830.8889999999999,2116.7739999999999,-13.505693097137438,5906.183,5141.6409999999996,14.869610694328927,-285.88499999999999,764.54200000000037]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["EBITDA por empresa/ EBITDA by company - R$ milhões/ million"]
["Distribuição de energia elétrica/ Electricity distribution",1670.6770000000001,1850.8719999999996,-9.7356813437125549,5282.0119999999997,4949.5460000000003,6.7171009219835431,-180.19499999999948,332.46599999999944]
["EMR",57.387,63.87,-10.150305307656172,176.45400000000001,167.72900000000001,5.2018434498506405,-6.482999999999997,8.7249999999999943]
["ESE",115.042,131.38300000000001,-12.437682196326772,381.255,335.66500000000002,13.581993952303616,-16.341000000000008,45.589999999999975]
["EBO",0,-1E-3,"-",0,23.738,"-",1E-3,-23.738]
["EPB",185.67500000000001,144.18,28.779997225690114,615.89099999999996,508.56700000000001,21.103217471837521,41.495000000000005,107.32399999999996]
["EMT",478.911,716.18,-33.129799771007285,1604.9670000000001,1761.577,-8.8903295172450552,-237.26899999999995,-156.6099999999999]
["EMS",318.80900000000003,351.10199999999998,-9.1976120899339708,1005.453,945.34799999999996,6.3579761103847554,-32.29299999999995,60.105000000000018]
["ETO",192.405,150.64699999999999,27.719104927413095,548.19799999999998,436.25400000000002,25.660280478803621,41.75800000000001,111.94399999999996]
["ESS",89.960999999999999,109.78100000000001,-18.05412594164747,268.84199999999998,299.50099999999998,-10.236693700521871,-19.820000000000007,-30.658999999999992]
["ERO",153.96299999999999,122.889,25.28623391841418,499.66300000000001,320.95600000000002,55.679594710801481,31.073999999999998,178.70699999999999]
["EAC",78.524000000000001,60.841000000000001,29.064282309626719,181.28899999999999,150.21100000000001,20.689563347557758,17.683,31.077999999999975]
["Transmissão de energia elétrica/ Electricity transmission",141.708,0.66900000000000004,21082.062780269058,630.39099999999996,376.38099999999997,67.487466157962288,141.03899999999999,254.01]
["EGO",10.821,11.361000000000001,-4.7531027198310039,43.84,30.173999999999999,45.290647577384526,-0.54000000000000092,13.666000000000004]
["EPA I",14.613,13.599,7.4564306198985131,56.216999999999999,29.324999999999999,91.703324808184149,1.0139999999999993,26.891999999999999]
["EPA II",20.937000000000001,11.095000000000001,88.706624605678243,55.427999999999997,43.015000000000001,28.857375334185733,9.8420000000000005,12.412999999999997]
["ETT",5.0339999999999998,-98.980999999999995,"-",63.765999999999998,-121.06399999999999,"-",104.015,184.82999999999998]
["EAM",28.149000000000001,16.274999999999999,72.958525345622149,87.643000000000001,73.206000000000003,19.721061115209125,11.874000000000002,14.436999999999998]
["EAM II",8.8480000000000008,0.55400000000000005,1497.1119133574007,13.875,1.903,629.11192853389389,8.2940000000000005,11.972]
["ETT II",5.2089999999999996,2.7,92.925925925925895,10.715999999999999,6.657,60.973411446597559,2.5089999999999995,4.0589999999999993]
["EPT",2.831,-3.3000000000000002E-2,"-",10.593999999999999,7.4269999999999996,42.641712669987882,2.8639999999999999,3.1669999999999998]
["EAP",7.3019999999999996,0,"-",29.716999999999999,0,"-",7.3019999999999996,29.716999999999999]
["GEMINI",16.062000000000001,64.66,-75.159294772656978,197.995,286.512,-30.894692019880488,-48.597999999999999,-88.516999999999996]
["ETE controladora/ controlling",-0.158,-1.748,-90.961098398169341,-1.7350000000000001,-5.8879999999999999,-70.533288043478265,1.59,4.1529999999999996]
["(re) energisa",21.763000000000002,55.148000000000003,-60.537100166823819,-18.196999999999999,183.16,"-",-33.385000000000005,-201.357]
["Geração distribuída/ Distributed Generation",34.719000000000001,26,33.534615384615392,125.05200000000001,51.11,144.67227548424967,8.7190000000000012,73.942000000000007]
["Comercialização de energia elétrica/ Electricity trading",-19.119,22.385000000000002,"-",-165.46799999999999,123.508,"-",-41.504000000000005,-288.976]
["Serviços de valor agregado/ Added value services",6.1630000000000003,6.7629999999999999,-8.8718024545320073,22.219000000000001,8.5419999999999998,160.11472723015689,-0.59999999999999964,13.677000000000001]
["Distribuição de gás natural/ Natural gas distribution",49.521999999999998,46.371000000000002,6.795195272907617,152.959,46.371000000000002,229.85917922839704,3.1509999999999962,106.58799999999999]
["Holdings e outros/ Holding company, centralized generation and other",-34.813000000000002,19.361999999999998,"-",-54.712000000000003,46.646999999999998,"-",-54.174999999999997,-101.35900000000001]
["Combinação de negócios/ Business combination",26.824999999999999,57.98,-53.73404622283546,185.553,58.585000000000001,216.72441751301528,-31.154999999999998,126.96799999999999]
["EBITDA",1875.6819999999998,2030.4039999999998,-7.6202568552859447,6178.0050000000001,5660.6900000000005,9.138726904317318,-154.72199999999998,517.3149999999996]
["Receitas de multas/ Fine revenue",107.964,130.828,-17.476381202800628,321.678,330.78199999999998,-2.7522658427604818,-22.864000000000004,-9.103999999999985]
["EBITDA ajustado covenants/ Adjusted EBITDA covenants",1983.6459999999997,2161.232,-8.216887404961625,6499.683,5991.4720000000007,8.4822394229664866,-177.58600000000024,508.21099999999933]
[]
[]
["RESULTADO FINANCEIRO/ FINANCE INCOME/LOSS"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Receitas financeiras/ Finance revenue",454.76700000000005,395.322,15.037108989633774,1346.7790000000002,1211.8009999999999,11.138627546932245,59.44500000000005,134.97800000000029]
["Receita de aplicações financeiras/ Revenue on short-term investments",263.57499999999999,201.70599999999999,30.67286049993556,784.19299999999998,524.048,49.641445058467923,61.869,260.14499999999998]
["Acréscimos moratórios sobre contas em atraso/ Interest on overdue energy bills",107.964,130.828,-17.476381202800628,321.678,330.78199999999998,-2.7522658427604818,-22.864000000000004,-9.103999999999985]
["Atualização financeira de ativos regulatórios (CVA)/ Financial restatement of regulatory assets",9.6720000000000006,-34.012,"-",26.242000000000001,57.96,-54.723947550034509,43.683999999999997,-31.718]
["Atualização de créditos tributários a recuperar/ Restatement of recoverable tax credits",36.210999999999999,23.370999999999999,54.939882760686331,87.141999999999996,60.09,45.019137959727054,12.84,27.051999999999992]
["Atualização monetária dos depósitos judiciais/ Judicial Bonds Restatement",12.897,27.100999999999999,-52.411350134681371,61.691000000000003,74.78,-17.503343139876971,-14.203999999999999,-13.088999999999999]
["Efeitos da Redução do ICMS na base do Pis e Cofins (RF)/ ICMS Impact on Pis/Cofins",27.968,59.023000000000003,-52.615082256069677,94.326999999999998,189.98400000000001,-50.350029476166426,-31.055000000000003,-95.657000000000011]
["(-) Pis/Cofins sobre receita financeira/ Pis/Cofins on finance revenue",-30.126999999999999,-28.201000000000001,6.8295450515938994,-92.114999999999995,-85.259,8.0413797956813795,-1.9259999999999984,-6.8559999999999945]
["Outras Receitas financeiras/ Other finance revenue",26.606999999999999,15.506,71.591641945053524,63.621000000000002,59.415999999999997,7.0772182577083731,11.100999999999999,4.2050000000000054]
["Despesas financeiras/ Finance costs",-953.12099999999998,-1045.8879999999999,-8.8696877677150852,-2892.6289999999999,-3137.0789999999997,-7.7922806534358795,92.766999999999939,244.44999999999982]
["Encargos de dívidas – juros/ Debt charges - Interest",-718.697,-726.83600000000001,-1.1197849308509755,-2122.4780000000001,-2020.2159999999999,5.0619339714169209,8.13900000000001,-102.26200000000017]
["Encargos de dívidas - Variação monetária/cambial/ Debt Charges Variance",23.995000000000001,-319.49799999999999,"-",-1223.9359999999999,-305.88200000000001,300.13338476929005,343.49299999999999,-918.05399999999986]
["Instrumentos financeiros derivativos/ SWAP",-238.92599999999999,34.927999999999997,"-",512.64700000000005,-671.01,"-",-273.85399999999998,1183.6570000000002]
["Ajuste a valor presente/ Adjustment to present value",-7.5910000000000002,-40.563000000000002,-81.28590094421024,24.291,-28.625,"-",32.972000000000001,52.915999999999997]
["Marcação a mercado derivativos/ Mark-to-market of derivatives",100.45399999999999,92.555000000000007,8.5343849602938615,-183.672,477.14600000000002,"-",7.8989999999999867,-660.81799999999998]
["Marcação a mercado da divida/ Mark-to-market of debt securities",-21.227,23.904,"-",452.19200000000001,-162.053,"-",-45.131,614.245]
["Atualização financeira de passivos regulatórios/ Financial restatement of regulatory liabilities",-26.202000000000002,-4.319,506.66821023385052,-73.317999999999998,-37.113,97.553417939805456,-21.883000000000003,-36.204999999999998]
["Atualização monetária de P&D e eficiência energética/ Restatement PEE and R&D ",-4.109,-3.6989999999999998,11.084076777507445,-11.579000000000001,-10.763,7.5815293133884687,-0.41000000000000014,-0.81600000000000072]
["(-) Transferência de juros para ordens em curso/ Transfer to orders in progress",29.032,17.957999999999998,61.666109811783066,89.775000000000006,72.281000000000006,24.202764211895243,11.074000000000002,17.494]
["Incorporação de redes/ Incorporation of grids",37.390999999999998,-8.3689999999999998,"-",-11.221,-53.362000000000002,-78.971927588920948,45.76,42.141000000000005]
["Efeitos da Redução do ICMS na base do Pis e Cofins (DF)/ ICMS Impact on Pis/Cofins",-24.672999999999998,-61.128,-59.637154822667192,-85.445999999999998,-191.745,-55.437690682938282,36.454999999999998,106.29900000000001]
["Outras despesas financeiras/ Other finance costs",-102.568,-50.820999999999998,101.82208142303378,-259.88400000000001,-205.73700000000002,26.318552326513945,-51.747,-54.146999999999991]
["Resultado financeiro/ Finance income/loss",-498.35399999999993,-650.56599999999992,-23.396857505618186,-1545.8499999999997,-1925.2779999999998,-19.707699355625529,152.21199999999999,379.42800000000011]
[]
[]
["LUCRO LÍQUIDO/ NET INCOME"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Lucro líquido por linha de negócio/ Net income by business line - R$ milhões/ million"]
["Ø Distribuição de energia elétrica/ Electricity distribution",767.65499999999997,848.51800000000003,-9.5299097956672796,2421.3580000000002,2065.8850000000002,17.206814512908508,-80.863000000000056,355.47299999999996]
["Ø Transmissão de energia elétrica/ Electricity transmission",61.89,-66.375,"-",283.17500000000001,-15.337999999999999,"-",128.26499999999999,298.51300000000003]
["Ø (re) energisa",-24.02,9.0690000000000008,"-",-119.959,45.944000000000003,"-",-33.088999999999999,-165.90300000000002]
["·     Geração distribuída/ Distributed generation",-10.941000000000001,-5.085,115.16224188790561,-12.86,-22.251000000000001,-42.204844726079735,-5.8560000000000008,9.3910000000000018]
["·     Comercialização de energia elétrica/ Electricity trading",-14.379,11.74,"-",-113.76300000000001,71.459000000000003,"-",-26.119,-185.22200000000001]
["·     Serviços de valor agregado/ Added value services",1.3,2.5139999999999998,-48.289578361177398,6.6639999999999997,-3.2639999999999998,"-",-1.2139999999999997,9.927999999999999]
["Ø Distribuição de gás natural/ Natural gas distribution",8.6129999999999995,21.207000000000001,-59.386051775357195,39.027000000000001,21.207000000000001,84.028858395812705,-12.594000000000001,17.82]
["Ø Holdings e outros/ Others",-56.662999999999997,-109.327,-48.171083081032137,-125.379,-138.61699999999999,-9.5500551880360884,52.664000000000001,13.237999999999985]
[" Eliminações intercompany e combinação de negócios/ Intercompany Adjustments",-30.405000000000001,-14.494999999999999,109.76198689203174,18.914999999999999,-124.672,"-",-15.910000000000002,143.58699999999999]
["(=) Lucro líquido consolidado do período/ Net income for the period",727.06899999999996,688.69100000000003,5.5726007745128037,2517.1350000000002,1854.403,35.738294211128888,38.377999999999929,662.7320000000002]
["Margem lucro líquido (%)/ Net income margin",8.4734377110510302,9.3965807296491857,-0.92314301859815551,10.419755790912673,9.0654345960554661,1.3543211948572065,-0.92314301859815551,1.3543211948572065]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Lucro líquido ajustado recorrente/ Recurrent adjusted net profit - R$ milhões/ million"]
["(=) Lucro líquido consolidado do período",727.06899999999996,688.69100000000003,5.5726007745128037,2517.1350000000002,1854.403,35.738294211128888,38.377999999999929,662.7320000000002]
["(-) Ativo financeiro da concessão (VNR)/ Concession asset",85.926000000000002,126.006,-31.808009142421788,341.64100000000002,361.13200000000001,-5.3971954853073045,-40.08,-19.490999999999985]
["(-) Lucro/Prejuízo líquido societário – Transmissoras/Corporate net profit/loss Trans",61.89,-66.375,"-",283.17500000000001,-15.337999999999999,"-",128.26499999999999,298.51300000000003]
["(+) Lucro/Prejuízo líquido regulatório – Transmissoras/ Regulatory net profit/loss Trans",4.944,15.999000000000001,-69.09806862928933,-15.701000000000001,-83.411000000000001,-81.17634364772033,-11.055,67.710000000000008]
["(=) Lucro líquido do período ajustado/ Adjusted net profit",584.19699999999989,645.05900000000008,-9.4351059360461846,1876.6180000000002,1425.1979999999999,31.674195445124131,-60.862000000000194,451.4200000000003]
["Efeitos não recorrentes/ Non-recurring effects"]
["(+) Provisão sobrecontratação EAC/Overcontracting EAC provision",-1.9019999999999999,0,"-",7.6639999999999997,0,"-",-1.9019999999999999,7.6639999999999997]
["(+) Provisão PLR/ PLR Provision",49.273000000000003,0,"-",146.755,0,"-",49.273000000000003,146.755]
["(-) Marcação a Mercado Call EPM/ Mark-to-Market Call EPM",98.366,107.07900000000001,-8.1369829751865463,293.85700000000003,256.577,14.529751302727846,-8.7130000000000081,37.28000000000003]
["(+) Marcação a Mercado ECOM/ Mark-to-Market ECOM",9.2729999999999997,-7.8179999999999996,"-",123.11,-80.647999999999996,"-",17.091000000000001,203.75799999999998]
["(=) Lucro líquidoajustado recorrente/ Recurrent adjusted net profit",542.47499999999991,530.16200000000003,2.3224976516611706,1860.2900000000002,1087.973,70.986780002812594,12.312999999999874,772.31700000000023]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Lucro (prejuízo) líquido por empresa/ Net profit (loss) by company - R$ milhões/ million"]
["Distribuição de energia elétrica/ Electricity distribution",767.65499999999997,848.51899999999989,-9.5300164168392154,2421.3579999999997,2065.8860000000004,17.206757778502734,-80.863999999999919,355.4719999999993]
["EMR",14.512,21.425999999999998,-32.269205638009893,44.750999999999998,47.222999999999999,-5.2347373102090149,-6.9139999999999979,-2.4720000000000013]
["ESE",70.616,66.430000000000007,6.3013698630136838,215.98400000000001,167.69900000000001,28.792658274646833,4.1859999999999928,48.284999999999997]
["EBO",0,0,"-",0,17.265000000000001,"-",0,-17.265000000000001]
["EPB",124.71599999999999,78.819000000000003,58.23088341643512,392.39,306.56599999999997,27.995276710398407,45.896999999999991,85.824000000000012]
["EMT",236.09700000000001,402.59500000000003,-41.356201641848514,809.32299999999998,925.99900000000002,-12.600013606926142,-166.49800000000002,-116.67600000000004]
["EMS",127.693,151.80699999999999,-15.884643000652144,419.85,407.577,3.0112101517014045,-24.11399999999999,12.273000000000025]
["ETO",106.95399999999999,83.037000000000006,28.802822838011942,302.46600000000001,219.79900000000001,37.610271202325762,23.916999999999987,82.667000000000002]
["ESS",26.344000000000001,46.92,-43.853367433930089,86.254000000000005,117.27500000000001,-26.451502877851208,-20.576000000000001,-31.021000000000001]
["ERO",24.452999999999999,-20.463999999999999,"-",92.867999999999995,-168.55,"-",44.917000000000002,261.41800000000001]
["EAC",36.270000000000003,17.949000000000002,102.07253886010363,57.472000000000001,25.033000000000001,129.58494786881315,18.321000000000002,32.439]
["Transmissão de energia elétrica/ Electricity transmission",61.89,-66.375,"-",283.17500000000001,-15.337999999999999,"-",128.26499999999999,298.51300000000003]
["EGO",10.688000000000001,12.222,-12.551137293405324,43.823999999999998,31.54,38.947368421052616,-1.5339999999999989,12.283999999999999]
["EPA I",9.9039999999999999,10.535,-5.9895586141433306,42.777999999999999,14.279,199.58680579872538,-0.63100000000000023,28.498999999999999]
["EPA II",15.404,7.9580000000000002,93.566222669012305,42.567999999999998,27.332000000000001,55.744182643055737,7.4459999999999997,15.235999999999997]
["ETT",3.044,-65.421000000000006,"-",32.545999999999999,-91.582999999999998,"-",68.465000000000003,124.12899999999999]
["EAM",20.329999999999998,12.225,66.298568507157455,66.290000000000006,58.628999999999998,13.066912278906351,8.1049999999999986,7.6610000000000085]
["EAM II",7.4909999999999997,0.47699999999999998,1470.440251572327,13.166,1.5860000000000001,730.13871374527105,7.0139999999999993,11.58]
["ETT II",4.5469999999999997,2.2069999999999999,106.02628001812415,9.6609999999999996,5.476,76.4243973703433,2.34,4.1849999999999996]
["EPT",2.85,0.245,1063.2653061224489,10.958,7.6139999999999999,43.919096401365906,2.605,3.3440000000000003]
["EAP",6.5869999999999997,0,"-",26.568999999999999,0,"-",6.5869999999999997,26.568999999999999]
["GEMINI",-8.9600000000000009,21.792999999999999,"-",59.350999999999999,109.93300000000001,-46.011661648458613,-30.753,-50.582000000000008]
["ETE controladora",62.966999999999999,-67.094999999999999,"-",271.27600000000001,-30.956,"-",130.06200000000001,302.23200000000003]
["(re) energisa",-24.02,9.0690000000000008,"-",-119.959,45.944000000000003,"-",-33.088999999999999,-165.90300000000002]
["Geração distribuída/ Distributed Generation",-10.941000000000001,-5.085,115.16224188790561,-12.86,-22.251000000000001,-42.204844726079735,-5.8560000000000008,9.3910000000000018]
["Comercialização de energia elétrica/ Electricity trading",-14.379,11.74,"-",-113.76300000000001,71.459000000000003,"-",-26.119,-185.22200000000001]
["Serviços de valor agregado/ Added value services",1.3,2.5139999999999998,-48.289578361177398,6.6639999999999997,-3.2639999999999998,"-",-1.2139999999999997,9.927999999999999]
["Distribuição de gás natural/ Natural gas distribution",8.6129999999999995,21.207000000000001,-59.386051775357195,39.027000000000001,21.207000000000001,84.028858395812705,-12.594000000000001,17.82]
["Holdings e outros/ Holding company, centralized generation and other",-56.662999999999997,-109.327,-48.171083081032137,-125.379,-138.61699999999999,-9.5500551880360884,52.664000000000001,13.237999999999985]
["Combinação de negócios/ Business combination",-30.405000000000001,-14.494999999999999,109.76198689203174,18.914999999999999,-124.672,"-",-15.910000000000002,143.58699999999999]
["Lucro líquido/ Net income ",727.06899999999996,688.69100000000003,5.5726007745128037,2517.1350000000002,1854.403,35.738294211128888,38.377999999999929,662.7320000000002]
[]
[]
["CAIXA E ENDIVIDAMENTO/ CASH AND DEBT"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Controladora/ Controller",null,null,"Consolidado/ Consolidated",null,null,"Var. R$ Mil"]
[null,"2024-09-30","2024-06-30","2024-03-31","2024-09-30","2024-06-30","2024-03-31","Var. $ 45","Var. $ 45"]
[]
[]
[]
["Circulante/ Current",1090.5999999999999,2333.8000000000002,2560.6,8284.9,9701,8103.6]
["Empréstimos e financiamentos/ Loans and borrowings",517.4,1391.5,1310.0999999999999,5886.3,6919.9,3903.6]
["Debêntures/ Debentures ",399.5,499.2,786,1814.7,2102.8000000000002,3320.7]
["Encargos de dívidas/ Debt charges",190.2,484.2,442.8,432.2,894.4,848]
["Parcelamento de impostos e benefícios pós-emprego/ Tax financing and post-employment benefits",2,2,2,33.4,34.200000000000003,34.4]
["Instrumentos financeiros derivativos líquidos/ Net derivative financial instruments",-18.5,-43,19.8,118.2,-250.4,-3.2]
["ü (-) Ativo/ Assets",-18.7,-43,-0.9,-294,-511.2,-416.4]
["ü (+) Passivo/ Liabilities",0.2,"- ",20.7,412.2,260.8,413.3]
["Não circulante/ Noncurrent",8561,8606.1,7557.9,24375.7,24068.7,23781.4]
["Empréstimos, financiamentos e arrendamentos/ Loans, financing and leasing",85,85,394.8,10715,10704.7,12533.3]
["Debêntures/ Debentures ",9258.7000000000007,9208.7000000000007,7849.2,14948.2,14783.9,12591.3]
["Parcelamento de impostos e benefícios pós-emprego/ Tax financing and post-employment benefits",14.9,14.4,13.9,277.10000000000002,267.10000000000002,257.60000000000002]
["Instrumentos financeiros derivativos líquidos/ Net derivative financial instruments",-797.7,-702,-700,-1564.7,-1686.9,-1600.7]
["ü (-) Ativo/ Assets",-874,-775.7,-702.2,-1785.7,-1870.4,-1654.9]
["ü (+) Passivo/ Liabilities",76.400000000000006,73.599999999999994,2.2000000000000002,221,183.5,54.2]
["Total das dívidas/ Total debts",9651.6,10939.9,10118.5,32660.5,33769.699999999997,31884.9]
["(-) Disponibilidades financeiras/ Cash and cash equivalents:",7689.7,8520.2000000000007,7096,9275.7999999999993,11214.8,9413.2000000000007]
["ü (-) Caixa e equivalentes de caixa - CP/ Cash and cash equivalents",137.19999999999999,130.6,124,1098.3,826.3,1170.0999999999999]
["ü (+) Aplicações financeiras no mercado aberto e recursos vinculados/ Financial investments in the open market and restricted funds",7552.5,8389.6,6972,8177.5,10388.5,8243.1]
["Total das dívidas líquidas/ Total net debts",1961.8,2419.6999999999998,3022.6,23384.799999999999,22554.9,22471.7]
["(-) Créditos CDE/ CDE Credits","-","- ","- ",506.5,376.8,292.39999999999998]
["(-) Créditos CCC/ CCC Credits","-","- ","- ",127.2,173.6,178.5]
["(-) Créditos CVA/ CVA Credits","-","- ","- ",-955.9,-1443.3,-879.8]
["Total das dívidas líquidas (-) créditos setoriais/ Net debts less sector credits",1961.8,2419.6999999999998,3022.6,23707,23447.8,22880.7]
["EBITDA ajustado covenants/ Adjusted EBITDA 12 months",null,null,null,8574.7000000000007,8752.2999999999993,8747.2000000000007]
["Divida líquida / EBITDA Ajustado 12 meses/ Net Debt Adjusted EBITDA 12 months",null,null,null,2.8,2.7,2.6]
[]
["INVESTIMENTOS/ INVESTMENTS"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Investimento por linha de negócio/ Investments by business line - R$ milhões/ million"]
["Ø Distribuição de energia elétrica/ Electricity distribution",1519.1542474099999,1055.145,43.97587510816048,4048.5601986899997,3303.0320000000002,22.571025611922614,464.00924740999994,745.5281986899995]
["Ø Transmissão de energia elétrica/ Electricity transmission",154.34090308,184.79700000000003,-16.480839472502275,370.88965455000005,422.70700000000011,-12.258454544164177,-30.456096920000022,-51.817345450000062]
["Ø (re) energisa",111.04155276000006,272.50500000000005,-59.251554004513665,252.25038007740977,853.01800000000003,-70.428480984292264,-161.46344723999999,-600.76761992259026]
["·     Geração distribuída/ Distributed generation",103.66746956000006,265.08900000000006,-60.893334102886186,239.02736446740977,837.80500000000006,-71.469809267382061,-161.42153044,-598.77763553259024]
["·     Comercialização de energia elétrica/ Electricity trading",2.5044838799999996,0.78700000000000003,218.23175095298595,4.2520546899999996,0.91,367.25875714285712,1.7174838799999996,3.3420546899999994]
["·     Serviços de valor agregado/ Added value services",4.8695993199999998,6.6289999999999996,-26.540966661638254,8.9709609199999996,14.302999999999997,-37.279165769418995,-1.7594006799999997,-5.3320390799999977]
["Ø Distribuição de gás natural/ Natural gas distribution",21.617434759999995,10.36,108.66249768339765,46.357986959999991,10.36,347.47091660231655,11.257434759999995,35.997986959999992]
["Ø  Biogás/ Biogas",5.6844852899999987,0,0,13.541600249999998,0,0,5.6844852899999987,13.541600249999998]
["Ø Holdings e outros/ Others",15.41196094,22.972999999999999,-32.912719540329945,24.4021495,42.197999999999993,-42.172260533674574,-7.5610390599999988,-17.795850499999993]
["(=) Total",1827.2505842400001,1545.78,18.20896791522728,4756.0019700274088,4631.3150000000005,2.6922584628212176,281.47058424000011,124.68697002740828]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Ativo Elétrico\nElectric Assets",null,null,"Ativo Não Elétrico\nNon-electric assets",null,null,"Ativos Próprios Total/\n Total own Assets",null,null,"Obrigações Especiais \nSpecial Obligations",null,null,"Investimento Total\nTotal Investment"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","3T24 / 3Q","3T23 / 3Q","p %","3T24 / 3Q","3T23 / 3Q","p %","3T24 / 3Q","3T23 / 3Q","p %","3T24 / 3Q","3T23 / 3Q","p %"]
[]
[]
[]
["Distribuição de energia elétrica/ Electricity distribution",1355.9696898099999,853.23900000000003,58.920266163407888,64.618112390000007,67.823000000000008,-4.7253698745263417,1420.5878021999997,921.06200000000001,54.23367831915764,98.566445209999998,134.083,-26.488484587904505,1519.1542474099999,1055.145,43.97587510816048]
["EMR",68.913148129999996,64.263999999999996,7.2344518392879475,4.9601739699999996,5.6849999999999996,-12.749798240985044,73.873322099999996,69.948999999999998,5.6102619051022762,1.9353784000000003,1.5629999999999999,23.824593730006427,75.8087005,71.512,6.0083629320953236]
["ESE",63.628965219999991,49.04,29.749113417618254,4.4483245399999998,4.0960000000000001,8.6016733398437406,68.077289759999985,53.135999999999996,28.118958446251121,1.9802427899999999,4.1639999999999997,-52.443737031700287,70.057532549999991,57.3,22.264454712041882]
["EPB",127.48581632000001,76.064999999999998,67.601152067310878,8.8239466499999999,11.121,-20.655097113568932,136.30976297000001,87.185999999999993,56.343636558621824,5.3136640700000006,3.294,61.313420461445077,141.62342704000002,90.47999999999999,56.524565694076088]
["EMT",331.14345089,213.495,55.105951375910436,14.074847250000001,15.117000000000001,-6.8939124826354448,345.21829814,228.61199999999999,51.006201835424214,30.49402933,22.766999999999999,33.939602626608689,375.71232746999999,251.37899999999999,49.460506832312959]
["EMS",181.92970654000001,148.41,22.585881369179983,7.6431487099999993,10.01,-23.644868031968038,189.57285525,158.41999999999999,19.664723677565977,11.205202580000002,14.132,-20.710426125106128,200.77805782999999,172.55199999999999,16.358000967824204]
["ETO",176.53279108999999,122.492,44.117812665316912,6.0227987000000001,6.1349999999999998,-1.8288720456397622,182.55558979,128.62700000000001,41.926337230907976,6.05325267,7.0979999999999999,-14.718897295012678,188.60884246000001,135.72499999999999,38.96396571007552]
["ESS",82.304876120000003,65.037000000000006,26.550849700939459,5.7281513900000007,5.2130000000000001,9.8820523690773108,88.033027510000011,70.25,25.313918163701075,20.40218604,4.9329999999999998,313.58577011960273,108.43521355000001,75.182999999999993,44.228367516592868]
["ERO",146.74081123000002,55.317000000000007,165.27254050291953,7.1208117900000003,7.2320000000000002,-1.537447594026542,153.86162302000002,62.549000000000007,145.98574400869722,20.864674130000004,50.540999999999997,-58.717330226944455,174.72629715000002,113.09,54.501987045715829]
["EAC",177.29012426999998,59.118999999999993,199.88687946345505,5.7959093900000003,3.214,80.333210640945879,183.08603365999997,62.332999999999991,193.72248032342418,0.31781520000000002,25.591000000000001,-98.758097768746822,183.40384885999998,87.923999999999992,108.59361364360129]
["Transmissão de energia elétrica/ Electricity transmission",154.19218057,178.999,-13.858635763328287,0.14872251,5.7980000000000009,-97.434934287685408,154.34090308,184.79700000000003,-16.480839472502275,0,0,"-",154.34090308,184.79700000000003,-16.480839472502275]
["EPA I",0,0,"-",0,0,"-",0,0,"-",0,0,"-",0,0,"-"]
["EPA II",0,0,"-",0,0,"-",0,0,"-",0,0,"-",0,0,"-"]
["EGO I",0,0,"-",0,0,"-",0,0,"-",0,0,"-",0,0,"-"]
["ETT",0,106.45,"-",0,0,"-",0,106.45,"-",0,0,"-",0,106.45,"-"]
["ETT II",16.353237879999998,12.473000000000001,31.109098693177238,2.0842590000000001E-2,0,"-",16.374080469999999,12.473000000000001,31.276200352761951,0,0,"-",16.374080469999999,12.473000000000001,31.276200352761951]
["EAM",58.898496389999998,47.521000000000001,23.942039077460485,4.2411199999999993E-3,0,"-",58.902737510000001,47.521000000000001,23.950963805475478,0,0,"-",58.902737510000001,47.521000000000001,23.950963805475478]
["EAM II",28.720801720000001,7.8979999999999997,263.64651456064826,0,0,"-",28.720801720000001,7.8979999999999997,263.64651456064826,0,0,"-",28.720801720000001,7.8979999999999997,263.64651456064826]
["EAP",15.009365620000001,3.9390000000000001,281.04507793856311,0,0,"-",15.009365620000001,3.9390000000000001,281.04507793856311,0,0,"-",15.009365620000001,3.9390000000000001,281.04507793856311]
["EPT",6.1424220000000002E-2,0,"-",0,1.4E-2,"-",6.1424220000000002E-2,1.4E-2,338.74442857142856,0,0,"-",6.1424220000000002E-2,1.4E-2,338.74442857142856]
["GEMINI Consolidado",35.148854740000004,0.71799999999999997,4795.3836685236784,0.12363879999999999,5.7840000000000007,-97.862399723374821,35.272493539999999,6.5020000000000007,442.48682774530909,0,0,"-",35.272493539999999,6.5020000000000007,442.48682774530909]
["(re)energisa",0,0,"-",111.04155276000006,272.50500000000005,-59.251554004513665,111.04155276000006,272.50500000000005,-59.251554004513665,0,0,"-",111.04155276000006,272.50500000000005,-59.251554004513665]
["ALSOL Consolidado",0,0,"-",103.66746956000006,265.08900000000006,-60.893334102886186,103.66746956000006,265.08900000000006,-60.893334102886186,0,0,"-",103.66746956000006,265.08900000000006,-60.893334102886186]
["ECOM",0,0,"-",2.5044838799999996,0.78700000000000003,218.23175095298595,2.5044838799999996,0.78700000000000003,218.23175095298595,0,0,"-",2.5044838799999996,0.78700000000000003,218.23175095298595]
["ESOL Consolidado",0,0,"-",4.8695993199999998,6.6289999999999996,-26.540966661638254,4.8695993199999998,6.6289999999999996,-26.540966661638254,0,0,"-",4.8695993199999998,6.6289999999999996,-26.540966661638254]
["Distribuição de gás natural/ Natural gas distribution",0,0,"-",21.617434759999995,10.36,108.66249768339765,21.617434759999995,10.36,108.66249768339765,0,0,"-",21.617434759999995,10.36,108.66249768339765]
["ES GÁS",0,0,"-",21.617434759999995,10.36,108.66249768339765,21.617434759999995,10.36,108.66249768339765,0,0,"-",21.617434759999995,10.36,108.66249768339765]
["Biogás/ Biogas",0,0,"-",5.6844852899999987,0,"-",5.6844852899999987,0,"-",0,0,"-",5.6844852899999987,0,"-"]
["AGRIC",0,0,"-",5.6844852899999987,0,"-",5.6844852899999987,0,"-",0,0,"-",5.6844852899999987,0,"-"]
["Holdings e outros/ Holding company, centralized generation and other",0,0,"-",15.41196094,22.972999999999999,-32.912719540329945,15.41196094,22.972999999999999,-32.912719540329945,0,0,"-",15.41196094,22.972999999999999,-32.912719540329945]
["RIO PEIXE I",0,0,"-",0,5.0000000000000001E-3,"-",0,5.0000000000000001E-3,"-",0,0,"-",0,5.0000000000000001E-3,"-"]
["RIO PEIXE II",0,0,"-",0,0,"-",0,0,"-",0,0,"-",0,0,"-"]
["ESA",0,0,"-",12.114979999999999,18.324999999999999,-33.888240109140519,12.114979999999999,18.324999999999999,-33.888240109140519,0,0,"-",12.114979999999999,18.324999999999999,-33.888240109140519]
["Outras empresas/ Other companies",0,0,"-",3.2969809400000001,4.6429999999999998,-28.990287744992461,3.2969809400000001,4.6429999999999998,-28.990287744992461,0,0,"-",3.2969809400000001,4.6429999999999998,-28.990287744992461]
["Total Consolidado/ Total investments",1510.16187038,1032.2380000000001,46.299774894937016,218.52226865000006,379.45900000000006,-42.412152920341853,1728.6841390299996,1411.6970000000001,22.454332553657007,98.566445209999998,134.083,-26.488484587904505,1827.2505842400001,1545.7800000000002,18.208967915227259]
[]
[]
["FLUXO DE CAIXA E SALDO DE CAIXA E EQUIVALENTES/ CASH FLOW AND CASH BALANCE AND EQUIVALENTS"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Acumulado  Accumulated"]
[null,"9M24","9M23"]
[]
[]
[]
["Caixa líquido atividades operacionais/ Net Cash from operating activities",5365.11,4395.0240000000003]
["(i) Caixa gerado nas operações/ Cash provided by operating activities",5931.634,4714.549]
["(ii) Variações nos ativos e passivos/ Changes in assets and liabilities",-566.524,-319.52499999999998]
["Caixa Líquido das Atividades de Investimento/ Net cash by investment",-5318.4610000000002,-4190.2489999999998]
["Caixa Líquido das Atividades de Financiamento/ Net cash by financing",-246.809,-190.81200000000001]
["Aumento (Redução) de Caixa (a)/ Increase (decrease) in cash (a)",-200.16,13.962999999999999]
["Saldo inicial de Caixa e Equivalentes de Caixa (b)/ Opening cash and cash equivalents (b)",1298.424,916.20699999999999]
["(=) Saldo final de Caixa e Equivalentes de Caixa (a + b)/ Closing cash and cash equivalents (a + b)",1098.2639999999999,930.17]
["(+) Saldo aplicações financeiras e créditos setoriais/ Balance of short-term investments and sector credits",7855.2910000000011,4311.2939999999999]
["(=) Saldo final de caixa e equivalentes, aplicações financeiras e créditos setoriais/ Closing balance of cash and cash equivalents",8953.5550000000003,5241.4639999999999]
[]
[]
["MERCADO DE CAPITAIS/ CAPITAL MARKET"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","3T24 / 3Q","3T23 / 3Q","p %"]
[]
[]
[]
["Indicadores de mercado"]
["Enterprise value (EV - R$ milhões)",44216,43942,6.1999999999999998E-3]
["Valor de mercado no final do exercício (R$ milhões)/ Market Value Year-End",20509,18311,0.12]
["Volume médio diário negociado UDM – Units (R$ milhões)/ Average Daily Volume",135,123,9.7600000000000006E-2]
["Cotação das ações"]
["ENGI11 (Unit) no fechamento no final do exercício (R$/Unit)/ Closing price",44.79,44.9,-2.3999999999999998E-3]
["ENGI3 (ON) no fechamento no final do exercício (R$/ação)/ Closing price",13.6,14.65,-7.17E-2]
[" ENGI4 (PN) no fechamento no final do exercício (R$/ação)/ Closing price",7.85,7.48,4.9500000000000002E-2]
["Indicadores relativos"]
["Dividendos pagos por unit - UDM/ Dividends paid per unit ",2,1.5,0.33579999999999999]
["Lucro líquido por Unit - UDM/ Net profit per unit - LTM",9.4499999999999993,8.4499999999999993,0.1176]
["Retorno total ao acionista detentor de Units (TSR) - UDM %/ Shareholder return on Units (TSR) LTM",4.2099999999999999E-2,0.15160000000000001,"-10,95 p.p."]
["Valor de mercado / patrimônio líquido (vezes)/ Market value / net equity (times)","1,00",1.23,-0.18790000000000001]

{"sheet":"DIST.ENERGIA","index":2,"n_rows":342,"n_cols":17,"rows_kept":342,"cut":false,"hidden":false,"merged":[[330,0,330,8],[258,0,259,0],[258,1,258,3],[258,4,258,6],[258,7,258,8],[263,0,263,8],[303,0,304,0],[303,1,303,3],[303,4,303,6],[303,7,303,8],[273,0,274,0],[273,1,273,9],[278,0,278,9],[308,0,308,8],[146,1,146,3],[146,4,146,6],[146,7,146,9],[222,0,223,0],[165,0,166,0],[200,0,201,0],[183,0,184,0],[183,1,183,3],[183,4,183,6],[183,7,184,7],[183,8,184,8],[239,0,240,0],[325,0,326,0],[325,4,325,6],[325,7,325,8],[147,0,148,0],[227,0,227,8],[325,1,325,3],[239,4,239,6],[63,4,63,6],[244,0,244,8],[147,10,148,11],[239,7,239,8],[147,1,147,3],[147,4,147,6],[147,7,147,9],[222,1,222,3],[222,4,222,6],[222,7,222,8],[165,1,165,3],[165,4,165,6],[200,1,200,3],[200,4,200,6],[200,7,200,8],[205,0,205,8],[63,7,63,8],[239,1,239,3],[6,0,7,0],[6,1,6,3],[6,4,6,6],[6,7,6,8],[11,0,11,8],[82,0,83,0],[82,1,82,3],[82,4,82,6],[82,7,82,8],[34,0,35,0],[34,1,34,9],[68,0,68,8],[63,0,64,0],[63,1,63,3]]}
[]
[]
["Distribuição de energia elétrica/ Electricity distribution"]
[]
["RECEITA OPERACIONAL/ OPERATING REVENUE"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Receita operacional líquida/ Net operating revenue - R$ milhões/ million"]
["(+) Receita de energia elétrica (mercado cativo) / Electricity revenue",6541.2849999999999,6492.9760000000006,0.74401938340753482,20768.548999999999,18823.432999999997,10.333481676801481,48.308999999999287,1945.1160000000018]
["ü  Residencial/ Residential",3463.8890000000001,3281.6780000000003,5.5523729019117507,11187.824000000001,9614.4489999999987,16.364692350024445,182.21099999999979,1573.3750000000018]
["ü  Industrial/ Industrial",329.66700000000003,424.22899999999993,-22.290319615113518,1033.627,1215.4750000000001,-14.961064604372787,-94.561999999999898,-181.84800000000018]
["ü  Comercial/ Commercial",1160.6050000000002,1228.4520000000002,-5.5229671163382843,3806.7539999999995,3685.2249999999999,3.2977362304879465,-67.84699999999998,121.52899999999954]
["ü  Rural/ Rural",790.37399999999991,786.02599999999995,0.55316236358593507,2308.9839999999999,2069.913,11.54980909825678,4.3479999999999563,239.07099999999991]
["ü  Outras classes/ Other sectors",796.74999999999989,772.59100000000012,3.1270102809895173,2431.36,2238.3710000000001,8.6218504439165891,24.158999999999764,192.98900000000003]
["(+) Suprimento de energia elétrica/ Electricity supply",178.77400000000003,74.483999999999995,140.0166478706837,241.125,198.87700000000001,21.243281022943815,104.29000000000003,42.24799999999999]
["(+) Fornecimento não faturado líquido/ Unbilled net supply",42.066000000000003,223.989,-81.219613463161139,-130.76900000000001,139.25700000000001,"-",-181.923,-270.02600000000001]
["(+) Disponibilidade do sistema elétrico (TUSD)/ Electric system availability",834.67500000000007,692.31099999999992,20.563590640622522,2370.7000000000003,1995.5600000000002,18.798733187676643,142.36400000000015,375.1400000000001]
["(+) Receita de construção de infraestrutura/ Infrastructure construction revenue",1309.6010000000001,877.66499999999996,49.21422182723478,3380.5530000000003,2631.6079999999997,28.459595806062321,431.93600000000015,748.94500000000062]
["(+) Ativos e passivos financeiros setoriais/Sectorial financial assets and liabilities ",645.00100000000009,204.99300000000002,214.64537813486314,852.19799999999998,626.53000000000009,36.01870620720473,440.00800000000004,225.66799999999989]
["(+) Subvenções vinculadas aos serviços concedidos/ Subsidies for granted services",611.327,443.09499999999997,37.967478757377094,1664.3089999999997,1267.9509999999998,31.259725336389188,168.23200000000003,396.35799999999995]
["(+) Atualização do ativo financeiro da concessão (VNR)/ Update on concession asset",107.557,83.311999999999983,29.101449971192661,427.13600000000002,467.74999999999994,-8.6828433992517162,24.245000000000019,-40.613999999999919]
["(+) Outras receitas/ Other revenues",72.221000000000004,71.006999999999991,1.709690593885127,174.35599999999999,172.10300000000001,1.3090997832693185,1.2140000000000128,2.2529999999999859]
["(=) Receita Bruta/ Gross revenue",10342.507,9163.8320000000003,12.8622502027536,29748.157000000003,26323.069,13.011735067822073,1178.6749999999993,3425.0880000000034]
["(-) Impostos sobre vendas/ Sales taxes",2030.6129999999996,1897.0519999999999,7.0404501299911493,6157.085,5346.9449999999988,15.151455644297851,133.56099999999969,810.14000000000124]
["(-) Encargos setoriais/ Sectorial charges",889.28899999999999,854.73799999999994,4.0422913220191425,2697.2300000000005,2404.752,12.162501580204555,34.551000000000045,292.47800000000052]
["(=) Receita líquida/ Net revenue",7422.6049999999996,6412.0420000000013,15.76039271108951,20893.842000000004,18571.371999999999,12.505645786428721,1010.5629999999983,2322.4700000000048]
["(-) Receita de construção de infraestrutura/ Infrastructure construction revenue",1309.6010000000001,877.66499999999996,49.21422182723478,3380.5530000000003,2631.6079999999997,28.459595806062321,431.93600000000015,748.94500000000062]
["(=) Receita líquida sem receita de construção/ Net revenue (Excl. construction)",6113.0039999999999,5534.3770000000004,10.455142466803391,17513.289000000001,15939.764000000001,9.8716957164485031,578.6269999999995,1573.5249999999996]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","3T24 / 3Q"]
[null,"EMR","ESE","EPB","EMT","EMS","ETO","ESS","ERO","EAC"]
[]
[]
[]
["(+) Receita de energia elétrica (mercado cativo) / Electricity revenue",318.36900000000003,414.15699999999993,762.88000000000011,1864.8569999999997,949.32799999999986,610.19099999999992,557.91199999999992,788.50199999999995,275.089,null,null,null,null,null,null,"check"]
["ü  Residencial/ Residential",176.97300000000001,250.51,447.36599999999999,886.22799999999995,482.22199999999998,356.82400000000001,291.92899999999997,414.589,157.24799999999999]
["ü  Industrial/ Industrial",19.994,18.256,28.355,116.756,46.832999999999998,20.643000000000001,34.979999999999997,37.816000000000003,6.0339999999999998]
["ü  Comercial/ Commercial",49.854999999999997,74.861999999999995,142.202,301.51100000000002,169.977,105.337,111.176,151.28399999999999,54.401000000000003]
["ü  Rural/ Rural",34.878999999999998,13.907999999999999,42.094000000000001,347.49299999999999,133.36199999999999,55.9,52.923999999999999,98.38,11.433999999999999]
["ü  Outras classes/ Other sectors",36.667999999999999,56.621000000000002,102.863,212.869,116.934,71.486999999999995,66.903000000000006,86.433000000000007,45.972000000000001]
["(+) Suprimento de energia elétrica/ Electricity supply",2.0139999999999998,26.501000000000001,63.948999999999998,15.053000000000001,24.145,10.847,10.635999999999999,13.912000000000001,11.717000000000001]
["(+) Fornecimento não faturado líquido/ Unbilled net supply",-3.0190000000000001,-0.79300000000000004,2.089,10.201000000000001,4.7649999999999997,18.074000000000002,-4.7930000000000001,6.351,9.1910000000000007]
["(+) Disponibilidade do sistema elétrico (TUSD)/ Electric system availability",49.533999999999999,38.939,56.308,312.99,157.11199999999999,48.975999999999999,108.264,48.634999999999998,13.917]
["(+) Receita de construção de infraestrutura/ Infrastructure construction revenue",70.477999999999994,63.957000000000001,122.42700000000001,301.27100000000002,188.35300000000001,174.298,77.796999999999997,143.209,167.81100000000001]
["(+) Ativos e passivos financeiros setoriais/Sectorial financial assets and liabilities ",32.802,45.619,138.12,131.791,87.066000000000003,35.302,72.143000000000001,88.245999999999995,13.912000000000001]
["(+) Subvenções vinculadas aos serviços concedidos/ Subsidies for granted services",31.794,37.427999999999997,71.581000000000003,182.822,129.471,54.502000000000002,48.411000000000001,40.284999999999997,15.032999999999999]
["(+) Atualização do ativo financeiro da concessão (VNR)/ Update on concession asset",1.109,9.0510000000000002,13.079000000000001,52.241999999999997,24.774999999999999,0.92700000000000005,1.9970000000000001,3.089,1.288]
["(+) Outras receitas/ Other revenues",7.67,5.5919999999999996,7.0179999999999998,13.930999999999999,12.807,8.24,12.972,3.2069999999999999,0.78400000000000003]
["(=) Receita Bruta/ Gross revenue",510.75100000000003,640.45099999999991,1237.451,2885.1579999999999,1577.8219999999999,961.35699999999997,885.33899999999994,1135.4359999999999,508.74200000000002]
["(-) Impostos sobre vendas/ Sales taxes",104.002,127.792,247.99600000000001,584.30899999999997,293.91500000000002,185.94499999999999,176.178,235.20599999999999,75.27]
["(-) Encargos setoriais/ Sectorial charges",46.203000000000003,45.737000000000002,73.536000000000001,307.96499999999997,159.595,39.762999999999998,108.836,79.727000000000004,27.927]
["(=) Receita líquida/ Net revenue",360.54600000000005,466.92199999999991,915.91899999999998,1992.884,1124.3119999999999,735.649,600.32499999999993,820.50299999999993,405.54500000000002]
["(-) Receita de construção de infraestrutura/ Infrastructure construction revenue",70.477999999999994,63.957000000000001,122.42700000000001,301.27100000000002,188.35300000000001,174.298,77.796999999999997,143.209,167.81100000000001]
["(=) Receita líquida sem receita de construção/ Net revenue (Excl. construction)",290.06800000000004,402.96499999999992,793.49199999999996,1691.6130000000001,935.95899999999983,561.351,522.52799999999991,677.29399999999987,237.73400000000001]
[]
[]
["MARGEM BRUTA/ GROSS MARGIN"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Margem bruta da distribuição de energia/ Gross margin - R$ milhões/ million"]
["Receitas líquidas/ Net revenue",7422.6049999999996,6412.0420000000013,15.76039271108951,20893.842000000004,18571.371999999999,12.505645786428721,1010.5629999999983,2322.4700000000048]
["(-) Custo de construção de infraestrutura/ Infrastructure construction cost",1309.6010000000001,877.66499999999996,49.21422182723478,3380.5530000000003,2631.6079999999997,28.459595806062321,431.93600000000015,748.94500000000062]
["(=) Receita líquida sem receita de construção/ Net revenue (Excl. construction)",6113.003999999999,5534.3770000000013,10.455142466803347,17513.289000000004,15939.763999999999,9.8716957164485244,578.62699999999768,1573.5250000000051]
["(-) Custos e despesas não controláveis/ Non Manageable costs and expenses",3411.0480000000002,2833.9470000000001,20.363860015730715,9192.4519999999993,8351.69,10.066968481828219,577.10100000000011,840.76199999999881]
["Energisa elétrica comprada para revenda/ Resale electricity",2790.6930000000002,2211.84,26.170654296874996,7320.085,6657.1629999999996,9.9580256634845821,578.85300000000007,662.92200000000048]
["Encargos de uso do sistema de transmissão e distribuição/Transmission and Distribution Charges",620.35500000000002,622.10700000000008,-0.28162357922352221,1872.3670000000004,1694.5269999999998,10.494964081422165,-1.7520000000000664,177.8400000000006]
["(=) Margem bruta/ Gross margin",2701.9559999999988,2700.4300000000012,5.6509518854319651E-2,8320.837000000005,7588.0739999999987,9.6567719292142797,1.5259999999975662,732.76300000000629]
["(-) Ativo financeiro da concessão (VNR)/ Concession asset",107.557,83.311999999999983,29.101449971192661,427.13600000000002,467.74999999999994,-8.6828433992517162,24.245000000000019,-40.613999999999919]
["(=) Margem bruta ajustada/ Adjusted gross margin",2594.398999999999,2617.1180000000013,-0.8680923061169743,7893.7010000000046,7120.3239999999987,10.861542255661494,-22.719000000002325,773.37700000000586]
[]
[]
["MERCADO DE ENERGIA/ ENERGY MARKET"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
["Residencial/ Residential",3980.4470000000001,3716.8307605583605,7.0925004775315159,12688.839,11187.970039419853,13.41502484625865,263.61623944163966,1500.8689605801464]
["Comercial/ Commercial",1187.5230000000001,1274.554135873929,-6.8283593002704368,3895.8180000000002,3971.6734098658253,-1.9099105600525079,-87.031135873928861,-75.855409865825095]
["Industrial/ Industrial",333.72200000000004,441.45847562896307,-24.404668066564284,1013.954,1324.629808538311,-23.453783580571262,-107.73647562896303,-310.675808538311]
["Rural/ Rural",921.08400000000006,892.26909085841305,3.2293967634657639,2548.5659999999998,2380.3961955473951,7.0647821050618287,28.814909141587009,168.16980445260469]
["Outros/ Other sectors",1068.5740000000001,1080.582266297813,-1.1112773800142528,3293.4690000000001,3240.8882202586638,1.6224187990395933,-12.008266297812952,52.580779741336301]
["Mercado Cativo (1)/ Captive Market",7491.35,7405.6947292174791,1.1566135779886855,23440.646000000001,22105.557673630046,6.0396048183059214,85.655270782521256,1335.0883263699543]
["Residencial/ Residential",0,0,"-",0,0,"-",0,0]
["Comercial/ Commercial",537.01,449.38083716200003,19.499977656236812,1604.6890000000001,1278.422848162,25.520988795458077,87.629162837999957,326.26615183800004]
["Industrial/ Industrial",2011.69,1666.8684519140004,20.686788311942351,5646.8969999999999,4728.1741979970002,19.43081543806484,344.82154808599967,918.72280200299974]
["Rural/ Rural",112.745,83.753192000000013,34.61576485347566,222.8,151.53685000000002,47.026944271310889,28.991807999999992,71.263149999999996]
["Outros/ Other sectors",157.02800000000002,134.27822906200001,16.942263162776605,447.40199999999999,351.16460206199997,27.405210369412124,22.749770938000012,96.237397938000015]
["Mercado \"TUSD\" (2)/ Market (TUSD)",2818.473,2334.2807101380004,20.74267622394801,7921.7880000000005,6509.298498221001,21.69956566233726,484.1922898619996,1412.4895017789995]
["Residencial/ Residential",3980.4470000000001,3716.8307605583605,7.0925004775315159,12688.839,11187.970039419853,13.41502484625865,263.61623944163966,1500.8689605801464]
["Comercial/ Commercial",1724.5330000000001,1723.934973035929,3.468964743014169E-2,5500.5070000000005,5250.0962580278256,4.7696409678065654,0.59802696407109579,250.41074197217495]
["Industrial/ Industrial",2345.4120000000003,2108.3269275429634,11.245175943056186,6660.8509999999997,6052.8040065353107,10.045707622585676,237.08507245703686,608.04699346468897]
["Rural/ Rural",1033.8290000000002,976.02228285841306,5.9226841596579538,2771.366,2531.9330455473951,9.4565278838501179,57.806717141587114,239.43295445260492]
["Outros/ Other sectors",1225.6020000000001,1214.8604953598131,0.8841759758601464,3740.8710000000001,3592.0528223206638,4.1429841107734955,10.741504640187031,148.81817767933626]
["Mercado TOTAL  (1+2)/ Total market",10309.823000000002,9739.9754393554795,5.8506057247535548,31362.434000000001,28614.85617185105,9.6019277945970991,569.84756064452267,2747.5778281489511]
["Fornecimento não faturado/ Unbilled Supply",110.26600000000001,233.13010469131092,-52.701947204114234,-109.316,141.2111695243419,"-",-122.86410469131091,-250.5271695243419]
["Mercado TOTAL + NÃO FATURADO/ Captive + TUSD + Unbilled Supply",10420.089000000002,9973.1055440467899,4.4818883544256449,31253.118000000002,28756.06734137539,8.6835610342021816,446.98345595321189,2497.050658624612]
[]
[]
[]
[]
["Residencial"]
["Cativo"]
["Convencional"]
["Baixa renda"]
["Compensada GDII/GDIII"]
["Convencional"]
["Baixa renda"]
["Comercial"]
["Cativo"]
["Compensada GDII/GDIII"]
["Industrial"]
["Cativo"]
["Compensada GDII/GDIII"]
["Rural"]
["Cativo"]
["Compensada GDII/GDIII"]
["Outros"]
["Cativo"]
["Compensada GDII/GDIII"]
["Consumo próprio"]
["Cativo"]
["Compensada GDII/GDIII"]
["Iluminação Pública"]
["Cativo"]
["Compensada GDII/GDIII"]
["Poder público"]
["Cativo"]
["Compensada GDII/GDIII"]
["Serviço público"]
["Cativo"]
["Compensada GDII/GDIII"]
["Total mercado cativo"]
["Cativo"]
["Compensada GDII/GDIII"]
[]
["PERDAS DE ENERGIA ELÉTRICA (% últimos 12 meses)/ ELECTRICITY LOSSES (“losses”) last 12 months"]
[null,"Perdas técnicas (%)",null,null,"Perdas não-técnicas (%)",null,null,"Perdas totais (%)"]
["% de Energia Injetada (12 meses)/ % of Energy Injected (12 months)","Perdas técnicas/ Technical Losses",null,null,"Perdas não-técnicas/ Non-Technical Losses",null,null,"Perdas totais/ Total Losses",null,null,"ANEEL\nRegulatory"]
[null,"3T23","2T24","3T24","3T23","2T24","3T24","3T23","2T24","3T24"]
[]
[]
["EMR",8.2318964648375808,8.5513072133524126,8.7899999999999991,2.9212296167729899E-3,1.1882737483537298E-3,-0.12,8.2348176944543532,8.5524954871007672,8.67,9.94,1.2699999999999996]
["ESE",7.71425542068528,7.8081757432074879,7.75,2.2869186257151299,2.4543575493721215,2.4900000000000002,10.00117404640041,10.26253329257961,10.24,10.66,0.41999999999999993]
["EPB",8.2048984622582797,8.3242427709005806,8.31,3.6607502390844502,3.9063991346429643,3.9485000000000001,11.86564870134273,12.230641905543544,12.258500000000002,12.31,5.1499999999998991E-2]
["EMT",8.8720596469590802,8.7638658428597758,8.8000000000000007,5.0052856731819899,5.5081137247472629,5.77,13.877345320141071,14.271979567607039,14.57,11.73,-2.84]
["EMS",7.89934990692913,8.2156880037510156,8.2279999999999998,3.7919972712223844,4.220171998067535,3.605,11.691347178151513,12.435860001818551,11.833,12.43,0.59699999999999953]
["ETO",10.248744782719699,9.9045910584957966,9.8740000000000006,0.90783724346465999,0.77657292482248008,0.67400000000000004,11.15658202618436,10.681163983318276,10.548,13.49,2.9420000000000002]
["ESS",5.5973110984266796,5.53263887838059,6.19,0.47692231249535899,0.12,-0.01,6.0742334109220391,5.6526388783805901,6.1800000000000006,6.8,0.61999999999999922]
["ERO",8.0139895646383401,8.0327724865957322,9.01,13.683332729739201,14.534624802906656,13.03,21.697322294377543,22.567397289502388,22.04,20.13,-1.9100000000000001]
["EAC",9.6296820667413296,9.4139971559713445,9.4245000000000001,4.9154732818430302,5.8054079356004333,5.47,14.545155348584359,15.219405091571778,14.894500000000001,17.190000000000001,2.2955000000000005]
["Consolidado/ Consolidated",8.1928057698517698,8.2189873549837742,8.4049999999999994,4.3326763502441796,4.7237765179054358,4.4249999999999998,12.525482120095949,12.942763872889209,12.829999999999998,12.36,-0.46999999999999886]
[]
[]
["TAXAS DE INADIMPLÊNCIA E ARRECADAÇÃO/ DELINQUENCY AND COLLECTION FEE MANAGEMENT"]
[]
["Distribuidoras de energia elétrica/ Electric energy distributors","Taxa de inadimplência (U12M %)\nDelinquency management",null,null,"Taxa de arrecadação (U12M %)\nCollection fee management"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","3T24 / 3Q","3T23 / 3Q","p %"]
[]
[]
["EMR",0.27,-1.26,1.52,98.68,98.38,0.30000000000001137]
["ESE",0.55000000000000004,0.63,-0.08,98.13,97.8,0.32999999999999829]
["EPB",0.67,0.64,0.03,98.07,98.09,-2.0000000000010232E-2]
["EMT",1.78,1.51,0.27,96.44,95.94,0.5]
["EMS",0.95,1.03,-0.08,97.59,97.25,0.34000000000000341]
["ETO",0.43,0.42,0.01,97.8,97.63,0.17000000000000171]
["ESS",0.2,0.14000000000000001,0.06,99.06,98.83,0.23000000000000398]
["ERO",2.23,2.4500000000000002,-0.22,94.39,94.05,0.34000000000000341]
["EAC",2.65,1.49,1.1599999999999999,95.65,95.24,0.4100000000000108]
["Consolidado/ Consolidated",1.19,1,0.19,97.16,96.869903824914985,0.29009617508501151]
[]
[]
["INDICADORES DE QUALIDADE NOS SERVIÇOS DE DISTRIBUIÇÃO DE ENERGIA - DEC e FEC/ QUALITY INDICATORS IN ENERGY DISTRIBUTION SERVICES - DEC and FEC"]
[]
["Distribuidoras de energia elétrica/ Electric energy distributors","DEC Global (horas) / hours",null,null,"FEC Global (vezes) / Times",null,null,"Limite DEC\nLimit","Limite FEC \nLimit"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","3T24 / 3Q","3T23 / 3Q","p %"]
[]
[]
["EMR",7.5,7.97,-5.8971141781681276,3.87,4.03,-3.9702233250620389,9.98,6.91]
["ESE",9.01,9.36,-3.7393162393162371,4.51,4.47,0.89485458612974522,10.84,7.02]
["EPB",10.029999999999999,10.210000000000001,-1.7629774730656411,3.88,3.86,0.51813471502590858,13.17,7.54]
["EMT",14.91,15.75,-5.3333333333333339,6.41,6.65,-3.6090225563909839,17.920000000000002,12.63]
["EMS",9.5399999999999991,9.89,-3.5389282103134634,4.34,4.18,3.8277511961722466,10.38,7.04]
["ETO",15.71,16.61,-5.4184226369656692,5.94,5.6,6.0714285714285943,18.190000000000001,11.69]
["ESS",5.17,5.19,-0.38535645472062008,2.89,3.08,-6.1688311688311686,6.73,5.59]
["ERO",20.75,23.36,-11.172945205479445,8.24,8.4700000000000006,-2.7154663518299982,26.35,17.46]
["EAC",23.34,23.26,0.34393809114359186,8.51,8.49,0.23557126030624431,42.81,32.81]
[]
[]
["CUSTOS E DESPESAS OPERACIONAIS CONTROLÁVEIS/ OPERATING COSTS AND EXPENSES"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Composição dos custos e despesas operacionais/ Breakdown of operating expenses and costs"]
["1 Custos e despesas não controláveis/ Non Manageable costs and expenses",3411.0480000000002,2833.9470000000001,20.363860015730715,9192.4519999999993,8351.69,10.066968481828219,577.10100000000011,840.76199999999881]
["1.1 Energia elétrica comprada para revenda/ Resale electricity",2790.6930000000002,2211.84,26.170654296874996,7320.085,6657.1629999999996,9.9580256634845821,578.85300000000007,662.92200000000048]
["1.2 Encargos de transmissão e distribuição/Transmission and Distribution Charges",620.35500000000002,622.10700000000008,-0.28162357922352221,1872.3670000000004,1694.5269999999998,10.494964081422165,-1.7520000000000664,177.8400000000006]
["2 Custos e Despesas controláveis/ Manageable costs and expenses",960.41099999999994,796.52700000000004,20.5748204392318,2837.5189999999998,2463.7869999999998,15.169006086970981,163.8839999999999,373.73199999999997]
["2.1 PMSO",786.14300000000003,715.81600000000003,9.8247314952445883,2358.3330000000001,2143.3399999999997,10.030746405143386,70.326999999999998,214.99300000000039]
["2.2 Provisões/Reversões/ Provisions/Reversals",174.26799999999997,80.711000000000013,115.9160461399313,479.18600000000004,320.44699999999995,49.536740865104093,93.55699999999996,158.73900000000009]
["2.2.1 Contingências/ Contingencies",89.581000000000003,32.875,172.48973384030418,163.31300000000002,87.019000000000005,87.675105436743706,56.706000000000003,76.294000000000011]
["2.2.2 Perdas esperadas de crédito de liquidação duvidosa/ Expected credit losses",84.687000000000012,47.835999999999991,77.036123421690831,315.87300000000005,233.428,35.319241907568944,36.85100000000002,82.44500000000005]
["3 Demais receitas/despesas/ Other revenue/expenses",398.38400000000001,336.10399999999998,18.529978816080739,1150.934,998.12100000000009,15.310067617052425,62.28000000000003,152.81299999999987]
["3.1 Amortização e depreciação/ Amortization and depreciation",327.51600000000002,283.07299999999998,15.700190410247551,949.62799999999993,823.37999999999988,15.332896111151605,44.44300000000004,126.24800000000005]
["3.2 Outras receitas/despesas/ Other revenue/expenses",70.867999999999995,53.031000000000006,33.635043653711946,201.30600000000001,174.74100000000001,15.202499699555339,17.836999999999989,26.564999999999998]
["Total (sem custo de construção da infraestrutura)/(Excl. construction)",4769.8429999999998,3966.578,20.25083081689052,13180.905000000001,11813.598,11.574009882509984,803.26499999999987,1367.3070000000007]
["Custo de construção da infraestrutura/  Infrastructure construction cost",1309.6010000000001,877.66499999999996,49.21422182723478,3380.5530000000003,2631.6079999999997,28.459595806062321,431.93600000000015,748.94500000000062]
["Total (com custo de construção da infraestrutura)/ (Incl. construction)",6079.4439999999995,4844.2430000000004,25.498328634628752,16561.458000000002,14445.206,14.650202980836703,1235.2009999999991,2116.2520000000022]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["PMSO total - R$ milhões/ million"]
["Pessoal/ Personal",336.67900000000003,257.10700000000003,30.948982330313846,1003.533,800.21,25.408705214881099,79.572000000000003,203.32299999999998]
["Material/ Material",63.344999999999992,59.35,6.7312552653748803,192.05700000000002,179.66800000000001,6.8954961373199453,3.9949999999999903,12.38900000000001]
["Serviços de terceiros/ Third-party services",358.38300000000004,359.46800000000002,-0.30183493384667859,1045.9550000000002,1036.6489999999999,0.89770018588744005,-1.0849999999999795,9.3060000000002674]
["Outras/ Others",27.736000000000004,39.890999999999991,-30.47053220024565,116.78799999999998,126.81299999999997,-7.905340935077632,-12.154999999999987,-10.024999999999991]
["·     Penalidades contratuais e regulatórias/ Contractual and regulatory penalties",0.78600000000000003,8.4340000000000011,-90.680578610386533,1.7330000000000001,19.792999999999999,-91.244379326024344,-7.6480000000000015,-18.059999999999999]
["·     Outros/ Others",26.949999999999996,31.457000000000001,-14.327494675271025,115.05500000000001,107.02000000000001,7.5079424406652828,-4.507000000000005,8.0349999999999966]
["Total PMSO combinado/ Combined PMSO",786.14300000000003,715.81600000000003,9.8247314952445883,2358.3330000000001,2143.3399999999997,10.030746405143386,70.326999999999998,214.99300000000039]
["(-) Provisão PLR/ Provision for Profit Sharing",39.81,0,"-",119.43099999999998,0,"-",39.81,119.43099999999998]
["Total PMSO recorrente combinado/ Recurrent PMSO Expenses",746.33300000000008,715.81600000000003,4.2632464208679499,2238.902,2143.3399999999997,4.4585553388636567,30.517000000000053,95.562000000000353]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["PMSO por empresa/ PMSO by company - R$ milhões/ million"]
["EMR",47.457000000000001,40.429000000000002,17.383561305003823,140.042,125.107,11.937781259242097,7.0279999999999987,14.935000000000002]
["ESE",48.725000000000001,46.021999999999998,5.8732779974794758,152.57400000000001,147.102,3.7198678468001845,2.703000000000003,5.4720000000000084]
["EBO",0,0,"-",0,9.1229999999999993,"-",0,-9.1229999999999993]
["EPB",94.015000000000001,87.326999999999998,7.6585706597043224,278.86399999999998,255.13399999999999,9.3009947713750485,6.6880000000000024,23.72999999999999]
["EMT",208.40799999999999,185.24199999999999,12.505803219572243,609.51300000000003,526.38,15.79334321212813,23.165999999999997,83.133000000000038]
["EMS",111.218,99.257999999999996,12.049406596949375,343.85300000000001,318.41800000000001,7.9879278181509861,11.960000000000008,25.435000000000002]
["ETO",90.575999999999993,80.619,12.350686562720936,269.31400000000002,240.26400000000001,12.090866713282056,9.9569999999999936,29.050000000000011]
["ESS",60.725999999999999,57.363,5.8626640866063395,186.15299999999999,174.16900000000001,6.8806733689692035,3.3629999999999995,11.98399999999998]
["ERO",87.757000000000005,82.263000000000005,6.6785796773762174,261.61799999999999,241.846,8.1754504932891159,5.4939999999999998,19.771999999999991]
["EAC",37.261000000000003,37.292999999999999,-8.5806987906567045E-2,116.402,105.797,10.023913721561106,-3.1999999999996476E-2,10.605000000000004]
["Total PMSO combinado/ Combined PMSO",786.14300000000003,715.81600000000003,9.8247314952445883,2358.3330000000001,2143.34,10.030746405143365,70.326999999999998,214.99299999999994]
[null,0,0,null,0]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Demais despesas combinado/ Other expenses - R$ milhões/ million"]
["Provisões/Reversões/ Provisions/Reversals",174.26799999999997,80.711000000000013,115.9160461399313,479.18600000000004,320.44699999999995,49.536740865104093,93.55699999999996,158.73900000000009]
["Contingências/ Legal claims",89.581000000000003,32.875,172.48973384030418,163.31300000000002,87.019000000000005,87.675105436743706,56.706000000000003,76.294000000000011]
["Perdas esperadas de crédito de liquidação duvidosa/ Expected credit losses",84.687000000000012,47.835999999999991,77.036123421690831,315.87300000000005,233.428,35.319241907568944,36.85100000000002,82.44500000000005]
["Demais receitas/despesas/ Other revenue/expenses",398.38400000000001,336.10399999999998,18.529978816080739,1150.934,998.12100000000009,15.310067617052425,62.28000000000003,152.81299999999987]
["Amortização e depreciação/ Amortization and depreciation",327.51600000000002,283.07299999999998,15.700190410247551,949.62799999999993,823.37999999999988,15.332896111151605,44.44300000000004,126.24800000000005]
["Outras receitas/despesas/ Other revenue/expenses",70.867999999999995,53.031000000000006,33.635043653711946,201.30600000000001,174.74100000000001,15.202499699555339,17.836999999999989,26.564999999999998]
["Total combinado/ combined ",572.65200000000004,416.815,37.387570025071092,1630.12,1318.568,23.628057104373834,155.83700000000005,311.55199999999991]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","3T24 / 3Q"]
[null,"EMR","ESE","EPB","EMT","EMS","ETO","ESS","ERO","EAC"]
[]
[]
[]
["Composição dos custos e despesas operacionais/ Breakdown of operating expenses and costs"]
["1 Custos e despesas não controláveis/ Non Manageable costs and expenses",182.59399999999999,234.88800000000001,504.83,923.22,479.60399999999998,261.21899999999999,363.77099999999996,349.87599999999998,111.04599999999999]
["1.1 Energia elétrica comprada para revenda/ Resale electricity",130.37100000000001,203.333,432.52199999999999,762.93100000000004,377.53,219.11799999999999,263.98599999999999,304.01900000000001,96.882999999999996]
["1.2 Encargos de transmissão e distribuição/Transmission and Distribution Charges",52.222999999999999,31.555,72.308000000000007,160.28899999999999,102.074,42.100999999999999,99.784999999999997,45.856999999999999,14.163]
["2 Custos e Despesas controláveis/ Manageable costs and expenses",49.054999999999993,50.304000000000002,100.624,269.07900000000001,128.41399999999999,98.98299999999999,62.795999999999999,156.54599999999999,44.61]
["2.1 PMSO",47.456999999999994,48.725000000000001,94.015000000000001,208.40799999999999,111.21799999999999,90.575999999999993,60.725999999999999,87.757000000000005,37.260999999999996]
["Pessoal",0,0,0,0,0,0,0,0,0]
["Benefício pós-emprego",0,0,0,0,0,0,0,0,0]
["Material",0,0,0,0,0,0,0,0,0]
["Serviços de terceiros",0,0,0,0,0,0,0,0,0]
["Outras",0,0,0,0,0,0,0,0,0]
["2.2 Provisões/Reversões/ Provisions/Reversals",1.5979999999999999,1.579,6.609,60.671000000000006,17.195999999999998,8.407,2.0700000000000003,68.789000000000001,7.3490000000000002]
["2.2.1 Contingências/ Contingencies",0.69499999999999995,0.94599999999999995,1.3959999999999999,21.096,6.6150000000000002,6.1669999999999998,1.669,50.536000000000001,0.46100000000000002]
["2.2.2 Perdas esperadas de crédito de liquidação duvidosa/ Expected credit losses",0.90300000000000002,0.63300000000000001,5.2130000000000001,39.575000000000003,10.581,2.2400000000000002,0.40100000000000002,18.253,6.8879999999999999]
["3 Demais receitas/despesas/ Other revenue/expenses",17.463999999999999,26.746000000000002,37.393000000000001,104.065,59.101999999999997,42.866,27.108000000000001,57.228000000000002,26.411999999999999]
["3.1 Amortização e depreciação/ Amortization and depreciation",16.431999999999999,24.015000000000001,35.03,83.662000000000006,49.97,34.122,21.108000000000001,40.319000000000003,22.858000000000001]
["3.2 Outras receitas/despesas/ Other revenue/expenses",1.032,2.7309999999999999,2.363,20.402999999999999,9.1319999999999997,8.7439999999999998,6,16.908999999999999,3.5539999999999998]
["Total (sem custo de construção da infraestrutura)/(Excl. construction)",249.113,311.93799999999999,642.84699999999998,1296.364,667.12,403.06799999999998,453.67499999999995,563.65,182.06800000000001]
["Custo de construção da infraestrutura/  Infrastructure construction cost",70.477999999999994,63.957000000000001,122.42700000000001,301.27100000000002,188.35300000000001,174.298,77.796999999999997,143.209,167.81100000000001]
["Total (com custo de construção da infraestrutura)/ (Incl. construction)",319.59100000000001,375.89499999999998,765.274,1597.635,855.47299999999996,577.36599999999999,531.47199999999998,706.85899999999992,349.87900000000002]
[]
[]
["EBITDA"]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["EBITDA por empresa/ EBITDA by company - R$ milhões/ million"]
["EMR",57.387,63.87,-10.150305307656172,176.45400000000001,167.72900000000001,5.2018434498506405,-6.482999999999997,8.7249999999999943]
["ESE",115.042,131.38300000000001,-12.437682196326772,381.255,335.66500000000002,13.581993952303616,-16.341000000000008,45.589999999999975]
["EBO",0,-1E-3,"-",0,23.738,"-",1E-3,-23.738]
["EPB",185.67500000000001,144.18,28.779997225690114,615.89099999999996,508.56700000000001,21.103217471837521,41.495000000000005,107.32399999999996]
["EMT",478.911,716.18,-33.129799771007285,1604.9670000000001,1761.577,-8.8903295172450552,-237.26899999999995,-156.6099999999999]
["EMS",318.80900000000003,351.10199999999998,-9.1976120899339708,1005.453,945.34799999999996,6.3579761103847554,-32.29299999999995,60.105000000000018]
["ETO",192.405,150.64699999999999,27.719104927413095,548.19799999999998,436.25400000000002,25.660280478803621,41.75800000000001,111.94399999999996]
["ESS",89.960999999999999,109.78100000000001,-18.05412594164747,268.84199999999998,299.50099999999998,-10.236693700521871,-19.820000000000007,-30.658999999999992]
["ERO",153.96299999999999,122.889,25.28623391841418,499.66300000000001,320.95600000000002,55.679594710801481,31.073999999999998,178.70699999999999]
["EAC",78.524000000000001,60.841000000000001,29.064282309626719,181.28899999999999,150.21100000000001,20.689563347557758,17.683,31.077999999999975]
["Total EBITDA combinado/ Combined",1670.6770000000001,1850.8719999999996,-9.7356813437125549,5282.0119999999997,4949.5460000000003,6.7171009219835431,-180.19499999999948,332.46599999999944]
[]
[]
["LUCRO LÍQUIDO/ NET INCOME"]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Lucro líquido por empresa/ Net income by company - R$ milhões/ million"]
["EMR",14.512,21.425999999999998,-32.269205638009893,44.750999999999998,47.222999999999999,-5.2347373102090149,-6.9139999999999979,-2.4720000000000013]
["ESE",70.616,66.430000000000007,6.3013698630136838,215.98400000000001,167.69900000000001,28.792658274646833,4.1859999999999928,48.284999999999997]
["EBO",0,0,"-",0,17.265000000000001,"-",0,-17.265000000000001]
["EPB",124.71599999999999,78.819000000000003,58.23088341643512,392.39,306.56599999999997,27.995276710398407,45.896999999999991,85.824000000000012]
["EMT",236.09700000000001,402.59500000000003,-41.356201641848514,809.32299999999998,925.99900000000002,-12.600013606926142,-166.49800000000002,-116.67600000000004]
["EMS",127.693,151.80699999999999,-15.884643000652144,419.85,407.577,3.0112101517014045,-24.11399999999999,12.273000000000025]
["ETO",106.95399999999999,83.037000000000006,28.802822838011942,302.46600000000001,219.79900000000001,37.610271202325762,23.916999999999987,82.667000000000002]
["ESS",26.344000000000001,46.92,-43.853367433930089,86.254000000000005,117.27500000000001,-26.451502877851208,-20.576000000000001,-31.021000000000001]
["ERO",24.452999999999999,-20.463999999999999,"-",92.867999999999995,-168.55,"-",44.917000000000002,261.41800000000001]
["EAC",36.270000000000003,17.949000000000002,102.07253886010363,57.472000000000001,25.033000000000001,129.58494786881315,18.321000000000002,32.439]
["Total lucro líquido combinado/ Combined net income",767.65499999999997,848.51899999999989,-9.5300164168392154,2421.3579999999997,2065.8860000000004,17.206757778502734,-80.863999999999919,355.4719999999993]

{"sheet":"TRANS","index":3,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[[4,0,5,0],[4,1,4,3],[4,4,4,6],[4,7,4,8],[9,0,9,8],[36,0,36,8],[31,0,32,0],[31,1,31,3],[31,4,31,6],[31,7,31,8]]}
[]
[]
["Transmissão de energia/ Electricity transmission"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Desempenho econômico-financeiro Societário/ Corporate economic and financial results - R$ milhões/ million"]
["Receita de construção de infraestrutura/ Infrastructure construction revenue",141.16499999999999,57.917000000000002,143.73672669509813,344.10399999999998,263.78699999999998,30.447671795804965,83.24799999999999,80.317000000000007]
["Ganho na eficiência na implementação da infraestrutura/ Efficiency gain",12.644,23.471,-46.129265902603208,5.1040000000000001,5.2770000000000001,-3.2783778662118679,-10.827,-0.17300000000000004]
["Receita das margens da obrig. de performance da construção/ Revenue from construction performance obligation margins",27.306000000000001,14.657999999999999,86.287351616864512,100.379,49.003,104.84256065955147,12.648000000000001,51.376000000000005]
["Receita de operação e manutenção/ Operation and Maintenance Revenue",16.797999999999998,16.692,0.635034747184271,50.628999999999998,47.792000000000002,5.9361399397388492,0.1059999999999981,2.8369999999999962]
["Remuneração dos ativos de concessão/ Concession asset remuneration",146.892,133.38,10.130454340980656,653.51499999999999,570.37900000000002,14.575571681285604,13.512,83.135999999999967]
["Outras receitas operacionais/ Other Operating Revenue",15.112,27.553999999999998,-45.15496842563693,56.668999999999997,54.62,3.7513731233980163,-12.441999999999998,2.0489999999999995]
["Total da receita bruta/ Gross Revenue ",359.91699999999997,273.67200000000003,31.514002163173416,1210.4000000000001,990.85799999999995,22.156757073162868,86.244999999999948,219.54200000000014]
["Deduções da receita/ Deductions from Revenue",-25.616,-52.12,-50.851880276285485,-90.634,-96.448999999999998,-6.0290930958330264,26.503999999999998,5.8149999999999977]
["Receita operacional líquida/ Net Operating Revenue",334.30099999999999,221.55199999999999,50.890535856142115,1119.7660000000001,894.40899999999999,25.196191004339184,112.749,225.35700000000008]
["Custo de construção/ Construction Cost",-135.15,-173.30199999999999,-22.01474881997899,-330.68599999999998,-413.94,-20.112576701937478,38.151999999999987,83.254000000000019]
["Margem bruta/ Gross margin",199.15099999999998,48.25,150.90099999999998,789.08000000000015,480.46899999999999,308.61100000000016,150.90099999999998,308.61100000000016]
["PMSO",-62.335999999999999,-39.686,57.073023232374133,-166.876,-105.65900000000001,57.938273123917504,-22.65,-61.216999999999999]
["Demais despesas operacionais/ Other operating expenses",4.8929999999999998,-7.8950000000000005,"-",8.1869999999999994,1.571,421.13303628262253,12.788,6.6159999999999997]
["Depreciação/Amortização/ Depreciation/Amortization",-0.44800000000000001,-0.22500000000000001,99.1111111111111,-1.3520000000000001,-0.76700000000000002,76.27118644067798,-0.223,-0.58500000000000008]
["Resultado financeiro/ Finance income/loss",-66.269000000000005,-90.506,-26.779440037124601,-250.06,-362.44200000000001,-31.006892137224717,24.236999999999995,112.38200000000001]
["Contribuição social e imposto de renda/ Income and social contribution taxes",-13.101000000000001,23.687000000000001,"-",-95.804000000000002,-28.51,236.03647842862154,-36.788000000000004,-67.293999999999997]
["Lucro líquido do período/ Net Income",61.89,-66.375,"-",283.17500000000001,-15.337999999999999,"-",128.26499999999999,298.51300000000003]
["EBITDA societário/ corporate",141.708,0.66900000000000004,21082.062780269058,630.39099999999996,376.38099999999997,67.487466157962288,141.03899999999999,254.01]
[]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Desempenho econômico-financeiro Regulatório/ Regulatory economic and financial results - R$ milhões/ million"]
["Receita anual permitida/ Permitted annual revenue",193.02199999999999,205.64,-6.1359657654152855,594.39,569.78800000000001,4.3177462494822683,-12.617999999999995,24.601999999999975]
["Total da receita bruta/ Total gross revenue",193.02199999999999,205.64,-6.1359657654152855,594.39,569.78800000000001,4.3177462494822683,-12.617999999999995,24.601999999999975]
["Deduções da receita/ Revenue deductions",-20.728000000000002,-20.213000000000001,2.5478652352446396,-63.228000000000002,-65.313000000000002,-3.1923200587938072,-0.51500000000000057,2.0850000000000009]
["Receita operacional líquida/ Net operating revenue",172.29400000000001,185.42699999999999,-7.0825715780333915,531.16200000000003,504.47500000000002,5.2900540165518706,-13.132999999999981,26.687000000000012]
["PMSO ",-45.406999999999996,-35.197000000000003,29.008154104042937,-127.151,-98.632000000000005,28.914551058479997,-10.209999999999994,-28.518999999999991]
["Demais despesas operacionais/ Other operating expenses",4.234,31.967000000000002,-86.7550911877874,6.093,41.433,-85.294330606038656,-27.733000000000004,-35.340000000000003]
["Amortização/Depreciação/ Amortization/Depreciation",-47.69,-47.14,1.1667373780229084,-142.03899999999999,-128.52699999999999,10.512966147190861,-0.54999999999999716,-13.512]
["Resultado financeiro/ Finance income/loss",-66.292000000000002,-90.506,-26.754027357302277,-249.893,-362.43900000000002,-31.052397782799311,24.213999999999999,112.54600000000002]
["Contribuição social e imposto de renda/ Income and social contribution taxes",-12.195,-28.552,-57.288456150182121,-33.872999999999998,-39.720999999999997,-14.722690768107549,16.356999999999999,5.847999999999999]
["Lucro (Prejuízo) líquido regulatório/ Net Income",4.944,15.999000000000001,-69.09806862928933,-15.701000000000001,-83.411000000000001,-81.17634364772033,-11.055,67.710000000000008]
["EBITDA regulatório/ regulatory",131.12100000000001,182.197,-28.033392426878589,410.10399999999998,447.27600000000001,-8.3107521977481511,-51.075999999999993,-37.172000000000025]

{"sheet":"(re)","index":4,"n_rows":59,"n_cols":9,"rows_kept":59,"cut":false,"hidden":false,"merged":[[51,0,51,8],[46,0,47,0],[46,1,46,3],[46,4,46,6],[46,7,46,8],[24,0,25,0],[24,1,24,3],[24,4,24,6],[24,7,24,8],[29,0,29,8],[11,0,11,8],[6,0,7,0],[6,1,6,3],[6,4,6,6],[6,7,6,8]]}
[]
[]
["(re)energisa"]
[]
["RESULTADO ECONÔMICO-FINANCEIRO/ ECONOMIC AND FINANCIAL RESULT"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Geração Distribuída/ Distributed Generation "]
["Receita Líquida/ Net revenue ",84.415999999999997,65.555999999999997,28.769296479345897,264.13499999999999,139.43799999999999,89.428276366557185,18.86,124.697]
["CUSD",-11.225,0,"-",-32.018000000000001,0,"-",-11.225,-32.018000000000001]
["PMSO",-38.902000000000001,-39.287999999999997,-0.98248829159029993,-100.226,-87.754000000000005,14.2124575517925,0.38599999999999568,-12.471999999999994]
["Outros custos e despesas/ Others costs and expenses",0.43,-0.26800000000000002,"-",-6.8390000000000004,-0.57399999999999995,1091.4634146341464,0.69799999999999995,-6.2650000000000006]
["Provisões/Reversões",0,0,"-",0,0,"-",0,0]
["Outras receitas/despesas",0,0,"-",0,0,"-",0,0]
["EBITDA",34.719000000000001,26,33.534615384615392,125.05200000000001,51.11,144.67227548424967,8.7190000000000012,73.942000000000007]
["Amortização e depreciação/ Amortization and depreciation",-19.135999999999999,-9.6660000000000004,97.972273949927555,-61.563000000000002,-24.486999999999998,151.41095275043904,-9.4699999999999989,-37.076000000000008]
["Resultado financeiro/ Finance income/loss",-32.921999999999997,-24.44,34.705400981996704,-85.265000000000001,-59.203000000000003,44.021417833555731,-8.4819999999999958,-26.061999999999998]
["Lucro (prejuízo) do período/ Profit (loss)",-10.941000000000001,-5.1849999999999996,111.01253616200583,-12.86,-22.251000000000001,-42.204844726079735,-5.7560000000000011,9.3910000000000018]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Comercialização de energia/ Electricity trading"]
["Receita Líquida/ Net revenue ",325.96300000000002,198.48599999999999,64.224680833912728,631.51599999999996,465.005,35.808432167396042,127.47700000000003,166.51099999999997]
["Compra de energia/ Energy Purchase",-318.18,-182.708,74.146725923331218,-584.81200000000001,-446.601,30.947310910633874,-135.47200000000001,-138.21100000000001]
["Spread",7.7830000000000155,15.777999999999992,-50.671821523640382,46.703999999999951,18.403999999999996,153.77091936535516,-7.9949999999999761,28.299999999999955]
["Efeito MTM/ MtM Effect",-14.05,11.846,"-",-186.53,122.194,"-",-25.896000000000001,-308.72399999999999]
["Despesas gerais e administrativas/ Administrative costs",-12.851999999999999,-5.24,145.26717557251905,-36.987000000000002,-17.090999999999998,116.41214674390032,-7.6119999999999983,-19.896000000000004]
["Amortização e depreciação/ Amortization and depreciation",-0.112,-5.2999999999999999E-2,111.32075471698113,-0.27,-0.16500000000000001,63.636363636363647,-5.9000000000000004E-2,-0.10500000000000001]
["Outras receitas/ Other Income",0,0,"-",11.344999999999999,0,"-",0,11.344999999999999]
["EBITDA Reportado/ Reported EBITDA",-19.119,22.384,"-",-165.46799999999999,123.50700000000001,"-",-41.503,-288.97500000000002]
["Efeito MTM/ MtM Effect",-14.05,11.846,"-",-186.53,122.194,"-",-25.896000000000001,-308.72399999999999]
["EBITDA ajustado (sem efeito MTM)/ Adjusted EBITDA (Excl. MTM)",-5.0689999999999991,10.538,"-",21.062000000000012,1.3130000000000024,1504.1127189642023,-15.606999999999999,19.749000000000009]
["Resultado financeiro/ Finance income/loss",-2.2789999999999999,-4.516,-49.534986713906115,-6.1710000000000003,-14.808,-58.326580226904376,2.2370000000000001,8.6370000000000005]
["Contribuição social e imposto de renda/ Income and social contribution taxes",7.1310000000000002,-6.0759999999999996,"-",58.146000000000001,-37.078000000000003,"-",13.207000000000001,95.224000000000004]
["Lucro (Prejuízo) líquido regulatório/ Net Income",-14.379,11.739000000000001,"-",-113.76300000000001,71.456000000000003,"-",-26.118000000000002,-185.21899999999999]
["Lucro(prejuízo) líquido ajustado (sem efeito MTM)/ Adjusted Profit (loss) (Excl. MTM)",-0.32899999999999885,-0.10699999999999932,207.47663551401959,72.766999999999996,-50.738,"-",-0.22199999999999953,123.505]
[]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Serviços de valor agregado/ Added value services"]
["Receita Líquida/ Net revenue ",68.676000000000002,83.989000000000004,-18.232149448142021,226.78700000000001,262.483,-13.599356910733263,-15.313000000000002,-35.695999999999998]
["PMSO",-62.253,-77.852999999999994,-20.037763477322645,-204.136,-256.53500000000003,-20.425672910129233,15.599999999999994,52.399000000000029]
["Outros custos e despesas/ Others costs and expenses",-0.26000000000000512,0.6279999999999859,"-",-0.43200000000001637,2.5940000000000225,"-",-0.88799999999999102,-3.0260000000000389]
["EBITDA",6.1630000000000003,6.7640000000000002,-8.885274985215851,22.219000000000001,8.5419999999999998,160.11472723015689,-0.60099999999999998,13.677000000000001]
["Amortização e depreciação/ Amortization and depreciation",-3.7789999999999999,-3.2650000000000001,15.742725880551301,-11.584,-9.8870000000000005,17.16395266511579,-0.51399999999999979,-1.6969999999999992]
["Resultado financeiro/ Finance income/loss",-1.2999999999999999E-2,0.38100000000000001,"-",-9.4E-2,-3.3170000000000002,-97.166113958396139,-0.39400000000000002,3.2230000000000003]
["Lucro (prejuízo) do período/ Profit (loss)",1.3,2.5150000000000001,-48.310139165009943,6.6639999999999997,-3.2650000000000001,"-",-1.2150000000000001,9.9290000000000003]

{"sheet":"GER_CENTRALIZADA","index":5,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[[11,0,11,8],[6,0,7,0],[6,1,6,3],[6,4,6,6],[6,7,6,8]]}
[]
[]
["Geração centralizada/ Centralized generation"]
[]
["RESULTADO ECONÔMICO-FINANCEIR/ ECONOMIC AND FINANCIAL RESULT"]
[]
["Valores expressos em R$ milhões\nValues expressed in million of BRL","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Geração Centralizada/ Centralized generation - Rio do Peixe I e II"]
["Receita Líquida/ Net revenue ",7.25,6.8360000000000003,6.0561732007021529,23.642000000000003,18.902999999999999,25.070094693963952,0.4139999999999997,4.7390000000000043]
["PMSO",-0.51700000000000002,0.504,"-",-2.7809999999999997,-1.6160000000000001,72.091584158415813,-1.0209999999999999,-1.1649999999999996]
["Outros custos e despesas/ Others costs and expenses",-1.448,-1.6660000000000008,-13.085234093637499,-4.0510000000000046,-4.7879999999999985,-15.392648287385002,0.21800000000000086,0.73699999999999388]
["EBITDA",5.2850000000000001,5.6739999999999995,-6.8558336270708402,16.809999999999999,12.499000000000001,34.49075926074083,-0.38899999999999935,4.3109999999999982]
["Amortização e depreciação/ Amortization and depreciation",-3.581,-3.5869999999999997,-0.16727069974908915,-10.605,-14.065999999999999,-24.605431537039657,5.9999999999997833E-3,3.4609999999999985]
["Resultado financeiro/ Finance income/loss",-2.6230000000000002,-7.0869999999999997,-62.988570622266117,-8.5019999999999989,-22.896999999999998,-62.868498056513957,4.4639999999999995,14.395]
["Contribuição social e imposto de renda/ Income and social contribution taxes",-2.8999999999999998E-2,1.6549999999999998,"-",-1.9089999999999998,8.3019999999999996,"-",-1.6839999999999997,-10.210999999999999]
["Lucro (Prejuízo) líquido/ Net Income-loss",-0.94799999999999995,-3.3449999999999998,-71.6591928251121,-4.2060000000000004,-16.161999999999999,-73.975993070164577,2.3969999999999998,11.956]

{"sheet":"DIST. GÁS","index":6,"n_rows":108,"n_cols":9,"rows_kept":108,"cut":false,"hidden":false,"merged":[[96,0,97,0],[96,1,96,3],[96,4,96,6],[96,7,96,8],[80,0,81,0],[80,1,80,3],[80,4,80,6],[80,7,80,8],[37,0,38,0],[37,1,37,3],[37,4,37,6],[37,7,37,8],[60,0,61,0],[60,1,60,3],[60,4,60,6],[60,7,60,8],[51,0,52,0],[51,1,51,3],[51,4,51,6],[51,7,51,8],[6,0,7,0],[6,1,6,3],[6,4,6,6],[6,7,6,8],[22,0,23,0],[22,1,22,3],[22,4,22,6],[22,7,22,8]]}
[]
[]
["Distribuição de gás natural/ Natural gas distribution"]
[]
["RESULTADO ECONÔMICO-FINANCEIRO/ ECONOMIC AND FINANCIAL RESULT"]
[]
["Descrição/ Description","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Volume total (mil m³)/ Total volume",181284.35451199999,210837.19513999997,-14.016900864373728,491022.54551299999,667815.73427300004,-26.473348812672302,-29552.840627999976,-176793.18876000005]
["Receita operacional líquida/ Net revenue ",431.49400000000003,448.15,-3.7166127412696537,1282.232,1431.09,-10.401721764529137,-16.655999999999949,-148.85799999999995]
["EBITDA",49.521999999999998,46.372,6.7928922625722477,152.959,158.535,-3.5172044028132565,3.1499999999999986,-5.5759999999999934]
["Lucro líquido/ Net income",8.6129999999999995,28.491,-69.769400863430548,39.027000000000001,100.718,-61.251216267201492,-19.878,-61.691000000000003]
["Investimentos/ Investiments",21.617434759999995,10.36,108.66249768339765,46.357986959999991,10.36,347.47091660231655,11.257434759999995,35.997986959999992]
["Dívida líquida/ Net debts",559.67700000000002,-72.120999999999995,"-",559.67700000000002,-72.120999999999995,"-",631.798,631.798]
["Alavancagem/ Leverage",2.7343599615014438,-0.33710538370212484,"-",2.7343599615014438,-0.33710538370212484,"-",3.0714653452035687,3.0714653452035687]
[]
[]
["MERCADO/ MARKET"]
[]
["Valores expressos em Mil M³\nValues expressed in Mil M³","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Residencial/ Residential",1640.6612510000004,1723.8622960000048,-4.8264322036082223,4451.2021450000047,4577.7934680000089,-2.7653349563476648,-83.201045000004342,-126.59132300000419]
["Comercial/ Commercial",1096.2394190000011,1097.8709460000002,-0.14860826820706219,3187.0647950000021,3176.0847470000017,0.34571017068645293,-1.631526999999096,10.980048000000352]
["Industrial/ Industrial",170640.40984199999,152883.22789799995,11.614865926200357,460948.89857299998,453198.71505799994,1.7101071246435895,17757.18194400004,7750.1835150000406]
["Automotivo/ Automotive",5560.116,7853.0429999999997,-29.197942759259053,17916.481,24289.561999999998,-26.237941219359982,-2292.9269999999997,-6373.0809999999983]
["Termoelétrico/ Thermoelectric",2346.9279999999999,47279.191000000006,-95.036023353276079,4518.8989999999994,182573.57899999997,-97.524888855906141,-44932.263000000006,-178054.67999999996]
["Volume total/ Total volume",181284.35451199999,210837.19513999997,-14.016900864373728,491023,667816,-26.473310013536665,-29552.840627999976,-176793]
[]
[]
["MARGEM BRUTA/ GROSS MARGIN"]
[]
["Descrição/ Description","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Receita Líquida/ Net revenue ",431.49400000000003,448.15,-3.7166127412696537,1282.232,1431.09,-10.401721764529137,-16.655999999999949,-148.85799999999995]
["(-) Custos dos produtos e serviços/ Costs of products and services",362.94900000000001,386.32799999999997,-6.0515934646207299,1086.3920000000001,1220.088,-10.957898118824206,-23.378999999999962,-133.69599999999991]
["Custo do gás e transporte/ Gas and transportation cost",343.041,386.32799999999997,-11.204727588991737,1045.422,1220.088,-14.315852627023617,-43.286999999999978,-174.66599999999994]
["Custo de construção/ Construction cost",19.908000000000001,0,"-",40.97,0,"-",19.908000000000001,40.97]
["(=) Margem bruta/ Gross margin",68.545000000000016,61.822000000000003,10.874769499530924,195.83999999999992,211.00199999999995,-7.1857138794893078,6.7230000000000132,-15.162000000000035]
[]
[]
["INVESTIMENTOS/ INVESTIMENTS"]
[]
["Descrição/ Description","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
["Distribuição de gás natural/ Natural gas distribution",21.617434759999995,10.36,108.66249768339765,46.357986959999991,10.36,347.47091660231655,11.257434759999995,35.997986959999992]
[]
[]
["CUSTOS E DESPESAS OPERACIONAIS CONTROLÁVEIS/ OPERATING COSTS AND EXPENSES"]
[]
["Descrição/ Description","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Custos e Despesas controláveis/ Manageable costs and expenses",19.2,14.244999999999999,34.799999999999997,44.069000000000003,42.708000000000006,3.2,4.9550000000000001,1.3609999999999971]
["PMSO",19.571999999999999,14.212999999999999,37.700000000000003,53.972999999999999,42.462000000000003,27.1,5.359,11.510999999999996]
["Provisões/Reversões/ Provisions/Reversals",-0.372,3.2000000000000001E-2,"-",-9.9039999999999999,0.246,"-",-0.40400000000000003,-10.15]
["ü Contingências/ Contingencies",-0.40799999999999997,0,"-",-10.427,0,"-",-0.40799999999999997,-10.427]
["ü Perdas esperadas de crédito de liquidação duvidosa/ Expected credit losses",3.5999999999999997E-2,3.2000000000000001E-2,12.5,0.52300000000000002,0.246,112.6,3.9999999999999966E-3,0.27700000000000002]
["Demais receitas/despesas/ Other income/expenses",16.274999999999999,5.2619999999999996,209.3,48.786000000000001,9.1230000000000011,434.8,11.012999999999998,39.662999999999997]
["Amortização e depreciação/ Amortization and depreciation",16.097999999999999,6.4669999999999996,148.9,47.597999999999999,18.882000000000001,152.1,9.6310000000000002,28.715999999999998]
["Outras receitas/despesas/ Other income/expenses",0.17699999999999999,-1.2050000000000001,"-",1.1879999999999999,-9.7590000000000003,"-",1.3820000000000001,10.947000000000001]
["Total (sem custo de construção)/ (Excl. construction cost)",35.475000000000001,19.506999999999998,81.900000000000006,92.855000000000004,51.831000000000003,79.099999999999994,15.968000000000004,41.024000000000001]
["Custo de construção/ Construction cost",19.908000000000001,0,"-",40.97,0,"-",19.908000000000001,40.97]
["Total (com custo de construção)/ (Excl. construction cost)",55.383000000000003,19.506999999999998,183.9,133.82499999999999,51.831000000000003,158.19999999999999,35.876000000000005,81.993999999999986]
[]
[]
["PMSO"]
[]
["Descrição/ Description","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
[]
["Pessoal/ Personal",4.9429999999999996,3.6520000000000001,35.4,15.000999999999999,10.428000000000001,43.9,1.2909999999999995,4.5729999999999986]
["Material/ Material",0.747,0.55900000000000005,33.6,1.123,1.1060000000000001,1.5,0.18799999999999994,1.6999999999999904E-2]
["Serviços de terceiros/ Third-party services",10.406000000000001,7.3410000000000002,41.8,28.745000000000001,22.309000000000001,28.8,3.0650000000000004,6.4359999999999999]
["Outras/ Others",3.476,2.661,30.6,9.1039999999999992,8.6189999999999998,5.6,0.81499999999999995,0.48499999999999943]
["·     Penalidades contratuais e regulatórias/ Contractual and regulatory penalties",0,0,"-",0,{"$error":"#VALUE!"},"-",0,0]
["·     Outros/ Others",3.476,2.661,30.6,9.1039999999999992,8.6189999999999998,5.6,0.81499999999999995,0.48499999999999943]
["Total PMSO",19.600000000000001,14.2,37.700000000000003,54,42.5,27.1,5.4000000000000021,11.5]
[]
[]
["RESULTADO FINANCEIRO/ FINANCIAL RESULT"]
[]
["Descrição/ Description","Trimestre / Quarter",null,null,"Acumulado / Accumulated",null,null," p R$ milhões/ million"]
[null,"3T24 / 3Q","3T23 / 3Q","p %","9M24","9M23","p %","3T / 3Q","9M"]
[]
[]
["Receitas financeiras/ Financial income",9.4849999999999994,4.9779999999999998,90.5,26.257999999999999,17.14,53.2,4.5069999999999997,9.1179999999999986]
["Atualização monetária tributos a recuperar/ Monetary update on taxes to be recovered",8.3350000000000009,3.9009999999999998,113.7,23.654,14.768000000000001,60.2,4.4340000000000011,8.8859999999999992]
["Rendimento de aplicação financeira/ Income from financial investments",0.36099999999999999,0.41399999999999998,-12.8,0.86,0.65600000000000003,31.1,-5.2999999999999992E-2,0.20399999999999996]
["Outras receitas financeiras e descontos obtidos/ Other financial income and discounts obtained",0.78900000000000003,0.66300000000000003,19,1.744,1.716,1.6,0.126,2.8000000000000025E-2]
["Despesas financeiras/ Financial expenses",-29.574999999999999,-1.7569999999999999,1583.3,-71.751999999999995,-5.5830000000000002,1185.2,-27.817999999999998,-66.168999999999997]
["Encargos financeiros sobre empréstimos/ Financial charges on loans",-29.422000000000004,-0.81200000000000006,3523.4,-71.593999999999994,-3.5310000000000001,1927.6,-28.610000000000003,-68.062999999999988]
["Outras despesas financeiras e juros pagos/ Other financial expenses",-0.153,-0.94499999999999995,-83.8,-0.158,-2.052,-92.3,0.79199999999999993,1.8940000000000001]
["Resultado Financeiro/ Financial result",-20.09,3.2210000000000001,"-",-45.494,11.557,"-",-23.311,-57.051000000000002]